|
Revenue
|
96.20M | 439.00M | 802.02M | 916.42M | 537.34M | 480.96M | 464.90M |
|
Cost of Revenue
|
46.84M | 1,103.51M | 522.94M | 628.56M | 337.89M | 314.23M | 310.82M |
|
Gross Profit
|
61.06M | 279.18M | 515.56M | 611.81M | 365.19M | 353.99M | 358.55M |
|
Research & Development
|
0.40M | -23.18M | 10.19M | 22.30M | 18.39M | 15.73M | 14.97M |
|
Selling, General & Administrative
|
6.56M | -209.33M | 328.43M | 147.72M | 104.45M | 70.56M | 60.88M |
|
Other Operating Expenses
|
59.15M | -1551.39M | 588.08M | 696.67M | 377.02M | 396.35M | 395.71M |
|
Operating Expenses
|
66.11M | -1783.90M | 926.70M | 866.68M | 499.86M | 482.64M | 471.56M |
|
Operating Income
|
-5.04M | 20.82M | -411.14M | -254.88M | -134.68M | -128.64M | -113.01M |
|
EBIT
|
-5.04M | 20.82M | -411.14M | -254.88M | -134.68M | -128.64M | -113.01M |
|
Other Non Operating Income
|
-0.07M | -0.06M | -0.42M | 4.36M | 15.01M | 7.54M | 6.09M |
|
Non Operating Income
|
| -0.24M | -1.45M | 4.36M | 15.01M | 7.54M | 6.09M |
|
EBT
|
-5.47M | 21.34M | -410.95M | -242.91M | -118.69M | -106.12M | -97.72M |
|
Tax Provisions
|
0.61M | -71.98M | 1.07M | -0.14M | 0.39M | -0.45M | -0.42M |
|
Profit After Tax
|
-6.08M | 10.91M | -412.02M | -242.76M | -119.08M | -105.67M | -97.30M |
|
Equity Income
|
| | -0.17M | 0.94M | 1.82M | 1.43M | 0.19M |
|
Income from Non-Controlling Interests
|
| | -0.09M | -0.99M | -0.86M | -0.77M | -0.28M |
|
Income from Continuing Operations
|
-6.08M | 93.31M | -412.02M | -242.76M | -119.08M | -105.67M | -97.30M |
|
Consolidated Net Income
|
-6.08M | 93.31M | -412.02M | -242.76M | -119.08M | -105.67M | -97.30M |
|
Income towards Parent Company
|
-6.08M | 93.31M | -412.02M | -242.76M | -119.08M | -105.67M | -97.30M |
|
Preferred Dividend Payments
|
0.53M | -61.24M | 161.57M | | | | |
|
Net Income towards Common Stockholders
|
-7.13M | 75.36M | -610.61M | -241.77M | -118.22M | -747.76M | -708.17M |
|
EPS (Basic)
|
-0.03 | -0.01 | -0.73 | -0.10 | -0.05 | -0.05 | -0.05 |
|
EPS (Weighted Average and Diluted)
|
-0.03 | -0.01 | -0.73 | -0.10 | -0.05 | -0.05 | -0.05 |
|
Shares Outstanding (Weighted Average)
|
| 2,661.92M | 2,661.92M | 2,697.17M | 2,236.25M | 2,145.71M | 1,971.16M |
|
Shares Outstanding (Diluted Average)
|
41.08M | 1,833.32M | 1,579.59M | 391.74M | 353.39M | 310.71M | 281.83M |
|
EBITDA
|
-5.04M | 20.82M | -411.14M | -254.88M | -134.68M | -128.64M | -113.01M |
|
Interest Expenses
|
0.02M | -1.68M | 1.58M | 27.77M | | | |
|
Tax Rate
|
| | | 0.06% | | 0.43% | 0.43% |