X3 Holdings Balance Sheet (2017-2025) | XTKG

Balance Sheet Dec2017 Dec2018 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Short-term Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.00B0.01B0.01B0.01B0.00B0.01B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B
Receivables - Net 0.01B0.02B0.02B0.01B0.02B0.02B20,426.11B0.03B19,421.64B0.02B0.02B0.03B0.02B0.03B0.02B
Receivables - Other 0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B
Receivables 0.01B0.03B0.02B0.01B0.02B0.02B20,426.11B0.04B19,421.64B0.03B0.02B0.04B0.04B0.04B0.03B
Inventory 246.48B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B2,154.00B0.00B1,071.42B0.00B0.00B0.00B0.02B0.00B0.00B
Current Assets 0.02B0.02B0.03B0.02B0.03B0.03B34,397.82B0.04B86,173.84B0.09B0.03B0.03B0.04B0.03B0.02B
Non-Current Assets
Buildings 0.00B0.00B
Property, Plant & Equipment (Net) 0.00B0.00B0.01B0.01B0.01B0.01B7,545.10B0.01B11,046.82B0.01B0.10B0.01B0.01B0.01B0.01B
Long-Term Investments -0.00B0.03B-0.00B0.01B0.01B0.00B
Goodwill 0.04B0.02B0.02B0.00B
Intangibles 0.01B0.05B0.06B0.06B
Goodwill & Intangibles 0.01B0.04B0.04B0.04B0.01B0.00B
Long-Term Deferred Tax 0.00B0.00B0.00B0.00B0.00B415.13B569.82B601.27B879.70B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non-Current Assets 0.00B0.01B0.01B0.01B0.01B-0.00B0.00B0.01B0.08B0.00B0.04B0.00B
Non-Current Assets 0.00B0.01B0.01B0.01B0.01B0.07B-34397.71B0.08B-86173.73B0.04B0.17B0.14B0.13B0.06B0.05B
Assets 0.02B0.03B0.04B0.03B0.04B0.11B0.11B0.11B0.11B0.13B0.20B0.18B0.17B0.09B0.07B
Liabilities
Current Liabilities
Accounts Payables 0.01B0.02B0.02B0.02B0.02B0.02B18,239.41B0.02B-0.00B0.01B-0.00B0.02B0.00B0.02B0.02B
Notes Payables 0.00B0.00B0.00B0.00B0.00B0.00B538.18B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Payables 0.01B0.02B0.02B0.02B0.02B0.02B18,777.60B0.02B-0.00B0.02B-0.00B0.02B0.00B0.02B0.02B
Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B905.82B0.00B0.00B0.00B0.00B0.00B0.00B
Other Accumulated Expenses 0.00B0.00B0.00B71.02B84.33B218.86B121.62B0.00B0.00B0.00B0.00B218.00222.00
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B4,646.41B0.00B3,732.40B0.01B0.00B0.01B0.00B0.01B
Current Leases -0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Deferred Revenue 0.00B0.00B0.00B0.00B0.00B0.00B1,331.52B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B
Total Current Liabilities 0.02B0.02B0.02B0.02B0.03B0.03B31,547.75B0.03B22,895.42B0.03B0.03B0.03B0.03B0.03B0.02B
Non-Current Liabilities
Non-Current Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Convertible Debt 50,000.00B5,161.89B0.01B0.00B0.00B0.01B
Minority Interest -0.00B-15.00-0.00B-0.00B-189.81B-0.00B-246.89B-0.00B0.02B0.01B0.01B0.00B0.00B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B
Operating Leases 43.84B0.00B0.00B0.00B-0.00B0.00B-0.00B
Total Liabilities 0.02B0.03B0.03B0.03B0.03B0.07B0.03B0.04B0.04B0.03B
Shareholder's Equity
Total Debt 0.00B0.00B0.00B0.00B0.00B0.01B4,646.41B0.00B3,732.40B0.01B0.00B0.01B0.00B0.01B0.00B
Common Equity 0.01B0.01B0.01B0.01B0.01B0.07B75,636.43B0.08B90,804.62B0.10B0.13B0.14B0.14B0.05B0.05B
Shareholder's Equity 0.01B0.01B0.01B0.01B0.07B75,826.24B0.08B91,051.51B0.10B0.11B0.14B0.36B0.05B0.33B
Liabilities and Shareholders Equity 0.02B0.03B0.04B0.03B0.04B0.11B0.11B0.11B0.11B0.13B0.20B0.18B0.17B0.09B0.07B
Retained Earnings -0.00B0.00B-0.00B-0.01B-0.01B-0.03B-37194.79B-0.04B-46064.77B-0.06B-0.12B-0.17B-0.19B-0.26B-0.27B