|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.46M | 11.35M | 10.39M | 9.86M | 9.63M | 8.59M | 9.58M | 6.24M | 6.24M | 6.12M | 4.87M | 5.38M | 4.38M | 5.17M | 5.00M | 5.11M | 4.75M | 4.61M | 4.72M | 5.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.64M | 3.37M | 4.05M | 4.33M | 3.19M | 2.66M | 2.89M | 2.52M | 2.22M | 2.27M | 2.16M | 1.82M | 1.80M | 1.77M | 2.10M | 1.71M | 1.79M | 1.78M | 1.94M | 2.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.16M | 7.19M | 5.74M | 4.99M | 6.44M | 5.93M | 4.97M | 3.57M | 4.02M | 3.85M | 3.55M | 3.56M | 2.58M | 3.40M | 2.45M | 3.40M | 2.96M | 2.83M | 2.78M | 3.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.32M | 13.87M | 12.76M | 11.96M | 11.45M | 0.09M | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.32M | 13.87M | 12.76M | 11.96M | 11.45M | 0.60M | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -4.17M | -6.68M | -7.01M | -25.15M | -5.01M | -33.13M | -14.98M | -4.05M | -1.40M | -1.82M | -15.22M | -1.07M | -1.55M | -0.38M | -0.32M | -0.09M | -0.49M | -0.90M | -0.69M | -0.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | -4.17M | -6.68M | -7.01M | -25.15M | -5.01M | -33.13M | -14.98M | -4.05M | -1.40M | -1.82M | -15.22M | -1.07M | -1.55M | -0.38M | -0.32M | -0.09M | -0.49M | -0.90M | -0.69M | -0.29M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.02M | 0.02M | -0.03M | | | 2.00 | | | | -0.70M | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.47M | | 0.07M | 0.00M | 0.06M | 0.10M | | 0.02M | 0.01M | -0.06M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | -13.05M | 1.64M | -3.16M | -19.16M | -4.66M | -31.63M | -14.63M | -3.96M | -1.34M | -1.77M | -15.87M | -1.00M | -3.01M | 0.46M | -0.15M | 0.02M | -0.48M | -0.90M | -0.68M | -0.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.54M | 0.10M | 0.77M | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | -12.51M | 1.54M | -3.03M | -19.16M | -4.66M | -31.63M | -14.63M | -3.96M | -1.34M | -1.77M | -15.87M | -1.00M | -3.01M | 0.46M | -0.15M | 0.02M | -0.48M | -0.90M | -0.68M | -0.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | -12.51M | 1.54M | -3.92M | -19.16M | -4.66M | -31.63M | -14.63M | -3.96M | -1.34M | -1.77M | -15.87M | -1.00M | -3.01M | 0.46M | -0.15M | 0.02M | -0.48M | -0.90M | -0.68M | -0.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.16M | -4.66M | -31.63M | -14.63M | -3.96M | -1.34M | -1.77M | -15.87M | -1.00M | -3.01M | 0.46M | -0.15M | 0.02M | -0.48M | -0.90M | -0.68M | -0.28M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.16M | -4.66M | -31.63M | -14.63M | -3.96M | -1.34M | -1.77M | -15.87M | -1.00M | -3.01M | 0.46M | -0.15M | 0.02M | -0.48M | -0.90M | -0.68M | -0.28M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 1.33M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 0.33M | | 0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | -13.07M | 0.98M | -4.36M | -20.16M | -5.66M | -32.63M | -15.63M | -4.96M | -2.34M | -2.77M | -16.88M | -2.00M | -4.01M | -0.54M | -1.16M | -0.99M | -1.48M | -1.23M | -0.68M | -0.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | -88.01 | 6.21 | -28.57 | -125.53 | -34.54 | -198.08 | -94.19 | -29.57 | -13.90 | -9.32 | -66.76 | -5.40 | -10.84 | -1.20 | -2.14 | -1.73 | -1.90 | -0.21 | -0.17 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | -88.01 | 5.73 | -28.57 | -125.53 | -34.54 | -198.08 | -94.19 | -29.57 | -13.90 | -9.32 | -66.76 | -7.90 | -10.84 | -1.46 | -2.14 | -1.83 | -2.75 | -2.28 | -0.17 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.15M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.30M | 0.25M | 0.37M | 0.37M | 0.45M | 0.54M | 0.57M | 0.78M | 5.78M | 4.02M | 9.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.15M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.30M | 0.25M | 0.25M | 0.37M | 0.37M | 0.54M | 0.54M | 0.54M | 0.54M | 4.02M | 4.02M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.36M | 0.25M | 0.37M | 0.38M | 0.47M | 0.49M | 0.57M | 0.78M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | -4.17M | -6.68M | -7.01M | -25.15M | -5.01M | -33.13M | -14.98M | -4.05M | -1.40M | -1.82M | -15.22M | -1.07M | -1.55M | -0.38M | -0.32M | -0.09M | -0.49M | -0.90M | -0.69M | -0.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.88M | 0.80M | -0.02M | 0.42M | -0.39M | 0.53M | -0.00M | 4.99M | 4.65M | 0.34M | 0.01M | 0.66M | 3.25M | 0.36M | 0.36M | 0.10M | 0.13M | 0.20M | 0.20M | 0.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.11% | 6.28% | -24.24% | | | | | | | | | | | | | | | | | |