Xtant Medical Holdings Growth Metrics (2009-2025) | XTNT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15,957.78%50.33%16,541.94%28.33%60.31%46.98%56.56%44.03%64.25%48.88%22.60%23.43%-19.27%-16.29%-4.62%-19.08%-3.21%-12.26%-7.27%404.55%415.94%436.22%12.85%2.18%-1.64%-5.40%-9.82%-26.65%-24.66%-23.11%-22.72%-56.08%-55.08%-56.71%-56.65%-7.04%-9.59%-6.36%-1.49%-3.91%37.95%43.22%31.60%31.90%-9.42%-11.67%0.46%10.12%19.08%23.72%64.15%53.77%48.35%46.55%7.48%1.32%2.02%8.27%7.52%
Assets Growth (3y) 650.56%48.73%583.58%31.64%28.58%22.36%22.33%12.89%6.45%0.86%-2.53%48.63%59.90%62.84%59.05%66.18%70.88%64.51%67.56%55.80%56.37%57.41%-7.70%-30.95%-30.70%-31.97%-32.90%-33.10%-32.62%-32.20%-30.89%-26.80%-17.57%-16.58%-17.48%5.62%4.15%5.81%9.20%11.75%14.17%16.11%29.47%30.71%16.97%17.00%21.02%19.72%21.70%25.21%23.79%
Assets Growth (5y) 21.66%205.78%11.35%53.94%55.00%52.65%48.22%43.50%44.13%39.09%36.26%27.29%25.10%26.19%23.96%26.18%9.96%8.55%9.38%9.08%9.20%9.60%-19.60%-21.72%-16.12%-15.84%-17.09%-17.61%-17.49%-16.98%-15.28%-10.64%-9.58%-8.70%-1.51%14.81%14.82%16.52%18.10%16.81%17.63%19.95%20.19%
Assets (QoQ) 11,431.70%-99.02%14,915.76%-5.14%7.96%8.23%15.79%18.49%-1.02%15.28%6.53%35.12%-10.28%-5.07%7.25%-11.62%-6.96%8.16%-9.02%-1.95%-3.84%379.00%11.73%0.26%-0.06%0.81%1.16%-3.49%-3.88%-3.90%-17.71%-0.87%-1.91%-3.42%-53.24%1.39%-5.46%-3.28%0.27%-1.40%-2.08%1.75%-2.19%41.55%1.67%-6.51%-1.97%-2.78%-0.86%6.33%7.46%5.13%3.00%41.07%0.66%1.42%1.75%3.46%-5.10%2.13%7.98%2.75%
Capital Expenditures Growth (1y) 14,545.93%2,253.97%482.36%38.15%-1.99%-9.54%122.29%362.69%23.66%47.44%37.44%-78.54%-87.48%-101.70%-88.50%-46.30%74.04%1,156.99%-11.22%-64.04%395.86%1,562.80%5,475.35%7,515.82%220.17%-85.37%-88.60%-54.08%-67.59%-30.48%-57.42%-79.42%-94.85%70.81%3.79%-52.56%860.00%50.63%88.32%460.81%21.88%34.03%110.08%29.40%75.21%-1.88%-10.70%-39.29%24.63%-29.23%-5.79%26.99%-56.36%-18.06%69.52%36.23%843.50%85.12%54.08%-35.11%-79.56%
Capital Expenditures Growth (3y) 461.56%215.46%139.18%11.12%-46.67%-26.47%-29.44%-18.91%-35.42%-35.78%-48.04%-65.39%2.60%44.02%78.53%145.00%202.31%202.63%78.04%132.55%72.65%19.15%39.36%93.08%-62.32%-44.20%-63.07%-64.48%-45.67%21.39%-5.94%-18.19%-15.51%51.08%60.13%50.99%173.69%25.59%52.30%63.93%38.58%-2.37%20.91%-0.08%-1.59%-17.14%12.56%1.65%72.49%2.39%35.01%3.93%-5.59%
Capital Expenditures Growth (5y) 109.27%41.33%26.13%-23.33%5.53%31.84%77.03%70.96%33.73%-8.41%-2.27%7.71%2.31%-21.20%-22.69%6.81%-14.32%100.67%20.05%4.19%20.56%34.19%39.54%80.48%-8.95%-18.90%-27.57%-20.11%-19.29%18.66%9.32%-15.53%5.66%19.08%28.14%21.56%61.98%2.81%41.35%50.11%61.42%7.14%35.79%-2.48%12.94%
Capital Expenditures (QoQ) 1,081.03%-310.89%300.00%249.11%59.86%-65.74%-27.74%147.68%47.53%-15.82%50.41%-33.80%75.90%-21.52%-76.51%-61.40%-123.89%630.86%9.71%25.10%45.06%-55.41%-55.56%1,625.05%386.46%49.50%-39.29%-27.48%-77.77%16.49%144.52%-48.81%-52.32%-28.65%18.18%-87.18%1,480.00%-56.65%-45.99%159.46%147.92%-45.80%60.85%-43.61%172.65%-15.05%-0.92%-23.65%52.68%-22.68%-32.64%56.75%-13.31%2.93%-9.21%-46.14%62.78%112.95%-27.04%273.05%-68.06%77.23%-69.27%17.49%
Cash & Equivalents Growth (1y) 152.43%227.81%504.71%424.52%-55.16%3,250.89%129.36%316.40%-13.47%374.80%555.84%55.40%323.21%-60.10%-38.16%125.03%-41.79%102.27%46.67%-39.20%-32.22%14.63%42.52%61.00%9.44%-82.33%-59.52%-46.73%-24.91%46.88%10.78%148.17%263.30%144.76%137.99%14.99%20.98%13.53%-22.95%-54.36%-58.75%-52.32%-55.30%475.58%572.81%563.08%679.28%-9.63%-18.79%-4.47%11.26%-69.28%-74.91%-50.10%-71.84%-12.15%29.99%-23.87%8.47%10.67%28.70%57.67%
Cash & Equivalents Growth (3y) -0.69%704.94%349.73%223.77%17.98%298.91%110.31%144.19%28.70%56.48%81.19%28.59%18.63%-2.56%8.94%30.12%-24.42%-25.72%-5.41%-19.51%-17.72%-33.24%-13.86%28.64%43.99%-14.03%2.20%14.98%48.88%59.81%26.65%9.21%21.94%9.83%-6.41%44.55%49.75%53.11%38.97%33.40%31.12%44.55%57.08%16.91%11.08%46.76%34.65%-37.52%-35.78%-28.67%-30.22%-33.16%-25.13%-15.70%
Cash & Equivalents Growth (5y) 19.26%234.84%141.71%115.47%-8.32%171.37%81.04%70.14%9.60%-4.94%27.97%12.77%6.53%-24.82%-10.33%23.84%3.33%8.06%17.41%8.28%19.61%-3.73%3.23%2.24%8.30%-19.22%-18.14%31.91%55.73%66.78%47.90%46.61%58.19%53.03%48.03%-3.46%-7.31%11.34%-3.41%-8.52%-5.97%2.79%3.43%9.21%18.06%30.56%
Cash & Equivalents (QoQ) -98.67%227.81%15.29%4,909.02%-98.27%504.71%0.00%328.24%29.40%-58.61%81.55%-11.00%609.97%-42.83%-56.98%142.37%-33.07%-11.38%56.54%-37.31%132.60%-35.74%-35.11%-30.12%293.39%-20.10%-26.69%-52.50%-36.47%83.02%-3.53%-33.05%24.26%38.04%116.11%-1.99%-16.28%34.22%4.41%3.11%-21.44%-8.91%-38.15%-6.79%-9.21%-14.59%696.37%8.95%-10.52%0.37%-7.65%-2.10%5.26%16.90%-74.50%-20.05%109.38%-34.04%-20.44%18.30%22.63%-6.02%-18.83%37.58%50.22%
Cash from Investing Activities Growth (1y) -515.34%-407.53%-187.20%-125.85%22.69%-8.92%-54.17%-243.94%-56.27%-48.24%-37.44%78.54%84.55%91.98%96.05%46.30%-89.48%-136.95%-71.54%64.04%-72,264.81%-66.47%-8,304.12%-7,515.82%98.39%-35.59%88.60%54.08%67.14%42.88%57.42%79.42%159.54%-103.95%34.85%124.36%-149.35%-23.23%-103.49%-1,131.58%-46.49%-49.21%-176.00%-20.15%-104.19%-4.39%19.05%46.07%-44.28%29.08%-4,355.50%-55.12%-846.34%-448.10%96.13%-21.83%56.85%75.49%-69.58%33.96%332.90%
Cash from Investing Activities Growth (3y) -91.46%-90.98%-82.57%-18.58%42.85%49.40%56.27%26.54%22.95%34.43%54.68%65.39%-496.10%31.85%-78.53%-145.00%-180.54%-74.88%-154.26%-132.55%-56.45%-8.84%-59.79%-93.08%26.06%-16.46%68.37%26.47%54.12%-12.80%17.35%19.73%24.50%-55.36%-54.10%-44.53%-51.48%-24.28%-65.66%-105.55%-62.81%-3.38%-363.46%-0.17%-203.23%-59.50%-11.75%-0.63%-80.61%1.59%-42.98%-7.67%125.78%
Cash from Investing Activities Growth (5y) -28.24%-24.11%16.25%20.28%-203.12%12.56%-64.53%-61.12%-39.75%8.65%2.27%-7.71%-2.31%24.51%22.69%-6.81%44.59%-44.18%-35.45%21.34%-2.39%-26.51%-40.16%-78.43%70.39%-23.77%29.22%22.18%21.99%-17.46%-4.75%19.64%-4.86%-22.66%-165.52%-20.36%-85.82%-49.47%-50.95%-71.02%-77.51%-8.22%-45.55%4.16%97.46%
Cash from Investing Activities (QoQ) 81.01%-162.88%14.27%-325.64%-34.03%41.28%32.58%-45.70%-88.83%16.88%-50.41%33.80%-79.13%22.94%76.51%52.35%6.95%62.10%-219.57%-68.11%-16.36%72.56%33.01%-338,204.56%99.73%-1,285.37%39.29%28.47%77.46%-16.49%-144.52%48.81%60.82%13.16%-18.18%248.08%-234.20%72.26%144.19%-400.00%-235.09%54.19%-124.00%57.40%-241.32%15.26%2.48%27.60%-74.49%34.29%35.04%-93.70%14.23%-4,028.20%97.74%-1,081.73%50.32%70.86%28.78%-318.54%71.78%-101.59%72.27%1,576.03%
Cash from Operations Growth (1y) -6,781.03%-56.31%25.82%-52.31%-5.53%62.13%-84.99%32.72%-49.22%-217.38%22.37%33.79%44.92%109.58%4.06%-32.07%19.98%-853.61%5.05%-19.64%-280.06%96.62%149.43%-336.28%30.23%-4,313.22%-57.46%86.41%87.43%120.11%-46.00%109.05%-159.35%208.20%107.63%329.63%-15.41%-103.57%-465.10%-54.09%94.52%1,390.14%26.94%955.87%-1,204.23%-53.82%23.18%-99.33%-122.89%-640.90%-123.61%-16,906.67%-85.76%60.01%-156.35%-101.82%55.19%172.68%122.21%125.08%368.45%
Cash from Operations Growth (3y) -376.75%-23.39%-2.13%12.13%4.63%28.37%-11.27%16.21%13.03%-31.85%10.91%-1.52%-18.76%71.00%34.81%-90.32%-28.50%-136.55%30.05%10.81%30.66%32.00%28.33%27.11%38.96%208.47%-21.87%27.09%27.81%71.94%-82.65%29.63%45.27%12.35%-96.07%175.12%6.23%-40.33%-59.39%-68.14%-16.78%-218.22%-7.86%-140.07%-277.98%-44.21%-63.90%-62.14%-22.88%16.28%48.47%339.80%61.78%
Cash from Operations Growth (5y) -116.68%-6.29%0.60%-1.40%-21.41%50.63%21.49%-25.16%-11.77%-27.86%16.53%9.11%31.86%17.26%16.03%15.83%7.10%47.43%17.33%17.88%0.05%49.47%2.95%16.06%57.19%70.91%-26.76%17.67%23.11%16.34%-33.86%15.01%-36.66%-40.84%-63.02%-90.88%-27.84%-19.72%-68.90%-66.94%-5.80%62.60%22.11%43.05%131.82%
Cash from Operations (QoQ) -5,738.70%-34.87%12.37%0.29%-32.63%35.99%-79.92%30.91%52.41%-212.69%34.56%-53.24%-1.22%23.51%44.19%-27.49%117.61%-865.63%23.17%22.76%-65.86%3.54%3.19%-145.37%98.53%1,511.37%-954.44%60.76%6.74%113.60%-373.00%63.70%249.19%-63.47%-54.24%-1,139.81%277.29%-75.39%-5.31%-379.31%94.52%-2,419.72%111.91%-133.33%1,390.14%-242.69%272.07%-141.17%145.68%-337.35%101.49%-13,860.00%-10.85%1.88%-12.29%-52.08%76.13%-528.96%11.59%66.23%138.71%92.18%-0.16%261.44%
EBITDA Margin Growth (1y) -247.007,583.00-1093.00512.003,352.003,157.004,890.001,839.00-53.002,228.00-1408.00167.00-1829.00-2482.00-13.0052.00724.00749.001,533.00-480.0097.00-1310.00817.00837.00584.002,144.001,411.0062.00-1864.00-868.00-8482.00217.001,778.00989.00-20676.00613.00816.00428.0029,341.00-1001.00-457.00482.00-114.00918.0040.00-1591.00-1067.00-1409.00-523.00-265.00239.00535.00163.00-39.00-225.00-367.00-296.001.00757.001,568.002,290.002,116.00
EBITDA Margin Growth (3y) 3,052.0012,968.002,388.002,518.001,470.002,903.003,468.002,058.00-1158.00495.00111.00-261.00-1008.00-3043.002,337.00408.001,406.001,582.003,761.00419.00-1182.00-35.00-6254.001,116.00499.002,265.00-27747.00891.00730.00549.00183.00-172.002,137.001,899.008,551.00530.00398.00-681.0028,161.00-1492.00-941.00-1374.00-942.0044.00-320.00-1895.00-1053.00-1241.00-656.00-303.00771.001,736.002,157.002,078.00
EBITDA Margin Growth (5y) 1,947.0011,235.003,908.002,090.002,291.002,341.005,819.002,414.00-477.001,329.002,340.00638.00-2288.00-1767.00-4734.00687.001,320.001,703.00-25397.001,248.001,412.001,383.002,411.00727.00857.003,175.001,480.00809.00313.00-560.00-997.00-663.001,653.0043.007,723.00-345.0039.00-985.0028,174.00-1324.00-1074.00-1412.00-410.001,245.001,673.00222.00
EBITDA Margin (QoQ) -9289.006,051.002,768.00223.00-1458.00-2626.004,373.003,063.00-1654.00-893.001,322.001,171.00627.00-4529.002,898.00-826.00-25.00-2061.002,963.00-153.000.00-1277.00950.00424.00-1408.00851.00969.00172.00152.00118.00-380.00-1754.001,148.00-7496.008,319.00-193.00358.00-29161.0029,607.0011.00-29.00-248.00-735.00555.00910.00-843.00297.00-324.00-721.00-319.00-45.00562.00-463.00185.00251.00191.00-665.00-1.00109.00261.00-368.00755.00920.00983.00-542.00
EBIT Growth (1y) -126.95%-20.08%-182.00%-89.26%78.08%24.91%33.60%34.25%-24.06%113.59%-32.53%3.12%-437.48%-1,203.58%-0.65%3.36%28.65%46.74%30.04%-45.36%-3.85%-290.66%-63.73%-36.36%-53.44%61.03%71.63%-8.65%-199.23%-146.11%-1,996.09%35.45%64.40%69.37%-125.73%59.69%75.10%50.87%99.42%-104.04%31.26%207.80%-32.70%99.63%-26.87%-290.13%-352.84%-36,520.00%-164.77%-31.49%9.79%13.93%-7.00%-78.16%-120.77%-120.18%-111.79%-11.58%50.55%130.63%256.96%167.28%
EBIT Growth (3y) 14.86%28.51%-35.39%-6.43%-13.49%-4.03%3.96%14.93%-68.18%7.22%2.28%-10.82%-58.51%-192.26%-4.86%-24.19%-4.37%6.75%31.25%-29.14%-68.31%-55.32%-113.52%1.48%-17.80%33.52%-137.65%34.37%35.75%28.19%34.98%19.02%60.65%29.31%74.08%85.55%39.89%-0.23%67.31%-39.95%-32.17%-39.16%-75.67%-4.96%-53.18%-86.18%-108.15%-785.36%-81.71%-37.75%0.51%37.16%77.12%49.44%
EBIT Growth (5y) -18.81%6.36%-11.81%-11.11%-1.61%-18.56%-0.29%-4.06%-49.95%-3.99%15.40%-15.06%-78.82%-88.86%-46.96%-6.08%-3.90%9.37%-72.72%10.94%15.82%10.83%33.74%4.69%22.49%16.60%36.47%70.82%25.38%5.36%-10.56%6.53%27.19%16.51%41.06%1.00%9.26%-18.72%41.32%-39.03%-39.23%-39.89%-42.70%22.69%69.40%27.30%
EBIT Margin Growth (1y) -721.007,583.00-1093.00512.003,617.002,897.004,668.001,588.00-50.002,316.00-1422.00207.00-1835.00-2475.0044.0094.00759.00757.001,569.00-486.00101.00-1282.00910.00697.00409.001,937.001,359.00-36.00-1978.00-1543.00-8343.00238.001,760.001,536.00-21151.00525.00838.00383.0029,779.00-523.001.00991.00-114.00918.0040.00-1591.00-1067.00-1409.00-523.00-265.00239.00535.00163.00-39.00-225.00-367.00-296.001.00757.001,568.002,290.002,116.00
EBIT Margin Growth (3y) 2,846.0012,797.002,152.002,308.001,731.002,738.003,289.001,889.00-1126.00597.00190.00-185.00-975.00-3000.002,523.00305.001,269.001,411.003,838.00175.00-1467.00-888.00-6074.00899.00192.001,930.00-28135.00727.00620.00376.00285.00240.002,599.002,910.008,515.00920.00879.00-218.0028,599.00-1014.00-482.00-865.00-942.0044.00-320.00-1895.00-1053.00-1241.00-656.00-303.00771.001,736.002,157.002,078.00
EBIT Margin Growth (5y) 1,770.0011,078.003,765.001,916.002,591.002,213.005,768.002,101.00-616.001,252.002,460.00476.00-2543.00-2607.00-4461.00507.001,052.001,405.00-25656.00938.001,131.001,031.002,555.00901.001,031.003,303.001,531.001,122.00661.00-225.00-895.00-250.002,116.001,054.007,687.0046.00519.00-522.0028,613.00-846.00-615.00-904.00-410.001,245.001,673.00222.00
EBIT Margin (QoQ) -9289.006,051.002,768.00-251.00-984.00-2626.004,373.002,854.00-1704.00-856.001,294.001,215.00663.00-4594.002,924.00-827.0023.00-2075.002,973.00-162.0020.00-1263.00919.00425.00-1362.00929.00706.00137.00165.00352.00-690.00-1804.00599.00-6449.007,892.00-283.00375.00-29135.0029,567.0031.00-80.00261.00-735.00555.00910.00-843.00297.00-324.00-721.00-319.00-45.00562.00-463.00185.00251.00191.00-665.00-1.00109.00261.00-368.00755.00920.00983.00-542.00
EBIT (QoQ) -208.57%17.93%28.21%-24.83%-63.26%-92.75%51.82%85.54%-459.16%-70.44%52.29%72.72%161.24%-1,762.70%65.13%-51.37%-25.73%-51.64%66.51%-11.75%6.13%-99.17%30.43%20.16%-253.12%16.53%42.06%10.16%10.31%39.24%-121.94%-147.41%26.23%-417.48%93.17%-36.45%36.53%-3,713.59%98.78%15.72%-25.22%54.89%-328.62%71.61%296.38%-155.53%98.82%-9,720.00%-194.30%-32.25%4.19%29.00%-46.15%9.26%8.58%11.74%-143.35%-12.44%8.83%15.10%-28.21%50.17%156.48%335.00%-45.05%
EBT Growth (1y) -207.16%-383.03%-320.17%399.25%80.24%65.01%35.33%-121.29%280.24%20.38%-12.05%-59.46%-439.91%-73.72%14.64%-47.83%-11.72%37.19%5.51%-28.39%0.25%-154.52%-74.86%-63.81%-84.56%27.58%35.40%-14.98%-89.54%-67.63%-539.24%11.97%48.32%62.88%-99.54%47.15%61.68%41.14%97.22%10.99%-27.33%27.96%69.65%99.76%71.73%-32.69%-397.28%-36,400.00%-145.94%-31.91%7.95%5.71%-28.29%396.20%-70.29%-109.78%-75.70%-171.59%15.62%100.76%199.48%131.54%
EBT Growth (3y) 45.72%-10.40%-44.93%-0.53%-6.58%21.49%14.80%-35.75%-89.86%4.58%3.32%-44.65%-79.54%-40.56%-12.15%-45.95%-27.17%-5.01%-2.19%-34.22%-51.67%-45.65%-93.28%-18.36%-21.82%23.33%-101.98%18.82%27.86%28.45%29.23%25.46%36.82%46.01%74.38%89.55%48.33%17.45%65.26%7.60%3.98%-8.03%-11.58%5.81%3.74%92.95%-98.28%-797.11%-76.98%-40.90%-9.77%26.31%61.88%38.71%
EBT Growth (5y) -32.95%-7.98%-19.68%-14.03%-6.17%5.00%-0.43%-25.03%-65.99%-9.87%-0.41%-41.64%-72.45%-27.52%-42.25%-25.77%-15.04%6.35%-68.58%-2.38%7.12%7.55%16.73%4.85%2.48%28.18%41.34%74.14%32.99%18.93%11.76%18.17%29.41%22.73%40.12%17.03%15.33%33.23%41.98%-9.31%-14.82%-21.74%-14.83%15.02%28.90%25.96%
EBT Margin Growth (1y) -2528.00-8034.00-5416.0014,198.005,867.0017,376.007,948.00-9541.001,430.001,360.00-1222.00-590.00-3894.00-1331.00963.00-832.00-119.00916.00710.00-565.00326.00-703.001,241.00860.00418.001,760.001,275.00-228.00-2142.00-2098.00-8515.00-227.001,852.002,466.00-20712.001,269.001,414.00646.0030,115.00-12.00-1063.00227.00587.001,667.001,858.00-334.00-1360.00-1685.00-650.00-330.00269.00539.0035.004,388.00107.00-403.00-201.00-4546.00328.001,564.002,352.002,247.00
EBT Margin Growth (3y) 4,769.0010,702.001,310.004,068.003,404.0017,405.007,689.00-10962.00-2583.00945.00451.00-1987.00-3687.00-1117.002,915.00-537.00624.001,974.003,227.0066.00-1399.00-1041.00-5999.00405.00128.002,128.00-27952.00814.001,124.001,014.00888.001,030.002,203.003,338.009,990.002,924.002,208.00538.0029,342.00-30.00145.00-437.00-504.00521.001,242.003,724.00-985.00-1549.00-817.00-488.00704.001,700.002,185.002,089.00
EBT Margin Growth (5y) 756.0010,287.002,983.002,670.003,610.0017,618.009,640.00-10668.00-1840.002,003.002,968.00-1355.00-5411.00-1455.00-4325.00-992.00335.002,342.00-26000.001,109.001,867.002,071.003,404.001,662.00479.003,000.002,750.002,469.001,919.00906.00115.001,012.003,410.002,674.008,898.001,778.001,593.004,596.0029,718.00105.00-22.00-596.00-69.001,682.003,393.001,425.00
EBT Margin (QoQ) -9660.006,223.001,312.00-403.00-15165.008,841.0020,925.00-8733.00-3657.00-587.003,437.002,237.00-3727.00-3169.004,069.00-1067.00-1164.00-875.002,274.00-354.00-129.00-1081.00999.00537.00-1157.00863.00617.0095.00185.00378.00-886.00-1819.00229.00-6039.007,402.00260.00843.00-29217.0029,383.00404.0075.00252.00-744.00-646.001,364.00613.00336.00-456.00-827.00-414.0012.00579.00-507.00185.00282.0075.003,846.00-4096.00-229.00277.00-499.00778.001,008.001,064.00-604.00
EBT (QoQ) -180.38%14.41%-2.54%-24.83%-340.92%25.55%173.03%-108.24%-680.74%-37.59%75.96%169.79%-444.87%-93.63%65.78%-48.75%-76.25%4.85%40.74%-12.42%0.91%-43.14%19.48%12.67%-152.86%1.66%24.57%1.60%0.77%12.29%-34.26%-62.21%12.24%-234.48%81.51%4.78%36.97%-1,698.00%95.10%30.94%3.18%15.14%-56.89%1.21%45.23%64.25%98.74%-11,400.00%-157.10%-33.99%7.87%22.51%-37.89%6.50%5.62%-5.42%418.37%-153.76%-16.26%11.70%-29.73%36.64%101.05%11,430.30%-58.87%
Enterprise Value Growth (1y) -152.43%94.67%-504.71%-424.52%55.16%-3,250.89%-129.36%-316.40%13.47%-374.80%-555.84%-55.40%-323.21%60.10%38.16%-125.03%41.79%-102.27%-46.67%39.20%32.22%-14.63%-42.52%-61.00%-9.44%82.33%59.52%46.73%24.91%-46.88%-10.78%-148.17%-263.30%-144.76%-137.99%-14.99%-20.98%-13.53%22.95%54.36%58.75%52.32%55.30%-475.58%-579.93%-579.10%-685.43%8.97%17.93%5.43%-11.53%68.12%73.60%50.30%71.12%14.53%-23.16%19.01%-5.03%-17.54%-28.46%-50.17%
Enterprise Value Growth (3y) 0.69%-103.89%-349.73%-223.77%-17.98%-298.91%-110.31%-144.19%-28.70%-56.48%-81.19%-28.59%-18.63%2.56%-8.94%-30.12%24.42%25.72%5.41%19.51%17.72%33.24%13.86%-28.64%-43.99%14.03%-2.20%-14.98%-48.88%-59.81%-26.65%-9.21%-21.94%-9.83%6.41%-44.55%-50.27%-54.33%-39.34%-33.72%-32.04%-45.21%-57.62%-18.65%-13.79%-47.24%-36.26%37.17%35.62%27.53%30.32%31.58%25.25%15.45%
Enterprise Value Growth (5y) -19.26%-46.90%-141.71%-115.47%8.32%-171.37%-81.04%-70.14%-9.60%4.94%-27.97%-12.77%-6.53%24.82%10.33%-23.84%-3.33%-8.06%-17.41%-8.28%-19.61%3.73%-3.23%-2.24%-8.30%19.22%18.14%-31.91%-56.06%-67.58%-48.13%-46.83%-58.86%-53.45%-48.33%2.60%5.96%-11.56%2.72%8.21%5.63%-4.27%-3.50%-10.91%-18.44%-31.16%
Enterprise Value (QoQ) 17.95%94.67%-15.29%-4,909.02%98.27%-504.71%0.00%-328.24%-29.40%58.61%-81.55%11.00%-609.97%42.83%56.98%-142.37%33.07%11.38%-56.54%37.31%-132.60%35.74%35.11%30.12%-293.39%20.10%26.69%52.50%36.47%-83.02%3.53%33.05%-24.26%-38.04%-116.11%1.99%16.28%-34.22%-4.41%-3.11%21.44%8.91%38.15%6.79%9.21%14.59%-696.37%-10.11%9.32%1.22%7.70%0.73%-4.49%-16.50%73.62%17.78%-96.70%32.30%21.93%-18.47%-29.35%12.21%12.63%-29.48%-51.22%
EPS (Basic) Growth (1y) -333.33%-188.89%100.00%360.00%84.85%69.23%46.57%-123.08%288.59%25.00%-2.80%-33.33%-2,850.00%-41.32%-699.84%-1,825.00%36.36%-124.08%28.11%19.48%-17.14%-252.96%-14.98%24.19%9.76%40.35%-453.98%-723.40%-1,637.84%-1,305.00%-347.68%81.91%94.09%95.73%74.63%70.00%60.53%41.67%97.28%9.52%-26.67%28.57%276.92%99.81%95.55%80.00%-113.04%-7,010.95%-136.58%-50.00%33.33%21.20%0.00%333.33%-50.00%-50.00%-50.00%-157.14%21.07%101.39%200.00%125.00%
EPS (Basic) Growth (3y) -12.64%12.64%99.37%7.17%-98.80%31.17%-63.78%-99.36%-220.76%-33.42%-80.81%-174.42%-182.31%-123.59%-87.68%-127.34%12.38%-67.72%-66.05%-71.29%-163.86%-209.26%-205.51%-4.13%2.50%29.00%-84.61%23.55%25.99%29.53%68.62%63.38%69.08%73.89%26.25%92.01%71.88%56.32%81.55%50.56%48.91%40.16%46.42%52.78%52.78%39.25%-28.67%-338.04%-52.53%-25.99%7.58%26.34%51.83%32.64%
EPS (Basic) Growth (5y) -68.71%-16.12%93.21%-65.46%-42.41%-20.87%-29.42%-41.21%-103.49%-37.97%-106.61%-164.31%-217.67%-147.92%-177.30%-77.26%7.13%-23.13%-39.06%22.88%15.59%5.92%27.76%21.06%14.26%31.66%18.15%76.23%53.04%45.07%62.80%63.41%68.48%64.89%74.58%50.89%44.51%18.04%63.73%32.24%27.52%22.16%28.87%14.90%16.63%16.00%
EPS (Basic) (QoQ) -400.00%-508,683,074.60%100.00%-40.00%-271.43%19.53%162.13%-108.16%-654.35%-39.74%73.16%166.67%-400.00%-91.55%65.20%-1,275.00%84.58%-984.15%16.24%54.55%45.71%-247.80%6.18%33.87%-63.57%-13.30%38.14%21.28%-8.11%-952.26%8.06%-66.15%12.60%-235.29%96.29%45.71%36.84%-1,891.67%95.61%28.57%6.67%7.14%-46.15%0.00%47.37%330.00%-100.16%-2,268.47%-136.58%-50.00%15.40%21.20%-50.00%33.33%0.00%0.00%450.00%-142.86%0.00%0.00%-33.33%40.80%101.76%7,093.22%-66.67%
EPS (Weighted Average and Diluted) Growth (1y) 86.71%69.23%46.57%-127.27%315.01%25.00%-2.80%-33.33%-2,850.00%-41.32%-699.84%-1,825.00%36.36%-124.08%28.11%19.48%-17.14%-252.96%-14.98%24.19%9.76%40.35%-453.98%-723.40%-1,637.84%-1,305.00%-347.68%81.91%94.09%95.73%74.63%70.00%60.53%41.67%97.28%9.52%-26.67%28.57%276.92%99.81%95.55%80.00%-113.04%-7,010.95%-136.58%-50.00%33.33%21.20%0.00%333.33%-50.00%-50.00%-50.00%-157.14%21.07%101.35%166.67%125.00%
EPS (Weighted Average and Diluted) Growth (3y) -98.80%31.17%-63.78%-108.01%-235.10%-33.42%-80.81%-174.42%-182.31%-123.59%-87.68%-127.34%12.38%-67.72%-66.05%-71.29%-163.86%-209.26%-205.51%-4.13%2.50%29.00%-84.61%23.55%25.99%29.53%68.62%63.38%69.08%73.89%26.25%92.01%71.88%56.32%81.55%50.56%48.91%40.16%46.42%52.78%52.78%39.25%-28.67%-338.04%-52.53%-25.99%7.58%26.33%44.22%32.64%
EPS (Weighted Average and Diluted) Growth (5y) -42.41%-20.87%-29.42%-44.37%-108.89%-37.97%-106.61%-164.31%-217.67%-147.92%-177.30%-77.26%7.13%-23.13%-39.06%22.88%15.59%5.92%27.76%21.06%14.26%31.66%18.15%76.23%53.04%45.07%62.80%63.41%68.48%64.89%74.58%50.89%44.51%18.04%63.73%32.24%27.52%22.16%28.87%14.89%16.05%16.00%
EPS (Weighted Average and Diluted) (QoQ) -271.43%19.53%152.57%-108.46%-760.06%-39.74%73.16%166.67%-400.00%-91.55%65.20%-1,275.00%84.58%-984.15%16.24%54.55%45.71%-247.80%6.18%33.87%-63.57%-13.30%38.14%21.28%-8.11%-952.26%8.06%-66.15%12.60%-235.29%96.29%45.71%36.84%-1,891.67%95.61%28.57%6.67%7.14%-46.15%0.00%47.37%330.00%-100.16%-2,268.47%-136.58%-50.00%15.40%21.20%-50.00%33.33%0.00%0.00%450.00%-142.86%0.00%0.00%-33.33%40.80%101.71%4,842.59%-50.00%
FCF Margin Growth (1y) -4963.001,782.004,769.002,161.002,155.004,070.00-1322.00978.00-718.00-2936.001,028.001,304.002,121.004,781.00684.00-285.00-39.00-2852.00279.00-95.00-1376.001,643.001,432.00-2803.00992.00-572.00864.003,948.001,595.001,589.000.00886.00-247.00750.00153.00281.00-285.00-1240.00-1596.00-447.00729.00521.00-89.001,335.00-752.00-344.00326.00-1347.00-811.00-1643.00-357.00-1247.00159.001,334.00-837.00-437.00253.00452.002,368.002,145.002,626.00
FCF Margin Growth (3y) -3526.002,916.004,475.004,443.003,558.005,916.00391.001,997.001,365.00-1006.001,992.00924.00707.003,573.002,395.00-3183.00-423.00-1780.002,575.001,049.001,211.002,661.002,296.002,030.002,340.001,767.001,017.005,114.001,063.001,099.00-1443.00719.00197.0031.00-1532.001,169.00-308.00-1063.00-1359.00-459.00-834.00-1466.00-120.00-1259.00-1404.00-653.00-868.00-3031.00-398.00143.001,175.00461.003,038.00
FCF Margin Growth (5y) -1443.004,846.005,439.004,063.002,144.004,707.002,102.00-902.00981.0065.004,287.002,069.003,294.004,590.003,260.001,650.00925.00558.002,729.002,216.00679.002,170.00853.001,864.002,784.001,048.00-668.006,002.001,040.001,276.00-1206.00708.00-1366.00-1956.00-1563.00-1425.00-960.00-1372.00-2553.00-2143.00-422.00320.001,412.00449.001,475.00
FCF Margin (QoQ) -7156.00-338.001,559.00973.00-411.002,649.00-1049.00967.001,504.00-2743.001,250.00-729.00-714.001,221.001,526.0089.001,946.00-2876.00557.00335.00-867.00255.00183.00-946.002,152.0043.00-4053.002,849.00588.001,479.00-969.00496.00583.00-110.00-84.00-636.001,579.00-706.0044.00-1202.00624.00-1063.001,193.00-26.00416.00-1673.002,617.00-2113.00824.00-1003.00945.00-1577.00-8.00283.0055.00-171.001,167.00-1887.00454.00520.001,366.0029.00231.001,001.00
Free Cash Flow Growth (1y) -8,452.85%-82.82%16.93%-51.72%-4.54%53.96%-88.33%17.68%-46.05%-165.50%16.04%43.36%49.39%108.25%18.69%-25.72%17.54%-864.21%5.20%-16.75%-286.41%16.45%20.47%-412.79%12.60%-83.90%107.51%81.29%82.31%113.25%-18.11%97.54%-39.22%263.34%239.42%912.50%-30.18%-132.66%-679.89%-151.79%79.50%150.82%9.67%947.52%-338.03%-173.02%19.52%-118.17%-92.74%-1,245.32%-81.52%-843.73%-57.55%53.20%-141.69%-92.57%5.79%99.45%101.33%116.10%209.42%
Free Cash Flow Growth (3y) -407.33%-30.74%-9.52%10.90%8.24%28.07%-8.74%16.31%15.21%-18.72%13.50%5.97%-17.27%19.25%15.05%-95.97%-40.69%-139.52%27.17%-3.85%15.78%30.13%27.01%71.31%40.07%42.37%30.23%26.77%31.56%46.02%-162.65%53.04%28.11%-15.51%-170.44%235.21%-5.34%-28.49%-83.86%-40.90%-20.06%-70.91%-9.68%-144.02%-136.94%-87.55%-52.27%-74.37%-41.96%67.45%27.21%70.15%53.60%
Free Cash Flow Growth (5y) -122.47%-7.09%-0.25%-0.75%-19.75%8.43%0.62%-28.54%-15.53%-20.79%15.31%4.42%24.26%16.31%15.30%48.96%7.27%41.41%16.62%17.33%-1.60%24.73%0.76%36.99%43.53%16.51%-1.79%16.70%22.05%43.35%-68.83%30.74%-25.69%-51.28%-94.69%-127.65%-28.83%-22.54%-82.95%-75.17%-20.76%58.18%15.35%45.43%73.48%
Free Cash Flow (QoQ) -6,273.30%-30.70%6.77%-10.13%-36.23%40.61%-70.27%24.12%40.00%-142.94%25.58%-34.63%-9.07%23.18%49.79%-20.29%117.77%-857.43%22.37%21.10%-64.72%6.05%4.39%-161.14%64.38%10.56%-516.45%55.49%25.06%103.65%-1,636.22%57.92%156.15%-77.44%-146.15%-2,281.25%246.54%-78.93%10.48%-481.54%63.24%-274.22%90.13%-50.99%191.15%-765.11%192.59%-178.04%84.81%-633.00%79.10%-727.97%-6.06%1.10%-8.66%-38.23%68.50%-410.80%13.42%32.38%99.82%1,342.86%945.98%359.56%
Gross Margin Growth (1y) -608.005,343.00240.00564.00-699.00-52.00-2666.00-747.00-518.00-1180.001,192.00-1229.00-1484.00-2679.00-685.00-206.00618.002,038.001,404.00173.00292.00158.00335.00376.00263.00331.00471.0029.00-532.00-1172.00-3413.0070.00337.00927.00230.00-356.00-170.00-51.002,753.0040.00-266.00-24.00-317.00-54.00133.00-1379.00-901.00-617.00-872.00240.00-69.0038.00677.00669.00657.00336.0048.00-292.00-1012.00-55.00652.00776.00
Gross Margin Growth (3y) -1824.004,111.00-1235.00-1411.00-2700.00-3911.00-2160.00-2181.00-1384.00-1821.001,911.00-1262.00-574.00-483.001,054.00342.001,173.002,527.002,210.00577.0023.00-683.00-2606.00475.0068.0085.00-2711.00-257.00-364.00-297.00-429.00-246.00-98.00851.002,667.00-369.00-303.00-1454.001,535.00-631.00-1005.00-1163.00-1287.00-633.00-63.00-469.00-313.00-244.00-148.00617.00-423.00318.001,376.001,153.00
Gross Margin Growth (5y) -2690.003,470.00-516.00-1445.00-1790.00-1715.00-421.00-1633.00-829.00-1332.002,717.00-857.00-843.00-1324.00-1888.00441.00978.002,282.00-972.00291.00191.00192.00377.00159.00-367.0010.00-275.00-270.00-497.00-1700.00-1647.00-917.00-838.00-287.001,697.00-949.00-498.00-545.002,124.00-257.00-281.00-785.00-1642.00-353.00637.0015.00
Gross Margin (QoQ) -6026.003,905.00925.00588.00-75.00-1198.001,250.00-675.00571.00-3812.003,169.00-446.00-91.00-1441.00749.00-701.00-1286.00553.001,228.00123.00134.00-81.00-3.00242.001.0096.0037.00130.0068.00236.00-405.00-431.00-572.00-2004.003,078.00-164.0017.00-2701.002,492.0022.00136.00104.00-222.00-284.00377.00-189.0042.00-97.00-1134.00289.00326.00-352.00-22.00-20.00433.00286.00-29.00-32.00111.00-2.00-369.00-752.001,067.00706.00-245.00
Gross Profit Growth (1y) 73.37%750.26%149.87%135.17%115.00%78.72%7.51%17.91%1.95%0.94%13.21%-6.99%-20.15%-26.56%-10.70%0.08%19.16%17.87%41.20%9.60%16.52%114.46%158.02%133.81%125.61%37.08%17.69%5.72%-7.99%-28.83%-41.22%-17.94%-7.78%1.32%-29.51%-11.60%-20.59%-9.65%57.26%-11.10%-33.88%-11.17%-21.28%-15.83%45.27%-22.24%-14.34%-6.56%-11.99%9.80%7.94%39.37%48.78%94.20%106.32%64.22%49.15%6.35%-6.49%17.00%30.69%34.86%
Gross Profit Growth (3y) 56.05%148.46%44.88%37.14%20.51%9.83%2.82%3.15%-1.01%-4.40%12.59%0.67%3.50%22.90%48.17%36.88%46.31%51.32%62.46%39.41%34.23%27.90%21.31%26.58%24.16%-0.39%-21.29%-8.47%-12.34%-13.31%-13.30%-13.60%-21.48%-6.66%-4.44%-12.87%-8.63%-14.54%1.98%-11.25%-5.45%-8.80%-10.05%3.10%23.90%18.36%24.02%28.83%25.00%31.38%27.70%38.86%42.60%40.70%
Gross Profit Growth (5y) 29.31%67.74%30.84%23.12%19.43%27.35%31.68%22.98%20.59%20.77%34.09%20.32%18.14%12.61%17.62%17.34%21.59%20.10%12.18%14.47%12.11%13.88%14.63%9.77%0.10%-4.53%-9.60%-10.51%-8.34%-14.76%-15.16%-12.70%-9.15%-7.04%-4.20%-2.94%-0.03%5.88%18.75%9.86%13.41%9.39%7.03%16.06%29.96%18.92%
Gross Profit (QoQ) -73.54%267.30%41.77%25.81%29.78%7.94%33.44%15.02%7.88%-35.07%46.34%-0.55%6.81%-27.17%20.23%-14.62%-1.76%-11.45%34.74%1.66%-2.82%6.08%4.59%8.07%78.87%27.62%-5.23%4.28%8.68%9.58%-14.87%-9.25%-15.93%-9.50%18.84%1.99%-7.63%-37.03%49.02%-8.39%5.10%9.61%-15.76%-31.86%41.19%-2.87%-9.93%17.60%-24.42%7.01%-1.75%10.77%-5.71%5.19%26.85%18.25%23.08%11.76%0.96%7.40%-12.24%-1.74%26.33%19.96%-9.44%
Interest Coverage Ratio Growth (1y) -130.59%-201.67%-151.53%-365.98%-29.04%77.76%-422.21%-43.39%38.07%108.47%72.30%84.45%-21.80%-899.91%51.38%19.39%41.88%57.44%41.04%-29.16%-8.23%-177.22%15.63%30.76%28.86%73.99%75.82%9.65%-168.32%-104.41%-1,553.86%38.09%57.99%34.82%-372.90%29.18%46.03%25.79%99.09%-271.62%56.46%160.92%-134.36%-306.46%-1,209.54%-1,311.87%-597.73%-2.01%-32.72%1.68%15.07%46.26%45.96%-3.14%-33.59%-51.62%-67.81%29.27%64.33%124.48%255.08%189.23%
Interest Coverage Ratio Growth (3y) -30.93%-73.24%-40.03%-37.38%0.90%46.78%11.07%43.57%24.03%33.93%57.02%45.50%8.50%-125.31%37.70%10.34%23.51%32.55%50.64%6.86%-27.36%-13.81%-49.99%27.11%7.09%29.76%-166.43%26.56%15.26%0.38%10.67%-17.67%53.78%31.90%53.43%-120.34%-45.45%-76.29%46.98%-148.84%-96.32%-93.62%-140.37%-30.61%-110.99%-142.66%-99.30%5.98%-6.37%10.49%26.03%30.05%50.46%38.40%
Interest Coverage Ratio Growth (5y) -16.79%-15.61%-17.23%-21.22%9.35%29.21%18.95%30.62%19.52%26.95%56.16%36.74%-7.90%-47.66%0.66%16.61%12.79%16.38%-56.57%18.74%14.07%6.54%32.00%-0.38%28.38%16.62%16.58%-43.02%-28.25%-48.82%-63.42%-46.53%-11.40%-28.55%9.75%-42.44%-17.16%-40.91%29.91%-65.87%-46.99%-39.56%-45.93%23.10%92.52%50.63%
Interest Coverage Ratio (QoQ) 139.71%-36.94%-75.77%-183.54%-696.63%68.03%-25.04%59.47%-37.30%-650.55%65.67%82.50%118.78%-2,554.35%80.73%-37.11%-23.35%-49.17%68.05%1.15%9.67%-106.66%30.00%17.17%-131.37%37.11%42.56%14.89%15.40%41.54%-114.62%-152.76%35.55%-373.02%91.97%-71.53%0.01%-3,332.04%98.80%-30.73%-37.48%57.85%-390.51%84.68%292.36%-262.17%-750.71%50.65%-78.01%6.63%-24.37%35.80%-31.87%19.35%21.30%35.43%-151.68%-4.46%10.68%28.54%-6.07%47.32%161.29%352.76%-38.97%
Net Cash Flow Growth (1y) -420.63%-575.37%-78.76%-63.93%116.13%-335.24%1,177.89%-114.61%1,695.54%-246.94%-558.27%2,110.41%-122.94%89.40%161.36%-158.97%333.38%-535.23%-191.08%50.91%48.50%37.84%-8.35%-180.61%-113.74%175.73%94.65%66.46%149.95%-32.72%3,743.96%85.04%-343.81%120.20%-90.95%279.67%-59.29%-129.54%-766.00%-199.55%82.28%21.88%915.92%956.36%-588.13%43.25%-108.69%-106.58%139.52%1,379.30%-966.17%-675.81%475.93%-199.97%91.72%190.02%-63.55%73.96%37.28%87.18%121.80%
Net Cash Flow Growth (3y) 110.20%-319.42%-143.51%1.94%12.73%-16.98%229.98%-55.12%112.64%-32.70%-65.84%-79.88%-7.35%25.19%15.40%-41.15%21.91%70.88%-27.09%22.69%-53.29%32.32%60.23%47.97%-29.41%46.15%29.59%27.86%-24.72%-34.58%-180.02%35.56%-39.04%-35.87%70.04%158.72%-24.77%-28.68%-88.71%-36.82%35.39%97.23%-96.23%-63.52%160.42%-93.61%-27.58%-22.82%41.44%-49.34%17.89%147.02%66.98%
Net Cash Flow Growth (5y) 37.83%-118.97%-55.02%-18.20%33.89%-44.60%-106.40%-34.41%-31.70%25.39%-16.53%-40.51%-44.10%17.22%26.04%-15.33%10.32%45.09%-29.50%16.26%-19.09%27.09%-4.96%24.10%-15.41%23.68%63.24%22.59%-18.79%-17.02%-73.14%31.50%13.35%29.84%-45.64%-50.89%45.05%-29.73%-43.88%31.41%24.67%-8.11%17.06%56.43%71.10%
Net Cash Flow (QoQ) -93.55%339.00%1,161.82%-189.74%90.44%119.62%2,042.61%-59.86%-357.98%157.59%-124.50%5,032.84%-149.85%23.93%207.48%-156.30%76.97%540.25%-203.30%322.79%-162.69%36.88%44.32%773.94%-126.24%-10.04%-44.20%67.00%244.62%-107.78%-803.30%149.15%94.80%321.35%-103.71%-700.81%275.94%-82.69%-26.33%-809.95%67.37%-290.23%88.99%-26.36%-43.88%4,175.50%-88.44%-201.54%88.13%-523.79%91.24%709.68%284.13%-619.87%93.63%552.60%-166.67%56.94%169.28%83.26%-147.64%-3.70%306.76%117.15%
Net Income Growth (1y) -207.16%-383.03%-320.17%399.25%80.24%65.01%35.33%-121.29%280.24%20.38%-12.05%-59.46%-439.91%-73.72%14.64%-47.83%-11.72%37.19%5.51%-28.39%0.25%-154.52%-74.86%-63.81%-84.56%27.58%35.40%-14.98%-89.54%-67.63%-539.24%11.97%48.32%62.88%-99.54%46.72%61.24%40.41%97.17%10.93%-27.08%27.62%56.01%98.84%70.25%-32.65%-236.69%-7,531.03%-133.29%-30.43%7.07%6.10%-28.07%492.31%-94.79%-111.74%-76.30%-154.43%26.45%101.32%191.95%126.04%
Net Income Growth (3y) 45.72%-10.40%-44.93%-0.53%-6.58%21.49%14.80%-35.75%-89.86%4.58%3.32%-44.65%-79.54%-40.56%-12.15%-45.95%-27.17%-5.01%-2.19%-34.22%-51.67%-45.65%-93.28%-18.36%-21.82%23.33%-101.98%18.60%27.59%28.16%28.79%25.24%36.62%45.70%70.82%82.33%47.28%16.98%65.26%7.53%4.10%-7.79%-11.23%5.89%3.85%106.36%-82.67%-433.36%-73.99%-40.69%-10.01%26.54%59.74%36.72%
Net Income Growth (5y) -32.95%-7.98%-19.68%-14.03%-6.17%5.00%-0.43%-25.03%-65.99%-9.87%-0.41%-41.64%-72.45%-27.52%-42.25%-25.77%-15.04%6.35%-68.58%-2.55%6.91%7.33%16.42%4.68%2.29%27.93%36.58%64.56%32.17%18.66%11.76%17.99%29.30%22.64%40.00%16.93%15.23%37.57%40.29%-9.47%-14.77%-21.74%-14.55%15.14%28.04%24.25%
Net Income (QoQ) -180.38%14.41%-2.54%-24.83%-340.92%25.55%173.03%-108.24%-680.74%-37.59%75.96%169.79%-444.87%-93.63%65.78%-48.75%-76.25%4.85%40.74%-12.42%0.91%-43.14%19.48%12.67%-152.86%1.66%24.57%1.60%0.77%12.29%-34.26%-62.21%12.24%-234.48%81.51%4.78%36.97%-1,698.00%95.06%30.73%3.09%14.58%-55.33%1.16%44.81%48.09%95.89%-2,427.59%-146.11%-31.76%6.90%22.73%-37.60%6.12%5.93%-5.39%521.51%-146.61%-2.25%12.25%-30.12%37.00%101.83%6,020.69%-63.15%
Net Income towards Common Stockholders Growth (1y) -207.16%-383.03%-320.17%399.25%80.24%65.01%35.33%-121.29%280.24%20.38%-12.05%-59.46%-439.91%-73.72%14.64%-47.83%-11.72%37.19%5.51%-28.39%0.25%-154.52%-74.86%-63.81%-84.56%27.58%35.40%-14.98%-89.54%-67.63%-539.24%11.97%48.32%62.88%-99.54%46.72%61.24%40.41%97.17%10.93%-27.08%27.62%56.01%98.84%70.25%-32.65%-236.69%-7,531.03%-133.29%-30.43%7.07%6.10%-28.07%492.31%-94.79%-111.74%-76.30%-154.43%26.45%101.32%191.95%126.04%
Net Income towards Common Stockholders Growth (3y) 45.72%-10.40%-44.93%-0.53%-6.58%21.49%14.80%-35.75%-89.86%4.58%3.32%-44.65%-79.54%-40.56%-12.15%-45.95%-27.17%-5.01%-2.19%-34.22%-51.67%-45.65%-93.28%-18.36%-21.82%23.33%-101.98%18.60%27.59%28.16%28.79%25.24%36.62%45.70%70.82%82.33%47.28%16.98%65.26%7.53%4.10%-7.79%-11.23%5.89%3.85%106.36%-82.67%-433.36%-73.99%-40.69%-10.01%26.54%59.74%36.72%
Net Income towards Common Stockholders Growth (5y) -32.95%-7.98%-19.68%-14.03%-6.17%5.00%-0.43%-25.03%-65.99%-9.87%-0.41%-41.64%-72.45%-27.52%-42.25%-25.77%-15.04%6.35%-68.58%-2.55%6.91%7.33%16.42%4.68%2.29%27.93%36.58%64.56%32.17%18.66%11.76%17.99%29.30%22.64%40.00%16.93%15.23%37.57%40.29%-9.47%-14.77%-21.74%-14.55%15.14%28.04%24.25%
Net Income towards Common Stockholders (QoQ) -180.38%14.41%-2.54%-24.83%-340.92%25.55%173.03%-108.24%-680.74%-37.59%75.96%169.79%-444.87%-93.63%65.78%-48.75%-76.25%4.85%40.74%-12.42%0.91%-43.14%19.48%12.67%-152.86%1.66%24.57%1.60%0.77%12.29%-34.26%-62.21%12.24%-234.48%81.51%4.78%36.97%-1,698.00%95.06%30.73%3.09%14.58%-55.33%1.16%44.81%48.09%95.89%-2,427.59%-146.11%-31.76%6.90%22.73%-37.60%6.12%5.93%-5.39%521.51%-146.61%-2.25%12.25%-30.12%37.00%101.83%6,020.69%-63.15%
Net Margin Growth (1y) -2528.00-8034.00-5416.0014,198.005,867.0017,376.007,948.00-9541.001,430.001,360.00-1222.00-590.00-3894.00-1331.00963.00-832.00-119.00916.00710.00-565.00326.00-703.001,241.00860.00418.001,760.001,275.00-228.00-2142.00-2098.00-8515.00-227.001,852.002,466.00-20712.001,256.001,399.00631.0030,097.00-14.00-1070.00225.00442.001,664.001,851.00-339.00-1198.00-1685.00-630.00-318.00255.00550.0037.005,317.00-84.00-420.00-207.00-5488.00527.001,596.002,292.002,192.00
Net Margin Growth (3y) 4,769.0010,702.001,310.004,068.003,404.0017,405.007,689.00-10962.00-2583.00945.00451.00-1987.00-3687.00-1117.002,915.00-537.00624.001,974.003,227.0066.00-1399.00-1041.00-5999.00405.00128.002,128.00-27952.00801.001,110.00999.00870.001,015.002,181.003,322.009,828.002,906.002,180.00517.0029,342.00-34.00150.00-432.00-501.00529.001,258.004,660.00-1027.00-1555.00-800.00-489.00697.001,725.002,122.002,020.00
Net Margin Growth (5y) 756.0010,287.002,983.002,670.003,610.0017,618.009,640.00-10668.00-1840.002,003.002,968.00-1355.00-5411.00-1455.00-4325.00-992.00335.002,342.00-26000.001,095.001,853.002,057.003,386.001,647.00457.002,984.002,588.002,451.001,890.00885.00115.00994.003,402.002,665.008,885.001,771.001,587.005,516.0029,512.0095.00-20.00-603.00-58.001,705.003,343.001,364.00
Net Margin (QoQ) -9660.006,223.001,312.00-403.00-15165.008,841.0020,925.00-8733.00-3657.00-587.003,437.002,237.00-3727.00-3169.004,069.00-1067.00-1164.00-875.002,274.00-354.00-129.00-1081.00999.00537.00-1157.00863.00617.0095.00185.00378.00-886.00-1819.00229.00-6039.007,402.00260.00843.00-29217.0029,370.00404.0075.00249.00-741.00-653.001,370.00467.00481.00-466.00-820.00-392.00-6.00588.00-508.00180.00289.0076.004,772.00-5220.00-48.00289.00-509.00794.001,022.00985.00-609.00
Operating Income Growth (1y) -126.95%-20.08%-182.00%-89.26%78.08%24.91%33.60%34.25%-24.06%113.59%-32.53%3.12%-437.48%-1,203.58%-0.65%3.36%28.65%46.74%30.04%-45.36%-3.85%-290.66%-63.73%-36.36%-53.44%61.03%71.63%-8.65%-199.23%-146.11%-1,996.09%35.45%64.40%69.37%-125.73%59.69%75.10%50.87%99.42%-104.04%31.26%207.80%-32.70%99.63%-26.87%-290.13%-352.84%-36,520.00%-164.77%-31.49%9.79%13.93%-7.00%-78.16%-120.77%-120.18%-111.79%-11.58%50.55%130.63%256.96%167.28%
Operating Income Growth (3y) 14.86%28.51%-35.39%-6.43%-13.49%-4.03%3.96%14.93%-68.18%7.22%2.28%-10.82%-58.51%-192.26%-4.86%-24.19%-4.37%6.75%31.25%-29.14%-68.31%-55.32%-113.52%1.48%-17.80%33.52%-137.65%34.37%35.75%28.19%34.98%19.02%60.65%29.31%74.08%85.55%39.89%-0.23%67.31%-39.95%-32.17%-39.16%-75.67%-4.96%-53.18%-86.18%-108.15%-785.36%-81.71%-37.75%0.51%37.16%77.12%49.44%
Operating Income Growth (5y) -18.81%6.36%-11.81%-11.11%-1.61%-18.56%-0.29%-4.06%-49.95%-3.99%15.40%-15.06%-78.82%-88.86%-46.96%-6.08%-3.90%9.37%-72.72%10.94%15.82%10.83%33.74%4.69%22.49%16.60%36.47%70.82%25.38%5.36%-10.56%6.53%27.19%16.51%41.06%1.00%9.26%-18.72%41.32%-39.03%-39.23%-39.89%-42.70%22.69%69.40%27.30%
Operating Income (QoQ) -208.57%17.93%28.21%-24.83%-63.26%-92.75%51.82%85.54%-459.16%-70.44%52.29%72.72%161.24%-1,762.70%65.13%-51.37%-25.73%-51.64%66.51%-11.75%6.13%-99.17%30.43%20.16%-253.12%16.53%42.06%10.16%10.31%39.24%-121.94%-147.41%26.23%-417.48%93.17%-36.45%36.53%-3,713.59%98.78%15.72%-25.22%54.89%-328.62%71.61%296.38%-155.53%98.82%-9,720.00%-194.30%-32.25%4.19%29.00%-46.15%9.26%8.58%11.74%-143.35%-12.44%8.83%15.10%-28.21%50.17%156.48%335.00%-45.05%
Operating Margin Growth (1y) -721.007,583.00-1093.00512.003,617.002,897.004,668.001,588.00-50.002,316.00-1422.00207.00-1835.00-2475.0044.0094.00759.00757.001,569.00-486.00101.00-1282.00910.00697.00409.001,937.001,359.00-36.00-1978.00-1543.00-8343.00238.001,760.001,536.00-21151.00525.00838.00383.0029,779.00-523.001.00991.00-114.00918.0040.00-1591.00-1067.00-1409.00-523.00-265.00239.00535.00163.00-39.00-225.00-367.00-296.001.00757.001,568.002,290.002,116.00
Operating Margin Growth (3y) 2,846.0012,797.002,152.002,308.001,731.002,738.003,289.001,889.00-1126.00597.00190.00-185.00-975.00-3000.002,523.00305.001,269.001,411.003,838.00175.00-1467.00-888.00-6074.00899.00192.001,930.00-28135.00727.00620.00376.00285.00240.002,599.002,910.008,515.00920.00879.00-218.0028,599.00-1014.00-482.00-865.00-942.0044.00-320.00-1895.00-1053.00-1241.00-656.00-303.00771.001,736.002,157.002,078.00
Operating Margin Growth (5y) 1,770.0011,078.003,765.001,916.002,591.002,213.005,768.002,101.00-616.001,252.002,460.00476.00-2543.00-2607.00-4461.00507.001,052.001,405.00-25656.00938.001,131.001,031.002,555.00901.001,031.003,303.001,531.001,122.00661.00-225.00-895.00-250.002,116.001,054.007,687.0046.00519.00-522.0028,613.00-846.00-615.00-904.00-410.001,245.001,673.00222.00
Operating Margin (QoQ) -9289.006,051.002,768.00-251.00-984.00-2626.004,373.002,854.00-1704.00-856.001,294.001,215.00663.00-4594.002,924.00-827.0023.00-2075.002,973.00-162.0020.00-1263.00919.00425.00-1362.00929.00706.00137.00165.00352.00-690.00-1804.00599.00-6449.007,892.00-283.00375.00-29135.0029,567.0031.00-80.00261.00-735.00555.00910.00-843.00297.00-324.00-721.00-319.00-45.00562.00-463.00185.00251.00191.00-665.00-1.00109.00261.00-368.00755.00920.00983.00-542.00
Profit After Tax Growth (1y) -207.16%-49,006.10%-201.25%399.25%80.24%65.01%35.33%-121.29%280.24%20.38%-12.05%-59.46%-439.91%-73.72%14.64%-148.03%23.47%73.36%20.70%-0.88%-52.39%-473.78%450.89%-33.98%-54.10%26.77%-139.15%-3.38%-117.21%-73.82%-526.41%9.20%48.40%62.97%-99.48%46.72%61.24%40.41%97.17%10.93%-27.08%27.62%56.01%98.84%70.25%-32.65%-223.37%-7,531.03%-133.29%-30.43%3.24%6.10%-28.07%492.31%-94.79%-111.74%-76.30%-154.43%26.45%101.32%191.95%126.04%
Profit After Tax Growth (3y) 45.72%-417.07%-39.82%-0.53%-6.58%21.49%14.80%-41.65%-67.38%28.31%8.80%-58.61%-81.35%-38.47%63.56%-49.66%-21.58%-3.82%-2.90%-11.80%-72.13%-94.02%-104.93%-7.94%-19.98%22.17%-90.31%20.62%24.26%27.34%29.27%24.47%36.65%45.74%70.82%82.33%47.28%16.98%65.72%7.53%4.10%-7.79%-11.23%5.89%3.85%106.36%-82.67%-433.36%-73.99%-40.69%-11.50%26.54%59.74%36.72%
Profit After Tax Growth (5y) -23.27%-130.49%-20.08%-20.51%-7.14%5.85%30.06%-25.70%-61.57%-9.13%-0.83%-40.76%-72.49%-27.58%-42.26%-25.77%-15.04%6.35%-68.58%7.53%-0.40%-10.02%13.44%9.81%3.18%27.28%-15.56%65.09%30.32%18.11%12.83%17.48%29.32%22.68%40.00%16.93%15.23%37.57%40.29%-9.47%-14.77%-21.74%-14.55%15.14%28.04%24.25%
Profit After Tax (QoQ) 102.77%35,858.75%-124.71%-24.83%-340.92%25.55%173.03%-108.24%-680.74%-37.59%75.96%169.79%-444.87%-93.63%65.78%-48.75%-76.25%4.85%0.58%54.10%38.66%-183.27%-26.48%30.67%-130.97%273.23%-148.29%20.26%-9.76%7.37%-27.51%-67.55%12.16%-233.79%81.52%4.78%36.97%-1,698.00%95.06%30.73%3.09%14.58%-55.33%1.16%44.81%48.09%95.89%-2,427.59%-146.11%-26.55%3.07%22.73%-37.60%6.12%5.93%-5.39%521.51%-146.61%-2.25%12.25%-30.12%37.00%101.83%6,020.69%-63.15%
Property, Plant & Equipment (Net) Growth (1y) 4.59%13.72%11.55%11.09%20.21%31.11%40.43%38.70%34.96%22.65%8.96%-1.04%-9.28%-10.44%-10.15%-10.18%-9.38%153.87%205.86%252.55%40.05%34.05%6.02%-14.08%-28.49%-37.42%-36.10%-33.47%-29.53%-27.63%-31.60%-37.28%-37.19%-34.56%-32.58%-24.00%-18.67%-7.41%8.44%14.40%20.60%19.90%15.92%13.56%14.04%10.99%26.20%24.34%60.47%50.25%29.90%28.54%13.05%16.56%20.97%18.22%-2.67%
Property, Plant & Equipment (Net) Growth (3y) 17.24%22.29%19.51%15.10%13.75%12.93%7.24%3.22%-0.15%32.79%31.18%35.58%41.97%44.37%45.14%42.81%40.02%28.66%27.49%26.31%-10.97%-15.32%-22.62%-28.96%-31.85%-33.33%-33.45%-31.80%-28.86%-24.03%-20.63%-18.30%-14.91%-10.10%-5.36%-0.42%3.81%7.21%16.63%17.33%30.20%25.98%23.86%21.98%27.42%24.80%25.63%23.63%20.86%
Property, Plant & Equipment (Net) Growth (5y) 7.46%8.22%29.68%28.31%32.23%35.70%35.72%33.23%28.95%24.70%18.58%13.62%11.04%10.34%8.68%6.73%4.94%2.76%0.17%-0.91%-0.80%-18.46%-18.13%-19.47%-20.79%-20.86%-19.93%-18.01%-16.25%-13.12%-10.21%-6.06%-5.09%2.43%3.91%6.80%9.55%15.20%16.63%20.04%19.67%19.41%
Property, Plant & Equipment (Net) (QoQ) 4.44%8.98%0.27%-0.36%2.45%8.53%8.50%8.67%9.73%7.20%5.58%-1.24%-2.52%-2.64%-3.22%-2.50%-3.25%-1.62%158.08%3.35%16.56%13.39%2.52%-1.07%-7.82%-8.10%-14.67%-13.43%-5.87%-4.32%-9.62%-11.09%-11.04%-12.25%-9.50%-7.36%-8.35%-1.09%-3.15%5.46%7.34%4.35%2.09%4.85%3.78%2.22%2.53%2.05%17.99%0.72%32.32%-4.45%2.01%-0.34%16.37%-1.49%5.87%-2.60%-4.19%
Return on Assets Growth (1y) -50.0031.0031.0071.00115.0043.0033.003.00-8.0011.00-6.00-19.00-21.00-20.00-12.00-1.00-1.0030.0030.006.001.001.00-1.00-6.00-31.00-35.00-27.00-20.00-51.00-95.00-96.00-103.0077.00126.00121.00126.002.009.0015.0013.008.00-4.00-11.00-10.00-6.000.002.0019.0015.0012.0010.00-22.00-18.00-11.00-1.0020.00
Return on Assets Growth (3y) 57.0084.0058.0055.0086.0034.0015.00-10.00-19.00-1.006.009.0017.0025.0029.0030.0028.00-4.002.00-19.00-81.00-129.00-124.00-129.00-5.00-4.00-2.003.0028.0040.0041.0036.0087.00132.00126.00129.004.005.006.0022.0017.007.001.00-12.00-8.001.0011.0018.00
Return on Assets Growth (5y) 64.0046.0074.00113.0063.0044.009.00-1.0021.0010.000.00-24.00-24.00-11.00-1.00-54.00-100.00-95.0027.0027.003.00-2.006.0012.0010.005.001.003.006.0030.0036.0032.0045.0097.00143.00138.00127.002.006.0015.0021.00
Return on Assets (QoQ) -31.0017.00-3.00-33.0050.0017.0036.0012.00-23.008.007.000.00-4.00-9.00-6.00-2.00-3.00-1.00-1.0025.007.00-1.00-2.001.002.00-1.00-4.00-3.00-23.00-4.004.004.00-55.00-48.004.00-4.00126.001.00-2.001.002.008.004.00-1.00-3.00-4.00-2.00-1.001.001.000.0017.00-3.00-2.00-2.00-15.001.004.008.006.00
Return on Capital Employed Growth (1y) -5888.00267.00786.0033.0039.0034.0024.0011.00-21.00-27.00-29.00-16.009.001.0028.0030.008.004.004.001.00-24.00-35.00-33.00-26.001.00-57.00-127.00-124.00-131.0092.00157.00152.00159.00-2.009.008.00-1.000.00-13.00-15.00-11.00-7.00-1.002.002.001.00-4.00-7.00-8.00-3.007.0021.0031.00
Return on Capital Employed Growth (3y) -5068.0070.00285.00794.0028.004.00-4.00-1.007.008.0015.0028.0038.0042.0032.000.005.00-15.00-88.00-155.00-148.00-154.000.00-2.002.0030.0033.0039.0036.0028.0090.00153.00144.00147.00-9.00-6.00-5.00-10.00-6.00-18.00-20.00-17.00-9.002.0016.0025.00
Return on Capital Employed Growth (5y) 51.00305.00827.0058.0046.0046.0036.0027.00-17.00-24.00-20.00-10.004.00-54.00-118.00-118.0030.0033.0014.002.0011.0011.004.00-2.00-6.00-5.0018.0026.0025.0022.0018.0084.00148.00140.00141.00-11.00-3.009.0013.00
Return on Capital Employed (QoQ) -5140.00-516.0014.003.009.006.0020.00-1.00-2.00-7.00-11.00-7.00-4.006.00-2.0024.007.000.00-1.002.003.000.00-3.00-23.00-8.002.004.003.00-66.00-68.006.00-3.00157.00-2.000.004.00-5.008.000.00-5.00-4.00-5.00-2.000.000.001.001.000.000.00-4.00-2.00-2.004.006.0012.009.00
Return on Equity Growth (1y) -7692.00244.007,823.00-16.00-78.00-118.00-297.00-881.00687.00501.00569.00-121.00-77.00-495.00-1801.00565.00981.00569.001,835.00-685.00-207.0028.00-507.00-469.00332.00-78.00521.00510.00-432.00-146.00-143.00-1562.00-41.00-37.00-26.001,401.007.00-5.00-20.00-19.00-10.00-1.000.0035.0027.0022.0021.00-45.00-38.00-24.00-3.0042.00
Return on Equity Growth (3y) 54.000.00-208.00-653.008,433.00262.00195.00307.00-535.00-115.00-1308.001,753.00-241.00-47.00-43.00102.00-473.00-589.001,106.00520.001,848.00-644.00-307.00-195.00-129.00-1521.00-141.00-260.00351.00350.00-466.00-187.00-189.00-179.00-44.00-42.00-46.001,417.0024.0016.001.00-29.00-22.00-4.0018.0032.00
Return on Equity Growth (5y) 381.00284.00534.007,210.00856.00368.00336.00229.00186.00238.00483.0019.00598.00-116.00-96.00-29.00-121.00-95.00-1641.00633.00338.001,679.00-805.00-341.00-236.00-175.00-138.00-144.00-266.00332.00366.00-449.00-166.00-168.00-190.00-56.00-45.00-28.001,414.00
Return on Equity (QoQ) -68.0072.00-134.00-7561.0019.00-81.0042.005.00-44.00-122.00-137.00-579.001,525.00-308.00-69.00-25.00117.00-885.00299.00-1331.002,483.00-470.00-113.00-65.00-37.009.00122.00-600.000.00810.00-287.00-2.00-10.00-132.00-1.001.00-1429.001,388.003.0011.00-1.00-6.00-8.00-5.000.003.000.00-3.0034.00-5.00-5.00-4.00-32.002.009.0018.0013.00
Return on Invested Capital Growth (1y) -137.00-137.00-371.00-9.00-7.00-7.00229.00-17.00-20.00-14.001.005.00-62.0029.005.000.0058.00-33.00-3.0016.0033.00
Return on Invested Capital Growth (3y) -161.00-164.00-156.00-23.00-23.00-22.00152.0015.00-10.00-15.00-18.003.0020.0029.00
Return on Invested Capital Growth (5y) -154.00-159.00-161.00-27.00-20.00-6.00244.00
Return on Invested Capital (QoQ) 0.00-8.00-130.001.00-1.00-242.00232.004.000.00-7.00-3.00-1.004.001.000.00-68.0095.00-22.00-5.00-9.004.008.0014.008.00
Return on Sales Growth (1y) -25.00-80.00-54.00142.0059.00174.0079.00-95.0014.0014.00-12.00-6.00-39.00-13.0010.00-8.00-1.009.007.00-6.003.00-7.0012.009.004.0018.0013.00-2.00-21.00-21.00-85.00-2.0019.0025.00-207.0013.0014.006.00301.000.00-11.002.004.0017.0019.00-3.00-12.00-17.00-6.00-3.003.005.000.0053.00-1.00-4.00-2.00-55.005.0016.0023.0022.00
Return on Sales Growth (3y) 48.00107.0013.0041.0034.00174.0077.00-110.00-26.009.005.00-20.00-37.00-11.0029.00-5.006.0020.0032.001.00-14.00-10.00-60.004.001.0021.00-280.008.0011.0010.009.0010.0022.0033.0098.0029.0022.005.00293.000.002.00-4.00-5.005.0013.0047.00-10.00-16.00-8.00-5.007.0017.0021.0020.00
Return on Sales Growth (5y) 8.00103.0030.0027.0036.00176.0096.00-107.00-18.0020.0030.00-14.00-54.00-15.00-43.00-10.003.0023.00-260.0011.0019.0021.0034.0016.005.0030.0026.0025.0019.009.001.0010.0034.0027.0089.0018.0016.0055.00295.001.000.00-6.00-1.0017.0033.0014.00
Return on Sales (QoQ) -97.0062.0013.00-4.00-152.0088.00209.00-87.00-37.00-6.0034.0022.00-37.00-32.0041.00-11.00-12.00-9.0023.00-4.00-1.00-11.0010.005.00-12.009.006.001.002.004.00-9.00-18.002.00-60.0074.003.008.00-292.00294.004.001.002.00-7.00-7.0014.005.005.00-5.00-8.00-4.000.006.00-5.002.003.001.0048.00-52.000.003.00-5.008.0010.0010.00-6.00
Revenue Growth (1y) 85.95%203.15%141.44%119.29%134.56%79.86%72.10%29.48%9.32%17.78%-10.76%10.92%0.71%18.25%1.67%3.41%7.46%-19.49%9.97%6.62%11.35%109.30%145.08%120.74%116.95%30.53%9.95%5.27%-0.25%-14.31%12.38%-18.79%-12.46%-12.75%-33.59%-6.74%-18.52%-8.95%-7.11%-11.65%-31.05%-10.85%-17.38%-15.13%42.23%-1.71%-0.32%3.32%2.02%4.97%9.31%38.46%32.43%73.00%84.07%55.34%48.00%11.66%12.11%18.05%18.26%19.04%
Revenue Growth (3y) 68.31%85.87%54.78%46.58%37.20%35.81%16.02%14.10%5.77%3.89%-0.07%6.94%6.42%25.83%39.94%34.51%37.44%30.05%43.64%35.31%34.07%32.78%44.67%23.58%23.74%-0.81%-6.38%-7.27%-10.72%-12.03%-11.50%-12.53%-21.06%-10.86%-20.12%-11.24%-7.20%-7.25%-8.54%-8.15%0.01%-2.74%-3.45%6.68%24.32%21.31%26.11%30.50%25.98%26.57%31.15%36.42%32.34%31.99%
Revenue Growth (5y) 38.85%43.63%32.90%28.27%25.31%33.38%33.30%28.44%23.37%25.09%21.88%23.23%21.13%17.38%27.62%15.78%17.79%10.46%17.20%13.42%11.44%13.21%13.31%9.23%1.25%-4.55%-8.84%-9.78%-6.94%-9.82%-10.61%-10.11%-6.53%-6.08%-11.10%0.01%1.54%7.70%9.01%10.75%14.42%12.19%13.19%17.36%27.45%18.86%
Revenue (QoQ) -19.67%58.39%24.94%16.98%30.95%26.15%13.48%25.12%0.41%20.71%-14.62%5.64%8.18%-8.54%6.12%-4.08%27.01%-21.35%7.93%-0.33%-4.85%7.43%4.64%4.10%78.85%25.80%-5.75%2.31%7.61%5.96%-9.76%-3.06%-7.56%38.97%-34.79%4.50%-7.87%5.77%-8.41%-8.70%2.95%7.91%-12.89%-28.75%33.12%-0.01%-10.51%19.40%-8.00%1.40%-7.24%17.89%-5.33%5.59%17.50%12.76%23.66%12.35%-0.84%7.43%-6.70%12.80%4.41%7.62%-6.09%
Share-based Compensation Growth (1y) 610.71%-97.79%17.93%-47.14%-22.05%8,862.00%-92.60%-48.68%-94.35%-60.10%381.40%-46.39%999.36%67.01%-26.29%-101.47%-28.63%-38.15%62.01%-1,195.47%-40.83%49.93%-42.46%69.02%-48.05%-22.10%58.26%-29.59%150.39%-66.48%-31.16%34.90%120.49%464.10%149.47%38.22%69.52%111.36%144.73%97.77%34.43%22.80%10.52%-9.75%0.65%-23.12%16.22%46.79%47.49%173.35%47.65%-12.90%-12.09%-33.33%-45.45%
Share-based Compensation Growth (3y) -32.09%-7.57%-25.10%-47.41%-21.46%290.87%-35.96%-26.08%-23.74%-25.58%79.14%-28.10%66.82%15.70%-11.76%-10.63%-21.61%-10.12%-378.89%16.54%-31.92%84.42%-3.58%-50.50%-27.72%5.36%9.62%6.54%43.25%7.80%61.38%54.49%71.28%144.64%88.96%35.12%31.88%25.90%46.49%37.86%25.90%37.16%23.78%4.89%9.28%11.90%-2.18%
Share-based Compensation Growth (5y) 19.70%-3.99%-12.88%-15.19%-27.19%123.19%-24.53%-15.01%-20.33%20.84%-23.44%65.51%-17.73%-4.03%-17.65%-35.40%-18.85%138.19%3.18%0.52%-11.53%58.38%27.36%7.66%18.18%21.66%27.87%26.74%29.75%11.13%40.11%37.33%49.46%98.44%63.21%25.83%24.36%29.46%20.41%
Share-based Compensation (QoQ) 180.81%231.56%86.05%-58.97%-99.13%17,602.95%-16.60%-39.50%0.33%-85.38%478.20%-93.34%608.19%76.41%-35.61%36.66%7.58%-22.14%-101.29%6,729.69%-6.77%103.95%-110.28%402.80%136.23%-21.73%-27.39%17.37%-294.39%195.54%39.13%-36.46%-68.03%143.59%172.63%3.86%-18.22%7.73%51.05%27.37%1.97%24.73%22.07%-13.42%-6.85%12.26%-0.31%-3.44%-28.85%69.70%25.91%-2.99%31.87%-8.33%-25.73%-2.08%0.00%-25.00%
Shareholder's Equity Growth (1y) 1,389.07%-113.22%8.04%679.42%988.35%13.12%-1.08%-23.06%-70.43%-66.13%-107.40%-190.78%-347.07%-331.63%-102.36%-59.50%-48.88%214.17%132.10%95.81%-80.11%-179.69%-465.70%-4,314.35%-492.84%-729.79%226.99%148.42%141.86%25.43%-350.97%-487.22%-438.67%-0.99%-18.63%-14.08%211.95%132.83%171.79%172.31%-31.98%112.78%-12.24%-16.94%0.42%10.65%11.70%10.00%66.85%50.27%45.77%45.37%-16.38%-16.33%-7.98%7.77%10.19%
Shareholder's Equity Growth (3y) 386.03%-3.33%211.82%-25.47%-36.99%-83.75%-42.40%-50.57%-46.83%-46.87%-32.56%28.00%8.15%-28.96%-100.14%-22.56%-23.25%-40.16%-96.18%51.70%42.53%86.34%-90.66%-139.02%-335.78%-103.32%-84.19%-55.79%-28.84%53.08%30.98%28.82%47.27%37.14%39.34%40.06%38.99%40.35%40.49%39.31%38.57%4.45%52.38%12.64%9.92%11.90%11.63%14.43%19.89%15.41%
Shareholder's Equity Growth (5y) -29.62%-161.15%-27.94%-35.34%74.83%-15.50%-20.94%-26.86%-27.49%-32.99%-40.72%-73.82%42.49%25.29%85.38%-62.68%-42.94%-38.85%-41.56%-34.72%-31.65%80.10%10.33%58.26%134.07%53.06%44.80%34.38%26.85%25.26%20.89%15.95%23.89%34.00%25.98%26.33%25.36%25.12%24.34%24.11%24.86%0.98%
Shareholder's Equity (QoQ) 6,160.52%-98.13%9,369.51%-86.57%-155.57%-3.14%-36.66%63.34%12.89%-15.30%-50.74%-37.22%29.30%-118.51%-504.07%-70.87%-21.22%-34.68%-13.15%76.11%413.55%-62.13%-114.77%-927.31%-38.74%-73.77%-78.24%-37.97%-94.18%126.59%-32.04%19.30%-445.89%10.50%-4.85%-4.34%-3.14%-5.14%-0.82%202.40%-69.75%129.89%1.55%-3.68%-5.37%-5.18%-3.89%16.45%4.27%-4.28%-5.35%76.62%-6.09%-7.15%-5.61%1.60%-6.04%2.13%10.54%3.88%
Tax Rate Growth (1y) -6.0021.00-48.00-4579.00-38244.00-529.003.0038,228.00547.00114.0042.0017.00-3263.00-1453.00-94.00-34.003,193.001,482.00-7419.00764.001,767.00
Tax Rate Growth (3y) -22.0038.0068.0094.0026.0035.00-3146.003,221.0038,176.00529.0044.00-7471.00747.001,698.00
Tax Rate Growth (5y) -74.0021.00-1.00124.00-7487.00764.001,814.00
Tax Rate (QoQ) -32.00-9.00-67.00101.00-5.00-78.00-4598.00-33563.0037,710.00454.0028.0021.00-40.0033.003.00-3259.001,770.001,392.0063.00-31.0058.00-7509.008,246.00972.00
Total Debt Growth (1y) 2,335.67%535.64%8.71%-24.39%64.26%83.94%80.73%72.19%81.83%57.39%20.53%16.24%50.76%33.15%23.42%1.53%5.53%105.66%108.44%121.97%26.58%33.07%-78.59%-99.44%13.42%10.72%-98.36%27,152.60%15.82%15.93%42,907.10%-7.13%-1.30%-2.18%6.42%4.98%6.17%-77.97%-78.68%-79.67%-80.95%-8.28%-6.30%-0.77%-21.13%-15.19%10.28%37.05%53.42%66.76%59.01%57.10%74.51%56.77%23.37%1.83%-10.35%
Total Debt Growth (3y) 216.52%164.01%33.29%14.81%65.13%56.79%35.18%40.66%30.28%44.42%43.43%47.21%46.11%46.79%50.04%-23.19%-76.42%44.71%-80.58%50.15%18.47%19.53%14.77%12.31%9.04%7.88%95.86%542.89%6.67%-37.02%360.37%-41.70%-41.56%-41.75%-40.32%-40.40%-45.77%-44.46%-39.60%-34.86%-38.69%9.06%18.00%28.79%28.29%30.39%29.34%29.91%33.90%
Total Debt Growth (5y) 114.58%91.65%42.70%30.89%56.97%55.28%47.11%46.56%4.43%-51.27%34.02%34.17%-59.27%36.60%32.96%34.09%26.19%27.11%28.00%27.38%26.98%11.74%-18.12%-19.26%-21.28%-23.49%-23.99%8.46%121.73%-28.85%-27.94%151.60%-23.07%-24.74%-22.50%-17.91%-14.54%-15.65%-14.84%-15.45%-15.06%-18.45%
Total Debt (QoQ) 750.13%53.84%-57.53%14.45%45.39%7.00%-7.74%28.16%42.86%1.94%-2.58%10.93%9.40%-1.68%26.35%-2.02%3.93%1.84%94.57%-0.14%5.33%8.45%10.95%4.99%-83.05%-97.17%22,385.63%2.48%-99.75%46,952.66%-4.44%2.58%-6.76%1.61%1.56%1.67%1.44%0.24%2.70%-78.91%-1.83%-4.43%-3.77%1.59%0.29%1.21%-23.51%9.24%30.41%25.77%-14.38%18.73%24.36%24.26%-4.88%6.66%-2.14%2.56%-16.25%