|
Revenue (Quarter)
|
| | | | | 220.47M | 236.19M | 208.37M | 239.76M | 140.54M | 142.10M | 120.60M | 145.78M | 111.45M | 118.40M | 98.43M | 151.09M | 107.11M | 109.33M | 96.47M | 157.35M | 114.86M | 151.70M | 140.25M | 197.26M |
|
Cost of Revenue (Quarter)
|
| | | | | 69.13M | 80.95M | 66.85M | 83.94M | 43.60M | 52.77M | 37.48M | 42.17M | 28.64M | 29.91M | 28.14M | 39.80M | 23.88M | 25.47M | 23.25M | 35.01M | 24.03M | 32.99M | 30.61M | 44.06M |
|
Gross Profit (Quarter)
|
| | | | | 151.34M | 155.25M | 141.52M | 155.83M | 96.94M | 89.33M | 83.12M | 103.61M | 82.81M | 88.49M | 70.28M | 111.29M | 83.23M | 83.86M | 73.22M | 122.34M | 90.83M | 118.71M | 109.63M | 153.20M |
|
Research & Development (Quarter)
|
| | | | | -159.05M | -150.62M | -141.43M | -169.43M | -95.39M | -93.41M | -79.40M | -77.60M | -66.84M | -74.85M | -70.14M | -101.05M | -74.68M | -74.95M | -70.44M | -94.61M | -76.32M | -100.84M | -95.84M | -127.81M |
|
Selling, General & Administrative (Quarter)
|
| | | | | -26.30M | -44.37M | -36.30M | -39.03M | -32.83M | -22.07M | -27.35M | -24.64M | -5.93M | -20.64M | -20.81M | -22.36M | -19.40M | -16.39M | -12.12M | -13.72M | -8.94M | -11.74M | -11.27M | -10.64M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | -49.87M | | | | -55.22M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | -18.39M | -23.72M | -21.02M | -26.11M | -17.30M | -15.20M | -13.73M | -12.71M | -11.08M | -11.62M | -11.17M | -14.03M | -10.99M | -11.12M | -10.79M | -12.31M | -10.25M | -13.74M | -14.18M | -16.56M |
|
Operating Expenses (Quarter)
|
| | | | | -203.74M | -218.73M | -198.83M | -234.57M | -145.53M | -130.68M | -120.47M | -114.95M | -83.86M | -107.11M | -102.02M | -187.30M | -105.07M | -102.46M | -93.36M | -175.86M | -95.52M | -126.46M | -121.37M | -155.01M |
|
Operating Income (Quarter)
|
| | | | | -52.40M | -63.48M | -57.32M | -78.74M | -48.58M | -41.35M | -37.35M | -11.35M | -1.04M | -18.62M | -31.73M | -76.01M | -21.84M | -18.60M | -20.14M | -53.52M | -4.69M | -7.75M | -11.74M | -1.81M |
|
EBIT (Quarter)
|
| | | | | -52.40M | -63.43M | -57.09M | -78.74M | -48.58M | -41.35M | -37.35M | -11.35M | -1.04M | -18.62M | -32.00M | -76.01M | -21.84M | -18.60M | -20.14M | -53.52M | -4.68M | -7.67M | -11.68M | -1.81M |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.55M | -0.23M | -0.44M | 0.97M | -0.41M | -3.25M | -2.71M | 1.12M | -0.81M | 1.61M | 1.20M | 2.20M | 0.87M | 1.81M | 0.89M | -3.03M | 0.58M | 2.43M | 0.69M | 2.88M |
|
EBT (Quarter)
|
| | | | | -48.57M | -60.76M | -56.45M | -74.33M | -46.00M | -39.29M | -29.11M | -8.23M | 7.41M | -15.12M | -27.04M | -70.06M | -17.61M | -11.55M | -17.25M | -52.22M | -0.83M | -2.83M | -9.93M | 0.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.22M | 0.04M | | -0.53M | 0.26M | -0.03M | 0.16M | -0.09M | 0.41M | 0.32M | -0.22M | -0.00M | 0.33M | 0.06M | | | -0.20M |
|
Profit After Tax (Quarter)
|
| | | | | -48.69M | -60.59M | -56.15M | -74.55M | -70.00 | -39.45M | -29.62M | -7.97M | 684.87M | 658.99M | 610.03M | -69.65M | 551.88M | 520.42M | 517.10M | -51.90M | 422.70M | 431.81M | 424.00M | 0.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.25M | 0.20M | 0.23M | 0.29M | 0.07M | -0.25M | 0.63M | 0.39M | -0.09M | 0.09M | 0.19M | 0.56M | 0.04M | 0.99M | -0.00M | -0.74M | 0.04M | 0.25M | 0.62M | 0.72M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -48.57M | -60.71M | -56.23M | -74.12M | -46.04M | -39.29M | -28.58M | -8.50M | 7.43M | -15.28M | -27.18M | -70.47M | -17.93M | -11.33M | -17.25M | -52.55M | -0.89M | -2.80M | -9.88M | 0.83M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | -0.12M | 0.17M | 0.31M | -0.22M | 0.04M | -0.16M | -0.51M | | -0.03M | 0.16M | | | 0.32M | -0.22M | -558.12 | | | 0.11M | 0.04M | |
|
Consolidated Net Income (Quarter)
|
| | | | | -48.69M | -60.54M | -55.92M | -74.33M | -46.00M | -39.45M | -29.09M | -8.50M | 7.40M | -15.12M | -27.18M | -70.47M | -17.61M | -11.55M | -17.25M | -52.55M | -0.89M | -2.69M | -9.83M | 0.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | -48.44M | -60.39M | -55.92M | -74.26M | -45.89M | -39.70M | -29.00M | -7.58M | 7.29M | -15.28M | -26.94M | -69.09M | -17.26M | -10.77M | -17.25M | -52.64M | -0.73M | -2.47M | -9.26M | 1.15M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | -0.41M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -60.00 | -50.00 | -50.00 | -80.00 | -40.00 | -50.00 | -29.00M | -7.58M | 7.29M | -14.87M | -27.17M | -69.09M | -17.26M | -10.77M | -17.25M | -52.64M | -0.73M | -2.44M | -9.22M | 1.15M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.02 | 0.02 | -0.03 | -0.06 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | -0.02 | 0.02 | -0.01 | -0.06 | -0.03 | -0.01 | -0.01 | -0.01 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | 505.29M | 505.29M | 505.29M | 505.37M | 505.35M | 500.16M | 451.44M | 474.55M | 447.25M | 446.42M | 434.67M | 2,195.82M | 2,141.16M | 2,092.40M | 1,986.54M | 2,025.07M | 1,837.47M | 1,861.75M | 1,877.66M | 1,862.55M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 505.29M | 505.29M | 505.29M | 505.37M | 505.35M | 500.16M | 451.44M | 474.55M | 474.63M | 2,232.11M | 434.67M | 2,195.82M | 2,141.16M | 2,092.40M | 1,986.54M | 2,025.07M | 1,953.49M | 1,998.88M | 1,877.66M | 1,862.55M |
|
EBITDA (Quarter)
|
| | | | | -52.40M | -63.43M | -57.09M | -78.74M | -48.58M | -41.35M | -37.35M | -11.35M | -1.04M | -18.62M | -32.00M | -76.01M | -21.84M | -18.60M | -20.14M | -53.52M | -4.68M | -7.67M | -11.68M | -1.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 80.47M | | | | 88.91M | | | | 98.16M | | | | 103.94M | | | | 105.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | 0.29% | -0.08% | | 1.84% | -3.21% | -0.36% | -1.09% | 0.33% | -0.58% | -1.82% | 1.90% | 0.01% | -0.63% | -7.23% | | | -31.60% |