|
Gains from Investment Securities
|
| | | 0.00B | | 0.00B | | 0.01B | | 0.00B | | 272.00 | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | | 1,260.56B | -1273.87B | | | | |
|
Non-cash Items
|
| | | | | 0.00B | | 0.01B | | | 0.00B | | 0.00B | | 272.00 |
|
Change in Working Capital
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
| | | | | | | | | | | | | 0.03B | -0.02B |
|
Change in Account Payables
|
| | | | | | | 734.26B | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | | 835.31B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Taxes
|
| 0.00B | 0.00B | 0.00B | 0.00B | 698.93B | | 730.92B | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B |
|
Other Working Capital Changes
|
| 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.08B | -0.05B | 0.04B | -0.04B |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | 162.98B | -168.41B | 185.68B | -194.76B | 207.20B | -211.13B |
|
Other financing activities
|
| | | | | | | | | | | | 0.00B | | -0.00B |
|
Non-Current Debt
|
| | | | | | | | | | | | | 4.98B | 4.98B |
|
Current Debt
|
| | | | | 652.87B | | | | | | 0.00B | -0.00B | 0.00B | -0.00B |
|
Net Debt Issuances and Repayments
|
| | | | | 652.87B | | | | | | 0.00B | -0.00B | 4.98B | 4.98B |
|
Beginning Cash Balance
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |