Xylem Growth Metrics (2010-2025) | XYL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 17.80%10.72%6.34%1.68%2.88%4.09%3.80%6.49%6.27%0.63%-0.49%-5.46%-3.69%-3.51%-3.64%14.81%-0.53%2.86%39.02%23.06%42.88%41.96%5.96%12.61%7.83%8.01%5.28%1.61%6.11%2.58%6.76%1.65%10.03%12.42%13.49%12.57%4.04%-3.52%-5.42%-3.82%-6.78%-0.55%-3.91%-3.39%96.57%96.21%102.62%100.55%-2.06%0.89%2.36%3.99%9.05%7.78%
Assets Growth (3y) 9.15%5.06%3.18%0.78%1.73%0.35%-0.16%4.95%0.60%-0.04%10.05%10.13%11.03%12.11%12.38%16.74%15.29%16.40%15.75%12.08%17.80%16.29%6.00%5.16%7.98%7.59%8.45%5.15%6.70%3.62%4.65%3.25%2.19%2.56%1.04%1.51%23.99%23.48%22.57%23.06%21.52%25.33%25.84%26.30%28.04%28.74%
Assets Growth (5y) 4.51%2.85%8.03%7.66%8.40%8.10%7.95%9.88%9.42%8.90%8.26%8.85%9.39%9.32%9.79%10.44%12.34%12.71%13.44%10.01%13.35%11.27%5.03%4.72%4.07%3.63%3.00%1.56%17.35%16.77%17.41%16.35%15.49%16.38%16.43%16.88%15.28%15.41%
Assets (QoQ) 6.00%2.57%-0.69%2.54%1.81%-1.92%0.48%3.75%1.53%0.62%0.27%-1.76%0.39%-4.41%2.14%-1.57%0.26%13.89%-11.50%1.79%35.50%0.82%2.76%1.13%1.14%7.14%-1.61%1.30%-1.42%3.41%2.76%-2.07%2.59%-1.54%11.24%0.05%3.57%-2.34%2.81%-7.22%1.53%-0.69%-0.37%-1.01%-1.90%-0.15%102.73%-1.19%1.30%-1.17%-1.00%1.78%2.79%0.40%3.82%0.60%
Capital Expenditures Growth (1y) -6.00%63.16%-23.53%-7.69%-34.04%-3.23%19.23%25.00%12.90%-16.67%-25.81%-3.33%20.00%48.00%-13.04%-27.59%-7.14%0.00%20.00%33.33%-12.82%16.22%41.67%50.00%50.00%41.86%47.06%42.86%29.41%13.11%20.00%-23.33%-22.73%-26.09%-26.67%-10.87%-7.84%-23.53%-6.82%14.63%72.34%25.64%12.20%12.77%-25.93%0.00%15.22%39.62%56.67%51.02%37.74%0.00%6.38%-4.05%34.25%6.76%
Capital Expenditures Growth (3y) -11.21%9.58%-12.22%3.71%-3.68%6.08%-8.37%-4.35%7.95%7.24%-8.18%-2.27%-0.96%19.81%13.92%13.14%6.69%18.13%35.72%41.90%19.17%23.09%35.72%18.00%14.47%5.85%8.97%-0.80%-2.69%-13.85%-6.40%-7.82%7.06%-10.78%-8.48%4.83%5.57%-1.32%6.40%21.75%25.99%23.80%21.20%16.34%7.28%13.16%28.67%14.23%
Capital Expenditures Growth (5y) -4.85%14.26%-6.73%1.49%-6.27%6.76%5.51%11.84%10.47%15.25%10.03%14.87%13.53%22.51%21.14%9.67%3.96%6.63%17.08%14.32%3.80%1.06%11.30%10.91%18.96%2.65%6.23%4.76%3.30%-4.29%1.17%4.28%7.33%1.41%4.00%9.98%14.42%6.84%17.37%14.02%
Capital Expenditures (QoQ) -62.00%78.95%-23.53%80.77%-34.04%-16.13%-7.69%29.17%-3.23%3.33%-3.23%16.67%-28.57%-8.00%26.09%44.83%-11.90%-45.95%5.00%85.71%-5.13%-35.14%16.67%21.43%26.47%-20.93%23.53%21.43%19.61%-18.03%20.00%10.00%4.55%-13.04%-23.33%10.87%0.00%-13.73%-6.82%14.63%-17.02%5.13%14.63%72.34%-39.51%-6.12%15.22%13.21%-18.33%8.16%39.62%27.03%-21.28%-1.35%1.37%35.14%-29.00%38.03%-19.39%
Cash & Equivalents Growth (1y) 44.88%142.75%125.32%159.42%130.43%58.49%8.07%0.56%-7.08%5.75%24.27%25.00%34.26%24.39%18.88%33.33%15.50%2.56%115.34%-2.33%7.86%-54.71%-75.94%-50.85%-57.06%34.42%3.48%11.46%42.76%-28.50%-7.41%19.31%12.13%144.59%168.73%311.75%209.49%158.98%128.42%16.68%-10.49%-28.05%-33.83%-39.51%-5.50%-30.02%-25.07%-36.39%-40.56%7.94%13.14%15.11%40.28%10.01%11.83%43.56%20.42%
Cash & Equivalents Growth (3y) 45.85%59.64%44.64%48.29%42.19%27.75%16.88%18.78%12.95%10.50%47.07%17.63%18.70%-16.71%-14.92%-13.82%-18.82%-14.53%-18.76%-18.82%-12.88%-24.21%-38.69%-13.22%-11.75%32.96%37.06%76.26%70.47%65.45%78.46%78.97%45.91%65.80%59.55%42.70%37.83%9.25%4.24%-23.43%-20.48%-18.39%-17.52%-23.77%-7.63%-5.98%-1.76%1.68%0.14%
Cash & Equivalents Growth (5y) 36.91%39.01%50.60%33.54%29.07%-0.64%-3.73%-4.26%-7.77%-3.86%-4.56%-2.27%0.50%-11.10%-10.01%-3.17%-3.05%1.78%5.93%21.32%18.07%22.49%7.19%25.71%13.75%34.37%31.23%31.05%33.19%17.92%23.03%17.14%11.78%28.05%28.06%16.30%16.90%9.14%7.46%-5.80%-3.21%
Cash & Equivalents (QoQ) 3.15%17.56%-10.39%33.33%72.83%9.12%3.17%18.44%18.87%-25.60%-4.00%9.44%35.28%-12.57%-3.43%17.56%25.33%-16.44%8.30%1.83%11.29%75.44%-50.88%12.46%-53.26%-6.82%0.35%-1.74%46.29%-28.26%8.08%25.86%-26.73%-7.09%39.27%18.28%59.82%2.07%113.40%-11.10%33.74%-9.97%9.00%-31.79%7.49%-17.20%-0.36%6.56%-20.40%-11.33%-15.41%-0.42%44.54%-7.07%-13.94%21.35%13.35%-5.53%10.48%1.79%
Cash from Investing Activities Growth (1y) 33.33%-61.11%20.00%89.06%-26.09%-262.07%-37.50%25.00%41.38%77.14%30.30%107.41%-20.59%-50.00%26.09%-1,150.00%-41.46%-191.67%-29.41%-33.33%-2,884.48%63.81%-40.91%-89.29%96.59%-1,192.11%-48.39%20.75%-8.47%84.32%-50.00%7.14%28.13%37.66%42.03%-510.26%441.30%35.42%5.00%81.51%-144.59%-38.71%-7.89%11.36%2.86%13.95%-1,002.44%-28.21%-30.88%-37.84%82.96%-30.00%-224.72%70.59%-62.34%-190.77%
Cash from Investing Activities Growth (3y) 21.02%-10.06%8.48%26.12%3.76%-7.47%10.86%16.45%0.00%0.00%12.64%-1.22%-270.63%-16.55%-10.46%-205.46%-12.90%-138.92%-39.35%-25.99%-3.34%9.82%-46.38%-11.68%70.16%-8.10%-8.87%-64.98%67.04%60.18%6.17%-1.56%-3.03%17.65%15.93%0.00%-13.92%8.31%-124.40%40.55%-36.92%-18.05%-26.54%-13.89%-60.42%29.61%-45.00%-69.23%
Cash from Investing Activities Growth (5y) 3.41%-42.29%6.01%38.91%-106.59%-5.55%-5.25%-8.04%-0.34%-36.14%-6.87%-9.24%-13.49%-26.26%-24.57%-84.71%-2.33%-5.92%-18.66%-62.51%36.32%21.65%-11.55%-9.46%47.35%-2.50%-5.75%5.95%-2.88%40.38%-57.93%-3.55%-6.82%7.91%-2.22%-10.76%-44.42%20.76%-25.59%4.51%
Cash from Investing Activities (QoQ) 73.91%-66.67%-996.67%86.02%36.96%17.24%-50.00%-61.11%-81.03%68.57%18.18%-25.93%29.41%4.17%108.70%-2,150.00%12.20%52.78%-23.53%-176.19%-81.03%79.05%-27.27%-6,082.14%97.80%18.42%-70.97%-11.32%-732.20%90.63%8.70%-52.38%-20.31%10.39%43.48%-17.95%-4.35%16.67%-495.00%165.97%-119.75%-22.58%-15.79%-59.09%38.57%4.65%4.88%-74.36%45.59%-1,121.62%88.94%-78.00%42.70%-50.98%15.58%-344.62%94.81%-733.33%-51.20%
Cash from Operations Growth (1y) 16.57%-14.08%-28.89%15.38%-15.74%-67.21%-34.38%-3.81%-3.01%10.00%80.95%53.47%1.24%77.27%10.53%-11.61%25.15%5.13%0.00%8.76%9.31%26.83%17.86%53.02%37.67%21.15%39.39%-17.98%-35.50%31.75%-10.87%31.02%95.96%-102.41%47.15%12.24%-4.64%-1,200.00%28.18%-59.27%-40.54%-211.54%-51.29%80.36%64.55%76.54%-75.22%84.65%25.69%568.42%928.57%-16.62%26.37%-62.92%5.90%15.76%
Cash from Operations Growth (3y) -1.60%-32.33%-5.48%19.43%-6.12%-13.85%9.49%9.27%7.11%27.03%25.99%13.84%11.47%33.21%9.21%13.73%23.50%17.33%18.00%10.93%-0.99%26.50%13.56%18.03%20.28%-26.79%22.28%6.45%6.42%-34.12%18.91%-15.71%3.57%-43.84%-2.79%-6.23%-2.29%-111.79%-46.32%10.69%7.14%75.69%7.47%40.56%37.75%34.02%39.23%21.24%
Cash from Operations Growth (5y) 3.84%-10.40%-1.37%10.36%2.51%-3.14%9.12%16.77%13.09%25.79%26.86%13.11%4.22%30.42%10.11%9.59%18.94%-15.45%16.59%14.95%12.65%-21.37%22.53%-5.55%-0.27%-28.89%2.68%-2.39%3.35%-18.14%-27.31%14.81%18.11%1.41%18.55%4.89%8.19%79.24%11.00%5.53%
Cash from Operations (QoQ) -57.99%26.76%1.11%116.48%-69.04%4.92%64.06%58.10%-87.95%110.00%140.48%59.41%-86.34%245.45%103.95%5.16%-76.07%115.38%63.10%48.91%-79.90%104.88%77.38%49.66%-76.68%90.38%130.30%34.65%-79.48%119.05%35.51%5.88%-58.08%48.19%99.19%58.37%-100.52%9,150.00%51.93%34.55%-107.03%992.31%-51.72%96.43%-136.82%239.51%78.76%79.21%-105.25%247.37%1,232.14%21.98%-80.44%223.60%7.99%84.89%-94.26%824.24%18.03%
Dividends Paid - Common Growth (1y) 0.00%15.79%5.00%29.41%15.79%9.09%9.52%9.09%4.55%8.33%8.70%8.33%8.70%7.69%12.00%7.69%12.00%17.86%14.29%14.29%17.86%15.15%18.75%18.75%15.15%15.79%13.16%15.79%13.16%9.09%9.30%6.82%6.98%6.25%8.51%6.38%10.87%7.84%7.84%6.00%5.88%9.09%43.64%50.94%48.15%46.67%10.13%10.00%8.75%11.36%12.64%10.23%
Dividends Paid - Common Growth (3y) 6.58%11.02%7.72%15.21%9.58%8.37%10.06%8.37%8.37%11.20%11.64%10.06%12.79%13.48%14.98%13.48%14.98%16.26%15.37%16.26%15.37%13.30%13.67%13.67%11.71%10.31%10.31%9.58%10.31%7.72%8.55%6.40%7.89%7.72%18.90%19.40%20.26%19.94%19.49%20.74%19.49%21.23%21.23%22.32%
Dividends Paid - Common Growth (5y) 8.06%11.67%9.86%13.49%11.67%11.55%12.59%11.55%11.55%12.89%13.33%12.89%13.33%13.05%13.46%12.57%12.97%12.74%12.74%12.30%12.74%10.76%11.44%10.62%10.35%9.57%15.76%16.05%16.05%14.87%15.14%14.87%15.14%15.34%15.83%15.59%
Dividends Paid - Common (QoQ) 0.00%5.26%-15.00%11.76%15.79%-4.55%4.76%0.00%9.09%-4.17%4.35%-4.17%13.04%-3.85%4.00%-3.85%12.00%0.00%0.00%0.00%17.86%-3.03%0.00%3.13%15.15%0.00%0.00%0.00%15.79%-2.27%2.33%-2.27%11.63%-2.08%0.00%-2.13%10.87%0.00%-1.96%2.00%7.84%0.00%-3.64%1.89%11.11%31.67%1.27%0.00%10.00%-1.14%1.15%-1.14%12.64%0.00%-1.02%
EBITDA Margin Growth (1y) -486.00-190.00-53.00141.00351.0076.00-319.00-606.00-177.00176.0088.00425.00334.00104.00153.00-24.00-20.0075.00-59.0039.00-115.00-433.00-130.007.0057.00391.00126.00121.0096.0014.00-47.00-27.00-1283.0023.00-338.00-806.00513.00-119.00516.00719.00603.00-246.00-186.00-114.0016.00250.0032.00-379.00-297.00-312.00123.00475.00411.00187.0088.00159.00142.00
EBITDA Margin Growth (3y) -312.0062.00-285.00-40.00509.00356.00-79.00-205.00138.00355.00182.00440.00200.00-253.00-36.0023.00-78.0033.00-63.00168.0037.00-29.00-52.00102.00-1130.00427.00-260.00-711.00-674.00-82.00130.00-114.00-166.00-342.00-9.00-201.001,133.00-114.00362.00226.00322.00-307.00-31.00-18.00129.00125.00244.00255.00255.00
EBITDA Margin Growth (5y) 3.00241.00-191.00-25.00374.00-2.00-267.00-158.0080.00313.00178.00569.00352.00151.0042.00117.00-1265.0069.00-448.00-665.00-732.00-125.00126.0015.00-14.0063.0070.00-107.00-55.00-78.00-24.00-607.00-447.00-403.00147.00-105.001,246.00-239.00573.00860.00874.00
EBITDA Margin (QoQ) -140.00-64.0071.00-353.00156.0073.00265.00-143.00-119.00-322.00-22.00286.00233.00-410.00315.00196.003.00-362.00139.00200.0098.00-496.00237.0046.00-220.00-192.00374.0095.00114.00-458.00370.0069.0032.00-519.00390.00-1186.001,337.00-879.00-78.00133.00705.00-245.00125.0017.00-143.00-186.00198.00147.0091.00-403.00-214.00229.0076.0032.00138.00164.00-147.00-67.00209.00147.00
EBIT Growth (1y) -26.17%-9.91%-1.00%11.21%40.51%4.00%-33.33%-45.74%-11.71%24.04%15.15%65.71%32.65%9.30%9.21%-10.34%-7.69%0.71%-4.82%4.81%-9.17%-23.24%8.86%25.69%39.45%62.39%31.40%24.82%15.79%9.60%-3.54%0.00%-93.75%0.52%-44.04%-68.42%563.64%-8.21%118.03%196.30%108.22%-21.79%-16.54%-8.75%10.53%40.71%18.02%-18.49%13.69%7.11%59.54%112.61%46.60%26.54%10.53%20.55%19.29%
EBIT Growth (3y) -2.89%5.14%-8.74%0.00%18.06%12.13%-5.71%-6.93%2.63%10.94%6.18%15.91%3.61%-5.46%4.21%5.70%5.35%7.87%10.83%18.03%13.62%10.96%11.33%16.20%-53.44%21.40%-10.82%-26.68%-21.69%0.38%5.58%-2.19%-4.77%-10.30%0.61%-5.13%148.11%0.34%29.02%30.13%37.80%5.64%16.26%16.50%22.59%24.01%27.67%27.83%25.74%
EBIT Growth (5y) 2.32%5.05%-4.61%-1.24%6.65%1.74%-2.78%1.21%6.49%11.22%11.35%19.56%12.42%8.50%7.48%8.07%-38.98%6.70%-5.97%-12.29%-9.46%4.74%10.98%7.98%6.88%5.13%5.24%1.28%2.02%2.16%3.00%-6.99%1.65%1.69%13.91%8.15%91.05%6.49%30.51%41.38%35.55%
EBIT Margin Growth (1y) -486.00-190.00-53.00141.00351.0076.00-319.00-606.00-177.00176.0088.00425.00334.00104.00153.00-24.00-20.0075.00-59.0039.00-115.00-433.00-130.007.0057.00391.00126.00121.0096.0014.00-47.00-27.00-1283.0023.00-338.00-806.00513.00-119.00516.00719.00603.00-246.00-186.00-114.0016.00250.0032.00-379.00-297.00-312.00123.00475.00411.00187.0088.00159.00142.00
EBIT Margin Growth (3y) -312.0062.00-285.00-40.00509.00356.00-79.00-205.00138.00355.00182.00440.00200.00-253.00-36.0023.00-78.0033.00-63.00168.0037.00-29.00-52.00102.00-1130.00427.00-260.00-711.00-674.00-82.00130.00-114.00-166.00-342.00-9.00-201.001,133.00-114.00362.00226.00322.00-307.00-31.00-18.00129.00125.00244.00255.00255.00
EBIT Margin Growth (5y) 3.00241.00-191.00-25.00374.00-2.00-267.00-158.0080.00313.00178.00569.00352.00151.0042.00117.00-1265.0069.00-448.00-665.00-732.00-125.00126.0015.00-14.0063.0070.00-107.00-55.00-78.00-24.00-607.00-447.00-403.00147.00-105.001,246.00-239.00573.00860.00874.00
EBIT Margin (QoQ) -140.00-64.0071.00-353.00156.0073.00265.00-143.00-119.00-322.00-22.00286.00233.00-410.00315.00196.003.00-362.00139.00200.0098.00-496.00237.0046.00-220.00-192.00374.0095.00114.00-458.00370.0069.0032.00-519.00390.00-1186.001,337.00-879.00-78.00133.00705.00-245.00125.0017.00-143.00-186.00198.00147.0091.00-403.00-214.00229.0076.0032.00138.00164.00-147.00-67.00209.00147.00
EBIT (QoQ) 3.74%-9.91%16.00%-31.90%26.58%-1.00%30.30%-13.95%-6.31%-36.54%6.06%40.00%31.63%-41.09%52.63%12.07%8.46%-41.13%25.30%15.38%18.33%-44.37%37.97%0.00%0.00%-21.10%59.30%10.95%16.45%-36.16%51.33%2.92%10.23%-43.81%56.88%-93.57%1,672.73%-68.72%-11.48%35.19%145.21%-25.70%20.30%-5.00%-7.89%-20.71%31.53%15.07%17.26%-33.50%-9.16%60.50%10.47%-0.95%21.05%10.67%-4.64%-13.48%32.03%9.51%
EBT Growth (1y) -25.45%-24.32%-16.83%0.00%21.95%5.95%-39.29%-50.43%-17.00%20.22%19.61%82.46%54.22%19.63%26.23%-12.50%-16.41%0.00%-15.58%-1.10%-11.21%-29.69%7.69%34.44%37.89%60.00%35.71%23.97%22.90%24.31%-1.05%4.00%-107.45%-0.56%-55.32%-77.56%516.67%-11.24%171.43%294.29%166.00%-20.25%-14.04%-1.45%-87.22%50.00%28.57%-16.18%988.24%11.11%55.56%116.67%45.41%78.57%10.71%21.05%10.41%
EBT Growth (3y) -8.96%-1.22%-15.47%-3.30%16.00%15.07%-2.86%-7.51%2.28%12.88%8.42%16.45%4.60%-5.60%4.69%5.18%0.78%4.00%7.25%18.13%14.59%11.83%13.08%20.12%-28.59%25.52%-15.66%-33.87%-27.46%3.14%6.27%-2.74%-6.17%-11.04%1.40%-4.47%50.61%2.02%44.22%48.23%54.67%9.95%19.80%21.42%26.46%43.84%30.34%30.03%159.48%
EBT Growth (5y) -0.55%2.89%-8.44%-4.78%2.99%1.39%-3.58%1.02%5.55%10.10%13.25%21.35%14.17%10.84%9.03%8.45%-15.93%6.82%-11.42%-17.40%-14.12%4.30%11.89%8.92%6.96%6.96%6.96%2.36%-33.53%5.59%5.81%-5.34%2.82%3.25%15.83%9.63%89.47%16.07%38.88%53.58%42.81%
EBT Margin Growth (1y) -491.00-350.00-227.006.00201.0081.00-328.00-597.00-214.00117.0093.00441.00469.00193.00247.00-46.00-143.0059.00-153.00-23.00-127.00-466.00-114.0074.0037.00306.00127.0099.00155.00164.00-21.0021.00-1344.007.00-386.00-858.00502.00-148.00534.00720.00642.00-198.00-137.00-24.00-928.00303.00100.00-335.00768.00-263.0094.00477.00387.00671.0085.00161.0031.00
EBT Margin Growth (3y) -505.00-151.00-462.00-150.00456.00391.0012.00-201.00112.00369.00187.00372.00199.00-214.00-20.005.00-233.00-101.00-139.00150.0065.004.00-8.00194.00-1152.00476.00-280.00-738.00-686.0023.00127.00-117.00-200.00-339.0011.00-163.00216.00-43.00496.00360.00481.00-159.0056.00117.00227.00710.00278.00302.001,186.00
EBT Margin Growth (5y) -179.00101.00-367.00-219.00186.00-16.00-255.00-151.0022.00209.00200.00545.00391.00256.0087.00125.00-1422.0070.00-546.00-687.00-776.00-137.00140.0056.00-8.00130.00117.00-42.00-973.00127.0090.00-477.00-360.00-300.00204.00-21.001,371.00364.00675.00998.00900.00
EBT Margin (QoQ) -178.00-52.0050.00-311.00-36.0071.00282.00-116.00-156.00-338.0014.00266.00176.00-363.00362.00294.00-101.00-308.0069.00197.00101.00-520.00198.0093.00-237.00-168.00386.0057.0031.00-347.00358.00112.0041.00-532.00400.00-1252.001,391.00-924.00-72.00108.00741.00-243.00114.0030.00-99.00-182.00227.00-874.001,132.00-385.00-208.00229.00100.00-27.00175.00140.00384.00-613.00251.0010.00
EBT (QoQ) 0.91%-9.01%13.86%-28.70%2.44%0.00%36.90%-13.04%-11.00%-42.70%11.76%45.61%28.92%-42.99%70.49%23.08%0.00%-39.84%18.18%17.58%19.63%-49.22%38.46%5.56%-5.26%-22.22%72.86%8.26%9.92%-34.03%57.89%7.33%11.18%-47.49%65.96%-107.69%1,583.33%-76.40%-16.67%42.86%216.00%-27.85%21.05%-3.62%-5.26%-22.22%38.78%-87.50%1,011.76%-33.33%-9.52%62.28%13.51%-6.67%26.02%8.91%39.41%-42.13%37.79%-0.67%
Enterprise Value Growth (1y) -44.88%-142.75%-125.32%-159.42%-130.43%-58.49%-8.07%-0.56%7.08%-5.75%-24.27%-25.00%-34.26%-24.39%-18.88%-33.33%-15.50%-2.56%-115.34%2.33%-7.86%57.21%75.94%53.75%59.64%-36.77%2.09%-12.55%-46.62%29.15%6.41%-21.64%-13.85%-153.19%-177.57%-322.64%-259.01%-161.48%-130.00%-16.77%21.83%28.17%33.95%39.65%5.38%30.28%25.52%36.92%41.14%-7.91%-13.68%-15.93%-41.50%12.19%11.93%-16.58%1.73%
Enterprise Value Growth (3y) -45.85%-59.64%-44.64%-48.29%-42.19%-27.75%-16.88%-18.78%-12.95%-10.50%-47.07%-17.63%-18.70%18.27%14.92%15.55%20.48%15.64%20.25%20.19%13.90%25.43%39.59%14.13%12.33%-34.88%-36.50%-79.53%-81.64%-67.40%-81.46%-81.75%-47.28%-68.16%-61.56%-43.88%-38.48%-9.41%-4.20%23.68%24.21%18.55%17.61%23.87%7.63%12.90%9.32%5.18%6.46%
Enterprise Value Growth (5y) -36.91%-39.01%-50.60%-33.54%-29.07%1.76%3.73%5.42%8.90%4.61%5.61%3.26%0.20%11.96%10.81%3.79%3.44%-1.49%-5.67%-21.18%-21.14%-22.38%-7.07%-25.59%-13.59%-35.74%-31.04%-32.46%-34.69%-18.63%-24.07%-17.97%-12.22%-29.04%-28.99%-16.84%-17.20%-4.41%-2.53%9.69%9.55%
Enterprise Value (QoQ) -3.15%-17.56%10.39%-33.33%-72.83%-9.12%-3.17%-18.44%-18.87%25.60%4.00%-9.44%-35.28%12.57%3.43%-17.56%-25.33%16.44%-8.30%-1.83%-11.29%-75.44%50.88%-12.46%55.84%1.37%5.57%1.85%-49.62%29.40%-8.54%-27.87%27.69%6.74%-41.06%-19.68%-60.81%-2.24%-114.79%-1.66%-17.13%10.07%-9.05%31.95%-7.62%17.30%0.36%-6.70%20.70%11.66%15.62%0.43%-45.39%6.94%13.95%-21.53%9.78%6.66%-13.91%-2.44%
EPS (Basic) Growth (1y) -46.53%-19.05%23.08%-7.14%39.84%-35.29%-47.92%0.00%-6.56%22.73%88.00%48.72%42.81%29.63%-12.77%-17.24%20.19%5.71%-4.88%-14.58%-70.76%-16.22%41.03%41.46%63.16%41.94%16.36%25.86%290.37%0.00%20.31%-50.68%-48.87%-52.27%-77.92%-44.44%29.55%133.33%270.59%215.00%-18.95%-8.16%-1.59%-88.89%31.75%22.22%-27.42%800.00%40.96%14.55%77.78%41.27%13.09%9.52%16.25%4.49%
EPS (Basic) Growth (3y) -11.27%-13.69%6.42%11.36%23.11%0.97%-5.12%7.17%17.05%18.92%15.98%1.68%-20.53%4.71%5.38%0.00%-16.92%7.93%16.00%15.00%23.03%5.95%25.45%-4.24%48.22%-12.17%-32.39%-29.88%37.25%3.65%-0.52%-4.79%-18.73%0.75%-6.97%-42.07%11.42%37.84%38.33%46.59%14.60%8.74%8.29%12.21%28.06%15.31%14.47%136.84%
EPS (Basic) Growth (5y) 3.70%-2.50%0.00%-0.48%-8.09%-1.83%2.76%8.26%-5.21%14.87%20.68%13.36%26.16%10.26%10.38%-9.10%2.73%-9.71%-16.14%-16.06%4.29%5.78%10.07%8.97%27.88%7.74%2.42%-34.49%22.52%4.56%-6.80%-2.90%-0.06%7.44%0.77%19.84%17.14%26.86%40.48%35.98%
EPS (Basic) (QoQ) -20.08%-7.14%7.69%-33.10%21.00%41.18%-18.75%0.75%-44.01%13.64%56.00%-5.86%-26.46%74.07%23.40%-9.60%-33.24%17.14%17.07%31.29%-41.29%5.41%5.13%-55.06%68.25%77.42%5.45%-48.17%46.36%45.45%14.06%60.76%-62.51%75.00%-53.25%66.67%-65.00%-19.05%17.65%288.64%-36.96%28.57%0.00%0.00%-28.57%37.78%-88.71%1,085.71%-33.73%-18.18%40.00%85.71%-46.15%26.98%11.25%48.67%-47.85%34.78%0.00%
EPS (Weighted Average and Diluted) Growth (1y) -46.61%-19.05%23.08%-9.52%39.70%-35.29%-47.92%2.63%-6.75%22.73%88.00%48.72%42.55%29.63%-12.77%-17.24%20.39%5.71%-4.88%-14.58%-70.78%-16.22%41.03%41.46%62.86%38.71%16.36%24.14%290.24%0.00%20.31%-50.00%-48.83%-51.16%-77.92%-44.44%29.70%128.57%264.71%215.00%-19.80%-6.25%0.00%-88.89%32.26%20.00%-27.42%800.00%41.46%16.67%77.78%41.27%13.63%9.52%16.25%4.49%
EPS (Weighted Average and Diluted) Growth (3y) -11.40%-13.69%6.42%11.36%22.91%0.97%-5.12%8.10%16.97%18.92%15.98%1.68%-20.55%4.71%5.38%0.00%-16.95%7.10%16.00%14.47%22.92%5.14%25.45%-4.24%48.15%-12.17%-32.39%-29.88%37.33%3.73%-1.05%-4.35%-18.96%1.53%-6.97%-42.07%11.22%37.00%38.33%46.59%14.49%9.49%8.87%12.21%28.59%15.31%14.47%136.84%
EPS (Weighted Average and Diluted) Growth (5y) 3.60%-2.50%0.00%-0.48%-8.16%-1.83%2.76%8.83%-5.30%14.34%20.68%13.05%26.09%9.75%10.38%-9.10%2.73%-9.71%-16.14%-16.06%4.27%5.34%9.71%8.97%27.60%7.74%2.42%-34.49%22.40%4.66%-6.80%-2.64%-0.08%7.94%0.77%19.84%17.20%26.86%40.48%35.98%
EPS (Weighted Average and Diluted) (QoQ) -20.08%-7.14%7.69%-33.19%21.17%41.18%-20.83%3.15%-43.88%13.64%56.00%-6.28%-26.13%74.07%23.40%-10.17%-32.83%17.14%17.07%30.68%-41.02%5.41%5.13%-55.29%69.13%77.42%5.45%-48.53%44.05%48.84%12.50%61.79%-63.09%79.07%-53.25%65.56%-64.77%-19.05%17.65%286.53%-37.91%29.17%1.61%-1.59%-27.42%37.78%-88.71%1,071.43%-34.15%-16.67%40.00%84.13%-45.69%26.98%11.25%48.11%-47.65%34.78%0.00%
FCF Margin Growth (1y) 223.00-260.00-183.00178.00-102.00-438.00-279.00-134.00-173.0081.00413.00573.00-59.0057.00168.00-22.00499.0023.00-52.0063.0066.0037.00-85.00208.00279.00-68.00110.00-570.00-1052.0097.00-200.00549.001,506.00-585.00713.00383.00-106.00-46.00233.00-1404.00-1302.00-504.00-923.00566.00955.00552.00-636.00361.00-301.00543.001,136.00-314.00401.00-257.00-92.00113.00
FCF Margin Growth (3y) -53.00-617.00-49.00616.00-334.00-300.00302.00416.00267.00161.00529.00613.00506.00117.0031.00248.00843.00-7.00-27.00-299.00-708.0066.00-175.00187.00732.00-556.00623.00362.00348.00-534.00746.00-473.0098.00-1135.0023.00-456.00-453.002.00-1326.00-478.00-648.00591.00-423.00613.001,055.00838.00408.00159.00
FCF Margin Growth (5y) 387.00-537.0067.00657.00231.00-240.00165.00686.00612.00130.00554.00251.00-267.00146.00-59.00227.001,297.00-496.00485.00632.00693.00-565.00770.00-835.00-675.00-1106.00-67.00-477.001.00-486.00-813.00453.00752.00-39.00523.00-409.00-353.00288.00-281.00-679.00
FCF Margin (QoQ) -688.00-8.00116.00803.00-1171.0069.00477.00523.00-1507.00228.00621.00484.00-1253.00560.00781.00-147.00-1137.00672.00590.00374.00-1613.00597.00705.00377.00-1642.00474.00998.00448.00-1988.00652.00319.00-34.00-839.00355.001,067.00923.00-2930.001,653.00737.00434.00-2870.001,931.00-900.00537.00-2073.001,513.00589.00926.00-2475.00324.001,585.00264.00-1631.00917.00135.00979.00-2289.001,083.00339.00
FCF Payout Ratio Growth (1y) 11.11%-447.37%262.73%47.64%24.06%-263.64%-77.27%-38.53%8.87%262.50%-9.99%17.67%-20.29%-46.15%19.47%3.24%-2.22%-47.62%5.49%-25.65%-12.99%418.18%-12.29%73.92%123.32%-83.46%58.06%-26.10%-55.68%-128.82%-49.74%-9.16%11.61%13.37%-22.17%282.98%157.63%46.08%207.43%-53.76%-51.27%-108.56%-484.95%-24.78%23.94%764.89%112.81%38.78%-17.35%-143.96%17.00%-7.03%
FCF Payout Ratio Growth (3y) 14.49%173.80%-9.46%2.22%2.49%73.05%-37.47%-9.27%-5.33%34.96%4.29%-3.34%-12.14%13.48%3.40%10.11%23.86%-23.43%13.51%-1.51%-4.86%-30.98%-11.34%5.30%3.38%-26.85%-14.81%36.99%8.42%-28.76%6.35%17.17%11.90%0.87%-123.81%10.03%15.88%111.62%14.86%-21.56%-20.67%-82.67%-16.76%-0.99%
FCF Payout Ratio Growth (5y) 3.18%42.08%-1.33%-3.90%-1.74%60.46%-25.72%-0.70%10.52%19.06%9.48%3.03%-7.66%-15.66%-2.56%-2.17%-1.23%-16.13%-10.57%27.16%19.89%-16.17%10.77%15.64%6.76%-15.40%-56.27%-2.21%-5.10%13.30%-9.93%10.92%7.50%-23.28%6.65%11.44%
FCF Payout Ratio (QoQ) 400.00%-16.90%-60.12%-32.94%-1,663.16%186.78%-83.77%-43.65%-4,681.82%105.42%-56.11%-0.21%6,739.13%-97.00%-42.62%-32.40%4,520.00%-93.33%-50.41%-35.98%2,375.00%-86.57%-65.05%-25.07%14,639.39%-97.73%-30.71%-3.79%991.73%-78.28%-67.61%-42.29%-809.78%137.88%-41.45%-29.10%-650.94%134.03%188.08%-52.30%-215.31%294.03%-56.67%-49.73%-593.46%-258.13%108.47%-17.17%2,547.33%-93.10%-8.24%-50.67%-1,508.05%118.36%-27.09%
Free Cash Flow Growth (1y) 26.05%-42.31%-32.14%24.62%-10.00%-133.33%-71.05%-12.35%-6.67%70.00%381.82%77.46%-3.97%166.67%20.75%-7.94%36.36%100.00%-6.25%4.31%14.55%125.00%8.33%53.72%35.45%-77.78%35.38%-31.72%-48.44%600.00%-28.41%56.69%155.30%-478.57%117.46%17.59%-4.15%-22.64%39.42%-72.22%-56.97%-100.00%-64.92%129.23%117.27%47.69%-137.31%100.67%19.54%122.06%960.00%-20.74%31.58%-353.33%-3.72%18.57%
Free Cash Flow Growth (3y) 1.92%-27.19%-1.82%24.69%-6.91%-59.45%18.98%12.72%6.92%33.89%76.03%19.45%14.47%71.00%7.04%13.86%28.38%0.00%11.20%3.07%-7.17%51.83%1.64%18.04%21.26%-99.07%28.21%7.95%8.06%-225.54%29.47%-20.01%1.74%-124.31%2.07%-9.19%-3.59%-8.66%-29.71%8.51%3.78%30.66%4.02%53.91%50.62%33.63%45.65%23.55%
Free Cash Flow Growth (5y) 6.75%-40.13%1.39%13.23%4.73%-21.40%11.33%18.09%13.65%17.08%51.57%12.33%0.93%46.14%3.52%9.57%22.74%-95.42%16.44%15.07%14.38%-78.75%26.06%-11.69%-5.96%-75.07%0.61%-4.34%3.36%-104.77%-17.96%18.68%22.29%1.39%27.83%3.56%7.11%6.44%8.61%3.73%
Free Cash Flow (QoQ) -56.30%7.69%16.07%130.77%-80.00%26.67%113.16%66.67%-107.41%210.00%545.45%77.46%-102.38%1,866.67%137.74%-3.97%-98.35%3,100.00%81.25%42.24%-97.58%1,400.00%101.67%56.20%-95.24%622.22%186.15%37.63%-99.22%4,300.00%44.32%3.94%-89.39%350.00%215.87%69.35%-115.73%358.49%70.80%38.03%-120.12%393.85%-65.97%113.85%-193.53%151.54%122.39%102.68%-122.52%63.24%1,296.00%20.74%-95.84%1,333.33%10.23%100.42%-108.00%644.74%35.75%
Gross Margin Growth (1y) 53.00-51.00138.0062.00130.00154.00-125.00-100.00-38.0027.00-25.00-4.00-75.00-63.00-11.00-78.00-13.0018.00121.00177.0089.00-216.00-37.00-33.00-39.00262.00-67.0015.00-18.00-60.0052.00-30.004.006.00-190.00-169.00-149.00-86.00259.00108.00-47.00-105.00-230.00-37.0066.0078.0099.00-32.00-117.00-235.00-72.00-5.0046.00229.0013.00101.00167.00
Gross Margin Growth (3y) 146.00129.00-12.00-42.0017.00117.00-161.00-182.00-126.00-19.0085.0095.001.00-261.0072.0065.0037.0064.0016.00158.0033.00-13.00-52.00-48.00-52.00209.00-205.00-185.00-163.00-139.00121.00-92.00-193.00-184.00-160.00-98.00-130.00-112.00129.0039.00-99.00-262.00-202.00-73.00-5.0072.0041.0064.0096.00
Gross Margin Growth (5y) 58.0084.0098.0056.0093.00-81.00-77.00-39.00-76.0028.00-20.0076.00-55.00-58.0057.0050.0023.0011.00-121.00-41.00-113.00-93.0017.00-110.00-249.0019.00-175.00-114.00-144.00-165.00-9.00-160.00-244.00-341.00-133.00-135.00-201.00-118.0070.00135.00115.00
Gross Margin (QoQ) 6.00-53.00117.00-16.00-98.00136.0040.0052.00-75.00-142.0065.00115.00-10.00-194.0086.0044.001.00-143.0019.00109.0032.00-39.0075.0021.00-272.00139.0079.0015.0029.00-190.00161.00-17.00-13.00-79.0079.0017.00-11.00-275.0099.0037.0052.0070.00-52.00-118.00-5.00-55.00141.00-15.008.00-34.0010.00-100.00-111.00130.0077.00-50.0073.00-87.00165.0017.00
Gross Profit Growth (1y) 18.12%5.85%7.72%1.06%2.47%0.53%-7.99%-3.13%2.67%7.33%2.40%4.58%-2.08%-0.73%-7.89%-10.31%-6.65%-4.18%4.44%6.03%1.71%4.10%25.23%23.85%31.93%24.88%11.65%13.57%7.22%6.90%3.04%1.35%0.79%-0.92%-13.71%-17.49%-9.43%-2.05%19.80%19.82%2.39%-6.27%-4.69%0.00%11.02%16.23%16.92%25.19%45.80%31.94%37.73%25.81%2.62%13.36%2.13%8.91%12.63%
Gross Profit Growth (3y) 7.51%4.53%0.49%0.79%0.99%2.31%-4.62%-3.14%-2.09%0.69%-0.50%-0.18%-2.40%-0.33%6.40%5.61%7.80%7.60%13.45%14.25%12.89%11.60%12.94%12.54%12.55%9.77%-0.24%-1.71%-0.71%1.23%2.13%0.06%-2.23%-3.11%-0.49%-0.38%0.97%2.19%10.11%14.47%18.34%12.85%15.35%16.35%18.43%20.24%18.04%19.71%19.00%
Gross Profit Growth (5y) 2.58%1.67%-0.48%-0.53%-0.44%1.33%2.56%3.60%4.72%5.83%6.61%6.94%5.63%5.74%6.75%6.27%6.24%5.70%5.36%4.52%5.60%6.17%8.29%7.10%5.74%3.96%2.54%2.62%2.16%2.48%3.49%4.64%8.63%6.88%9.67%9.26%9.02%9.80%13.43%15.50%13.88%
Gross Profit (QoQ) 16.18%-6.13%12.46%-3.69%4.11%-4.47%5.51%-2.35%2.14%-12.57%11.08%3.50%6.77%-16.59%13.45%-3.09%8.24%-22.60%10.48%0.86%11.11%-15.64%12.16%-3.25%13.73%1.48%10.92%3.06%7.64%-9.27%12.83%-2.70%7.33%-12.55%10.97%-3.23%5.50%-23.84%6.11%6.22%14.10%-6.84%6.12%-9.23%4.45%-5.27%11.35%0.77%9.35%-4.71%19.23%17.36%-1.05%-0.53%8.91%-4.27%9.31%-10.39%16.15%-1.01%
Interest Coverage Ratio Growth (1y) -91.45%-89.96%11.43%-28.21%-49.61%-11.71%24.04%6.93%78.46%32.65%17.71%9.21%-16.75%-0.59%-6.48%-4.82%-26.63%-26.20%-46.27%-23.80%19.70%6.25%62.39%25.14%24.82%15.79%15.37%12.54%16.67%-91.80%27.32%-37.04%-68.42%382.64%-34.43%66.12%153.97%118.13%26.34%34.82%59.69%93.42%40.71%70.47%-18.49%-2.55%-0.54%2.56%131.93%105.24%96.84%93.42%47.34%98.81%
Interest Coverage Ratio Growth (3y) -57.47%-51.02%17.61%-5.71%-9.20%5.20%10.94%3.59%2.91%-0.90%-16.06%-7.47%-9.91%-7.97%-6.56%-3.18%3.11%-3.17%0.22%2.38%20.35%-53.44%33.61%-3.93%-22.81%-22.89%-1.24%5.58%-2.19%-4.77%1.79%12.14%8.60%173.08%5.24%56.29%48.96%60.20%20.92%33.08%44.52%56.98%40.18%50.10%40.70%58.42%
Interest Coverage Ratio Growth (5y) -45.75%-38.75%-3.95%-9.47%-8.05%-1.81%3.56%1.17%10.25%3.67%2.07%2.21%1.26%-40.59%3.69%-8.45%-16.59%-18.50%-3.42%2.34%6.93%1.22%14.59%14.70%13.27%14.10%11.36%22.02%4.02%10.24%8.10%19.78%19.34%109.88%17.94%49.92%62.40%75.77%
Interest Coverage Ratio (QoQ) -31.90%-91.56%6.07%40.33%-20.10%-6.31%-31.66%-1.52%40.00%31.63%-41.09%64.37%4.06%16.80%-45.34%25.30%24.26%9.88%-44.37%-3.42%25.00%-20.00%-21.10%51.72%10.95%22.27%-39.20%51.33%2.92%21.83%-40.69%56.88%-92.76%1,790.91%-70.67%-21.31%10.61%156.88%-25.70%20.30%-5.00%48.79%-20.71%42.49%15.07%8.24%-3.95%-31.87%37.58%10.47%-0.95%54.07%21.74%5.95%-2.67%17.36%64.26%
Net Cash Flow Growth (1y) 3,425.00%10.00%200.00%5.36%-46.81%-650.00%-178.95%-57.63%81.33%47.11%0.00%320.00%15.44%-6.25%380.00%-82.86%-50.32%827.94%-1,516.67%283.33%-515.38%-105.45%98.99%-113.04%138.89%-366.67%800.00%1,077.78%-180.16%81.75%157.14%-6.82%361.39%260.87%666.67%-328.05%70.45%-564.86%-82.25%-208.02%-77.56%-33.72%-86.39%119.27%-383.17%48.26%-730.00%-84.68%197.90%63.03%0.00%752.94%-31.79%-122.73%141.27%-77.24%
Net Cash Flow Growth (3y) 223.96%-73.25%7.58%23.31%3.65%-72.03%30.27%-32.68%1.32%82.63%-241.04%40.27%-63.64%25.00%26.32%-27.77%-7.07%-22.83%0.00%69.72%-48.80%-26.96%29.69%5.92%41.19%49.93%419.25%-174.92%52.86%-10.93%51.83%-104.45%44.22%-115.44%-43.00%10.62%-45.55%-73.43%-29.11%27.87%-14.63%36.52%-41.90%31.07%23.66%24.75%37.51%-33.26%
Net Cash Flow Growth (5y) 81.14%89.98%-99.14%4.26%-33.86%-26.41%-18.29%-16.57%10.93%-0.81%36.85%28.62%-22.36%18.51%55.87%-4.82%10.95%20.53%81.53%-65.43%41.98%-18.61%17.58%-59.58%18.25%-53.49%39.77%70.32%-33.68%1.14%-37.97%-28.02%36.69%-13.85%-25.93%12.08%-6.27%-35.98%-42.51%16.83%
Net Cash Flow (QoQ) 400.00%-195.00%394.74%151.79%-84.40%-13.64%210.53%27.12%-261.33%87.60%266.67%444.00%-147.06%76.56%800.00%49.52%-143.31%161.76%-57.14%333.33%534.62%-220.20%111.60%-569.57%91.67%77.78%-50.00%1,500.00%-200.00%133.33%109.52%-214.77%77.23%569.57%-24.07%221.95%-85.98%2,137.84%-122.58%340.64%-138.22%185.47%-491.84%117.53%-327.72%108.70%455.00%-357.66%58.39%-5.88%113.49%1,547.06%-115.71%-186.36%215.08%31.72%-151.31%153.06%-36.54%
Net Income Growth (1y) -15.38%-46.39%-19.23%23.61%-6.49%40.38%-34.92%-48.31%1.39%-6.85%19.51%86.96%45.21%41.18%30.61%-13.95%-16.98%18.75%3.13%-4.05%-17.05%-56.14%-15.15%40.85%42.47%40.00%41.07%15.00%25.00%221.43%0.00%20.87%-50.00%-47.56%-51.90%-77.70%-43.08%25.42%128.95%264.52%208.11%-23.65%-5.75%-0.88%-89.47%31.86%20.73%-17.86%1,166.67%78.52%54.55%110.87%42.76%22.56%9.15%15.46%4.15%
Net Income Growth (3y) -7.08%-11.17%-14.36%6.10%11.24%22.67%0.53%-5.97%6.92%16.02%17.20%15.57%0.00%-9.74%4.55%5.16%-0.63%-9.99%7.27%15.83%13.89%25.44%6.18%25.10%-3.80%33.14%-12.13%-32.32%-29.14%28.35%3.27%-0.58%-4.28%-20.51%1.25%-6.95%-43.06%8.09%37.60%43.71%60.16%21.58%20.70%19.74%23.93%42.36%26.76%25.99%166.06%
Net Income Growth (5y) -0.67%3.28%-3.29%-0.28%-1.06%-0.78%-2.33%2.36%7.63%-0.84%14.02%20.11%12.23%27.04%10.02%10.08%-9.32%4.21%-9.90%-15.97%-15.91%5.36%5.68%9.74%9.32%17.71%7.93%2.29%-35.07%16.31%4.62%-4.36%3.18%3.40%14.13%6.89%27.27%22.54%34.46%48.52%43.61%
Net Income (QoQ) 6.59%-19.59%-7.69%6.94%-32.47%21.15%41.27%-19.10%1.39%-43.84%12.20%58.70%-6.85%-27.94%75.51%23.26%-9.43%-33.33%15.63%18.92%29.55%-42.11%7.58%2.82%-31.51%12.00%78.57%4.00%-32.69%12.86%45.57%13.04%73.08%-64.89%75.95%-53.24%81.54%-67.80%-18.42%19.35%300.00%-41.22%29.89%0.88%-0.88%-27.43%36.59%-89.29%1,141.67%-33.56%-7.07%65.22%75.00%-42.48%26.80%11.86%50.23%-48.77%34.13%0.89%
Net Income towards Common Stockholders Growth (1y) -15.38%-46.39%-19.23%23.61%-6.49%40.38%-34.92%-48.31%1.39%-6.85%19.51%86.96%45.21%41.18%30.61%-13.95%-16.98%18.75%3.13%-4.05%-17.05%-71.05%-15.15%16.90%19.18%63.64%12.50%19.28%33.33%290.74%6.35%28.28%-51.72%-48.82%-56.72%-82.68%-48.21%29.63%168.97%372.73%293.10%-25.00%5.13%7.69%-89.47%33.33%20.73%-17.86%1,166.67%82.86%54.55%110.87%42.76%25.39%9.15%15.46%4.15%
Net Income towards Common Stockholders Growth (3y) -7.08%-11.17%-14.36%6.10%11.24%22.67%0.53%-5.97%6.92%16.02%17.20%15.57%0.00%-21.42%4.55%-1.18%-6.37%-17.45%-0.52%10.19%9.65%22.78%0.50%21.39%-8.46%48.47%-19.70%-35.76%-30.66%37.38%7.38%1.66%-0.58%-20.76%6.97%-4.10%-40.16%9.04%50.57%61.11%73.71%22.28%25.18%23.10%23.93%45.13%26.76%25.99%166.06%
Net Income towards Common Stockholders Growth (5y) -0.67%3.28%-3.29%-0.28%-1.06%-8.69%-2.33%-1.39%3.86%-5.85%8.97%16.57%9.71%25.42%6.46%8.11%-11.98%2.38%-14.64%-21.54%-19.91%4.19%3.40%7.93%9.32%26.05%7.93%6.18%-32.71%20.99%9.46%-1.46%5.55%3.94%17.96%8.84%31.12%24.34%41.93%59.06%50.78%
Net Income towards Common Stockholders (QoQ) 6.59%-19.59%-7.69%6.94%-32.47%21.15%41.27%-19.10%1.39%-43.84%12.20%58.70%-6.85%-27.94%75.51%23.26%-9.43%-33.33%15.63%18.92%29.55%-42.11%7.58%2.82%-54.79%69.70%48.21%4.82%-37.93%16.67%57.14%17.17%81.90%-68.25%89.55%-55.91%92.86%-73.15%-24.14%31.82%382.76%-44.29%33.33%9.62%-7.89%-21.90%36.59%-89.29%1,066.67%-29.29%-7.07%65.22%68.42%-40.23%26.80%11.86%47.93%-47.98%34.13%0.89%
Net Margin Growth (1y) -309.00-519.00-195.00180.00-47.00235.00-215.00-442.00-17.00-95.0074.00377.00344.00263.00224.00-51.00-125.00226.0015.00-43.00-162.00-846.00-256.00-49.00-86.00121.00-5.0039.00173.001,100.0024.00193.00-469.00-735.00-283.00-755.00-194.00232.00363.00580.00663.00-226.0024.0051.00-814.00136.0039.00-287.00645.00279.0069.00360.00299.00214.0055.0079.00-35.00
Net Margin Growth (3y) -373.00-379.00-336.00114.00281.00403.0084.00-117.00202.00394.00313.00283.0057.00-357.00-18.00-143.00-373.00-498.00-247.00-53.00-74.00375.00-238.00182.00-382.00486.00-265.00-523.00-490.00597.00103.0018.000.00-729.00103.00-123.00-345.00142.00425.00345.00494.00189.00132.00125.00130.00629.00162.00152.00910.00
Net Margin Growth (5y) -153.00109.00-97.0020.00-6.00-217.00-158.00-208.00-45.00-330.0051.00273.00145.00864.001.0089.00-669.00-134.00-506.00-615.00-738.00-127.00-158.008.0087.00492.00122.00108.00-641.00507.00166.00-217.00-169.00-314.00211.00-50.00599.00635.00549.00784.00759.00
Net Margin (QoQ) -92.00-161.00-135.0079.00-302.00163.00240.00-148.00-20.00-287.0013.00277.00-98.00-117.00315.00245.00-179.00-157.0040.00171.00171.00-368.00-17.0052.00-512.00222.00190.0015.00-305.0095.00234.00150.00621.00-981.00403.00-512.00356.00-530.00-69.0048.00782.00-399.00149.00131.00-108.00-149.00176.00-734.00843.00-246.00-149.00198.00477.00-456.00142.00137.00392.00-616.00166.0023.00
Operating Income Growth (1y) -26.17%-9.91%-1.00%11.21%40.51%4.00%-33.33%-45.74%-11.71%24.04%15.15%65.71%32.65%9.30%9.21%-10.34%-7.69%0.71%-4.82%4.81%-9.17%-23.24%8.86%25.69%39.45%62.39%31.40%24.82%15.79%9.60%-3.54%0.00%-93.75%0.52%-44.04%-68.42%563.64%-8.21%118.03%196.30%108.22%-21.79%-16.54%-8.75%10.53%40.71%18.02%-18.49%13.69%7.11%59.54%112.61%46.60%26.54%10.53%20.55%19.29%
Operating Income Growth (3y) -2.89%5.14%-8.74%0.00%18.06%12.13%-5.71%-6.93%2.63%10.94%6.18%15.91%3.61%-5.46%4.21%5.70%5.35%7.87%10.83%18.03%13.62%10.96%11.33%16.20%-53.44%21.40%-10.82%-26.68%-21.69%0.38%5.58%-2.19%-4.77%-10.30%0.61%-5.13%148.11%0.34%29.02%30.13%37.80%5.64%16.26%16.50%22.59%24.01%27.67%27.83%25.74%
Operating Income Growth (5y) 2.32%5.05%-4.61%-1.24%6.65%1.74%-2.78%1.21%6.49%11.22%11.35%19.56%12.42%8.50%7.48%8.07%-38.98%6.70%-5.97%-12.29%-9.46%4.74%10.98%7.98%6.88%5.13%5.24%1.28%2.02%2.16%3.00%-6.99%1.65%1.69%13.91%8.15%91.05%6.49%30.51%41.38%35.55%
Operating Income (QoQ) 3.74%-9.91%16.00%-31.90%26.58%-1.00%30.30%-13.95%-6.31%-36.54%6.06%40.00%31.63%-41.09%52.63%12.07%8.46%-41.13%25.30%15.38%18.33%-44.37%37.97%0.00%0.00%-21.10%59.30%10.95%16.45%-36.16%51.33%2.92%10.23%-43.81%56.88%-93.57%1,672.73%-68.72%-11.48%35.19%145.21%-25.70%20.30%-5.00%-7.89%-20.71%31.53%15.07%17.26%-33.50%-9.16%60.50%10.47%-0.95%21.05%10.67%-4.64%-13.48%32.03%9.51%
Operating Margin Growth (1y) -486.00-190.00-53.00141.00351.0076.00-319.00-606.00-177.00176.0088.00425.00334.00104.00153.00-24.00-20.0075.00-59.0039.00-115.00-433.00-130.007.0057.00391.00126.00121.0096.0014.00-47.00-27.00-1283.0023.00-338.00-806.00513.00-119.00516.00719.00603.00-246.00-186.00-114.0016.00250.0032.00-379.00-297.00-312.00123.00475.00411.00187.0088.00159.00142.00
Operating Margin Growth (3y) -312.0062.00-285.00-40.00509.00356.00-79.00-205.00138.00355.00182.00440.00200.00-253.00-36.0023.00-78.0033.00-63.00168.0037.00-29.00-52.00102.00-1130.00427.00-260.00-711.00-674.00-82.00130.00-114.00-166.00-342.00-9.00-201.001,133.00-114.00362.00226.00322.00-307.00-31.00-18.00129.00125.00244.00255.00255.00
Operating Margin Growth (5y) 3.00241.00-191.00-25.00374.00-2.00-267.00-158.0080.00313.00178.00569.00352.00151.0042.00117.00-1265.0069.00-448.00-665.00-732.00-125.00126.0015.00-14.0063.0070.00-107.00-55.00-78.00-24.00-607.00-447.00-403.00147.00-105.001,246.00-239.00573.00860.00874.00
Operating Margin (QoQ) -140.00-64.0071.00-353.00156.0073.00265.00-143.00-119.00-322.00-22.00286.00233.00-410.00315.00196.003.00-362.00139.00200.0098.00-496.00237.0046.00-220.00-192.00374.0095.00114.00-458.00370.0069.0032.00-519.00390.00-1186.001,337.00-879.00-78.00133.00705.00-245.00125.0017.00-143.00-186.00198.00147.0091.00-403.00-214.00229.0076.0032.00138.00164.00-147.00-67.00209.00147.00
Profit After Tax Growth (1y) -15.38%-39.18%-19.23%23.61%-6.49%23.73%-34.92%-48.31%1.39%-6.85%19.51%86.96%45.21%41.18%30.61%-13.95%-16.98%18.75%3.13%-4.05%-17.05%-56.14%-15.15%39.44%43.84%42.00%41.07%16.16%23.81%216.90%0.00%20.87%-50.00%-47.56%-51.90%-77.70%-43.08%25.42%128.95%264.52%208.11%-23.65%-5.75%-0.88%-89.47%31.86%20.73%-17.86%1,166.67%78.52%54.55%110.87%42.76%22.56%10.46%16.49%4.61%
Profit After Tax Growth (3y) -7.08%-11.17%-14.36%6.10%11.24%17.62%0.53%-5.97%6.92%16.02%17.20%15.57%0.00%-9.74%4.55%4.80%-0.32%-9.57%7.27%15.83%13.89%25.44%6.18%25.10%-3.80%33.14%-12.13%-32.09%-29.37%27.74%3.27%-0.58%-4.28%-20.51%1.25%-6.95%-43.06%8.09%37.60%43.71%60.16%21.58%20.70%19.74%23.93%42.36%27.26%26.37%166.45%
Profit After Tax Growth (5y) -0.67%3.28%-3.29%-0.28%-1.06%-3.26%-2.33%2.15%7.84%-0.55%14.02%20.11%12.23%27.04%10.02%10.08%-9.32%4.21%-9.90%-15.97%-15.91%5.36%5.68%9.74%9.32%17.71%7.93%2.50%-35.20%15.98%4.62%-4.36%3.18%3.40%14.13%6.89%27.27%22.54%34.78%48.78%43.74%
Profit After Tax (QoQ) 6.59%-19.59%-7.69%6.94%-23.38%6.78%41.27%-19.10%1.39%-43.84%12.20%58.70%-6.85%-27.94%75.51%23.26%-9.43%-33.33%15.63%18.92%29.55%-42.11%7.58%2.82%-31.51%12.00%76.79%6.06%-32.38%11.27%45.57%13.04%73.08%-64.89%75.95%-53.24%81.54%-67.80%-18.42%19.35%300.00%-41.22%29.89%0.88%-0.88%-27.43%36.59%-89.29%1,141.67%-33.56%-7.07%65.22%75.00%-42.48%26.80%11.86%50.23%-48.16%33.73%0.44%
Property, Plant & Equipment (Net) Growth (1y) 1.98%4.98%5.18%1.28%2.40%3.02%0.21%0.42%-0.21%-5.02%-5.53%-8.82%-8.10%-7.93%-4.77%2.76%1.62%5.26%40.32%37.22%43.15%44.77%4.38%8.82%2.55%-0.16%2.02%-1.95%2.80%0.79%0.30%-3.83%-3.93%-1.25%-0.15%-0.16%-1.42%-2.37%-1.98%1.44%-2.88%-5.34%-2.17%-0.79%88.16%93.50%85.56%80.82%0.00%2.30%-1.45%1.40%3.93%-1.47%
Property, Plant & Equipment (Net) Growth (3y) 2.44%0.90%-0.14%-2.48%-2.08%-3.42%-3.40%-2.01%-2.32%-2.72%8.07%8.74%10.16%11.95%11.73%15.34%14.26%15.02%14.33%13.55%14.70%13.36%2.22%0.86%0.42%-0.21%0.72%-1.99%-0.89%-0.95%-0.61%-0.88%-2.75%-3.00%-1.44%0.16%21.68%21.38%21.18%22.09%22.26%23.28%21.39%22.07%25.05%24.94%
Property, Plant & Equipment (Net) Growth (5y) -0.67%-0.09%5.88%5.51%6.44%6.54%5.71%7.04%6.47%5.88%6.10%6.53%7.10%7.14%7.38%7.67%8.06%8.65%8.40%7.05%7.40%7.03%0.89%0.77%-0.61%-1.69%-0.41%-1.07%12.21%12.22%12.25%11.81%11.60%12.56%11.85%13.00%13.37%12.51%
Property, Plant & Equipment (Net) (QoQ) 4.75%1.08%-1.92%1.09%4.96%-2.67%-0.84%1.70%2.09%-2.46%-1.47%-3.20%1.54%-5.86%-0.69%-3.02%5.02%1.59%-1.79%0.46%40.00%-0.65%2.45%1.59%0.94%3.58%-3.45%-1.09%3.14%-0.46%1.23%-3.03%2.65%-4.56%1.11%-0.31%3.79%-4.57%-0.16%-1.28%4.21%-1.24%-4.40%-3.78%7.69%0.16%81.30%-1.05%3.27%-2.40%0.26%1.22%-0.52%0.43%2.77%-4.04%
Return on Assets Growth (1y) 0.000.00-1.00-1.00-2.00-1.001.001.002.003.002.001.000.00-1.000.000.00-3.00-3.00-3.00-2.000.001.001.001.003.003.003.001.00-2.00-3.00-4.00-4.00-2.00-1.001.003.002.002.001.00-2.00-1.000.00-2.00-1.00-1.00-1.002.002.002.001.001.000.00
Return on Assets Growth (3y) 0.002.001.001.001.001.002.002.000.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.001.001.000.001.001.00-1.00-2.00-2.00-1.00-1.000.00-2.00-2.00-2.00-3.00-1.000.000.000.001.001.000.000.000.000.000.002.00
Return on Assets Growth (5y) -2.00-2.00-2.00-1.00-2.00-1.000.000.003.003.002.000.00-2.00-3.00-4.00-4.00-4.00-3.00-2.00-1.001.001.001.00-1.000.000.00-2.00-2.00-4.00-3.00-3.00-1.000.001.002.003.00
Return on Assets (QoQ) -1.000.000.000.000.00-1.000.000.000.001.001.001.000.000.000.000.000.000.000.00-2.00-1.000.000.000.000.000.000.002.000.000.00-1.00-1.00-1.00-2.000.000.001.001.001.000.000.000.00-1.001.000.00-2.000.001.000.001.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.00-2.00-3.00-2.00-1.001.003.003.003.002.000.000.000.00-1.000.00-2.00-5.00-3.00-3.000.002.002.002.001.001.000.00-3.00-3.00-4.00-6.00-3.00-2.00-1.003.003.003.002.001.000.001.001.00-2.00-4.00-5.00-5.000.002.003.002.001.001.00
Return on Capital Employed Growth (3y) 0.001.001.000.000.002.002.003.000.00-2.00-2.00-3.00-2.00-2.00-1.00-1.00-1.00-2.000.00-3.00-1.00-1.00-3.00-3.00-4.00-4.00-2.00-2.00-3.00-2.00-2.001.002.003.001.00-1.00-1.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00
Return on Capital Employed Growth (5y) -2.00-3.00-3.00-3.00-2.000.001.002.002.002.000.00-3.00-4.00-5.00-7.00-6.00-6.00-6.00-3.00-3.00-1.001.001.000.000.000.00-4.00-6.00-6.00-6.00-5.00-1.00-1.000.003.002.00
Return on Capital Employed (QoQ) -1.000.001.000.00-1.00-1.000.000.000.001.001.001.000.000.000.000.001.00-2.001.00-2.00-1.000.000.001.001.000.000.000.000.000.00-3.000.00-1.00-2.001.000.001.002.001.000.000.000.000.001.000.00-4.00-2.000.001.001.001.000.000.000.000.00
Return on Equity Growth (1y) 0.00-1.00-3.00-3.00-4.00-3.001.003.005.007.004.002.001.00-1.00-1.00-1.00-5.00-5.00-4.00-2.001.003.002.003.007.006.006.002.00-7.00-7.00-11.00-10.00-5.00-2.004.007.005.003.000.00-5.00-3.00-3.00-8.00-5.00-5.00-4.002.003.002.002.001.001.00
Return on Equity Growth (3y) 1.003.002.002.002.003.004.004.001.001.000.00-1.00-2.00-3.00-2.000.004.004.004.003.002.001.00-3.00-5.00-5.00-4.00-2.000.00-7.00-7.00-7.00-8.00-3.00-2.00-4.00-3.00-3.00-4.00-5.00-7.00-5.00-5.00-5.00-1.00
Return on Equity Growth (5y) -3.00-3.00-2.00-1.00-1.001.003.004.0010.009.008.004.00-2.00-5.00-8.00-8.00-8.00-6.00-3.000.002.002.001.00-3.00-3.00-3.00-9.00-10.00-14.00-13.00-13.00-10.00-5.00-4.000.001.00
Return on Equity (QoQ) -1.000.00-1.001.00-1.00-2.000.00-1.000.002.002.002.002.000.00-1.001.000.000.00-1.00-3.00-1.001.001.000.001.001.001.005.00-1.000.00-3.00-4.00-1.00-4.00-1.001.002.003.002.00-2.000.000.00-3.001.000.00-5.000.001.000.001.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -1.00-2.00-2.003.002.003.004.002.004.005.003.001.001.00-2.00-2.000.00-5.00-3.00-2.00-3.002.003.002.002.005.005.005.003.00-5.00-6.00-9.00-9.00-5.00-3.002.006.005.003.000.00-3.00-2.001.00-5.00-8.00-8.00-8.000.003.001.000.00-1.00-1.00
Return on Invested Capital Growth (3y) 5.006.005.007.007.006.005.003.001.00-1.00-2.00-1.00-1.00-2.00-2.00-1.003.004.004.002.002.002.00-2.00-4.00-5.00-5.00-2.000.00-5.00-6.00-7.00-5.00-1.001.00-4.00-5.00-4.00-4.00-5.00-8.00-8.00-7.00-6.00-6.00
Return on Invested Capital Growth (5y) 1.001.000.004.005.006.005.002.008.007.005.003.00-1.00-4.00-7.00-7.00-8.00-5.00-3.00-1.002.002.000.00-1.00-1.00-1.00-8.00-10.00-14.00-13.00-12.00-10.00-8.00-7.00-4.00-3.00
Return on Invested Capital (QoQ) 0.001.00-2.001.00-1.001.003.00-1.000.002.001.001.001.000.00-1.001.00-2.000.001.00-3.00-1.001.001.001.000.000.001.005.00-1.000.00-2.00-3.00-1.00-3.00-1.000.000.002.003.000.00-2.00-1.000.001.000.00-7.00-2.001.000.001.001.00-1.00-1.000.000.00
Return on Sales Growth (1y) -3.00-5.00-2.002.000.002.00-2.00-4.000.00-1.001.004.003.003.002.00-1.00-1.002.000.000.00-2.00-7.00-3.001.001.001.001.000.001.0011.000.002.00-5.00-8.00-3.00-8.00-2.002.004.006.006.00-2.000.000.00-8.001.000.00-3.006.003.001.004.003.002.001.001.000.00
Return on Sales Growth (3y) -4.00-4.00-3.001.003.004.001.00-1.002.004.003.003.001.00-2.000.000.00-2.00-4.00-1.001.000.005.00-1.003.00-3.004.00-2.00-6.00-6.005.000.000.00-1.00-8.000.00-2.00-4.001.003.003.004.002.001.001.001.006.002.002.009.00
Return on Sales Growth (5y) -2.001.00-1.000.000.00-1.00-2.00-1.001.00-2.002.004.003.0010.001.002.00-6.00-1.00-4.00-5.00-7.00-1.00-1.001.001.004.001.000.00-8.004.000.00-3.00-3.00-4.001.00-1.005.006.005.007.007.00
Return on Sales (QoQ) -1.00-2.00-1.001.00-3.002.002.00-1.000.00-3.000.003.00-1.00-1.003.002.00-2.00-2.000.002.002.00-4.000.001.00-4.001.003.000.00-3.001.002.001.006.00-10.004.00-5.004.00-5.00-1.000.008.00-4.001.001.000.00-2.002.00-7.009.00-3.00-1.002.005.00-5.001.001.004.00-6.002.000.00
Revenue Growth (1y) 16.50%7.27%3.93%-0.51%-0.85%-3.39%-4.97%-0.62%3.65%6.60%3.07%4.69%-0.21%0.87%-7.62%-8.46%-6.33%-4.61%1.19%1.30%-0.55%10.16%26.45%24.89%33.22%16.62%13.63%13.14%7.70%8.54%1.64%2.13%0.70%-1.08%-9.22%-13.75%-5.86%0.15%11.84%16.47%3.69%-3.64%1.27%0.96%9.09%13.83%13.84%26.25%50.43%40.64%40.40%25.96%1.35%6.52%1.77%6.09%7.79%
Revenue Growth (3y) 6.19%3.38%0.60%1.15%0.84%1.28%-3.28%-1.61%-1.05%0.85%-1.23%-0.98%-2.41%1.96%5.74%5.02%7.46%7.01%13.29%12.70%12.58%11.72%13.46%13.01%13.05%7.78%1.59%-0.11%0.69%2.45%1.06%0.85%-0.57%-1.54%0.93%0.47%2.12%3.18%8.84%14.08%19.39%15.55%17.41%17.09%18.48%19.47%17.60%19.04%18.01%
Revenue Growth (5y) 2.28%1.23%-0.99%-0.82%-0.91%1.77%2.97%3.80%5.12%5.68%6.72%6.53%5.93%6.06%6.43%6.00%6.12%5.64%6.05%4.75%6.23%6.67%8.20%7.71%7.12%3.86%3.50%3.22%2.92%3.35%3.54%5.51%10.03%8.85%10.45%10.03%10.18%10.47%13.00%14.68%13.20%
Revenue (QoQ) 16.00%-4.81%9.10%-3.30%6.82%-7.78%4.43%-3.62%4.08%-9.29%9.22%0.52%7.05%-12.29%10.93%-4.18%8.20%-19.67%9.92%-1.96%10.20%-14.79%10.04%-3.76%22.07%-2.19%8.68%2.66%6.86%-4.70%8.22%-2.28%7.69%-10.75%8.73%-3.64%5.79%-18.09%3.29%5.17%12.54%-8.52%7.56%-6.37%4.58%-3.85%7.23%1.17%9.13%-3.85%18.92%20.56%2.02%-4.01%6.69%-3.00%7.22%-8.29%11.21%-1.43%
Share-based Compensation Growth (1y) 200.00%66.67%150.00%200.00%0.00%20.00%20.00%50.00%0.00%-33.33%-16.67%-44.44%-33.33%0.00%-20.00%-40.00%0.00%25.00%25.00%66.67%-25.00%20.00%0.00%0.00%66.67%50.00%40.00%40.00%40.00%0.00%0.00%0.00%-14.29%-11.11%14.29%-57.14%16.67%12.50%0.00%166.67%14.29%0.00%12.50%25.00%12.50%33.33%77.78%80.00%66.67%50.00%-18.75%-33.33%-13.33%-33.33%0.00%0.00%
Share-based Compensation Growth (3y) 44.22%10.06%35.72%35.72%-12.64%-7.17%-7.17%-20.63%-12.64%-5.90%-5.90%-17.79%-20.63%14.47%0.00%0.00%7.72%31.04%20.51%32.64%20.51%21.64%11.87%11.87%25.99%10.06%16.96%-15.66%11.87%0.00%4.55%4.55%4.55%0.00%8.74%12.62%14.47%14.47%25.99%81.71%28.92%25.99%17.57%14.47%17.57%10.06%13.04%6.27%
Share-based Compensation Growth (5y) 14.87%10.76%20.11%20.11%-12.94%3.71%0.00%-3.58%-3.58%8.45%3.13%-4.90%3.13%17.61%6.96%6.96%8.45%14.87%14.87%0.00%11.84%12.47%9.86%9.86%21.67%8.45%12.47%14.87%12.47%5.92%17.98%20.79%16.47%14.87%13.18%11.38%16.72%8.45%10.20%31.95%
Share-based Compensation (QoQ) 50.00%-33.33%0.00%200.00%-16.67%0.00%20.00%0.00%0.00%0.00%50.00%-33.33%-33.33%25.00%0.00%-20.00%0.00%0.00%-25.00%33.33%25.00%0.00%0.00%-40.00%100.00%-16.67%0.00%0.00%80.00%-22.22%0.00%0.00%28.57%-22.22%0.00%-14.29%33.33%0.00%-62.50%133.33%28.57%-11.11%0.00%0.00%12.50%0.00%11.11%-10.00%33.33%33.33%12.50%-16.67%20.00%-27.78%-7.69%8.33%-7.69%8.33%-7.69%
Shareholder's Equity Growth (1y) -32.76%5.28%13.27%4.67%5.34%5.06%8.05%9.26%9.41%1.62%-5.09%-10.77%-7.35%-6.84%-2.02%8.55%4.52%9.01%5.90%4.26%9.57%11.36%14.14%13.59%6.17%6.09%10.44%9.82%14.91%10.03%6.65%0.46%-1.41%-0.69%0.30%4.43%6.42%7.90%8.40%8.83%5.05%3.87%8.59%11.95%209.40%208.54%190.49%184.29%4.42%6.63%4.63%6.07%7.08%5.84%
Shareholder's Equity Growth (3y) -6.29%3.97%5.12%0.68%2.21%-0.18%0.16%1.91%1.94%1.05%-0.51%0.33%1.99%4.18%5.80%8.73%6.73%8.80%10.11%9.16%10.16%9.14%10.37%7.81%6.35%5.05%5.71%4.83%6.43%5.64%5.06%4.52%3.30%3.63%5.69%8.36%51.23%51.22%50.65%51.30%50.28%50.62%48.89%50.01%51.24%51.57%
Shareholder's Equity Growth (5y) -5.21%2.68%3.81%2.92%4.10%3.84%3.96%4.62%4.27%4.04%4.42%4.73%5.30%5.71%6.88%7.24%6.61%7.07%7.39%6.41%7.00%6.85%7.89%7.33%6.10%5.37%6.82%7.02%31.41%30.46%29.61%29.44%28.92%29.64%29.12%30.85%31.07%31.30%
Shareholder's Equity (QoQ) -6.15%6.44%-0.05%5.44%0.97%-1.64%0.59%5.17%3.85%-0.54%0.72%-2.32%-3.01%-6.49%4.58%-1.78%2.01%3.60%0.69%2.44%-0.90%1.99%5.82%4.11%1.57%1.51%-1.10%4.03%5.74%0.93%3.49%-0.38%2.49%-4.92%1.56%0.35%3.51%-1.01%3.50%1.74%4.00%-0.62%-0.09%0.59%8.72%2.46%176.12%0.31%2.36%0.27%1.42%2.44%0.44%1.64%2.39%1.25%
Tax Rate Growth (1y) -1118.002,548.00223.00-1478.002,190.00-2012.00-539.00-331.00-1595.001,847.006.00-199.00514.00-1145.00-279.00137.0057.00-1406.00-1842.00243.00540.003,351.002,154.00-376.00-255.00694.00-316.00598.00-136.00-7709.00-88.00-1244.0062,241.005,941.00-643.0053.00-61567.00-2738.001,416.00669.00-1171.00399.00-736.00-47.001,513.001,085.00510.00165.00-1157.00-4783.0051.00216.00149.003,973.00110.00363.00457.00
Tax Rate Growth (3y) -522.002,384.00-310.00-2008.001,109.00-1310.00-812.00-393.00-1024.00-704.00-2115.00181.001,111.00800.0033.005.00342.002,639.00-4.00465.00150.00-3664.001,750.00-1021.0061,851.00-1074.00-1048.00-593.00539.00-4506.00684.00-522.00-497.003,602.0037.00675.00-61225.00-1254.001,190.00787.00-816.00-3300.00-175.00334.00505.00275.00671.00744.00-551.00
Tax Rate Growth (5y) 48.00-168.00-2431.00-1628.001,706.00635.00-500.00-525.00-739.003,341.00-277.00404.00721.00-6215.00-371.00-641.0062,448.00871.00-736.00-725.00824.00-461.002,522.00-300.00-887.00-3413.00-367.0029.00880.00-3022.00459.00-404.00-142.00-97.00598.001,056.00-62234.00-2064.001,352.001,366.00-209.00
Tax Rate (QoQ) -466.001,016.001,462.00-3129.003,200.00-1310.00-239.00539.00-1002.00163.00-31.00-725.002,440.00-1678.00-236.00-12.00781.00-812.00180.00-92.00-682.00-1248.002,265.00205.002,129.00-2444.00-264.00326.003,078.00-3455.00649.00-408.00-4495.004,166.00-506.0063,077.00-60796.00-2418.00190.001,457.00-1967.001,736.00-557.00-383.00-397.00601.00132.001,176.00-825.0026.00-213.00-146.00-4450.004,861.00-48.00-213.00-626.00997.00204.00-118.00
Total Debt Growth (1y) 30,050.00%0.41%-0.08%-0.08%-0.17%-0.83%2.99%3.15%3.16%3.16%3.46%2.65%2.82%2.82%-0.78%46.79%-3.37%-5.10%85.87%27.44%95.38%88.93%-7.09%8.88%5.35%10.72%4.91%-9.66%-3.43%-7.70%0.35%6.05%32.21%32.41%33.16%22.89%-5.46%-20.63%-20.88%-20.49%-21.72%-3.75%-22.95%-22.69%4.46%-3.94%21.49%20.68%-20.30%-12.16%-11.73%-11.23%-0.10%-1.60%
Total Debt Growth (3y) 576.97%0.90%2.11%1.90%1.93%1.70%1.87%15.84%0.82%0.22%24.03%24.30%24.75%22.62%19.66%26.76%25.76%25.68%21.91%7.83%25.74%24.52%-0.74%1.42%10.39%10.60%11.92%5.59%6.47%-1.01%1.87%1.19%-0.73%0.38%-6.72%-8.93%-8.22%-9.80%-9.53%-9.48%-13.30%-6.70%-6.16%-6.09%-5.96%-6.01%
Total Debt Growth (5y) 216.68%0.05%14.45%14.63%14.86%13.53%12.79%16.62%16.10%16.06%13.21%13.57%14.58%13.50%12.52%14.31%20.49%19.39%19.34%10.32%19.96%15.20%0.60%0.38%-0.09%0.66%-3.09%-6.26%-0.26%-2.15%-0.21%-0.67%-4.02%-3.12%-2.74%-4.14%-9.25%-8.70%
Total Debt (QoQ) -0.08%0.00%0.00%0.50%-0.58%0.00%-0.08%-0.17%3.24%0.16%-0.08%-0.16%3.55%-0.62%0.08%-0.16%-0.08%47.02%-34.12%-1.94%95.70%0.80%1.01%-5.18%-3.76%18.14%-2.27%-0.35%-8.81%1.73%4.47%-4.77%-0.86%7.51%30.24%-4.63%-0.29%-0.78%0.20%-19.93%-0.61%-0.29%-1.36%-1.54%-20.44%0.05%33.28%-9.45%0.62%-0.61%-11.98%-0.20%1.10%-0.05%-0.94%-1.70%