|
Revenue
|
192.28M | 230.80M | 253.95M | 437.43M | 613.58M | 770.49M |
|
Cost of Revenue
|
36.01M | 16.38M | 35.20M | 41.68M | 43.52M | 48.81M |
|
Gross Profit
|
156.27M | 214.41M | 218.75M | 395.75M | 570.05M | 721.68M |
|
Depreciation & Amortization - Total
|
7.31M | 9.41M | 12.36M | 15.52M | 18.21M | 21.75M |
|
Research & Development
|
21.22M | 32.04M | 47.49M | 66.80M | 74.44M | 73.35M |
|
Selling, General & Administrative
|
91.58M | 118.17M | 168.90M | 278.17M | 222.36M | 217.51M |
|
Operating Expenses
|
120.11M | 159.61M | 228.75M | 360.50M | 315.01M | 312.61M |
|
Operating Income
|
-56.16M | -18.93M | -114.93M | -129.06M | 20.14M | 123.19M |
|
EBIT
|
-56.16M | -18.93M | -114.93M | -129.06M | 20.14M | 123.19M |
|
Interest & Investment Income
|
1.94M | 0.61M | -0.35M | 6.59M | 29.01M | 32.51M |
|
Other Non Operating Income
|
| 9.02M | 5.80M | 7.10M | 1.46M | -89.07M |
|
Non Operating Income
|
| 9.02M | 0.34M | 4.98M | 1.46M | -89.07M |
|
EBT
|
-54.22M | -9.29M | -114.94M | -117.50M | 50.61M | 66.63M |
|
Tax Provisions
|
| 0.02M | 0.23M | -2.06M | 0.72M | -158.65M |
|
Profit After Tax
|
-54.22M | -9.31M | -115.17M | -115.44M | 49.89M | 225.27M |
|
Income from Non-Controlling Interests
|
| | -79.09M | -49.86M | 21.78M | 55.60M |
|
Income from Continuing Operations
|
-54.22M | -9.31M | -115.17M | -115.44M | 49.89M | 225.27M |
|
Consolidated Net Income
|
-54.22M | -9.31M | -115.17M | -115.44M | 49.89M | 225.27M |
|
Income towards Parent Company
|
-54.22M | -9.31M | -115.17M | -115.44M | 49.89M | 225.27M |
|
Net Income towards Common Stockholders
|
-54.22M | -9.31M | -115.17M | -115.44M | 49.89M | 225.27M |
|
EPS (Basic)
|
| -0.06 | -0.48 | -0.80 | 0.31 | 1.81 |
|
EPS (Weighted Average and Diluted)
|
| | -0.48 | -0.80 | 0.31 | 1.56 |
|
Shares Outstanding (Weighted Average)
|
| 144.79M | 146.62M | 152.43M | 150.81M | 139.40M |
|
Shares Outstanding (Diluted Average)
|
| | 75.52M | 81.12M | 90.71M | 118.08M |
|
EBITDA
|
-48.85M | -9.52M | -102.58M | -113.54M | 38.35M | 144.94M |
|
Tax Rate
|
| | | 1.75% | 1.43% | |