|
Net Income (Quarter)
|
-0.55M | -0.45M | -0.14M | -0.32M | -3.56M | -5.54M | -6.33M | -2.43M | -2.21M | -3.45M | -10.24M | -2.40M | -2.20M | -3.83M |
|
Share-based Compensation (Quarter)
|
| 0.19M | | | | -2.91M | 5.46M | 0.72M | 0.72M | 0.72M | -2.05M | 0.70M | 0.70M | 0.35M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | 808.00 | 0.00M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | -0.08M | | | |
|
Cash from Operations (Quarter)
|
| -0.02M | 0.12M | -0.23M | -0.66M | -3.68M | -4.55M | -1.37M | -1.17M | -1.02M | -3.05M | -6.62M | -1.64M | -11.26M |
|
Amortizatization of Intangibles (Quarter)
|
0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.02M | | | | | | | |
|
Change in Receivables (Quarter)
|
| -0.01M | 0.12M | -0.22M | 0.06M | 0.08M | 0.03M | -827.00 | -0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.05M |
|
Change in Account Payables (Quarter)
|
| 0.02M | 0.07M | 0.00M | -0.05M | 0.00M | -0.00M | -0.01M | -0.10M | 0.06M | 0.02M | 0.01M | 0.50M | 0.03M |
|
Change in Accured Expenses (Quarter)
|
| | 0.16M | -0.13M | 0.04M | 0.18M | 0.01M | 0.12M | 0.07M | 0.19M | 0.41M | -0.53M | -0.01M | 5.49M |
|
Other Working Capital Changes (Quarter)
|
| 0.02M | | 0.03M | -0.03M | 365.00 | 363.00 | -0.30M | 0.30M | -349.00 | -1.95M | 0.04M | -0.15M | 0.01M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | 3.39M | | | |
|
Cash from Investing Activities (Quarter)
|
| -0.01M | -0.12M | 0.31M | -0.12M | -0.05M | -5.48M | -3.36M | 0.02M | 0.66M | 3.36M | | | -14.91M |
|
Other financing activities (Quarter)
|
| | | 0.06M | 0.03M | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | -0.06M | 0.86M | 5.49M | 15.23M | -0.55M | | -0.02M | 4.83M | 9.12M | 6.49M | 31.64M |
|
Change in Cash (Quarter)
|
| -0.03M | 0.00M | 0.02M | 0.08M | 1.76M | 5.20M | -5.28M | -1.16M | -0.37M | 5.14M | 2.50M | -3.32M | 5.47M |
|
Free Cash Flow (Quarter)
|
| -0.02M | 0.12M | -0.23M | -0.66M | -3.68M | -4.55M | -1.37M | -1.17M | -1.02M | -3.05M | -6.62M | -1.64M | -11.26M |
|
Net Cash Flow (Quarter)
|
| -0.03M | 0.00M | 0.02M | 0.08M | 1.76M | 5.20M | -5.28M | -1.16M | -0.37M | 5.14M | 2.50M | 4.84M | 5.47M |