Block Growth Metrics (2014-2025) | XYZ

Growth Metrics Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 65.12%35.38%68.36%86.62%98.05%80.56%49.56%104.10%90.67%50.01%85.01%30.92%0.68%38.71%36.37%67.86%102.83%116.85%89.02%76.85%71.42%52.25%156.66%109.08%109.36%108.73%7.59%7.58%11.79%5.31%13.64%20.82%11.67%11.34%2.20%-1.83%7.78%
Assets Growth (3y) 59.22%54.21%67.01%70.85%56.08%55.46%55.68%64.92%57.32%65.25%68.32%57.22%51.84%66.07%87.73%83.77%93.80%90.30%73.46%58.45%58.90%49.58%46.40%39.55%37.75%34.76%7.71%8.46%10.40%
Assets Growth (5y) 53.05%61.63%64.40%71.42%67.59%65.47%78.86%75.36%69.46%70.34%67.46%54.28%52.30%58.70%51.91%51.83%55.49%51.88%43.39%36.38%37.02%
Assets (QoQ) 5.62%-1.25%12.74%15.13%31.35%9.47%19.64%4.96%8.79%49.39%11.77%-17.42%34.18%5.71%-14.04%13.77%31.92%30.12%3.87%21.63%14.99%21.74%0.68%8.03%93.84%-0.83%0.82%7.70%-0.09%-0.83%4.76%1.46%7.82%5.43%-3.17%1.16%-1.04%1.27%6.31%
Capital Expenditures Growth (1y) -27.76%-19.61%-61.52%-14.15%-13.54%-11.28%49.77%12.38%24.20%104.20%144.34%271.29%124.77%-20.36%11.65%-30.62%43.86%153.66%90.19%212.19%30.65%6.75%5.40%-30.27%5,599.93%17,134.30%15,002.21%16,641.38%152.33%0.67%23.47%24.55%24.10%20.17%25.20%20.53%13.19%14.30%7.97%
Capital Expenditures Growth (3y) -8.11%13.35%12.08%53.01%34.14%13.00%59.86%42.52%58.95%60.38%73.12%100.35%61.66%29.20%30.80%14.73%374.95%675.67%571.46%614.28%472.78%470.02%481.41%425.82%463.03%492.97%515.75%531.07%52.47%11.41%18.62%
Capital Expenditures Growth (5y) 20.19%24.09%24.49%50.65%35.32%31.33%52.28%44.51%212.72%276.74%283.16%293.11%260.35%227.05%234.27%215.96%219.99%255.10%242.02%252.87%205.00%202.76%205.40%
Capital Expenditures (QoQ) -0.75%-3.65%-32.68%12.21%10.44%-53.88%50.21%13.01%13.32%-22.14%12.71%24.89%86.32%-6.84%71.28%-24.39%-33.98%30.60%6.44%56.77%16.40%-2.08%74.71%-34.39%-4.89%-3.32%15.58%5,263.35%187.57%-15.28%28.12%-19.16%14.73%3.91%29.24%-19.45%11.10%8.25%24.42%-24.36%12.19%2.25%
Cash & Equivalents Growth (1y) 33.78%120.21%94.80%73.00%151.55%-7.66%79.95%109.38%50.36%54.08%4.84%93.58%9.62%-16.27%-29.37%-55.53%-15.20%79.56%276.16%219.59%246.18%201.60%54.03%132.22%113.07%40.71%32.13%-12.24%-4.05%2.26%26.73%18.04%18.02%9.95%13.68%64.33%62.35%61.62%23.21%-18.14%0.44%
Cash & Equivalents Growth (3y) 39.59%46.32%54.32%91.40%60.65%6.01%10.04%21.70%11.81%32.32%40.70%40.13%47.64%65.52%59.95%48.89%84.25%96.78%97.08%86.75%92.00%63.11%37.14%33.99%34.12%16.52%23.93%19.40%22.50%22.03%21.08%16.67%24.38%
Cash & Equivalents Growth (5y) 28.54%36.33%57.73%58.38%64.84%45.19%50.50%67.99%59.46%57.95%41.48%41.17%45.76%45.52%46.95%27.88%47.93%53.66%61.62%66.08%68.44%50.46%29.29%26.48%31.51%
Cash & Equivalents (QoQ) -9.60%-1.51%-12.05%181.22%-20.03%-12.53%27.88%3.23%55.85%1.77%-8.17%5.78%6.05%87.92%-48.00%-19.20%-10.55%18.33%-0.85%71.08%87.40%0.53%7.40%49.05%-4.29%51.57%-1.45%-1.57%-10.13%0.67%7.74%4.90%11.37%-6.23%7.72%-2.27%15.15%35.56%6.42%-2.71%-12.22%-9.94%30.57%
Cash from Investing Activities Growth (1y) -467.76%-52.06%-38.56%69.94%-110.33%-442.25%-589.52%967.39%90.91%-76.40%-481.50%-756.31%-354.31%83.15%67.02%400.07%-62.84%-639.82%-14.18%-119.12%-714.05%-41.04%27.58%221.18%150.98%-415.21%-44.82%-121.47%-205.43%199.53%67.07%-288.61%160.77%-216.15%-12.25%-177.63%-1,141.44%
Cash from Investing Activities Growth (3y) -2.78%-144.10%-281.57%-157.69%4.58%-17.24%-136.48%457.02%12.38%-30.04%-29.86%-79.31%-291.97%19.01%25.38%162.38%117.33%41.30%-39.48%95.25%37.86%8.82%78.77%46.08%32.51%-81.26%-6.82%-62.83%-105.45%
Cash from Investing Activities Growth (5y) -51.69%-78.52%-83.70%-57.90%-63.03%-84.36%-88.27%53.91%34.83%29.02%-74.22%111.45%21.45%22.17%32.80%75.84%-47.14%20.36%-23.08%58.43%-20.95%-36.84%
Cash from Investing Activities (QoQ) 27.46%-5.94%30.40%-961.49%80.57%3.47%84.90%-7,327.81%49.91%-22.75%118.99%-177.86%-871.75%-304.64%78.56%46.10%63.96%-692.03%295.04%-129.25%-63.74%-22.24%67.34%-1,145.33%83.23%2,183.70%-81.46%-21.32%-269.46%323.19%-107.22%-286.30%259.97%274.65%-116.79%160.41%-405.75%383.05%-153.11%-126.59%
Cash from Operations Growth (1y) -25.56%-4,266.08%309.22%-100.58%420.01%347.97%-28.77%-2,405.77%18.31%-59.27%19.89%6,869.76%-37.67%602.84%401.27%-143.62%273.86%-304.76%72.86%-14.05%145.52%81.09%-1.31%321.44%-22.96%-121.89%-96.14%-76.66%28.32%198.86%3,021.08%-1,858.74%66.23%358.35%39.42%101.73%-72.75%-27.93%111.91%
Cash from Operations Growth (3y) 89.02%247.83%51.75%114.03%63.36%108.77%62.37%-804.48%40.22%-98.84%118.20%-222.94%78.85%-67.77%104.50%3.28%91.94%-41.93%-59.60%37.32%34.39%34.16%5.97%-108.71%18.01%129.29%18.91%-58.59%-16.55%73.97%351.77%
Cash from Operations Growth (5y) 67.23%-260.35%97.80%-47.06%88.28%-22.42%48.83%351.24%39.14%-34.86%-16.91%80.97%41.42%42.96%59.47%-45.51%72.07%31.24%23.46%16.86%1.91%27.51%28.59%
Cash from Operations (QoQ) 104.12%2,921.95%32.02%-176.41%-36.66%396.84%-100.19%42,405.77%5.90%-14.73%-106.56%2,097.43%-63.54%150.95%270.41%-81.61%311.15%78.98%-132.23%257.62%-325.18%251.10%-121.27%439.32%-117.35%888.50%-52.28%18.04%-149.96%113.73%188.30%548.90%-61.51%333.44%-262.46%161.33%6.13%31.84%-97.98%866.20%180.74%287.65%
EBITDA Margin Growth (1y) -711.00282.00843.00968.002,256.00402.00474.0098.00-9.00189.00143.00178.0084.0025.00365.00165.00-424.00-113.00-91.0011.00788.00387.00-103.00-277.00-707.00-752.00-168.00-157.00560.00247.0090.0064.00432.00737.00558.00248.00151.00302.00129.00
EBITDA Margin Growth (3y) 1,536.00873.001,460.001,244.002,331.00617.00982.00441.00-349.00102.00417.00354.00448.00300.00172.00-101.00-343.00-478.00-361.00-423.00641.00-119.00-180.00-369.00285.00231.00481.00155.001,143.001,285.00778.00
EBITDA Margin Growth (5y) 1,196.00786.001,735.001,420.002,695.00891.00788.00175.00-268.00-264.00146.00-79.00302.00-206.0094.00-193.00649.00505.00287.00-111.001,224.00920.00507.00
EBITDA Margin (QoQ) 944.00-666.00295.00-1284.001,937.00-105.00419.004.0083.00-33.0043.00-103.00281.00-79.0079.00-196.00223.00261.00-121.00-786.00534.00282.00-20.00-9.00133.00-207.00-194.00-439.0087.00377.00-183.00278.00-226.00221.00-209.00646.0079.0043.00-519.00549.00229.00-130.00
EBIT Growth (1y) -109.56%2.54%38.75%70.77%85.50%55.32%53.44%6.93%-49.07%78.35%33.74%76.11%-5.00%68.15%425.27%658.17%-309.62%-2,634.52%53.74%160.45%175.02%642.23%-53.39%-220.87%-434.81%-271.03%-312.16%-147.52%97.28%38.20%79.69%3.35%4,146.39%332.06%3,360.08%109.96%31.86%57.98%26.76%
EBIT Growth (3y) 23.20%54.49%42.62%59.79%39.00%68.65%44.28%47.99%-85.78%-23.55%74.50%76.23%73.54%266.48%63.00%-159.98%-117.50%-532.96%-52.12%-113.94%59.11%-78.95%-30.07%-69.75%54.49%34.86%141.28%30.81%51.13%62.18%118.22%
EBIT Growth (5y) -14.27%3.87%24.11%24.11%21.95%45.71%22.15%-31.33%-74.34%-77.23%-26.79%-59.71%21.72%-118.59%-0.08%-111.22%67.87%225.55%58.69%-5.59%41.37%87.23%52.68%
EBIT Margin Growth (1y) -711.00282.00843.00968.002,256.00402.00474.0098.00-9.00189.00143.00178.0084.0025.00365.00165.00-424.00-113.00-91.0011.00788.00387.00-103.00-277.00-707.00-752.00-168.00-157.00560.00247.0090.0064.00432.00737.00558.00248.00151.00302.00129.00
EBIT Margin Growth (3y) 1,536.00873.001,460.001,244.002,331.00617.00982.00441.00-349.00102.00417.00354.00448.00300.00172.00-101.00-343.00-478.00-361.00-423.00641.00-119.00-180.00-369.00285.00231.00481.00155.001,143.001,285.00778.00
EBIT Margin Growth (5y) 1,196.00786.001,735.001,420.002,695.00891.00788.00175.00-268.00-264.00146.00-79.00302.00-206.0094.00-193.00649.00505.00287.00-111.001,224.00920.00507.00
EBIT Margin (QoQ) 944.00-666.00295.00-1284.001,937.00-105.00419.004.0083.00-33.0043.00-103.00281.00-79.0079.00-196.00223.00261.00-121.00-786.00534.00282.00-20.00-9.00133.00-207.00-194.00-439.0087.00377.00-183.00278.00-226.00221.00-209.00646.0079.0043.00-519.00549.00229.00-130.00
EBIT (QoQ) 39.43%-86.00%8.43%-103.13%71.83%-16.89%56.29%-0.74%13.19%-21.82%12.64%-61.37%87.39%-272.76%68.50%-609.20%96.18%3,907.12%-45.95%-620.45%74.47%314.05%-8.43%49.91%84.53%-81.60%-337.49%-315.26%5.74%77.18%-177.07%95.43%-2,040.42%92.50%-1,218.65%291.15%22.75%5.36%-95.97%2,430.56%47.07%-15.46%
EBT Growth (1y) -102.72%5.04%39.44%69.96%84.88%42.70%47.82%-12.15%-63.30%65.77%223.67%-74.93%-59.68%-36.10%54.54%1,512.00%-177.09%-69.48%9.82%-23.77%137.92%1,688.86%-106.90%-124.93%-623.25%-207.03%-1,386.51%-50.89%135.73%45.41%65.57%119.67%577.74%319.24%2,713.04%1,157.90%-55.16%164.92%85.57%
EBT Growth (3y) 20.60%42.89%33.71%16.16%26.67%35.61%44.18%209.69%-93.33%7.57%60.04%175.14%54.36%238.10%-28.40%-38.96%-76.50%-206.60%-46.22%-31.75%39.40%-110.16%-33.01%-58.02%133.14%8.60%413.91%78.99%45.59%72.92%165.40%
EBT Growth (5y) -17.24%15.55%21.64%52.85%19.28%55.83%40.35%-39.40%-70.33%-68.11%-16.56%-47.92%38.72%-84.56%-21.05%22.84%72.60%105.32%58.90%-6.63%32.96%123.62%76.47%
EBT Margin Growth (1y) -644.00302.00864.00944.002,226.00336.00445.0055.00-40.00216.00521.00-40.00-40.004.0018.003,278.00-367.00-2.00-137.00-2036.00842.00479.00-122.00-1127.00-607.00-887.00-73.00-59.00678.00267.0058.00280.00700.00609.00565.00422.00-457.00685.00441.00
EBT Margin Growth (3y) 1,542.00853.001,830.00959.002,146.00555.00984.003,293.00-447.00217.00402.001,202.00435.00480.00-241.00115.00-132.00-411.00-332.00-3222.00913.00-142.00-138.00-906.00771.00-11.00549.00643.00921.001,561.001,063.00
EBT Margin Growth (5y) 1,135.00855.001,711.002,201.002,621.001,032.00725.00130.00-212.00-191.00206.0016.00506.00-140.00-257.00336.001,246.00466.00290.00-2520.001,156.001,153.00868.00
EBT Margin (QoQ) 980.00-677.00339.00-1285.001,926.00-115.00418.00-3.0035.00-5.0029.00-99.00291.00300.00-532.00-99.00335.00314.002,728.00-3743.00699.00179.00829.00-866.00336.00-421.00-176.00-345.0056.00392.00-162.00391.00-355.00183.0060.00812.00-446.00138.00-82.00-67.00696.00-105.00
EBT (QoQ) 40.14%-86.17%11.23%-104.94%71.96%-18.72%55.97%-3.18%-6.23%-8.10%5.36%-50.25%77.73%490.59%-233.87%-37.15%81.02%543.50%1,123.16%-126.91%88.39%387.38%749.05%-86.61%386.34%-101.25%-2,968.77%-181.05%0.52%82.67%-211.51%166.56%-251.97%89.07%278.02%2,192.66%-50.84%30.23%-14.30%-18.27%190.41%-8.77%
Enterprise Value Growth (1y) -33.78%-120.21%-116.42%-103.81%-195.45%-4.57%-104.91%-128.11%-68.84%-69.17%-5.32%-76.21%-34.82%-29.80%-15.94%26.65%0.09%-36.95%-128.28%-125.90%-146.32%-150.28%-47.61%-106.48%-85.29%-36.83%-29.61%11.27%-0.26%-6.17%-27.49%-18.73%-16.87%-4.52%-4.48%-44.84%-40.94%-45.48%-12.52%24.19%5.06%
Enterprise Value Growth (3y) -45.51%-57.35%-67.16%-101.59%-88.76%-31.93%-35.76%-43.39%-31.51%-44.34%-40.73%-42.93%-49.15%-64.47%-57.50%-50.69%-65.83%-67.39%-63.46%-60.56%-66.02%-53.77%-34.61%-29.57%-29.49%-14.94%-19.96%-15.13%-18.20%-17.31%-14.44%-9.24%-16.07%
Enterprise Value Growth (5y) -46.57%-47.26%-65.35%-68.48%-75.29%-51.08%-53.17%-68.92%-59.67%-59.42%-39.76%-39.85%-43.87%-45.24%-45.21%-29.23%-39.82%-39.08%-42.21%-48.07%-49.78%-40.77%-23.45%-19.02%-23.77%
Enterprise Value (QoQ) 9.60%1.51%12.05%-181.22%11.15%7.25%-27.49%0.47%-74.10%-3.26%5.64%0.27%-8.38%-72.76%27.80%3.98%3.20%-9.31%1.66%-31.62%-61.35%-8.17%-7.22%-33.73%4.83%-51.31%3.78%1.24%9.85%-3.59%-8.72%-4.58%-8.25%3.53%-7.02%6.47%-8.20%-33.74%-4.14%3.46%16.32%9.89%-30.41%
EPS (Basic) Growth (1y) 12.12%60.00%74.29%88.89%86.21%50.00%55.56%0.00%-50.00%75.00%225.00%-50.00%-50.00%-100.00%40.00%1,633.33%-166.67%-29.85%14.29%-28.26%135.72%1,832.74%-107.93%-125.76%-543.22%-180.00%-215.08%-5.88%142.11%52.78%-650.00%194.44%381.25%288.24%406.67%1,404.25%-59.74%175.00%65.22%
EPS (Basic) Growth (3y) 43.35%63.16%28.92%44.97%32.30%37.00%40.57%192.40%-81.71%13.41%58.74%164.48%50.80%260.88%-28.60%-41.50%-61.63%-162.07%-31.73%-29.97%38.67%-87.06%-57.07%-36.37%107.86%-10.74%320.72%157.34%41.21%64.41%242.00%
EPS (Basic) Growth (5y) 6.17%33.52%17.38%30.83%18.08%50.12%41.16%-33.56%-56.87%-55.18%12.94%-35.10%36.08%-76.23%-37.97%37.04%60.21%78.26%45.72%22.69%26.91%104.64%56.87%
EPS (Basic) (QoQ) 39.39%-75.00%-2.86%19.44%72.41%-12.50%55.56%0.00%0.00%0.00%0.00%-50.00%83.33%600.00%-220.00%-50.00%77.78%450.00%1,214.29%-126.09%89.18%408.04%725.00%-87.01%424.86%-101.41%-2,578.22%-123.53%5.26%94.44%-800.00%188.89%-206.25%11.76%213.33%352.94%-58.44%43.75%455.92%-87.88%183.87%-13.64%
EPS (Weighted Average and Diluted) Growth (1y) 12.12%60.00%74.29%88.89%86.21%50.00%55.56%0.00%-50.00%75.00%200.00%-50.00%-50.00%-100.00%50.00%1,516.67%-166.67%-29.85%16.67%-27.06%132.42%1,640.22%-108.03%-124.19%-588.40%-190.00%-255.82%-20.00%142.11%52.78%-650.00%194.44%362.50%282.35%400.00%1,358.40%-59.46%180.65%64.44%
EPS (Weighted Average and Diluted) Growth (3y) 43.35%63.16%28.35%44.97%32.30%37.00%38.67%185.41%-81.71%13.41%55.36%159.62%48.83%247.60%-28.88%-35.72%-61.63%-162.07%-32.64%-30.29%38.67%-87.06%-60.61%-35.03%111.87%-8.15%334.55%164.61%40.77%64.07%239.12%
EPS (Weighted Average and Diluted) Growth (5y) 6.17%33.52%17.08%30.07%17.80%47.58%42.57%-30.26%-56.87%-55.18%12.94%-35.10%36.08%-76.23%-41.88%37.04%59.19%77.26%49.63%23.87%26.58%104.19%60.26%
EPS (Weighted Average and Diluted) (QoQ) 39.39%-75.00%-2.86%19.44%72.41%-12.50%55.56%0.00%0.00%0.00%0.00%-50.00%83.33%500.00%-250.00%-50.00%77.78%400.00%1,316.67%-128.24%89.18%369.54%785.71%-87.45%414.10%-101.41%-2,568.63%-153.33%5.26%94.44%-800.00%188.89%-206.25%11.76%213.33%335.29%-58.11%45.16%450.95%-87.90%190.00%-14.94%
FCF Margin Growth (1y) 292.00-299.001,073.00-431.001,373.001,329.00-602.00-18.00-155.00-663.00-200.001,782.00-509.00986.001,381.00-2347.00540.00-2612.00-499.00270.00-168.001,398.00-284.00830.00-4857.00-12789.00-11445.00-13354.00-4917.002,993.00918.00-1524.00-158.00-181.00-1572.00-607.00-2311.00-2008.00551.00
FCF Margin Growth (3y) 1,510.00367.00271.001,333.00710.001,652.00578.00-583.00-123.00-2289.00681.00-295.00-136.00-228.00597.00-1247.00-4484.00-14003.00-12228.00-12253.00-9941.00-8398.00-10811.00-14047.00-9931.00-9978.00-12099.00-15484.00-7386.00803.00-103.00
FCF Margin Growth (5y) 1,542.00-1259.001,152.00-744.001,082.00438.00-205.00517.00-5148.00-13680.00-11048.00-12819.00-9910.00-10024.00-9930.00-16124.00-9559.00-11191.00-12883.00-14384.00-12411.00-10588.00-11832.00
FCF Margin (QoQ) 534.00429.00191.00-862.00-57.001,801.00-1313.00942.00-101.00-130.00-728.00805.00-610.00333.001,253.00-1485.00885.00728.00-2474.001,402.00-2267.002,840.00-1705.00964.00-701.001,158.00-590.00-4723.00-8634.002,502.00-2499.003,714.00-724.00427.00-4941.005,080.00-747.00-964.00-3975.003,375.00-444.001,596.00
Free Cash Flow Growth (1y) 0.44%-174.03%1,317.16%-151.95%276.21%244.70%-34.57%-54.84%17.28%-90.01%-1.14%1,778.67%-67.53%2,997.68%563.98%-161.44%566.57%-350.05%71.65%-49.34%177.08%72.28%-1.83%213.05%-751.23%-6,689.11%-1,357.27%-3,915.22%-168.90%3.33%-13.49%-38.71%-21.41%-13.23%-23.90%-8.87%-20.69%-17.81%2.74%
Free Cash Flow Growth (3y) 59.50%33.82%109.29%138.13%38.75%86.43%62.55%-151.82%36.41%-113.56%124.18%-148.80%81.68%-186.31%123.66%1.23%-396.34%-266.06%-185.15%-300.85%-269.68%-162.99%-152.03%-291.11%-185.46%-320.42%-169.98%-290.65%-57.94%-8.84%-11.00%
Free Cash Flow Growth (5y) 45.20%-98.34%153.40%-70.45%70.46%-25.43%48.57%96.05%-116.71%-171.55%-169.08%-266.84%-154.61%-326.48%-176.51%-124.39%-230.56%-121.65%-99.74%-149.80%-135.93%-89.23%-79.97%
Free Cash Flow (QoQ) 53.72%137.06%207.91%-288.53%-27.38%291.64%-111.29%739.43%4.61%-13.34%-126.71%584.36%-91.09%757.31%353.57%-90.63%750.36%83.76%-141.97%201.64%-419.00%226.15%-136.51%288.58%-131.91%546.80%-57.95%-1,186.31%-232.67%17.26%-27.59%23.44%-19.59%2.86%-55.95%32.99%-11.54%-6.29%-37.04%25.71%-8.87%12.25%
Gross Margin Growth (1y) -58.00483.00525.00771.00851.00364.00312.00208.0059.00114.00262.00182.00319.0092.00-50.00-63.00-237.00-865.00-1330.00-1469.00-1994.00-664.00329.00354.001,364.00899.00523.00671.00166.0035.00-91.00-61.0080.00257.00385.00323.00451.00561.00588.00
Gross Margin Growth (3y) 852.00961.001,099.001,161.001,229.00570.00524.00328.00142.00-659.00-1117.00-1349.00-1911.00-1438.00-1050.00-1177.00-866.00-631.00-478.00-443.00-463.00269.00761.00965.001,611.001,191.00817.00933.00697.00853.00882.00
Gross Margin Growth (5y) 934.00188.00-281.00-370.00-1001.00-959.00-477.00-787.00-488.00-424.00-266.00-324.00-381.00-504.00-618.00-567.00-620.00-339.00-184.00-181.0068.001,087.001,734.00
Gross Margin (QoQ) -51.00-15.0015.00-7.00490.0027.00261.0073.004.00-25.00157.00-77.0059.00123.0078.0060.00-168.00-19.0065.00-114.00-797.00-484.00-74.00-639.00533.00510.00-49.00371.0067.00134.0099.00-134.00-64.008.00129.007.00112.00136.0067.00135.00223.00163.00
Gross Profit Growth (1y) 48.40%64.88%56.07%52.64%57.32%39.25%45.44%44.02%47.13%52.25%61.31%58.47%55.49%47.51%41.79%38.68%35.73%28.10%58.88%52.49%78.92%91.21%42.64%47.08%34.40%28.80%38.29%40.45%32.40%26.98%21.14%22.02%22.16%19.69%18.50%14.10%9.32%13.57%18.31%
Gross Profit Growth (3y) 50.88%51.77%54.13%51.59%53.25%46.24%49.28%46.82%45.89%42.23%53.74%49.64%55.72%53.45%47.57%45.97%48.34%46.66%46.34%46.59%47.12%46.23%33.69%36.09%29.54%25.09%25.68%25.05%20.92%19.95%19.31%
Gross Profit Growth (5y) 48.61%45.88%52.50%49.09%54.28%50.26%49.78%47.99%49.49%47.93%48.28%47.25%46.37%42.66%40.03%39.75%39.48%36.82%35.09%34.40%33.57%33.56%27.35%
Gross Profit (QoQ) 21.62%6.61%13.27%1.05%35.12%0.91%10.78%4.15%19.60%5.39%9.70%6.40%23.77%11.67%7.77%4.39%17.41%7.34%5.40%2.17%10.82%33.13%1.16%19.88%18.43%-0.69%4.31%9.55%13.49%6.63%5.94%3.28%8.84%1.73%6.71%3.39%6.64%0.73%2.74%-0.94%10.78%4.93%
Net Cash Flow Growth (1y) -324.42%-553.61%408.85%-84.44%352.17%158.02%-184.07%-9.80%-84.24%5,645.74%-974.06%-414.22%-263.63%-85.93%99.10%599.03%1,527.27%-113.10%2,573.31%238.64%59.62%6,356.60%-253.63%-91.66%-73.48%-123.30%337.42%308.99%132.26%-264.46%-100.43%-62.31%72.03%330.78%37,120.27%41.84%-110.46%-168.62%110.72%
Net Cash Flow Growth (3y) 54.49%503.59%-203.25%-34.64%13.36%88.43%-27.68%141.84%54.41%-45.17%63.83%275.86%234.05%4.87%30.01%50.52%100.35%-57.54%351.79%4.94%-0.56%-275.93%-26.32%-49.52%1.95%25.14%79.61%29.80%-34.22%-79.38%49.89%
Net Cash Flow Growth (5y) 110.58%-32.06%52.41%49.43%75.86%109.60%-38.50%31.93%9.28%-77.14%60.78%78.50%87.15%-24.40%67.70%33.08%92.07%74.25%171.01%-9.18%-16.83%-142.66%65.15%
Net Cash Flow (QoQ) 87.15%-687.83%1,332.76%-134.01%80.21%472.28%-37.91%451.22%-95.45%-639.39%166.62%-3.66%1,559.67%-200.83%80.51%49.83%242.71%-106.47%10,878.06%43.48%-101.31%1,320.83%1,375.70%-32.37%-48.65%-129.98%180.14%114.97%-145.11%405.49%38.06%22.08%-170.79%99.64%12,154.36%457.16%-5.04%-41.95%-53.81%-141.08%-523.08%278.25%
Net Income Growth (1y) -101.67%7.68%40.06%68.63%84.40%41.52%50.20%-3.40%-59.12%63.06%221.81%-80.07%-58.89%-13.71%49.92%1,486.26%-177.56%-70.19%24.32%-24.82%136.84%1,882.31%-108.00%-127.56%-631.59%-202.73%-540.66%-45.19%146.21%49.67%-399.35%169.71%391.31%280.27%400.54%1,824.07%-59.92%183.52%64.19%
Net Income Growth (3y) 20.61%41.58%33.21%16.41%26.67%37.38%42.76%202.97%-91.45%10.59%62.24%174.87%53.61%231.69%-29.05%-42.16%-75.82%-214.68%-38.16%-32.02%42.69%-109.65%-65.82%-34.66%129.38%-2.32%361.28%177.95%42.77%65.98%198.66%
Net Income Growth (5y) -17.16%17.34%21.77%51.90%19.17%56.71%38.16%-39.85%-68.89%-67.25%-3.08%-49.67%43.05%-77.93%-46.60%37.46%70.34%97.79%57.08%32.18%30.48%117.88%66.07%
Net Income (QoQ) 38.26%-82.07%10.46%-100.37%71.74%-18.20%53.14%0.38%-5.96%-0.68%2.70%-53.30%75.40%432.02%-243.83%-35.27%82.40%537.72%1,230.00%-127.08%89.21%419.74%704.32%-86.73%422.25%-101.44%-2,670.96%-155.93%-0.92%91.05%-527.95%181.46%-209.91%11.19%187.66%474.14%-59.67%48.07%461.22%-88.04%185.25%-14.25%
Net Income towards Common Stockholders Growth (1y) -101.67%7.68%40.06%68.63%84.40%41.52%50.20%-3.40%-59.12%63.06%221.81%-80.07%-58.89%-13.71%49.92%1,486.26%-177.56%-70.19%24.32%-24.82%136.84%1,882.31%-108.00%-127.56%-631.59%-202.73%-540.66%-45.19%146.21%49.67%-399.35%169.71%391.31%280.27%400.54%1,824.07%-59.92%183.52%64.19%
Net Income towards Common Stockholders Growth (3y) 20.61%41.58%33.21%16.41%26.67%37.38%42.76%202.97%-91.45%10.59%62.24%174.87%53.61%231.69%-29.05%-42.16%-75.82%-214.68%-38.16%-32.02%42.69%-109.65%-65.82%-34.66%129.38%-2.32%361.28%177.95%42.77%65.98%198.66%
Net Income towards Common Stockholders Growth (5y) -17.16%17.34%21.77%51.90%19.17%56.71%38.16%-39.85%-68.89%-67.25%-3.08%-49.67%43.05%-77.93%-46.60%37.46%70.34%97.79%57.08%32.18%30.48%117.88%66.07%
Net Income towards Common Stockholders (QoQ) 38.26%-82.07%10.46%-100.37%71.74%-18.20%53.14%0.38%-5.96%-0.68%2.70%-53.30%75.40%432.02%-243.83%-35.27%82.40%537.72%1,230.00%-127.08%89.21%419.74%704.32%-86.73%422.25%-101.44%-2,670.96%-155.93%-0.92%91.05%-527.95%181.46%-209.91%11.19%187.66%474.14%-59.67%48.07%461.22%-88.04%185.25%-14.25%
Net Margin Growth (1y) -636.00332.00887.00955.002,224.00334.00461.0081.00-32.00217.00497.00-48.00-39.0015.0010.003,279.00-369.00-2.00-112.00-2046.00844.00495.00-128.00-1129.00-601.00-910.00-34.00-54.00716.00285.00-125.00395.00598.00499.00637.002,473.00-463.00581.00284.00
Net Margin Growth (3y) 1,556.00883.001,846.00987.002,153.00566.00968.003,312.00-440.00231.00396.001,185.00436.00508.00-230.00104.00-126.00-418.00-274.00-3230.00959.00-131.00-287.00-788.00713.00-127.00478.002,814.00851.001,364.00796.00
Net Margin Growth (5y) 1,148.00896.001,744.002,220.002,628.001,059.00729.00137.00-197.00-185.00234.001.00551.00-118.00-389.00444.001,188.00366.00238.00-361.001,094.00949.00634.00
Net Margin (QoQ) 959.00-668.00334.00-1261.001,928.00-113.00401.008.0037.0015.0021.00-105.00287.00295.00-525.00-95.00340.00289.002,745.00-3744.00707.00180.00810.00-853.00358.00-443.00-191.00-325.0048.00434.00-211.00445.00-382.0024.00309.00648.00-482.00162.002,145.00-2288.00562.00-134.00
Operating Income Growth (1y) -109.56%2.54%38.75%70.77%85.50%55.32%53.44%6.93%-49.07%78.35%33.74%76.11%-5.00%68.15%425.27%658.17%-309.62%-2,634.52%53.74%160.45%175.02%642.23%-53.39%-220.87%-434.81%-271.03%-312.16%-147.52%97.28%38.20%79.69%3.35%4,146.39%332.06%3,360.08%109.96%31.86%57.98%26.76%
Operating Income Growth (3y) 23.20%54.49%42.62%59.79%39.00%68.65%44.28%47.99%-85.78%-23.55%74.50%76.23%73.54%266.48%63.00%-159.98%-117.50%-532.96%-52.12%-113.94%59.11%-78.95%-30.07%-69.75%54.49%34.86%141.28%30.81%51.13%62.18%118.22%
Operating Income Growth (5y) -14.27%3.87%24.11%24.11%21.95%45.71%22.15%-31.33%-74.34%-77.23%-26.79%-59.71%21.72%-118.59%-0.08%-111.22%67.87%225.55%58.69%-5.59%41.37%87.23%52.68%
Operating Income (QoQ) 39.43%-86.00%8.43%-103.13%71.83%-16.89%56.29%-0.74%13.19%-21.82%12.64%-61.37%87.39%-272.76%68.50%-609.20%96.18%3,907.12%-45.95%-620.45%74.47%314.05%-8.43%49.91%84.53%-81.60%-337.49%-315.26%5.74%77.18%-177.07%95.43%-2,040.42%92.50%-1,218.65%291.15%22.75%5.36%-95.97%2,430.56%47.07%-15.46%
Operating Margin Growth (1y) -711.00282.00843.00968.002,256.00402.00474.0098.00-9.00189.00143.00178.0084.0025.00365.00165.00-424.00-113.00-91.0011.00788.00387.00-103.00-277.00-707.00-752.00-168.00-157.00560.00247.0090.0064.00432.00737.00558.00248.00151.00302.00129.00
Operating Margin Growth (3y) 1,536.00873.001,460.001,244.002,331.00617.00982.00441.00-349.00102.00417.00354.00448.00300.00172.00-101.00-343.00-478.00-361.00-423.00641.00-119.00-180.00-369.00285.00231.00481.00155.001,143.001,285.00778.00
Operating Margin Growth (5y) 1,196.00786.001,735.001,420.002,695.00891.00788.00175.00-268.00-264.00146.00-79.00302.00-206.0094.00-193.00649.00505.00287.00-111.001,224.00920.00507.00
Operating Margin (QoQ) 944.00-666.00295.00-1284.001,937.00-105.00419.004.0083.00-33.0043.00-103.00281.00-79.0079.00-196.00223.00261.00-121.00-786.00534.00282.00-20.00-9.00133.00-207.00-194.00-439.0087.00377.00-183.00278.00-226.00221.00-209.00646.0079.0043.00-519.00549.00229.00-130.00
Profit After Tax Growth (1y) -101.67%7.68%40.06%68.59%84.40%41.63%50.20%-3.27%-58.95%63.00%222.02%-80.07%-59.06%-14.12%49.66%1,486.12%-177.56%-70.30%24.21%-24.81%136.84%1,877.50%-107.88%-126.14%-631.59%-202.58%-551.74%-53.09%147.41%49.65%-399.06%169.69%380.09%285.30%403.34%2,274.06%-59.77%175.75%62.68%
Profit After Tax Growth (3y) 20.63%41.58%33.22%16.41%26.67%37.30%42.76%202.85%-91.45%10.41%62.21%174.87%53.63%231.85%-28.99%-39.66%-75.82%-214.31%-38.17%-32.02%43.07%-109.39%-65.85%-34.67%129.58%-1.45%365.18%201.21%42.86%65.98%198.61%
Profit After Tax Growth (5y) -17.16%17.27%21.77%51.90%19.17%56.74%38.36%-38.33%-68.89%-67.31%-3.09%-49.67%43.57%-77.95%-46.56%37.45%70.41%98.70%57.37%37.85%30.56%117.71%66.10%
Profit After Tax (QoQ) 38.26%-82.07%10.46%-100.37%71.74%-18.20%53.08%0.51%-5.78%-0.85%2.70%-53.14%75.38%432.59%-243.58%-35.27%82.33%536.16%1,229.86%-127.09%89.16%418.13%705.04%-86.73%423.02%-101.41%-2,571.38%-169.90%-0.92%91.04%-527.51%183.59%-207.18%11.23%187.63%475.83%-58.63%45.32%585.81%-90.24%183.59%-14.27%
Property, Plant & Equipment (Net) Growth (1y) 36.86%1.27%2.22%1.29%-1.44%3.59%7.86%39.19%46.78%55.64%36.20%7.43%2.99%4.77%12.68%27.78%46.18%56.52%63.08%56.16%40.50%20.82%23.01%18.15%14.93%16.72%-10.10%6.21%
Property, Plant & Equipment (Net) Growth (3y) 12.81%17.75%14.51%14.84%14.22%19.09%18.29%24.08%30.25%36.66%35.77%28.94%28.37%25.60%31.24%33.09%33.15%30.20%8.23%3.68%
Property, Plant & Equipment (Net) Growth (5y) 18.54%21.77%22.51%24.76%25.07%26.15%27.13%28.66%28.97%29.19%15.76%16.08%
Property, Plant & Equipment (Net) (QoQ) 2.08%-3.05%4.21%-1.81%3.04%-3.92%1.40%3.19%7.29%23.98%6.93%9.42%-6.11%-2.21%2.51%11.31%0.98%10.89%17.28%19.18%5.22%6.18%5.52%2.49%7.13%1.98%2.65%4.08%
Return on Assets Growth (1y) 18.0019.0017.0012.003.003.003.002.002.001.000.0010.007.006.005.00-6.00-2.000.000.00-1.00-4.00-6.00-6.00-3.000.001.001.002.002.002.003.007.005.005.005.00
Return on Assets Growth (3y) 23.0023.0020.0024.0012.009.007.005.007.007.005.002.001.00-1.00-1.00-11.00-7.00-5.00-5.00-2.00-2.00-3.00-1.006.007.009.009.00
Return on Assets Growth (5y) 28.0029.0024.0016.006.003.001.001.002.002.000.001.002.003.004.00-2.000.003.003.00
Return on Assets (QoQ) 1.003.005.009.002.001.000.000.001.001.000.000.000.000.0010.00-3.00-1.000.00-2.001.001.00-1.00-3.00-1.00-1.000.000.001.000.000.001.001.001.001.004.00-1.001.000.00
Return on Capital Employed Growth (1y) 38.0036.0035.0026.005.004.003.003.003.001.003.002.001.000.00-1.00-1.004.006.004.002.00-4.00-6.00-6.00-5.00-1.001.001.002.002.003.004.004.004.003.002.00
Return on Capital Employed Growth (3y) 46.0041.0041.0032.009.005.004.004.008.007.006.003.001.000.00-3.00-4.00-1.001.000.00-1.00-3.00-2.000.001.004.006.007.00
Return on Capital Employed Growth (5y) 51.0047.0043.0033.009.005.003.002.004.002.001.000.002.003.003.002.005.006.006.00
Return on Capital Employed (QoQ) 5.002.0010.0020.003.001.001.00-1.002.001.001.00-1.001.002.001.00-2.00-1.001.001.003.001.00-1.00-1.00-3.00-1.000.000.001.000.000.000.001.002.001.000.000.001.000.00
Return on Equity Growth (1y) 33.0038.0033.0023.006.005.006.005.004.002.00-1.0029.0022.0021.0019.00-16.00-3.006.003.00-4.00-15.00-26.00-22.00-8.00-1.002.002.003.003.004.006.0012.009.008.007.00
Return on Equity Growth (3y) 43.0045.0038.0057.0032.0028.0024.0017.0023.0029.0021.008.004.002.000.00-29.00-19.00-17.00-17.00-9.00-12.00-19.00-13.007.0011.0015.0015.00
Return on Equity Growth (5y) 62.0072.0060.0037.0014.009.006.005.008.006.001.003.007.008.009.00-13.00-7.00-4.00-3.00
Return on Equity (QoQ) -1.008.0010.0017.003.003.000.00-1.002.004.00-1.00-1.000.001.0029.00-8.00-1.00-1.00-7.005.008.00-4.00-14.00-6.00-2.000.000.002.001.000.001.002.002.002.007.00-2.001.001.00
Return on Invested Capital Growth (1y) 33.0041.0037.0027.0010.006.003.003.003.001.003.003.001.000.00-2.00-1.004.006.005.002.00-3.00-7.00-6.00-5.00-1.001.001.002.002.003.004.007.008.006.004.00
Return on Invested Capital Growth (3y) 46.0048.0042.0033.0014.007.004.004.008.008.006.004.001.000.00-3.00-4.000.001.000.000.00-3.00-3.00-1.004.008.0010.009.00
Return on Invested Capital Growth (5y) 51.0054.0045.0034.0014.007.003.002.004.002.001.001.002.003.002.005.009.009.008.00
Return on Invested Capital (QoQ) -2.008.0010.0017.006.004.000.000.002.001.000.000.000.002.001.00-2.000.000.001.003.002.00-1.00-1.00-3.00-1.000.000.001.000.00-1.001.001.002.001.003.001.000.00-1.00
Return on Sales Growth (1y) -6.003.009.0010.0022.003.005.001.000.002.005.000.000.000.000.0033.00-4.000.00-1.00-20.008.005.00-1.00-11.00-6.00-9.000.00-1.007.003.00-1.004.006.005.006.0025.00-5.006.003.00
Return on Sales Growth (3y) 16.009.0018.0010.0022.006.0010.0033.00-4.002.004.0012.004.005.00-2.001.00-1.00-4.00-3.00-32.0010.00-1.00-3.00-8.007.00-1.005.0028.009.0014.008.00
Return on Sales Growth (5y) 11.009.0017.0022.0026.0011.007.001.00-2.00-2.002.000.006.00-1.00-4.004.0012.004.002.00-4.0011.009.006.00
Return on Sales (QoQ) 10.00-7.003.00-13.0019.00-1.004.000.000.000.000.00-1.003.003.00-5.00-1.003.003.0027.00-37.007.002.008.00-9.004.00-4.00-2.00-3.000.004.00-2.004.00-4.000.003.006.00-5.002.0021.00-23.006.00-1.00
Revenue Growth (1y) 51.37%41.46%32.15%20.72%21.70%25.76%33.29%36.32%44.86%47.77%50.75%51.38%43.49%44.09%43.57%40.85%43.96%63.82%139.55%140.51%266.17%143.33%26.73%29.11%-21.68%-5.90%17.45%14.03%25.99%25.67%24.40%24.13%19.38%11.21%6.38%4.50%-3.11%-1.64%2.33%
Revenue Growth (3y) 38.70%38.01%38.48%35.56%36.25%38.86%42.36%42.71%44.10%51.66%73.08%72.44%96.30%79.09%63.35%63.54%60.42%55.37%52.77%52.42%53.45%42.23%22.80%22.26%5.61%9.56%15.84%13.94%13.37%11.19%10.64%
Revenue Growth (5y) 40.69%44.06%55.64%53.20%67.88%60.57%54.34%55.27%53.71%51.52%50.48%49.83%49.48%46.69%44.81%44.00%44.08%39.28%36.38%35.65%33.11%25.77%15.05%
Revenue (QoQ) 23.73%7.15%12.70%1.31%15.63%0.11%2.94%2.13%19.49%6.10%5.28%8.53%21.89%8.24%5.72%2.88%22.40%7.85%3.71%5.15%39.28%57.72%4.12%60.09%-7.45%-17.86%6.08%-2.89%11.21%2.52%3.00%7.29%10.92%1.49%2.77%3.19%3.33%-2.92%0.95%-4.32%4.90%1.00%
Share-based Compensation Growth (1y) 131.77%142.40%76.88%3.30%1.51%7.23%8.89%31.39%47.85%31.64%47.11%32.57%30.46%52.47%31.42%35.34%26.54%21.32%42.61%42.30%53.45%51.82%49.44%56.63%132.18%75.34%59.22%55.29%1.51%24.40%31.57%19.93%11.29%0.43%-6.25%-4.42%1.31%-7.26%-4.53%
Share-based Compensation Growth (3y) 51.52%50.69%41.50%21.63%25.11%29.11%28.16%33.09%34.64%34.53%40.22%36.67%36.32%41.08%40.96%44.49%65.20%47.81%50.27%51.27%53.50%49.05%46.29%42.88%37.91%29.87%25.23%21.19%4.60%5.03%5.60%
Share-based Compensation Growth (5y) 41.85%44.63%39.64%28.22%30.62%31.71%35.02%39.35%54.12%45.33%45.68%44.08%42.96%43.69%42.46%41.22%38.49%32.18%33.15%31.74%32.46%25.26%22.88%
Share-based Compensation (QoQ) 13.16%36.51%57.77%-4.90%18.35%-0.39%-7.86%-6.54%25.02%1.15%11.18%5.16%11.31%13.04%0.19%3.50%30.08%-2.57%3.17%-3.23%24.72%14.53%2.95%4.36%23.39%12.74%7.90%54.70%-6.82%2.37%5.23%1.12%14.19%8.27%-4.07%-6.16%3.04%1.07%-2.20%-0.54%-5.68%4.05%
Shareholder's Equity Growth (1y) 68.63%85.64%13.41%41.15%49.27%43.60%36.48%28.99%53.70%53.11%42.50%38.47%9.51%11.38%53.06%61.19%62.63%65.05%56.36%28.01%42.07%45.66%23.57%654.00%517.22%450.13%420.62%0.98%6.18%8.51%8.37%7.64%7.57%11.00%13.76%13.19%14.85%13.05%
Shareholder's Equity Growth (3y) 52.55%42.16%30.17%36.10%35.94%34.79%43.85%42.26%39.88%41.19%50.52%41.90%36.26%38.86%43.54%149.65%142.50%136.49%115.86%113.61%110.38%105.63%91.04%101.62%91.75%87.82%85.84%7.15%9.47%10.84%
Shareholder's Equity Growth (5y) 47.17%44.35%39.48%39.07%42.15%42.55%41.89%94.44%88.82%86.49%85.46%85.14%75.36%74.08%75.58%76.05%74.73%73.96%65.46%64.03%62.99%61.28%
Shareholder's Equity (QoQ) -12.43%5.97%8.26%12.89%8.99%12.07%4.14%7.29%3.01%33.54%3.75%-0.15%0.10%5.61%5.51%37.23%5.42%6.55%7.09%29.99%-13.69%18.25%9.79%10.28%426.63%-3.20%-2.14%4.36%2.14%1.79%0.01%4.23%1.45%1.72%3.19%6.82%0.95%3.20%1.58%
Tax Rate Growth (1y) 53.00289.00104.00-455.00-314.00-207.00458.00836.00265.00-816.00145.00-290.0050.001,832.00283.00185.00-17.00-39.00-1213.00138.00288.00-1138.00-1664.00-1042.00-156.00421.006,864.00412.00-2909.00785.00-70209.00-26652.003,528.001,649.0066,735.00-19665.00987.00-536.00999.00
Tax Rate Growth (3y) 4.00-735.00707.0091.001.00808.00886.00732.00298.00977.00-785.0033.00321.00655.00-2594.00-719.00115.00-756.003,987.00-492.00-2777.0068.00-65010.00-27282.00464.002,855.003,390.00-45905.001,607.001,898.00-2475.00
Tax Rate Growth (5y) 37.001,059.00-222.00414.00272.00-368.00-1991.00-172.00430.00260.004,415.00-597.00-2743.001,861.00-65939.00-26959.00735.001,679.00513.00-46809.001,739.001,182.002,725.00
Tax Rate (QoQ) -317.00229.00-89.00229.00-80.0044.00-648.00371.0026.00709.00-270.00-201.00-1055.001,670.00-705.00140.00727.00121.00-802.00-63.00705.00-1052.00548.0087.00-721.00-1579.001,171.00974.00-144.004,864.00-5281.00-2347.003,550.00-66131.0038,276.0027,833.001,670.00-1045.00-48124.0048,485.00148.00490.00
Total Debt Growth (1y) 4.98%206.16%189.06%150.91%150.52%-14.22%-9.29%4.35%93.65%142.23%140.30%224.98%112.65%154.47%144.77%65.74%25.16%-19.42%-16.40%-9.60%-2.43%1.77%-8.72%6.61%-9.85%31.30%46.36%25.29%23.91%-16.20%19.39%
Total Debt Growth (3y) 72.05%85.29%84.70%104.15%117.69%74.21%74.74%77.80%72.74%70.62%70.05%69.49%37.45%27.79%23.15%16.89%3.26%2.49%3.75%6.48%2.91%3.84%16.84%
Total Debt Growth (5y) 68.43%67.14%66.75%66.38%65.98%34.09%32.42%40.20%35.30%46.01%45.72%45.42%23.74%18.08%26.69%
Total Debt (QoQ) 1.22%1.22%1.22%1.23%195.19%-4.43%-12.13%1.07%1.07%1.07%1.07%87.56%26.43%0.27%36.69%22.73%51.29%-3.56%-7.44%-7.32%-2.60%0.06%0.08%0.04%1.58%-10.24%16.88%-15.40%47.94%0.05%0.05%-16.33%0.05%42.55%