|
Revenue
|
21.17M | 21.63M | 23.15M | 20.10M | 26.66M | 32.09M | 10.48M | 16.82M | 11.61M |
|
Cost of Revenue
|
13.65M | 13.54M | 15.32M | 14.03M | 17.27M | 21.38M | 6.72M | 13.40M | 6.99M |
|
Gross Profit
|
7.53M | 8.09M | 7.83M | 6.06M | 9.39M | 10.72M | 3.77M | 3.42M | 4.62M |
|
Research & Development
|
0.95M | 13.21M | 14.14M | 12.55M | 15.32M | 2.61M | 3.46M | 4.81M | 4.06M |
|
Share-based Compensation (IS)
|
| | | | 2.63M | | 11.08M | | |
|
Selling, General & Administrative
|
1.32M | 1.44M | 2.32M | 5.95M | 5.56M | 6.00M | 7.73M | 12.13M | 7.18M |
|
Other Operating Expenses
|
1.52M | -10.41M | -9.64M | -1.18M | -8.20M | 10.21M | 12.67M | 40.04M | 76.78M |
|
Operating Expenses
|
3.79M | 4.23M | 6.82M | 17.32M | 12.68M | 18.83M | 23.87M | 56.98M | 88.02M |
|
Operating Income
|
3.74M | 3.86M | 1.01M | -11.25M | -3.29M | -8.11M | -20.10M | -53.56M | -83.40M |
|
EBIT
|
3.74M | 3.86M | 1.01M | -11.25M | -3.29M | -8.11M | -20.10M | -53.56M | -83.40M |
|
Non Operating Investment Income
|
| | | | | 714.00 | -0.00M | 0.07M | |
|
Other Non Operating Income
|
0.27M | 0.54M | 0.58M | 0.25M | -15.26M | -1.51M | 608.00 | -0.17M | -1.13M |
|
Non Operating Income
|
0.25M | 0.55M | 0.58M | 0.25M | -15.15M | -1.54M | -2.45M | -68.72M | -1.13M |
|
EBT
|
3.99M | 4.41M | 1.60M | -11.00M | -18.44M | -9.66M | -22.55M | -122.28M | -83.96M |
|
Tax Provisions
|
0.54M | 0.43M | 0.11M | -0.21M | -0.08M | -0.17M | -1.00M | -0.06M | -0.12M |
|
Profit After Tax
|
3.45M | 3.98M | 1.55M | -10.79M | -18.36M | -9.48M | -21.55M | -122.23M | -83.83M |
|
Equity Income
|
| | | | | | | 2.40M | |
|
Investment Income
|
| | | | | | | -0.20M | -0.19M |
|
Income from Non-Controlling Interests
|
| -0.01M | 0.01M | -145.00 | -0.11M | -0.15M | -0.04M | -12.63M | -7.60M |
|
Income from Continuing Operations
|
3.45M | 3.98M | 1.48M | -10.79M | -18.36M | -9.48M | -21.55M | -122.23M | -83.83M |
|
Consolidated Net Income
|
3.45M | 3.98M | 1.48M | -10.79M | -18.36M | -9.48M | -21.55M | -122.23M | -83.83M |
|
Income towards Parent Company
|
3.45M | 3.98M | 1.48M | -10.79M | -18.36M | -9.48M | -21.55M | -122.23M | -83.83M |
|
Net Income towards Common Stockholders
|
3.45M | 3.98M | 1.48M | -10.79M | -18.36M | -9.48M | -21.55M | -122.23M | -83.83M |
|
EPS (Basic)
|
0.50 | 0.58 | 0.22 | -1.29 | -1.13 | -45.51 | -0.01M | -427.80 | -33.99 |
|
EPS (Weighted Average and Diluted)
|
| | 27.77M | 30.68M | 106.18M | 114.82M | -0.01M | -427.80 | -33.99 |
|
Shares Outstanding (Weighted Average)
|
| 334.00 | 334.00 | 254.00 | 0.00M | 0.00M | 0.00M | 0.03M | 2.29M |
|
Shares Outstanding (Diluted Average)
|
| | | | 16.15M | 0.21M | | | |
|
EBITDA
|
3.46M | 4.21M | 1.21M | -10.89M | -17.55M | -7.60M | -27.56M | -123.94M | -84.68M |
|
Interest Expenses
|
0.00M | 0.01M | 0.01M | | | | | 6.72M | 2.36M |
|
Tax Rate
|
13.63% | 9.85% | 7.08% | 1.94% | 0.44% | 1.80% | 4.43% | 0.05% | 0.15% |