Clear Secure, Inc. Ratios

Ratios Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 81.27%92.90%86.14%90.47%92.91%93.67%
EBT Margin -28.20%-4.03%-45.26%-26.86%8.25%8.65%
EBIT Margin -29.21%-8.20%-45.26%-29.50%3.28%15.99%
EBITDA Margin -25.41%-4.13%-40.39%-25.96%6.25%18.81%
Operating Margin -29.21%-8.20%-45.26%-29.50%3.28%15.99%
Net Margin -28.20%-4.03%-45.35%-26.39%8.13%29.24%
FCF Margin 0.98%-12.50%16.36%31.31%32.51%36.82%
Efficiency
Assets Average 522.51M925.13M1,041.26M1,119.97M
Equity Average 26.29M525.19M440.07M303.58M
Invested Capital -486.90M539.47M510.92M369.22M237.94M
Asset Utilization Ratio 0.490.470.590.69
Leverage & Solvency
Equity Ratio -2.100.660.490.350.20
Dividends & Payouts
FCF Payout Ratio 0.120.210.14
Valuation
Enterprise Value -154.04M4,245.95M3,696.24M2,526.93M3,143.83M
Market Capitalization 4,599.43M4,181.14M3,114.13M3,713.74M
Return Ratios
Return on Sales -0.28%-0.04%-0.45%-0.26%0.08%0.29%
Return on Capital Employed -0.45%-0.24%0.04%0.26%
Return on Invested Capital -0.24%0.05%
Return on Assets -0.22%-0.12%0.05%0.20%
Return on Equity -4.38%-0.22%0.11%0.74%