Expion360 XPON Cash Flow Statement (2021-2026)

NASDAQ XPON
$3.61 -0.14 (-3.73%)
At close: Aug 20, 2026 · 4:00 PM EDT
1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Operating Activities
Net Income (Quarter)
-0.35M-3.98M-0.70M-4.09M-1.28M-1.47M-1.98M-1.48M-1.81M-2.19M-2.19M-2.22M-8.81M2.59M-1.15M-1.37M0.72M-3.13M-1.76M-1.28M
Depreciation and Depletion (Quarter)
0.02M0.02M0.03M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.03M0.03M0.03M0.02M0.02M
Share-based Compensation (Quarter)
0.12M0.37M0.22M0.07M0.07M0.05M0.05M0.27M0.71M0.05M0.05M
Asset Writedowns and Impairment (Quarter)
-0.07M
Cash from Operations (Quarter)
-1.86M-1.12M0.51M-3.23M-1.97M-0.77M-1.42M-2.10M-0.69M-1.32M-1.67M-1.73M-3.24M-2.91M-1.23M-0.40M-2.10M-2.42M-1.13M-1.48M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.10M0.21M0.98M0.17M0.17M0.33M
Depreciation & Amortization (CF) (Quarter)
0.02M0.02M0.03M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.03M0.03M0.03M0.02M0.02M
Change in Working Capital
Change in Receivables (Quarter)
0.44M0.03M-0.20M0.24M0.43M-0.02M0.31M-0.22M0.06M-0.32M0.08M0.11M0.09M0.17M-0.02M0.12M-0.15M0.15M-0.09M0.02M
Change in Inventory (Quarter)
0.58M1.16M-0.25M0.96M-3.69M0.51M-0.60M1.04M-0.81M-0.33M-0.04M-0.42M0.00M1.47M1.20M-0.90M-1.51M0.13M-0.50M-0.31M
Change in Account Payables (Quarter)
0.03M-0.03M0.28M-0.31M-0.06M-0.35M0.21M-0.05M-0.11M-0.03M-0.01M0.15M-0.12M0.03M-0.01M0.01M0.18M-0.23M0.02M0.04M
Change in Accured Expenses (Quarter)
-0.06M0.52M-0.02M0.14M-0.01M0.06M0.02M-0.02M-0.01M-0.01M0.03M0.06M-0.05M-0.03M0.01M0.05M-0.10M0.07M0.02M-0.03M
Other Working Capital Changes (Quarter)
0.02M0.04M
Investing Activities
Capital Expenditures (Quarter)
0.03M0.02M0.03M0.11M0.30M0.13M0.01M-0.05M0.00M-0.09M-0.04M-0.00M-0.00M
Cash from Investing Activities (Quarter)
-0.03M-0.02M-0.03M-0.11M-0.24M-0.13M-0.01M0.01M0.01M0.08M0.04M-0.01M0.00M0.00M
Financing Activities
Other financing activities (Quarter)
-0.01M-0.01M-0.15M0.15M0.01M0.04M-0.04M0.00M-0.01M
Cash from Financing Activities (Quarter)
1.52M1.56M-0.45M12.93M-0.06M-0.01M-0.04M-0.04M-0.01M2.35M-0.07M0.37M5.62M0.14M1.77M-0.01M5.70M1.10M1.22M-0.04M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
0.32M0.13M0.70M8.68M1.78M1.09M1.22M-0.00M
Additional items
Change in Cash (Quarter)
-0.37M0.42M0.03M9.59M-2.27M-0.92M-1.48M-2.13M-0.69M1.02M-1.67M-1.36M2.42M-2.78M0.55M-0.41M3.61M-1.32M0.09M-1.52M
Free Cash Flow (Quarter)
-1.88M-1.14M0.47M-3.34M-2.27M-0.90M-1.43M-2.05M-0.69M-1.32M-1.58M-1.73M-3.20M-2.91M-1.23M-0.40M-2.10M-2.42M-1.13M-1.48M
Net Cash Flow (Quarter)
-0.37M0.42M0.03M9.59M-2.27M-0.92M-1.48M-2.13M-0.69M1.02M-1.67M-1.36M2.42M-2.78M0.55M-0.41M3.61M-1.32M0.09M-1.52M