|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.25B | 1.35B | 1.12B | 1.11B | 1.19B | 0.94B | 0.84B | 0.71B | 0.70B | 1.02B | 0.95B | 0.81B | 0.99B | 1.12B | 1.06B | 1.17B | 1.19B | 1.48B | 0.81B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84B | 1.25B | 1.35B | 1.12B | 1.11B | 1.19B | 0.94B | 0.84B | 0.71B | 0.70B | 1.02B | 0.95B | 0.81B | 0.99B | 1.12B | 1.06B | 1.17B | 1.19B | 1.48B | 0.81B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.97B | 0.95B | 1.01B | 1.02B | 1.02B | 1.10B | 1.12B | 0.00B | 1.65B | 1.62B | 0.00B | 0.00B | 0.00B | 1.67B | 1.74B | 1.84B | 0.00B | 1.76B | 1.80B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.97B | 0.95B | 1.01B | 1.02B | 1.02B | 1.10B | 1.12B | 0.00B | 1.65B | 1.62B | 0.00B | 0.00B | 0.00B | 1.67B | 1.74B | 1.84B | 0.00B | 1.76B | 1.80B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.68B | 0.70B | 0.80B | 0.85B | 0.84B | 0.80B | 0.86B | 1.14B | 1.08B | 1.02B | 1.04B | 1.06B | 1.09B | 1.00B | 1.02B | 1.07B | 1.03B | 0.98B | 0.99B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.15B | 0.16B | 0.19B | 0.18B | 0.15B | 0.17B | 0.19B | 0.23B | 0.21B | 0.23B | 0.27B | 0.23B | 0.23B | 0.24B | 0.26B | 0.28B | 0.25B | 0.24B | 0.24B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62B | 3.06B | 3.16B | 3.12B | 3.17B | 3.19B | 3.01B | 3.01B | 3.73B | 3.65B | 3.88B | 3.89B | 3.78B | 4.01B | 4.10B | 4.08B | 4.37B | 4.44B | 4.64B | 4.03B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.62B | 0.64B | 0.64B | 0.61B | 0.58B | 0.63B | 0.63B | 1.14B | 1.13B | 1.17B | 1.14B | 1.14B | 1.16B | 1.15B | 1.16B | 1.19B | 1.14B | 1.16B | 1.15B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84B | 2.82B | 2.79B | 2.78B | 2.71B | 2.64B | 2.72B | 2.74B | 7.11B | 7.15B | 7.59B | 7.51B | 7.51B | 7.59B | 7.98B | 8.06B | 8.24B | 8.28B | 8.33B | 8.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 1.04B | 1.02B | 1.00B | 0.97B | 0.93B | 0.93B | 0.92B | 3.19B | 3.04B | 2.53B | 2.45B | 2.37B | 2.33B | 2.38B | 0.05B | 2.35B | 2.32B | 2.27B | 2.21B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 3.85B | 3.81B | 3.78B | 3.69B | 3.57B | 3.65B | 3.65B | 10.30B | 10.19B | 10.12B | 9.96B | 9.88B | 9.92B | 10.36B | 8.11B | 10.59B | 10.60B | 10.60B | 10.51B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 0.62B | 0.66B | 0.68B | 0.72B | 0.76B | 0.66B | 0.65B | 0.92B | 0.93B | 0.94B | 0.93B | 0.96B | 0.96B | 0.08B | | 0.01B | 1.11B | 1.23B | 0.19B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16B | 5.09B | 5.12B | 5.10B | 5.01B | 4.92B | 4.94B | 4.93B | 12.36B | 12.25B | 12.23B | 12.03B | 11.98B | 12.03B | 12.39B | 12.47B | 12.82B | 12.85B | 12.99B | 12.92B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79B | 8.15B | 8.28B | 8.22B | 8.19B | 8.11B | 7.95B | 7.94B | 16.10B | 15.90B | 16.11B | 15.92B | 15.77B | 16.05B | 16.49B | 16.56B | 17.19B | 17.30B | 17.63B | 16.95B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.58B | 0.64B | 0.65B | 0.65B | 0.62B | 0.72B | 0.71B | 0.97B | 0.94B | 0.97B | 0.95B | 0.94B | 0.93B | 1.01B | 0.96B | 1.05B | 0.97B | 1.01B | 0.97B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.58B | 0.64B | 0.65B | 0.65B | 0.62B | 0.72B | 0.71B | 0.97B | 0.94B | 0.97B | 0.95B | 0.94B | 0.93B | 1.01B | 0.96B | 1.05B | 0.97B | 1.01B | 0.97B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.74B | 0.75B | 0.71B | 0.78B | 0.83B | 0.87B | 0.78B | 1.07B | 1.16B | 1.22B | 1.10B | 1.08B | 1.10B | 1.27B | 1.17B | 1.19B | 1.17B | 1.24B | 1.18B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | | | 0.56B | 0.52B | 0.48B | | | 0.24B | 0.02B | 0.02B | 0.28B | 0.02B | 0.02B | 0.04B | 0.04B | 0.07B | 0.05B | 0.53B | 0.53B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96B | 1.31B | 1.39B | 1.92B | 1.95B | 1.93B | 1.59B | 1.49B | 2.28B | 2.12B | 2.21B | 2.33B | 2.04B | 2.05B | 2.34B | 2.17B | 2.30B | 2.27B | 2.86B | 2.75B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.46B | 2.44B | 1.88B | 1.88B | 1.88B | 1.88B | 1.88B | 2.27B | 2.25B | 2.27B | 1.99B | 1.98B | 1.98B | 1.98B | 1.97B | 1.93B | 1.91B | 1.41B | 1.41B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.49B | 0.44B | 0.43B | 0.41B | 0.36B | 0.29B | 0.28B | 0.29B | 0.28B | 0.34B | 0.32B | 0.33B | 0.33B | 0.30B | 0.32B | 0.34B | 0.32B | 0.32B | 0.31B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.23B | 0.23B | 0.23B | 0.23B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.08B | 0.07B | 0.07B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.34B | 0.28B | 0.29B | 0.26B | 0.22B | 0.21B | 0.74B | 0.72B | 0.56B | 0.56B | 0.55B | 0.54B | 0.69B | 0.49B | 0.43B | 0.49B | 0.41B | 0.44B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.52B | 0.49B | 0.50B | 0.46B | 0.45B | 0.47B | 0.48B | 0.61B | 0.59B | 0.56B | 0.52B | 0.52B | 0.55B | 0.50B | 0.56B | 0.89B | 0.85B | 0.90B | 0.82B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19B | 4.53B | 4.56B | 4.51B | 4.53B | 4.43B | 3.98B | 3.88B | 5.58B | 5.38B | 5.37B | 5.20B | 4.90B | 4.90B | 5.12B | 4.94B | 5.00B | 5.00B | 4.99B | 4.91B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74B | 5.05B | 5.05B | 5.01B | 4.99B | 4.88B | 4.45B | 4.35B | 6.19B | 5.96B | 5.94B | 5.72B | 5.42B | 5.45B | 5.61B | 5.50B | 5.88B | 5.85B | 5.88B | 5.72B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07B | 2.46B | 2.44B | 2.43B | 2.40B | 2.36B | 1.88B | 1.88B | 2.51B | 2.27B | 2.28B | 2.27B | 2.00B | 1.99B | 2.02B | 2.02B | 2.00B | 1.96B | 1.94B | 1.94B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 3.21B | 3.23B | 3.21B | 3.20B | 3.59B | 3.50B | 3.59B | 9.91B | 9.94B | 10.18B | 10.20B | 10.35B | 10.60B | 10.65B | 10.82B | 11.08B | 11.21B | 11.48B | 10.98B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.05B | 3.21B | 3.23B | 3.21B | 3.20B | 3.59B | 3.50B | 3.59B | 9.91B | 9.94B | 10.18B | 10.20B | 10.35B | 10.60B | 10.65B | 10.82B | 11.08B | 11.22B | 11.48B | 10.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79B | 8.15B | 8.28B | 8.22B | 8.19B | 8.11B | 7.95B | 7.94B | 16.10B | 15.90B | 16.11B | 15.92B | 15.77B | 16.05B | 16.49B | 16.56B | 17.19B | 17.30B | 17.63B | 16.95B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | -0.38B | -0.00B | -0.01B | -0.01B | -0.15B | -0.23B | -0.19B | -0.23B | -0.25B | 2.60B | -0.34B | -0.00B | -0.23B | -0.43B | -0.34B | 3.34B | -0.23B | 3.71B | -0.23B |