Block Balance Sheet (2014-2026) | XYZ

Balance Sheet Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
4.58B4.51B4.44B3.99B4.02B4.33B4.54B5.06B4.75B5.11B5.00B5.75B7.80B8.30B8.08B7.09B6.38B8.34B6.56B6.86B
Short-term Investments (Quarter)
1.01B0.87B0.87B0.80B0.94B1.05B1.08B1.02B1.12B1.16B0.85B0.57B0.66B0.50B0.40B0.52B
Cash & Current Investments (Quarter)
5.60B5.38B5.31B4.79B4.96B5.38B5.63B6.09B5.87B6.27B5.85B6.33B8.46B8.80B8.48B7.09B6.38B8.34B7.08B6.86B
Receivables - Net (Quarter)
1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B1.36B1.22B
Receivables - Other (Quarter)
Receivables (Quarter)
1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B1.36B1.22B
Raw Materials (Quarter)
0.02B0.02B0.02B
Work In Process (Quarter)
0.00B0.05B0.05B
Finished Goods (Quarter)
0.09B0.10B0.10B
Prepaid Assets (Quarter)
0.59B0.61B0.69B0.88B0.95B1.18B1.63B1.43B1.68B1.70B2.35B1.96B1.90B2.02B3.29B2.88B2.50B2.65B4.11B4.03B
Current Assets (Quarter)
11.00B10.56B11.62B11.86B12.53B13.55B15.62B15.90B15.84B17.54B17.82B20.54B22.29B20.77B19.88B19.71B19.71B22.07B22.86B23.77B
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.26B0.28B0.28B0.30B0.31B0.32B0.33B0.30B0.31B0.32B
Long-Term Investments (Quarter)
0.95B1.45B1.53B1.33B1.02B0.80B0.57B0.41B0.30B0.43B0.21B0.21B0.21B0.25B0.24B0.25B0.19B
Goodwill (Quarter)
0.50B0.52B0.52B12.43B11.98B11.56B11.97B11.92B11.94B11.75B11.92B11.72B11.82B12.05B11.42B11.50B11.82B11.81B11.85B11.96B
Intangibles (Quarter)
0.26B0.27B0.26B2.28B2.15B2.03B2.01B1.95B1.88B1.78B1.76B1.67B1.63B1.61B1.43B1.39B1.37B1.33B1.28B1.25B
Goodwill & Intangibles (Quarter)
0.76B0.79B0.78B14.70B14.13B13.59B13.98B13.87B13.82B13.53B13.68B13.39B13.45B13.66B12.85B12.89B13.19B13.13B13.13B13.20B
Long-Term Deferred Tax (Quarter)
0.01B1.80B1.77B1.79B1.54B1.30B1.38B
Other Non-Current Assets (Quarter)
0.38B0.38B0.37B0.47B0.45B0.44B0.48B0.81B0.83B0.79B0.73B1.68B1.80B1.92B0.45B2.02B2.17B2.44B1.48B1.02B
Non-Current Assets (Quarter)
2.82B3.35B3.40B17.27B16.36B15.57B15.74B15.44B15.23B15.01B15.21B15.07B15.26B15.58B16.90B16.68B17.15B17.12B16.69B16.22B
Assets (Quarter)
13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B39.55B39.99B
Liabilities
Current Liabilities
Accounts Payables (Quarter)
Payables (Quarter)
Accumulated Expenses (Quarter)
0.05B0.65B0.06B0.05B0.06B0.97B0.06B0.06B0.06B1.28B0.05B0.06B0.08B1.33B0.06B0.06B0.05B1.58B1.54B2.24B
Other Accumulated Expenses (Quarter)
Short term Debt (Quarter)
0.82B0.73B0.12B0.07B0.46B0.46B0.31B0.41B0.46B1.00B0.18B0.12B0.16B0.47B1.57B
Current Leases (Quarter)
0.06B0.06B0.06B0.07B0.13B0.07B
Current Deferred Revenue (Quarter)
0.06B
Total Current Liabilities (Quarter)
5.65B5.55B6.54B6.03B6.96B7.28B8.43B8.71B8.24B9.19B8.88B12.50B12.23B10.04B8.55B8.69B10.07B10.11B10.38B11.97B
Non-Current Liabilities
Non-Current Debt (Quarter)
4.84B4.74B4.56B0.19B4.11B0.88B4.11B4.11B0.86B4.12B0.54B5.10B0.83B5.11B5.11B0.58B0.34B5.72B0.26B
Minority Interest (Quarter)
0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.02B-0.00B-0.00B-0.01B-0.01B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B
Non-Current Deferred Tax Liability (Quarter)
0.02B0.24B0.19B0.16B0.69B0.04B0.16B0.00B
Operating Leases (Quarter)
0.40B0.39B0.40B0.40B0.33B0.37B0.36B0.33B0.32B0.30B0.29B0.28B0.26B
Other Non-Current Liabilities (Quarter)
0.19B0.23B0.21B0.24B0.21B0.20B0.20B0.33B0.35B0.25B0.15B0.48B0.44B0.48B0.15B0.55B0.54B0.54B0.38B0.36B
Total Non-Current Liabilities (Quarter)
10.89B10.68B11.51B11.43B11.78B12.39B13.91B13.53B12.96B14.47B14.18B16.17B17.81B15.97B15.39B14.41B14.20B16.17B17.00B17.94B
Total Liabilities (Quarter)
11.08B10.90B11.71B11.68B11.99B12.59B14.11B13.86B13.31B14.72B14.34B16.65B18.25B16.45B15.54B14.96B14.74B16.71B17.38B18.31B
Shareholder's Equity
Total Debt (Quarter)
5.66B5.46B4.69B0.26B4.57B1.34B4.42B4.11B0.86B4.12B0.95B5.57B1.83B5.29B5.11B0.70B0.50B6.18B1.83B
Common Equity (Quarter)
2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.69B18.97B19.29B19.91B21.23B21.44B22.12B22.51B22.20B21.72B
Shareholder's Equity (Quarter)
2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.69B18.97B19.29B19.91B21.23B21.44B22.12B22.51B22.20B21.68B
Liabilities and Shareholders Equity (Quarter)
13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B39.55B39.99B
Retained Earnings (Quarter)
0.01B0.05B-0.02B-0.23B-0.44B-1.05B-0.57B-0.57B-0.71B-0.80B-0.38B-0.66B0.14B0.42B2.37B-0.87B3.10B-0.42B-0.37B-0.25B
Treasury Shares (Quarter)
0.01B0.01B0.01B0.01B0.02B0.02B0.00B0.03B0.04B0.00B0.00B0.01B0.01B0.02B0.01B0.01B0.04B0.03B0.03B