|
Cash & Equivalents
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short-term Investments
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | 0.00B | 0.00B | |
|
Cash & Current Investments
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Net
|
0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 20,426.11B | 0.03B | 19,421.64B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.02B |
|
Receivables - Other
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Receivables
|
0.01B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 20,426.11B | 0.04B | 19,421.64B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Inventory
|
| | | | | | 246.48B | | | | | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,154.00B | 0.00B | 1,071.42B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B |
|
Current Assets
|
0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 34,397.82B | 0.04B | 86,173.84B | 0.09B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B |
|
Buildings
|
| | | | | | | | | 0.00B | 0.00B | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 7,545.10B | 0.01B | 11,046.82B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Investments
|
| | | | | | | | -0.00B | 0.03B | -0.00B | 0.01B | 0.01B | | 0.00B |
|
Goodwill
|
| | | | | | | | | | 0.04B | 0.02B | 0.02B | 0.00B | |
|
Intangibles
|
| | | | | | | | | 0.01B | | 0.05B | | 0.06B | 0.06B |
|
Goodwill & Intangibles
|
| | | | | | | | | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.00B |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 415.13B | 569.82B | 601.27B | 879.70B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.00B | 0.01B | | 0.01B | | 0.01B | | 0.01B | -0.00B | 0.00B | 0.01B | 0.08B | 0.00B | 0.04B | 0.00B |
|
Non-Current Assets
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.07B | -34397.71B | 0.08B | -86173.73B | 0.04B | 0.17B | 0.14B | 0.13B | 0.06B | 0.05B |
|
Assets
|
0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.20B | 0.18B | 0.17B | 0.09B | 0.07B |
|
Accounts Payables
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 18,239.41B | 0.02B | -0.00B | 0.01B | -0.00B | 0.02B | 0.00B | 0.02B | 0.02B |
|
Notes Payables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 538.18B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Payables
|
0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 18,777.60B | 0.02B | -0.00B | 0.02B | -0.00B | 0.02B | 0.00B | 0.02B | 0.02B |
|
Accumulated Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 905.82B | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
| | 0.00B | 0.00B | 0.00B | 71.02B | 84.33B | 218.86B | 121.62B | 0.00B | 0.00B | 0.00B | 0.00B | 218.00 | 222.00 |
|
Short term Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 4,646.41B | 0.00B | 3,732.40B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | |
|
Current Leases
|
| | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1,331.52B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 31,547.75B | 0.03B | 22,895.42B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Non-Current Debt
|
0.00B | | | 0.00B | | 0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Convertible Debt
|
| | | | | 50,000.00B | 5,161.89B | 0.01B | 0.00B | 0.00B | 0.01B | | | | |
|
Minority Interest
|
-0.00B | | | -15.00 | -0.00B | -0.00B | -189.81B | -0.00B | -246.89B | -0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | |
|
Operating Leases
|
| | | | | | | | 43.84B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Total Liabilities
|
| | | 0.02B | 0.03B | 0.03B | | 0.03B | | 0.03B | 0.07B | 0.03B | 0.04B | 0.04B | 0.03B |
|
Total Debt
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 4,646.41B | 0.00B | 3,732.40B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B |
|
Common Equity
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.07B | 75,636.43B | 0.08B | 90,804.62B | 0.10B | 0.13B | 0.14B | 0.14B | 0.05B | 0.05B |
|
Shareholder's Equity
|
0.01B | 0.01B | | 0.01B | 0.01B | 0.07B | 75,826.24B | 0.08B | 91,051.51B | 0.10B | 0.11B | 0.14B | 0.36B | 0.05B | 0.33B |
|
Liabilities and Shareholders Equity
|
0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.11B | 0.11B | 0.11B | 0.11B | 0.13B | 0.20B | 0.18B | 0.17B | 0.09B | 0.07B |
|
Retained Earnings
|
-0.00B | 0.00B | -0.00B | -0.01B | -0.01B | -0.03B | -37194.79B | -0.04B | -46064.77B | -0.06B | -0.12B | -0.17B | -0.19B | -0.26B | -0.27B |