|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.51M | 14.97M | 13.74M | 13.97M | 12.95M | 15.28M | 14.46M | 15.27M | 17.94M | 20.23M | 25.02M | 28.11M | 27.87M | 29.94M | 27.94M | 31.51M | 32.90M | 35.41M | 33.26M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 5.46M | 5.27M | 7.06M | 5.40M | 6.90M | 6.57M | 5.83M | 7.41M | 8.72M | 11.09M | 13.57M | 12.46M | 11.36M | 11.63M | 11.68M | 11.20M | 11.13M | 11.75M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 9.52M | 7.19M | 7.70M | 7.56M | 8.37M | 7.90M | 8.31M | 10.54M | 12.46M | 15.33M | 17.14M | 17.30M | 18.58M | 16.31M | 16.02M | 20.24M | 24.28M | 21.99M | 17.75M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.24M | 0.26M | 0.15M | 0.21M | 0.24M | 0.23M | 0.23M | 0.17M | 0.18M | 0.49M | 0.49M | 0.53M | 0.64M | 0.70M | 0.52M | 0.44M | 0.57M | 0.63M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 4.17M | 3.11M | 4.14M | 3.97M | 3.80M | 3.73M | 3.97M | 4.88M | 4.95M | 7.14M | 8.87M | 7.79M | 7.71M | 7.49M | 5.70M | 7.53M | 7.48M | 7.07M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.86M | 5.59M | 5.27M | 5.31M | -0.83M | -1.71M | 4.61M | -20.03M | -3.61M | -2.35M | -5.61M | 15.25M | 12.46M | 13.18M | 11.89M | 11.68M | 11.20M | 11.62M | 11.75M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 10.01M | 8.64M | 9.61M | 9.39M | 9.67M | 9.80M | 10.03M | 12.11M | 13.85M | 18.72M | 20.94M | 20.77M | 21.53M | 20.08M | 17.91M | 19.18M | 19.66M | 19.45M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.49M | -1.45M | -1.91M | -1.83M | -1.30M | -1.90M | 3.26M | -1.58M | -1.39M | -3.38M | -3.81M | -3.47M | -2.95M | -3.78M | 6.78M | 1.06M | 4.62M | 2.54M | 17.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.49M | -1.45M | -1.91M | -1.83M | -1.30M | -1.90M | 3.26M | -1.58M | -1.39M | -3.38M | -3.81M | -3.47M | -2.95M | -3.78M | 6.78M | 1.06M | 4.62M | 2.54M | 17.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.00M | 0.05M | 0.02M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.12M | 0.03M | -0.03M | 0.02M | 0.18M | -0.02M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.20M | -0.33M | -0.47M | -0.36M | -0.40M | -0.44M | -0.46M | -0.49M | -0.79M | 10.32M | -8.99M | 0.01M | -0.01M | -1.19M | -0.03M | -0.01M | 0.01M | -0.98M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.69M | -1.77M | -2.38M | -2.19M | -1.70M | -2.34M | -2.19M | -2.06M | -2.18M | 6.93M | -3.73M | -4.33M | -3.83M | -4.96M | -3.14M | 0.03M | 3.81M | 1.56M | 1.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.03M | | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | -2.30M | 0.58M | 0.07M | 0.04M | 0.06M | 0.02M | -0.03M | 0.26M | 0.26M | 1.54M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.73M | -1.80M | -2.28M | -2.21M | -1.71M | -2.35M | -2.21M | -2.08M | -2.19M | 9.23M | -4.30M | -4.40M | -3.86M | -5.02M | -3.17M | 0.06M | 3.55M | 1.31M | 0.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.73M | -1.80M | -2.38M | -2.21M | -1.71M | -2.35M | -2.21M | -2.08M | -2.19M | 9.23M | -4.30M | -4.40M | -3.86M | -5.02M | -3.17M | 0.06M | 3.55M | 1.31M | 0.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.73M | -1.80M | -2.38M | -2.21M | -1.71M | -2.35M | -2.21M | -2.08M | -2.19M | 9.23M | -4.30M | -4.40M | -3.86M | -5.02M | -3.17M | 0.06M | 3.55M | 1.31M | 0.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.73M | -1.80M | -2.38M | -2.21M | -1.71M | -2.35M | -2.21M | -2.08M | -2.19M | 9.23M | -4.30M | -4.40M | -3.86M | -5.02M | -3.17M | 0.06M | 3.55M | 1.31M | 0.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.73M | -1.80M | -2.38M | -2.21M | -1.71M | -2.35M | -2.21M | -2.08M | -2.19M | 9.23M | -4.30M | -4.40M | -3.86M | -5.02M | -3.17M | 0.06M | 3.55M | 1.31M | 0.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | 0.07 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | 0.00 | 0.03 | 0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -0.01 | -0.02 | -0.03 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | 0.07 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | 0.00 | 0.02 | 0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.25M | 86.71M | 84.93M | 85.46M | 87.19M | 87.25M | 89.24M | 94.09M | 108.89M | 108.90M | 128.14M | 119.09M | 130.20M | 130.29M | 131.88M | 133.67M | 139.07M | 139.19M | 139.37M | 139.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.25M | 86.71M | 84.93M | 85.46M | 87.19M | 87.25M | 93.28M | 94.09M | 108.89M | 108.90M | 123.83M | 126.79M | 130.20M | 130.27M | 131.88M | 133.67M | 143.34M | 148.57M | 149.91M | 150.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.49M | -1.45M | -1.91M | -1.83M | -1.30M | -1.90M | 3.26M | -1.58M | -1.39M | -3.38M | -3.81M | -3.47M | -2.95M | -3.78M | 6.78M | 1.06M | 4.62M | 2.54M | 17.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.20M | 0.33M | 0.47M | 0.36M | 0.40M | 0.44M | 0.49M | 0.57M | 0.79M | 0.76M | 0.82M | 0.83M | 0.99M | 1.20M | 1.13M | 1.04M | 1.00M | 0.90M | 0.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -383.33% | -6.23% | -1.69% | | -1.05% | -0.77% | -0.56% | -0.96% | -0.63% | -0.60% | -33.18% | -15.49% | -1.57% | -0.94% | -1.25% | -0.67% | -75.76% | 6.70% | 16.42% | 96.43% |