Block Balance Sheet (2013-2025) | XYZ

Balance Sheet Dec2013 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.17B0.22B0.20B0.20B0.17B0.49B0.39B0.34B0.44B0.45B0.70B0.72B0.66B0.70B0.74B1.39B0.72B0.58B0.52B0.62B0.61B1.05B1.96B1.97B2.12B3.16B3.02B4.58B4.51B4.44B3.99B4.02B4.33B4.54B5.06B4.75B5.11B5.00B5.75B7.80B8.30B8.08B7.09B6.38B8.34B
Short-term Investments 0.01B0.04B0.06B0.08B0.06B0.19B0.20B0.21B0.17B0.20B0.23B0.45B0.54B0.57B0.57B0.56B0.49B0.52B0.71B0.76B0.70B0.64B1.01B0.87B0.87B0.80B0.94B1.05B1.08B1.02B1.12B1.16B0.85B0.57B0.66B0.50B0.40B
Cash & Current Investments 0.17B0.24B0.20B0.20B0.17B0.49B0.43B0.40B0.51B0.51B0.89B0.92B0.87B0.87B0.94B1.62B1.17B1.12B1.09B1.19B1.17B1.54B2.48B2.69B2.88B3.85B3.67B5.60B5.38B5.31B4.79B4.96B5.38B5.63B6.09B5.87B6.27B5.85B6.33B8.46B8.80B8.48B7.09B6.38B8.34B
Receivables - Net -0.03B-0.05B0.14B0.19B0.20B0.23B0.32B0.27B0.31B0.59B0.62B0.70B0.81B1.19B0.36B1.39B1.51B0.56B0.59B0.52B0.88B0.85B1.02B1.11B1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B
Receivables - Other -0.03B0.04B0.05B0.02B0.01B0.00B0.00B0.00B0.00B0.00B
Receivables -0.03B-0.08B0.18B0.24B0.23B0.24B0.33B0.27B0.31B0.59B0.62B0.70B0.81B1.19B0.36B1.39B1.51B0.56B0.59B0.52B0.88B0.85B1.02B1.11B1.16B1.21B1.17B1.34B1.47B1.76B2.42B1.90B2.06B3.69B3.23B3.71B3.96B1.51B1.06B1.10B1.24B1.22B
Prepaid Assets -0.00B-0.01B0.04B0.06B0.05B0.04B0.06B0.05B0.06B0.07B0.09B0.09B0.12B0.14B0.20B0.19B0.18B0.22B0.25B0.28B0.32B0.39B0.38B0.82B0.59B0.61B0.69B0.88B0.95B1.18B1.63B1.43B1.68B1.70B2.35B1.96B1.90B2.02B2.58B2.88B2.50B2.65B
Current Assets 0.41B0.71B0.72B0.72B0.84B1.00B1.34B1.44B1.69B1.78B1.99B2.87B2.88B2.11B3.27B3.53B2.76B3.22B4.39B6.19B6.49B7.76B9.32B11.00B10.56B11.62B11.86B12.53B13.55B15.62B15.90B15.84B17.54B17.82B20.54B22.29B20.77B19.88B19.71B19.71B22.07B
Non-Current Assets
Property, Plant & Equipment (Net) -0.05B-0.03B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.12B0.13B0.14B0.13B0.13B0.13B0.15B0.15B0.17B0.20B0.23B0.25B0.26B0.28B0.28B0.30B0.31B0.32B0.33B0.30B0.31B
Long-Term Investments 0.03B0.02B0.02B0.03B0.06B0.12B0.19B0.20B0.18B0.17B0.54B0.46B0.48B0.46B0.56B0.54B0.53B0.45B0.40B0.46B0.52B0.95B1.45B1.53B1.33B1.02B0.80B0.57B0.41B0.30B0.43B0.25B0.47B
Goodwill 0.04B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.26B0.26B0.26B0.27B0.27B0.27B0.27B0.29B0.30B0.30B0.32B0.32B0.50B0.52B0.52B12.43B11.98B11.56B11.97B11.92B11.94B11.75B11.92B11.72B11.82B12.05B11.42B11.50B11.82B11.81B
Intangibles 0.00B0.01B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.09B0.08B0.08B0.08B0.08B0.07B0.07B0.08B0.10B0.11B0.14B0.13B0.26B0.27B0.26B2.28B2.15B2.03B2.01B1.95B1.88B1.78B1.76B1.67B1.63B1.61B1.43B1.39B1.37B1.33B
Goodwill & Intangibles 0.00B0.05B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.34B0.34B0.34B0.35B0.35B0.34B0.34B0.37B0.40B0.41B0.45B0.45B0.76B0.79B0.78B14.70B14.13B13.59B13.98B13.87B13.82B13.53B13.68B13.39B13.45B13.66B12.85B12.89B13.19B13.13B
Long-Term Deferred Tax 0.01B1.80B1.77B1.79B1.54B
Other Non-Current Assets -0.00B0.00B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.03B0.03B0.03B0.04B0.08B0.07B0.05B0.06B0.08B0.20B0.15B0.17B0.17B0.50B0.35B0.38B0.38B0.37B0.47B0.45B0.44B0.48B0.81B0.83B0.79B0.73B1.68B1.80B1.92B2.25B2.02B2.17B2.44B
Non-Current Assets -0.41B0.19B0.23B0.21B0.21B0.21B0.25B0.30B0.40B0.41B0.39B0.68B1.10B1.17B1.14B1.13B1.24B1.33B1.61B1.63B1.62B2.11B2.03B2.82B3.35B3.40B17.27B16.36B15.57B15.74B15.44B15.23B15.01B15.21B15.07B15.26B15.58B16.90B16.68B17.15B17.12B
Assets 0.89B0.95B0.93B1.05B1.21B1.59B1.74B2.08B2.19B2.38B3.55B3.97B3.28B4.40B4.65B4.00B4.55B6.00B7.81B8.11B9.87B11.35B13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B
Liabilities
Current Liabilities
Accounts Payables -0.00B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B
Payables -0.00B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B
Accumulated Expenses 0.01B0.01B0.02B0.02B0.02B0.04B0.10B0.03B0.04B0.04B0.05B0.06B0.06B0.05B0.06B0.07B0.10B0.22B0.09B0.11B0.12B0.30B0.39B0.39B0.43B0.36B0.45B0.52B0.65B0.70B0.93B0.99B0.97B1.07B1.07B1.09B1.28B1.33B1.28B1.27B1.33B1.53B1.58B1.42B1.58B
Other Accumulated Expenses 0.00B0.03B0.03B0.04B0.04B0.02B0.02B0.03B0.02B0.05B0.03B0.06B0.07B0.10B0.11B0.11B0.11B
Short term Debt 0.13B0.45B0.47B0.46B0.76B0.82B0.73B0.50B0.12B0.46B0.46B0.46B0.46B0.53B0.05B0.75B1.00B1.00B1.00B1.00B1.57B1.57B
Current Leases 0.02B0.02B0.03B0.03B0.04B0.04B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.13B0.07B
Current Deferred Revenue 0.01B0.28B0.31B0.36B0.04B0.06B
Total Current Liabilities 0.19B0.33B0.45B0.41B0.49B0.58B0.55B0.62B0.93B0.97B1.13B1.32B1.86B1.02B2.18B2.38B1.64B1.69B2.00B3.63B3.83B4.13B5.56B5.65B5.55B6.54B6.03B6.96B7.28B8.43B8.71B8.24B9.19B8.88B12.50B12.23B10.04B8.55B8.69B10.07B10.11B
Non-Current Liabilities
Non-Current Debt 0.35B0.35B0.35B0.36B0.36B1.07B0.90B0.90B0.91B0.92B0.93B0.94B1.76B1.78B1.76B2.59B2.98B4.84B4.74B4.56B4.56B4.10B4.11B4.11B4.11B4.11B4.12B4.12B3.13B5.10B5.10B5.11B5.11B3.54B5.71B
Minority Interest 0.05B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.02B0.02B-0.00B-0.00B-0.01B-0.01B-0.03B-0.03B-0.03B-0.03B
Non-Current Deferred Tax Liability 0.42B0.24B0.19B0.16B0.69B0.45B0.22B
Operating Leases 0.14B0.13B0.13B0.11B0.39B0.43B0.44B0.39B0.46B0.40B0.39B0.40B0.40B0.33B0.37B0.36B0.33B0.32B0.30B0.29B0.33B
Other Non-Current Liabilities 0.01B0.02B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.09B0.09B0.09B0.08B0.07B0.07B0.09B0.08B0.09B0.08B0.09B0.09B0.19B0.23B0.21B0.24B0.21B0.20B0.20B0.33B0.35B0.25B0.15B0.48B0.44B0.48B0.59B0.55B0.54B0.54B
Total Non-Current Liabilities -0.01B0.24B0.33B0.45B0.41B0.49B0.58B0.90B0.97B1.28B1.33B1.49B2.39B2.76B2.07B3.21B3.40B2.68B2.74B4.12B5.80B5.97B7.10B8.94B10.89B10.68B11.51B11.43B11.78B12.39B13.91B13.53B12.96B14.47B14.18B16.17B17.81B15.97B14.95B14.41B14.20B16.17B
Total Liabilities 0.27B0.39B0.50B0.46B0.54B0.64B0.96B1.04B1.35B1.40B1.57B2.47B2.85B2.16B3.28B3.47B2.75B2.84B4.20B5.89B6.05B7.19B9.03B11.08B10.90B11.71B11.68B11.99B12.59B14.11B13.86B13.31B14.72B14.34B16.65B18.25B16.45B15.54B14.96B14.74B16.71B
Shareholder's Equity
Total Debt 0.35B0.35B0.35B0.36B0.36B1.07B1.02B0.90B0.91B0.92B0.93B0.94B1.76B2.23B2.23B3.05B3.74B5.66B5.46B5.06B4.69B4.56B4.57B4.57B4.57B4.65B4.17B4.87B4.12B6.10B6.10B6.11B5.11B5.11B7.29B
Common Equity 0.16B0.27B0.51B0.44B0.47B0.51B0.58B0.63B0.70B0.73B0.79B0.81B1.08B1.12B1.12B1.12B1.18B1.25B1.72B1.81B1.93B2.06B2.68B2.31B2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.70B18.97B19.29B19.91B21.27B21.47B22.16B22.51B
Shareholder's Equity 0.16B0.27B0.51B0.44B0.47B0.51B0.58B0.63B0.70B0.73B0.79B0.81B1.08B1.12B1.12B1.12B1.18B1.25B1.72B1.81B1.93B2.06B2.68B2.31B2.74B3.00B3.31B17.45B16.89B16.53B17.25B17.62B17.94B17.94B18.70B18.97B19.29B19.91B21.27B21.47B22.16B22.51B
Liabilities and Shareholders Equity 0.89B0.95B0.93B1.05B1.21B1.59B1.74B2.08B2.19B2.38B3.55B3.97B3.28B4.40B4.65B4.00B4.55B6.00B7.81B8.11B9.87B11.35B13.82B13.91B15.03B29.13B28.89B29.12B31.36B31.34B31.08B32.55B33.03B35.61B37.55B36.36B36.78B36.40B36.86B39.18B
Retained Earnings -0.40B-0.61B-0.70B-0.73B-0.76B-0.78B-0.80B-0.81B-0.83B-0.84B-0.87B-0.88B-0.86B-0.89B-0.92B-0.93B-0.90B-0.51B-0.62B-0.63B-0.59B-0.30B-0.16B0.05B0.05B-0.03B-0.23B-0.44B-1.05B-0.57B-0.59B-0.71B-0.80B-0.53B-0.66B-0.53B0.42B2.37B2.56B3.10B3.56B
Preferred Shares 0.00B0.00B
Treasury Shares 0.00B0.00B0.01B0.01B0.02B0.00B0.02B0.02B0.02B0.00B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.00B0.03B0.04B0.04B0.00B0.00B0.01B0.01B0.04B0.01B0.01B0.04B