|
Gross Margin
|
44.91% | 46.08% | 42.28% | 48.75% | 49.74% | 53.00% | 49.32% | 50.19% | 52.41% | 54.55% | 53.01% | 55.69% | 59.05% | 59.84% | 58.65% | 58.47% | 57.08% | | 52.74% | 52.16% | 51.30% | 37.28% | 53.46% | 53.37% | 57.95% | 60.64% | 57.06% | 57.02% | 58.05% | 59.73% | 57.45% | 57.76% | 55.87% |
|
EBT Margin
|
9.00% | 7.25% | -3.62% | 11.88% | 10.28% | 12.38% | 1.79% | 12.67% | 12.39% | 2.27% | 6.43% | 18.13% | 23.10% | 59.84% | 15.71% | 19.75% | 18.38% | 3,287.47% | 11.38% | 14.66% | 13.77% | -8.59% | 4.79% | 12.63% | 13.28% | 19.82% | 6.55% | 14.51% | 15.48% | 12.65% | 6.65% | 15.27% | 10.89% |
|
EBIT Margin
|
13.51% | 11.81% | 2.40% | 16.09% | 14.34% | 15.59% | 5.65% | 15.11% | 14.84% | 4.03% | 9.27% | 18.84% | 23.80% | 59.84% | 16.18% | 20.25% | 18.95% | 3,236.87% | 11.34% | 16.27% | 15.79% | -9.76% | 4.99% | 12.50% | 14.27% | 18.88% | 7.56% | 14.55% | 14.55% | 15.10% | 6.17% | 13.91% | 11.14% |
|
EBITDA Margin
|
13.51% | 11.81% | 2.40% | 16.09% | 14.34% | 15.59% | 5.65% | 15.11% | 14.84% | 4.03% | 9.27% | 18.84% | 23.80% | 59.84% | 16.18% | 20.25% | 18.95% | 3,236.87% | 11.34% | 16.27% | 15.79% | -9.76% | 4.99% | 12.50% | 14.27% | 18.88% | 7.56% | 14.55% | 14.55% | 15.10% | 6.17% | 13.91% | 11.14% |
|
Operating Margin
|
13.51% | 11.81% | 2.40% | 16.09% | 14.34% | 15.59% | 5.65% | 15.11% | 14.84% | 4.03% | 9.27% | 18.84% | 23.80% | 59.84% | 16.18% | 20.25% | 18.95% | 3,236.87% | 11.34% | 16.27% | 15.79% | -9.76% | 4.99% | 12.50% | 14.27% | 18.88% | 7.56% | 14.55% | 14.55% | 15.10% | 6.17% | 13.91% | 11.14% |
|
Net Margin
|
6.16% | 1.97% | -2.41% | 9.11% | 8.68% | 10.45% | 1.39% | 9.59% | 9.29% | 1.59% | 4.86% | 13.56% | 17.46% | 59.84% | 12.32% | 15.72% | 14.60% | 2,715.67% | 8.73% | 11.01% | 10.49% | -6.19% | 3.49% | 9.45% | 9.84% | 15.12% | 4.64% | 10.87% | 11.76% | 9.73% | 4.73% | 11.47% | 8.08% |
|
FCF Margin
|
| 37.06% | 17.07% | 25.92% | 14.75% | 20.61% | -24.73% | 13.56% | 4.08% | 17.63% | 1.16% | 25.58% | 55.33% | | -21.65% | | | -3,138.15% | -34.47% | 0.15% | -0.95% | 35.64% | -18.75% | 15.02% | 16.62% | 30.68% | -33.49% | 9.70% | 15.43% | 39.35% | -25.40% | 11.25% | 18.27% |
|
Inventory Average
|
| | | | | 151.55M | 154.86M | 172.83M | 195.25M | 197.43M | 194.03M | 170.57M | 136.71M | 137.37M | 162.02M | 202.79M | 243.82M | 292.42M | 365.95M | 451.52M | 464.73M | 405.43M | 359.21M | 334.48M | 331.65M | 339.28M | 350.56M | 371.11M | 374.26M | 340.15M | 320.29M | 336.32M | 333.06M |
|
Assets Average
|
| | | | | 508.40M | 505.00M | 518.11M | 550.07M | 594.62M | 648.15M | 647.11M | 670.01M | 724.82M | 735.16M | 798.61M | 904.74M | 1,020.94M | 1,032.95M | 1,012.44M | 1,019.29M | 1,030.00M | 1,041.64M | 1,045.98M | 1,120.66M | 1,226.54M | 1,208.50M | 1,176.05M | 1,252.75M | 1,279.65M | 1,261.99M | 1,270.45M | 1,281.59M |
|
Equity Average
|
| -80.00M | -77.60M | -67.89M | -46.98M | -4.09M | 32.22M | 49.71M | 75.91M | 104.93M | 126.83M | 150.34M | 195.83M | 255.53M | 304.85M | 352.68M | 411.87M | 478.73M | 482.10M | 473.11M | 525.26M | 538.57M | 534.52M | 564.88M | 613.00M | 681.20M | 685.25M | 676.38M | 737.92M | 755.04M | 752.18M | 783.50M | 752.64M |
|
Invested Capital
|
-83.76M | 361.39M | -78.97M | -56.80M | 309.80M | 361.86M | 79.11M | 106.09M | 130.18M | 423.14M | 148.71M | 187.97M | 243.45M | 423.42M | 343.98M | 408.57M | 464.19M | 630.32M | 470.94M | 524.45M | 575.07M | 616.48M | 567.00M | 671.58M | 722.11M | 805.88M | 653.27M | 712.34M | 776.27M | 818.15M | 770.75M | 809.06M | 708.40M |
|
Asset Utilization Ratio
|
| | | | | 1.53 | 1.58 | 1.59 | 1.56 | 1.54 | 1.44 | 1.47 | 1.51 | 1.51 | 1.58 | 1.60 | 1.49 | 0.95 | 0.99 | 1.07 | 1.13 | 1.55 | 1.54 | 1.52 | 1.42 | 1.35 | 1.40 | 1.50 | 1.44 | 1.43 | 1.46 | 1.43 | 1.43 |
|
Interest Coverage Ratio
|
2.96 | 2.76 | 0.40 | 3.86 | 3.63 | 5.52 | 1.45 | 6.15 | 6.39 | 2.55 | 5.20 | 17.51 | 35.72 | | 46.90 | 87.05 | 82.51 | -32.37 | 43.46 | 71.19 | 45.80 | -35.13 | 25.42 | 68.85 | 217.11 | -146.93 | -39.18 | | | | | | |
|
Debt to Equity
|
| -6.24 | | | -9.21 | 11.32 | 8.95 | 4.78 | 3.37 | 2.43 | 2.61 | 1.71 | 1.06 | 0.46 | 0.40 | 0.34 | 0.29 | 0.23 | 0.26 | 0.22 | 0.19 | 0.18 | 0.17 | 0.15 | 0.13 | 0.12 | 0.13 | 0.12 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 |
|
Debt Ratio
|
| 0.92 | | | 0.68 | 0.64 | 0.64 | 0.57 | 0.53 | 0.47 | 0.51 | 0.46 | 0.33 | 0.18 | 0.17 | 0.15 | 0.13 | 0.11 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Equity Ratio
|
| -0.15 | | | -0.07 | 0.06 | 0.07 | 0.12 | 0.16 | 0.19 | 0.20 | 0.27 | 0.31 | 0.39 | 0.44 | 0.44 | 0.46 | 0.47 | 0.46 | 0.47 | 0.56 | 0.49 | 0.54 | 0.54 | 0.55 | 0.56 | 0.58 | 0.57 | 0.60 | 0.58 | 0.62 | 0.62 | 0.56 |
|
Times Interest Earned
|
2.96 | 2.76 | 0.40 | 3.86 | 3.63 | 5.52 | 1.45 | 6.15 | 6.39 | 2.55 | 5.20 | 17.51 | 35.72 | | 46.90 | 87.05 | 82.51 | -32.37 | 43.46 | 71.19 | 45.80 | -35.13 | 25.42 | 68.85 | 217.11 | -146.93 | -39.18 | | | | | | |
|
FCF Payout Ratio
|
| 0.00 | 0.00 | | 0.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-34.74M | -53.65M | -60.40M | -71.34M | -52.10M | -80.05M | -19.01M | -38.02M | -34.56M | -72.52M | -118.22M | -127.47M | -234.81M | -253.28M | -190.29M | -233.77M | -259.32M | -312.19M | -100.33M | -91.99M | -77.76M | -234.74M | -167.84M | -223.14M | -281.36M | -438.96M | -173.91M | -212.94M | -280.46M | -358.80M | -259.04M | -269.67M | -164.48M |
|
Return on Sales
|
0.06% | 0.02% | -0.02% | 0.09% | 0.09% | 0.10% | 0.01% | 0.10% | 0.09% | 0.02% | 0.05% | 0.14% | 0.17% | 0.60% | 0.12% | 0.16% | 0.15% | 27.16% | 0.09% | 0.11% | 0.10% | -0.06% | 0.03% | 0.09% | 0.10% | 0.15% | 0.05% | 0.11% | 0.12% | 0.10% | 0.05% | 0.11% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.32% | 0.32% | 0.34% | 0.33% | 0.21% | 0.20% | 0.21% | 0.32% | 0.82% | 0.79% | 0.82% | 0.71% | 0.52% | 0.46% | 0.50% | 0.42% | 0.20% | 0.15% | 0.13% | 0.11% | 0.27% | 0.26% | 0.31% | 0.28% | 0.27% | 0.25% | 0.25% | 0.23% |
|
Return on Invested Capital
|
| | | -0.76% | 0.47% | 0.25% | 0.40% | 0.96% | 0.77% | 0.24% | 0.25% | 0.48% | 0.50% | | 0.89% | 0.95% | 0.81% | 0.48% | 0.46% | 0.50% | 0.45% | 0.16% | 0.14% | 0.11% | 0.09% | 0.22% | 0.24% | 0.28% | 0.26% | 0.23% | 0.23% | 0.23% | 0.22% |
|
Return on Assets
|
| | | | | 0.11% | 0.13% | 0.13% | 0.13% | 0.08% | 0.09% | 0.11% | 0.15% | 0.44% | 0.46% | 0.45% | 0.40% | 0.25% | 0.25% | 0.24% | 0.23% | 0.09% | 0.07% | 0.06% | 0.06% | 0.14% | 0.14% | 0.16% | 0.16% | 0.14% | 0.14% | 0.14% | 0.13% |
|
Return on Equity
|
| | | -0.45% | -0.78% | -14.11% | 1.96% | 1.34% | 0.93% | 0.48% | 0.45% | 0.45% | 0.50% | 1.25% | 1.12% | 1.03% | 0.89% | 0.54% | 0.53% | 0.52% | 0.45% | 0.17% | 0.14% | 0.12% | 0.10% | 0.25% | 0.26% | 0.28% | 0.27% | 0.23% | 0.23% | 0.23% | 0.21% |