|
Revenue
|
2.03M | 4.47M | 0.46M | 23.65M | 41.88M | 47.33M | 37.12M | 25.05M | 19.92M | 19.19M |
|
Cost of Revenue
|
1.62M | 1.36M | 0.10M | 9.14M | 15.51M | 14.50M | 13.07M | 9.18M | 7.49M | 7.22M |
|
Gross Profit
|
0.41M | 3.12M | 0.36M | 14.51M | 26.37M | 29.99M | 22.34M | 14.98M | 12.00M | 11.97M |
|
Restructuring Costs
|
| | | | | | 0.60M | | | |
|
Other Operating Expenses
|
4.15M | 3.36M | -2.62M | -51.69M | 43.95M | 49.60M | 0.09M | | | |
|
Operating Expenses
|
4.15M | 3.36M | 2.15M | 29.31M | 43.95M | 49.60M | 0.60M | | | |
|
Operating Income
|
-3.89M | -1.36M | -1.80M | -14.80M | -17.58M | -19.62M | -78.27M | -22.49M | -3.32M | -2.16M |
|
EBIT
|
-3.89M | -1.36M | -1.80M | -14.80M | -17.58M | -19.62M | -78.27M | -22.49M | -3.32M | -2.16M |
|
Non Operating Investment Income
|
| | | -0.10M | -0.17M | 0.55M | -0.03M | -0.70M | | |
|
Other Non Operating Income
|
| | | | | 1.47M | 0.24M | | | |
|
Non Operating Income
|
| | | | | 0.03M | 0.24M | | | |
|
EBT
|
-4.04M | -1.86M | -1.80M | -47.79M | 12.65M | -24.29M | -70.08M | -22.94M | -3.70M | -2.04M |
|
Tax Provisions
|
0.01M | 0.03M | | -2.36M | 1.35M | -0.90M | | | | |
|
Profit After Tax
|
-3.90M | -1.39M | -1.80M | -51.36M | 12.65M | -23.39M | -70.08M | -22.94M | -3.70M | -2.04M |
|
Income from Non-Controlling Interests
|
| | 0.47M | -0.93M | | | | | | |
|
Income from Continuing Operations
|
-4.05M | -1.89M | -1.80M | -45.43M | 11.31M | -23.39M | -70.08M | -22.94M | -3.70M | -2.04M |
|
Consolidated Net Income
|
-4.05M | -1.89M | 1.86M | -5.93M | -0.05M | -23.39M | -70.08M | -22.94M | -3.70M | -2.04M |
|
Income towards Parent Company
|
-4.05M | -1.89M | 1.86M | -5.93M | -0.05M | -23.39M | -70.08M | -22.94M | -3.70M | -2.04M |
|
Preferred Dividend Payments
|
| | | | 0.37M | 2.55M | 4.00M | 4.00M | 4.00M | 2.33M |
|
Net Income towards Common Stockholders
|
-3.36M | -1.74M | -0.41M | -50.43M | 12.24M | -25.95M | -74.09M | -26.94M | -7.70M | -4.38M |
|
EPS (Basic)
|
-1.13 | -0.38 | -0.23 | -2.82 | 0.28 | -0.47 | -1.24 | -75.48 | -16.38 | -0.49 |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | -2.82 | 0.28 | -0.47 | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.02M | 0.03M | 0.08M | 0.14M | 0.16M | 0.17M | 0.36M | 0.47M | 8.91M |
|
Shares Outstanding (Diluted Average)
|
| | 7.75M | 17.89M | 45.17M | 54.94M | | | | |
|
EBITDA
|
-3.89M | -1.36M | -1.80M | -14.80M | -17.58M | -19.62M | -78.27M | -22.49M | -3.32M | -2.16M |
|
Interest Expenses
|
0.15M | 0.50M | 955.00 | | | | | | | |
|
Tax Rate
|
| | | 4.94% | 10.63% | 3.68% | | | | |