|
Cash & Equivalents (Quarter)
|
0.28M | | | 0.77M | 0.80M | 10.39M | 8.12M | 7.20M | 5.73M | 3.60M | 2.91M | 3.93M | 2.26M | 0.90M | 3.33M | 0.55M | 1.10M | 0.69M | 4.29M | 2.97M |
|
Short-term Investments (Quarter)
|
| | | 0.06M | 0.06M | 0.22M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.28M | | | 0.84M | 0.86M | 10.62M | 8.12M | 7.20M | 5.73M | 3.60M | 2.91M | 3.93M | 2.26M | 0.90M | 3.33M | 0.55M | 1.10M | 0.69M | 4.29M | 2.97M |
|
Receivables - Net (Quarter)
|
0.11M | | | 0.78M | 0.58M | 0.80M | 0.28M | 0.30M | 0.63M | 0.41M | 0.47M | 0.15M | 0.09M | 0.13M | 0.44M | 0.61M | 0.59M | 0.72M | 0.57M | 0.72M |
|
Receivables (Quarter)
|
0.11M | | | 0.78M | 0.58M | 0.80M | 0.28M | 0.30M | 0.63M | 0.41M | 0.47M | 0.15M | 0.09M | 0.13M | 0.44M | 0.61M | 0.59M | 0.72M | 0.57M | 0.72M |
|
Work In Process (Quarter)
|
| | | 1.08M | | | | 0.14M | 1.23M | 0.16M | 0.10M | 0.16M | 0.12M | 0.72M | 1.36M | 1.61M | 0.15M | 0.49M | 0.58M | 0.32M |
|
Inventory (Quarter)
|
| | | 1.08M | 2.30M | 2.76M | 5.04M | 4.53M | 3.93M | 4.97M | 4.16M | 3.83M | 3.78M | 3.36M | 3.37M | 4.83M | 6.04M | 5.14M | 3.63M | 2.86M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.42M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.07M | 0.10M | 0.14M | 0.21M | 0.17M | 0.24M | 0.18M | 0.22M | 0.19M | 0.23M | 0.22M | 0.28M | 0.24M | 0.21M | 0.35M | 0.49M | 0.18M |
|
Current Assets (Quarter)
|
| | | 4.75M | 4.50M | 15.45M | 13.91M | 12.34M | 11.75M | 9.32M | 7.86M | 8.27M | 6.63M | 5.55M | 8.77M | 7.84M | 8.08M | 7.38M | 9.56M | 7.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.43M | 0.58M | 0.85M | 1.06M | 1.14M | 1.10M | 1.03M | 0.97M | 0.92M | 0.79M | 0.75M | 0.51M | 0.48M | 0.45M | 0.38M | 0.35M | 0.33M |
|
Other Non-Current Assets (Quarter)
|
| | | 1.35M | 3.59M | 3.63M | 3.35M | 3.21M | 3.09M | 0.07M | 2.85M | 2.72M | 0.06M | 2.46M | 0.85M | 0.03M | 0.03M | 0.85M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | 1.77M | 4.17M | 4.48M | 4.41M | 4.36M | 4.20M | 4.02M | 3.82M | 3.64M | 3.38M | 3.20M | 1.36M | 1.27M | 1.16M | 1.23M | 1.13M | 1.03M |
|
Assets (Quarter)
|
| | | 6.53M | 8.67M | 19.93M | 18.32M | 16.70M | 15.95M | 13.33M | 11.68M | 11.91M | 10.02M | 8.76M | 10.13M | 9.11M | 9.24M | 8.61M | 10.69M | 8.07M |
|
Accounts Payables (Quarter)
|
| | | 0.06M | 0.34M | 0.21M | 0.15M | 0.23M | 1.13M | 0.22M | 0.44M | 0.29M | 0.28M | 0.43M | 0.33M | 0.34M | 0.37M | 0.68M | 0.52M | 0.40M |
|
Notes Payables (Quarter)
|
| | | 0.10M | 0.42M | 0.25M | 0.16M | 58.00 | 0.20M | 0.70M | 0.05M | 0.02M | 0.01M | 0.01M | 0.04M | 0.05M | 0.04M | 0.05M | 0.01M | 0.00M |
|
Payables (Quarter)
|
| | | 0.16M | 0.77M | 0.46M | 0.31M | 0.23M | 1.33M | 0.92M | 0.48M | 0.30M | 0.29M | 0.45M | 0.38M | 0.39M | 0.41M | 0.72M | 0.53M | 0.41M |
|
Accumulated Expenses (Quarter)
|
| | | 0.03M | 0.27M | 0.01M | 0.00M | 0.31M | 0.03M | 0.01M | 0.30M | 0.23M | 0.17M | 0.28M | 0.14M | 0.19M | 0.17M | 294.00 | 144.00 | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 4.99M | 4.49M | 4.49M | | |
|
Short term Debt (Quarter)
|
| | | 0.55M | 0.05M | | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 5.89M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Current Leases (Quarter)
|
| | | 0.22M | 0.47M | 0.47M | 0.47M | 0.47M | 0.48M | 0.49M | 0.51M | 0.52M | 0.54M | 0.54M | 0.26M | 0.26M | 0.26M | 0.32M | 0.33M | 0.34M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | 150.00 | 188.00 | 75.00 | 113.00 | |
|
Total Current Liabilities (Quarter)
|
| | | 1.57M | 2.20M | 1.26M | 1.09M | 1.57M | 2.82M | 1.35M | 1.97M | 4.02M | 4.02M | 4.05M | 6.77M | 5.85M | 5.38M | 5.81M | 1.04M | 1.00M |
|
Non-Current Debt (Quarter)
|
| | | 0.78M | 0.98M | 0.50M | 0.45M | 0.44M | | | | 0.30M | 0.22M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.18M | 0.17M |
|
Convertible Debt (Quarter)
|
| | | | | | | 0.44M | 0.36M | 0.32M | 0.31M | 2.08M | 2.21M | 2.05M | | | | | | |
|
Operating Leases (Quarter)
|
1.27M | | | 1.09M | 2.35M | 3.45M | 2.87M | 2.75M | 2.64M | 3.00M | 2.88M | 2.76M | 2.64M | 2.51M | 0.87M | 0.54M | 0.48M | 0.86M | 0.46M | 0.37M |
|
Total Liabilities (Quarter)
|
1.05M | 0.93M | 1.28M | 4.27M | 7.11M | 5.58M | 5.24M | 5.09M | 6.02M | 4.88M | 4.85M | 6.56M | 6.34M | 6.23M | 7.58M | 6.59M | 6.05M | 6.54M | 1.68M | 1.54M |
|
Total Debt (Quarter)
|
| | | 1.33M | 1.03M | 0.50M | 0.52M | 0.51M | 0.05M | 0.05M | 0.05M | 0.35M | 0.26M | 0.25M | 6.09M | 0.23M | 0.22M | 0.21M | 0.21M | 0.20M |
|
Common Equity (Quarter)
|
-1.05M | -0.93M | -1.28M | 2.26M | 1.56M | 14.36M | 13.08M | 11.61M | 9.93M | 8.45M | 6.83M | 5.35M | 3.68M | 2.52M | 2.54M | 2.52M | 3.20M | 2.07M | 9.01M | 6.54M |
|
Shareholder's Equity (Quarter)
|
-1.05M | -0.93M | -1.28M | 2.26M | 1.56M | 14.36M | 13.08M | 11.61M | 9.93M | 8.45M | 6.83M | 5.35M | 3.68M | 2.52M | 2.54M | 2.52M | 3.20M | 2.07M | 9.01M | 6.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 6.53M | 8.67M | 19.93M | 18.32M | 16.70M | 15.95M | 13.33M | 11.68M | 11.91M | 10.02M | 8.76M | 10.13M | 9.11M | 9.24M | 8.61M | 10.69M | 8.07M |
|
Retained Earnings (Quarter)
|
| | | -6.10M | -6.80M | -10.89M | -12.17M | -13.64M | -15.62M | -17.10M | -18.91M | -21.10M | -23.29M | -25.51M | -34.32M | -34.58M | -35.73M | -37.10M | -36.37M | -40.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 366.00 | 99.00 | 0.00M | 18.00 | 525.00 | | | | 0.04M |