Block Balance Sheet (2014-2025) | XYZ

Balance Sheet Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.25B0.20B0.20B0.17B0.49B0.39B0.37B0.01B0.49B0.70B0.75B0.66B0.70B0.03B1.39B0.03B0.58B0.52B0.62B0.61B1.05B1.96B1.97B2.12B3.16B3.02B4.58B4.51B4.44B3.99B4.02B4.33B4.54B5.06B4.75B5.11B5.00B5.75B7.80B8.30B8.08B7.09B6.38B8.34B6.56B
Short-term Investments (Quarter) 0.04B0.06B0.08B0.06B0.19B0.20B0.21B0.17B0.20B0.23B0.45B0.54B0.57B0.57B0.56B0.49B0.52B0.71B0.76B0.70B0.64B1.01B0.87B0.87B0.80B0.94B1.05B1.08B1.02B1.12B1.16B0.85B0.57B0.66B0.50B0.40B0.52B
Cash & Current Investments (Quarter) 0.25B0.20B0.20B0.17B0.49B0.43B0.43B0.09B0.55B0.89B0.96B0.87B0.87B0.23B1.62B0.48B1.12B1.09B1.19B1.17B1.54B2.48B2.69B2.88B3.85B3.67B5.60B5.38B5.31B4.79B4.96B5.38B5.63B6.09B5.87B6.27B5.85B6.33B8.46B8.80B8.48B7.09B6.38B8.34B7.08B
Receivables - Net (Quarter) 0.14B0.19B0.20B0.23B0.32B0.27B0.31B0.59B0.62B0.70B0.81B1.19B0.36B1.39B1.51B0.56B0.59B0.52B0.88B0.85B1.02B1.11B1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B1.36B
Receivables - Other (Quarter) 0.04B0.05B0.02B0.01B0.00B0.00B0.00B0.00B0.00B
Receivables (Quarter) 0.18B0.24B0.23B0.24B0.33B0.27B0.31B0.59B0.62B0.70B0.81B1.19B0.36B1.39B1.51B0.56B0.59B0.52B0.88B0.85B1.02B1.11B1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B1.36B
Raw Materials (Quarter) 0.02B0.02B
Work In Process (Quarter) 0.00B0.05B
Finished Goods (Quarter) 0.09B0.10B
Prepaid Assets (Quarter) 0.04B0.06B0.05B0.04B0.06B0.05B0.06B0.07B0.09B0.09B0.12B0.14B0.20B0.19B0.18B0.22B0.25B0.28B0.32B0.39B0.38B0.82B0.59B0.61B0.69B0.88B0.95B1.18B1.63B1.43B1.68B1.70B2.35B1.96B1.90B2.02B3.29B2.88B2.50B2.65B3.59B
Current Assets (Quarter) 0.71B0.72B0.72B0.84B1.00B1.34B1.44B1.69B1.78B1.99B2.87B2.88B2.11B3.27B3.53B2.76B3.22B4.39B6.19B6.49B7.76B9.32B11.00B10.56B11.62B11.86B12.53B13.55B15.62B15.90B15.84B17.54B17.82B20.54B22.29B20.77B19.88B19.71B19.71B22.07B22.86B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.12B0.13B0.14B0.13B0.13B0.13B0.15B0.15B0.17B0.20B0.23B0.25B0.26B0.28B0.28B0.30B0.31B0.32B0.33B0.30B0.31B0.32B
Long-Term Investments (Quarter) 0.03B0.02B0.02B0.03B0.06B0.12B0.19B0.20B0.18B0.17B0.54B0.46B0.48B0.46B0.56B0.54B0.53B0.45B0.40B0.46B0.52B0.95B1.45B1.53B1.33B1.02B0.80B0.57B0.41B0.30B0.43B0.21B0.21B0.21B0.47B0.24B0.25B0.19B
Goodwill (Quarter) 0.04B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.26B0.26B0.26B0.27B0.27B0.27B0.27B0.29B0.30B0.30B0.32B0.32B0.50B0.52B0.52B12.43B11.98B11.56B11.97B11.92B11.94B11.75B11.92B11.72B11.82B12.05B11.42B11.50B11.82B11.81B11.85B
Intangibles (Quarter) 0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.09B0.08B0.08B0.08B0.07B0.07B0.08B0.10B0.11B0.14B0.13B0.26B0.27B0.26B2.28B2.15B2.03B2.01B1.95B1.88B1.78B1.76B1.67B1.63B1.61B1.43B1.39B1.37B1.33B1.28B
Goodwill & Intangibles (Quarter) 0.04B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.34B0.26B0.34B0.35B0.35B0.34B0.34B0.37B0.40B0.41B0.45B0.45B0.76B0.79B0.78B14.70B14.13B13.59B13.98B13.87B13.82B13.53B13.68B13.39B13.45B13.66B12.85B12.89B13.19B13.13B13.13B
Long-Term Deferred Tax (Quarter) 0.01B1.80B1.77B1.79B1.54B1.30B
Other Non-Current Assets (Quarter) 0.00B0.01B0.00B0.02B0.00B0.00B0.01B0.01B0.01B0.03B0.01B0.08B0.07B0.01B0.01B0.08B0.20B0.15B0.17B0.17B0.50B0.35B0.38B0.38B0.37B0.47B0.45B0.44B0.48B0.81B0.83B0.79B0.73B1.68B1.80B1.92B0.45B2.02B2.17B2.44B0.75B
Non-Current Assets (Quarter) 0.19B0.23B0.21B0.21B0.21B0.25B0.30B0.40B0.41B0.39B0.68B1.10B1.17B1.14B1.13B1.24B1.33B1.61B1.63B1.62B2.11B2.03B2.82B3.35B3.40B17.27B16.36B15.57B15.74B15.44B15.23B15.01B15.21B15.07B15.26B15.58B16.90B16.68B17.15B17.12B16.69B
Assets (Quarter) 0.89B0.95B0.93B1.05B1.21B1.59B1.74B2.08B2.19B2.38B3.55B3.97B3.28B4.40B4.65B4.00B4.55B6.00B7.81B8.11B9.87B11.35B13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B39.55B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B
Payables (Quarter) 0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B
Accumulated Expenses (Quarter) 0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.03B0.04B0.04B0.12B0.03B0.10B0.11B0.43B0.07B0.05B0.05B0.65B0.06B0.05B0.06B0.97B0.06B0.06B0.06B1.28B0.05B0.06B0.08B1.33B1.53B0.06B0.05B1.58B1.54B
Other Accumulated Expenses (Quarter) 0.03B0.03B0.04B0.04B0.02B0.02B0.03B0.02B0.05B0.03B0.06B0.07B0.10B0.11B0.11B0.11B
Short term Debt (Quarter) 0.13B0.45B0.47B0.46B0.76B0.82B0.73B0.50B0.12B0.07B0.03B0.46B0.46B1.00B0.46B1.00B1.00B1.57B1.57B1.57B
Current Leases (Quarter) 0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.13B0.07B
Current Deferred Revenue (Quarter) 0.01B0.28B0.31B0.36B0.01B0.00B0.00B0.00B0.00B0.04B0.03B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.06B
Total Current Liabilities (Quarter) 0.33B0.45B0.41B0.49B0.58B0.55B0.62B0.93B0.97B1.13B1.32B1.86B1.02B2.18B2.38B1.64B1.69B2.00B3.63B3.83B4.13B5.56B5.65B5.55B6.54B6.03B6.96B7.28B8.43B8.71B8.24B9.19B8.88B12.50B12.23B10.04B8.55B8.69B10.07B10.11B10.38B
Non-Current Liabilities
Non-Current Debt (Quarter) 0.35B0.35B0.35B0.36B0.36B1.07B0.90B0.90B0.91B0.92B0.93B0.94B1.76B1.78B1.76B2.59B2.98B4.84B4.74B4.56B0.21B0.19B4.11B0.88B0.38B0.29B0.86B4.12B0.54B5.10B5.10B5.11B0.62B3.54B5.71B5.72B
Minority Interest (Quarter) 0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.02B-0.00B-0.00B-0.01B-0.01B-0.03B-0.03B-0.03B-0.03B-0.03B
Non-Current Deferred Tax Liability (Quarter) 0.42B0.24B0.19B0.16B0.13B0.04B0.22B0.25B
Operating Leases (Quarter) 0.14B0.13B0.11B0.11B0.35B0.43B0.38B0.39B0.46B0.40B0.39B0.40B0.40B0.33B0.37B0.36B0.33B0.32B0.30B0.29B0.28B0.26B
Other Non-Current Liabilities (Quarter) 0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.09B0.09B0.09B0.08B0.07B0.07B0.09B0.08B0.09B0.08B0.09B0.09B0.19B0.23B0.21B0.24B0.21B0.20B0.20B0.33B0.35B0.25B0.15B0.48B0.44B0.48B0.15B0.55B0.54B0.54B0.12B
Total Non-Current Liabilities (Quarter) 0.33B0.45B0.41B0.49B0.58B0.90B0.97B1.28B1.33B1.49B2.39B2.76B2.07B3.21B3.40B2.68B2.74B4.12B5.80B5.97B7.10B8.94B10.89B10.68B11.51B11.43B11.78B12.39B13.91B13.53B12.96B14.47B14.18B16.17B17.81B15.97B15.39B14.41B14.20B16.17B17.26B
Total Liabilities (Quarter) -0.27B0.39B0.50B0.46B0.54B0.64B0.96B1.04B1.35B1.40B1.57B2.47B2.85B2.16B3.28B3.47B2.75B2.84B4.20B5.89B6.05B7.19B9.03B11.08B10.90B11.71B11.68B11.99B12.59B14.11B13.86B13.31B14.72B14.34B16.65B18.25B16.45B15.54B14.96B14.74B16.71B17.38B
Shareholder's Equity
Total Debt (Quarter) 0.35B0.35B0.35B0.36B0.36B1.07B1.02B0.90B0.91B0.92B0.93B0.94B1.76B2.23B2.23B3.05B3.74B5.66B5.46B5.06B0.33B0.26B4.14B1.34B0.85B0.29B0.86B4.12B1.54B5.57B6.10B6.11B0.62B5.11B7.29B7.29B
Common Equity (Quarter) 0.27B0.51B0.44B0.47B0.51B0.58B0.63B0.70B0.73B0.79B0.81B1.08B1.12B1.12B1.12B1.18B1.25B1.72B1.81B1.93B2.06B2.68B2.31B2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.69B18.97B19.29B19.91B21.27B21.44B22.12B22.47B22.20B
Shareholder's Equity (Quarter) 0.27B0.51B0.44B0.47B0.51B0.58B0.63B0.70B0.73B0.79B0.81B1.08B1.12B1.12B1.12B1.18B1.25B1.72B1.81B1.93B2.06B2.68B2.31B2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.69B18.97B19.29B19.91B21.23B21.44B22.12B22.51B22.17B
Liabilities and Shareholders Equity (Quarter) 0.89B0.95B0.93B1.05B1.21B1.59B1.74B2.08B2.19B2.38B3.55B3.97B3.28B4.40B4.65B4.00B4.55B6.00B7.81B8.11B9.87B11.35B13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B39.55B
Retained Earnings (Quarter) -0.61B-0.00B0.00B-0.76B-0.78B-0.00B-0.81B-0.00B-0.84B-0.00B-0.88B-0.86B-0.89B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.59B0.02B-0.16B0.01B-0.01B-0.02B-0.23B-0.43B-0.45B-0.52B-0.57B-0.71B-0.80B-0.53B-0.06B0.14B0.42B2.37B-0.87B3.10B3.56B-0.37B
Treasury Shares (Quarter) 0.00B0.00B0.01B0.01B0.02B0.00B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.00B0.03B0.04B0.04B0.00B0.00B0.01B0.01B0.02B0.01B0.01B0.04B0.04B