|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 23.71M | 18.98M | 26.41M | 19.70M | 13.34M | 9.55M | 6.72M | 3.35M | 1.72M | 2.85M | 1.80M | 1.50M | 2.11M | 2.40M | 2.45M | 1.97M | 1.77M | 1.06M | 2.26M | 3.39M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.03M | 1.00M | 0.03M | 1.00M | 1.00M | | 1.00M | 1.00M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 24.74M | 19.98M | 26.44M | 20.70M | 14.34M | 9.55M | 7.72M | 4.35M | 1.72M | 2.85M | 1.80M | 1.50M | 2.11M | 2.40M | 2.45M | 1.97M | 1.77M | 1.06M | 2.26M | 3.39M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.85M | 1.47M | 1.11M | 1.11M | 2.05M | 1.63M | 1.45M | 0.27M | 1.16M | 0.53M | 1.22M | 0.58M | 0.87M | 0.92M | 0.62M | 1.27M | 0.69M | 0.97M | 1.04M | 0.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.85M | 1.47M | 1.11M | 1.11M | 2.05M | 1.63M | 1.45M | 0.27M | 1.16M | 0.53M | 1.22M | 0.58M | 0.87M | 0.92M | 0.62M | 1.27M | 0.69M | 0.97M | 1.04M | 0.74M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.33M | 4.74M | 5.02M | 4.87M | 4.71M | 4.32M | 4.26M | 4.69M | 4.53M | 4.28M | 4.05M | 3.55M | 3.17M | 3.23M | 2.37M | 2.12M | 2.66M | 2.80M | 2.73M | 2.98M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.65M | 1.46M | 1.15M | 1.55M | 1.24M | 1.06M | 0.70M | 1.35M | 2.64M | 1.79M | 0.75M | 0.99M | 0.93M | 0.66M | 0.41M | 0.64M | 0.48M | 0.37M | 0.28M | 0.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 34.75M | 29.98M | 36.50M | 29.68M | 24.33M | 19.86M | 16.01M | 11.53M | 10.15M | 10.09M | 8.07M | 7.37M | 7.41M | 7.29M | 6.39M | 6.36M | 6.19M | 5.60M | 6.55M | 8.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.98M | 2.78M | 2.56M | 2.50M | 2.33M | 0.78M | 0.82M | 0.90M | 0.80M | 0.70M | 0.72M | 0.79M | 0.67M | 0.55M | 0.45M | 0.51M | 0.43M | 0.35M | 0.28M | 0.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.40M | 1.40M | 1.40M | 1.40M | 1.40M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M | 0.70M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 54.67M | 54.67M | 56.67M | 42.77M | 42.77M | 42.77M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 21.64M | 21.64M | 23.00M | 18.67M | 18.39M | 18.11M | 17.83M | 17.56M | 17.28M | 17.00M | 3.22M | 3.05M | 2.87M | 2.70M | 2.89M | 2.70M | 2.51M | 2.32M | 2.12M | 1.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 76.30M | 76.30M | 79.67M | 61.44M | 61.16M | 60.88M | 17.83M | 17.56M | 17.28M | 17.00M | 3.22M | 3.05M | 2.87M | 2.70M | 2.89M | 2.70M | 2.51M | 2.32M | 2.12M | 1.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 86.31M | 85.54M | 88.38M | 0.41M | 0.14M | 0.24M | 0.24M | 24.20M | 23.54M | 22.88M | 0.14M | 0.13M | 0.13M | 0.13M | 4.19M | 0.06M | 0.06M | 0.06M | 3.87M | 3.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 86.31M | 85.54M | 88.38M | 69.65M | 68.66M | 37.28M | 24.78M | 24.20M | 23.54M | 22.88M | 8.13M | 7.73M | 7.14M | 6.55M | 4.19M | 5.18M | 4.75M | 4.30M | 3.87M | 3.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 121.06M | 115.52M | 124.88M | 99.33M | 92.99M | 57.14M | 40.79M | 35.73M | 33.68M | 32.97M | 16.20M | 15.10M | 14.55M | 13.84M | 10.58M | 11.54M | 10.94M | 9.90M | 10.42M | 11.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.84M | 3.14M | 2.98M | 3.67M | 2.75M | 2.31M | 2.04M | 1.69M | 1.34M | 1.41M | 1.91M | 1.57M | 1.29M | 1.27M | 1.54M | 1.16M | 1.29M | 1.22M | 1.17M | 0.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | 2.67M | 3.67M | 4.67M | 5.67M | 6.67M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.89M | 3.20M | 3.04M | 3.73M | 2.81M | 2.32M | 2.05M | 1.70M | 1.34M | 1.42M | 2.58M | 1.57M | 3.96M | 4.94M | 6.21M | 6.83M | 7.96M | 1.22M | 1.17M | 0.88M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.73M | 2.36M | 2.73M | 1.91M | 1.84M | 2.25M | 2.06M | 2.65M | 2.11M | 1.72M | 0.63M | 3.10M | 1.28M | 1.22M | 0.63M | 0.78M | 0.61M | 1.10M | 0.74M | 0.81M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.03M | | | | | | | | | | | | | | 1.17M | 0.36M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.21M | 1.18M | 1.15M | 1.12M | 1.14M | 1.16M | 1.18M | 1.20M | 1.23M | 1.25M | 1.28M | 1.30M | 1.23M | 1.15M | 0.10M | 0.67M | 0.74M | 0.76M | 0.78M | 0.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 755.00 | | | | | | | | | 0.19M | | 0.47M | 0.55M | 0.50M | 0.53M | 0.56M | 0.51M | 0.51M | 0.49M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.86M | 6.75M | 6.92M | 6.76M | 5.79M | 5.73M | 5.29M | 5.55M | 4.68M | 4.38M | 4.67M | 5.97M | 6.94M | 7.86M | 8.62M | 9.17M | 9.87M | 3.58M | 3.19M | 2.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.43M | | 0.11M | 0.09M | 0.08M | 0.13M | 0.13M | | | 819.00 | 9.00 | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 1.38M | 1.17M | 0.36M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.03M | 0.13M | 6.12M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.41M | 6.32M | 4.86M | 4.57M | 4.28M | 5.14M | 3.68M | 4.57M | 3.05M | 2.73M | 2.40M | 2.07M | 3.05M | 2.70M | | 0.59M | 1.15M | 0.96M | | 0.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 22.30M | 0.92M | 9.86M | 0.16M | 0.01M | | 0.28M | 0.16M | 0.17M | 0.12M | 0.09M | 0.02M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 28.31M | 19.49M | 14.82M | 8.17M | 7.18M | 4.81M | 4.08M | 3.58M | 3.22M | 2.85M | 2.49M | 2.09M | 4.53M | 2.96M | | 0.59M | 0.40M | 0.20M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.17M | 26.24M | 21.74M | 14.93M | 12.96M | 10.54M | 9.37M | 9.14M | 7.90M | 7.24M | 7.16M | 8.06M | 11.46M | 10.82M | 8.62M | 9.76M | 10.27M | 3.78M | 3.19M | 2.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.46M | | 0.11M | 0.09M | 0.08M | 0.13M | 0.13M | | | 819.00 | 9.00 | | | | 1.17M | 0.36M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 85.88M | 89.28M | 103.14M | 84.40M | 80.02M | 46.60M | 31.42M | 26.59M | 25.79M | 25.73M | 9.03M | 7.04M | 3.09M | 3.03M | 1.96M | 1.78M | 0.67M | 6.11M | 7.23M | 9.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 85.88M | 89.28M | 103.14M | 84.40M | 80.02M | 46.60M | 31.42M | 26.59M | 25.79M | 25.73M | 9.03M | 7.04M | 3.09M | 3.03M | 1.96M | 1.78M | 0.67M | 6.11M | 7.23M | 9.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 121.06M | 115.52M | 124.88M | 99.33M | 92.99M | 57.14M | 40.79M | 35.73M | 33.68M | 32.97M | 16.20M | 15.10M | 14.55M | 13.84M | 10.58M | 11.54M | 10.94M | 9.90M | 10.42M | 11.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -69.95M | -68.98M | -73.34M | -93.50M | -99.16M | -131.79M | -147.42M | -152.38M | -154.72M | -157.49M | | -176.36M | -180.37M | -0.00M | -182.07M | -183.05M | | | -179.44M | -179.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.00M | 0.00M |