Clear Secure Ratios (2020-2025) | YOU

Ratios Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) 97.51%94.16%69.89%100.00%97.91%85.27%98.85%91.36%98.95%90.92%98.75%92.82%99.07%93.93%92.11%99.30%94.11%99.43%92.93%93.67%99.32%94.35%78.96%
EBT Margin (Quarter) 37.27%19.77%15.91%-25.95%-68.67%-48.44%-38.68%-20.42%-12.14%-57.02%-15.94%-6.34%5.50%17.22%13.54%19.02%20.88%21.56%-23.85%20.82%20.19%26.56%23.63%
EBIT Margin (Quarter) 37.14%18.95%-0.08%-25.81%-68.41%-48.25%-39.10%-20.14%-12.77%-56.68%-24.96%-11.38%0.14%12.02%9.18%13.23%16.25%17.68%16.52%17.70%19.39%22.96%22.39%
EBITDA Margin (Quarter) 41.02%23.06%4.57%-20.80%-63.59%-42.35%-35.16%-16.28%-9.29%-53.47%-21.27%-8.09%2.93%14.77%12.27%16.12%19.22%20.51%19.14%20.27%21.99%25.74%25.05%
Operating Margin (Quarter) 37.14%18.95%-0.08%-25.81%-68.41%-48.25%-39.10%-20.14%-12.77%-56.68%-24.96%-11.38%0.14%12.02%9.18%13.23%16.25%17.68%16.52%17.70%19.39%22.96%22.39%
Net Margin (Quarter) 37.26%19.77%15.90%-25.97%-69.05%-48.53%-38.63%-20.76%-12.00%-56.56%-14.63%-6.25%5.36%16.75%13.61%17.92%20.67%19.16%56.51%18.25%17.26%19.70%19.33%
FCF Margin (Quarter) 40.79%-0.22%-18.06%-5.43%41.54%31.77%21.43%40.15%4.59%55.35%38.79%44.45%-5.55%52.88%43.33%58.98%-19.11%64.90%43.18%53.73%-23.33%77.84%
Efficiency
Assets Average (Quarter) 538.51M792.99M833.40M873.97M894.33M966.15M1,065.56M1,089.74M1,073.93M1,053.48M1,031.03M999.71M920.48M1,026.75M1,153.13M1,145.68M1,152.89M1,214.57M
Equity Average (Quarter) -501.44M-491.30M-498.94M-187.06M345.92M547.22M535.94M531.99M530.94M520.62M504.72M480.16M460.09M413.80M319.25M248.77M204.65M189.70M162.17M126.34M146.34M171.87M
Invested Capital (Quarter) -507.18M-495.71M-486.90M-510.98M136.87M554.98M539.47M532.42M531.57M530.32M510.92M498.51M461.81M458.38M369.22M269.27M228.26M181.04M198.35M125.99M126.69M166.00M177.73M
Asset Utilization Ratio (Quarter) 0.420.320.350.390.440.450.450.480.530.580.640.700.800.750.700.730.750.74
Leverage & Solvency
Equity Ratio (Quarter) -2.100.450.720.660.620.590.590.490.460.430.430.350.260.230.210.170.110.110.150.14
Dividends & Payouts
FCF Payout Ratio (Quarter) 0.00-0.16-0.010.23-0.710.090.070.10-0.310.090.13-0.02-0.080.02
Valuation
Enterprise Value (Quarter) -60.29M-73.60M-154.04M-175.73M-131.90M-404.55M-353.48M-380.71M-432.29M-432.74M-484.89M-546.27M-570.14M-554.10M-587.20M38.65M34.50M-492.63M-569.91M-520.58M-600.38M-513.21M-673.52M
Return Ratios
Return on Sales (Quarter) 0.37%0.20%0.16%-0.26%-0.69%-0.49%-0.39%-0.21%-0.12%-0.57%-0.15%-0.06%0.05%0.17%0.14%0.18%0.21%0.19%0.57%0.18%0.17%0.20%0.19%
Return on Capital Employed (Quarter) -0.26%-0.22%-0.22%-0.18%-0.23%-0.23%-0.21%-0.19%-0.05%0.04%0.14%0.24%0.29%0.32%0.29%0.38%0.32%0.41%
Return on Invested Capital (Quarter) -0.04%0.22%-0.24%-0.21%-0.23%-0.18%-0.24%-0.24%-0.24%-0.23%-0.07%0.05%0.18%0.35%0.49%2.20%2.56%3.33%2.71%0.89%
Return on Assets (Quarter) -0.14%-0.15%-0.14%-0.11%-0.14%-0.12%-0.10%-0.08%0.01%0.05%0.09%0.12%0.14%0.22%0.20%0.20%0.21%0.14%
Return on Equity (Quarter) -0.06%0.17%-0.22%-0.21%-0.23%-0.18%-0.24%-0.22%-0.21%-0.18%0.02%0.12%0.28%0.49%0.64%1.19%1.43%1.83%1.63%0.98%