|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 3.63M | 3.39M | 2.92M | 3.01M | 2.97M | 2.79M | 2.35M | 2.23M | 2.09M | 1.90M | 1.59M | 1.46M | 1.40M | 1.07M | 0.59M | 0.82M | 0.37M | 0.15M | 0.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | | 3.38M | | 3.16M | | 2.81M | | 1.63M | 0.97M | 0.79M | 0.75M | 0.60M | 1.27M | 0.99M | 0.90M | 0.77M | 0.11M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 6.04M | 3.39M | 6.30M | 3.01M | 6.13M | 2.79M | 5.16M | 2.23M | 3.72M | 2.88M | 2.38M | 2.21M | 2.01M | 2.34M | 1.59M | 1.72M | 1.14M | 0.26M | 0.08M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | | | | 8.00M | | | | 8.00M | | | | 0.10M | | 0.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | 0.27M | | 0.11M | | 0.22M | 0.13M | 0.09M | 0.07M | 0.12M | 0.08M | 0.04M | 0.06M | 0.13M | 0.13M | 0.10M | 0.18M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | | | | 8.09M | | | | 8.04M | | | | 0.20M | | 0.12M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 2.49M | 3.54M | 6.57M | 3.46M | 0.11M | 3.45M | 5.38M | 4.52M | 0.09M | 2.94M | 2.50M | 2.28M | 0.04M | 2.55M | 2.02M | 7.29M | 6.63M | 0.76M | 0.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | | 6.57M | | 6.24M | | 5.38M | | 3.81M | | | | 2.05M | | | | 1.34M | | 0.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | 0.38M | | | | 0.38M | | | | 7.21M | | 0.20M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.38M | | 0.38M | | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | 3.82M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.38M | | 0.38M | | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 7.08M | 7.01M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | 0.00M | | 0.00M | | | | | | | | | 0.22M | 0.19M | 0.17M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.38M | | 0.38M | | 0.38M | | 0.38M | | | | 0.38M | | | | 7.21M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.50M | 7.31M | 6.95M | 6.86M | 6.62M | 6.62M | 5.76M | 4.90M | 4.19M | 3.32M | 2.88M | 2.66M | 2.43M | 2.93M | 2.40M | 9.28M | 8.55M | 0.71M | 0.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.26M | | 0.23M | | 0.17M | 0.15M | 0.19M | 0.24M | 0.16M | 0.16M | 0.21M | 0.22M | 0.17M | 0.55M | 0.79M | 0.64M | 0.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M | 0.09M | 0.14M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.26M | | 0.23M | | 0.17M | 0.15M | 0.19M | 0.24M | 0.16M | 0.16M | 0.21M | 0.22M | 0.17M | 0.72M | 0.93M | 0.72M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.20M | | | | 0.49M | | 0.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.25M | 0.25M | | 0.18M | 0.23M | 0.26M | | | | | | | 0.21M | | | | 2.21M | | 0.42M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.22M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | 0.02M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 2.64M | 2.69M | | 3.59M | 1.28M | 0.52M | 0.19M | | | | | | | | | | 0.91M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.50M | 7.31M | 6.95M | 6.86M | 1.28M | 6.62M | 0.19M | 0.15M | 0.19M | 0.24M | 0.16M | 0.16M | 0.21M | 0.22M | 0.17M | 9.28M | 1.87M | 0.71M | 1.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.14M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 3.61M | 4.37M | 3.28M | 3.08M | 5.33M | 5.84M | 5.56M | 4.74M | 4.00M | 3.08M | 2.72M | 2.50M | 2.22M | 2.71M | 2.23M | 5.72M | 5.43M | -0.05M | -0.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 6.50M | 7.31M | 6.95M | 6.86M | 6.62M | 6.62M | 5.76M | 4.90M | 4.19M | 3.32M | 2.88M | 2.66M | 2.43M | 2.93M | 2.40M | 9.28M | 8.55M | 0.71M | 0.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -154.88M | -155.60M | | -156.45M | | -155.13M | | -154.90M | -155.72M | -156.47M | -157.38M | -157.75M | -157.97M | -158.25M | -157.76M | -158.23M | -158.77M | -159.01M | -164.49M | -165.63M |