XPON Cash Flow Statement (2021-2025) | XPON

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.25M-0.13M-0.35M-3.98M-0.70M-4.09M-1.28M-1.47M-1.98M-1.48M-1.81M-2.19M-2.19M-2.22M-8.81M-0.25M-1.15M-1.37M0.72M-4.44M
Depreciation and Depletion (Quarter) 0.01M0.01M0.02M0.02M0.03M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.03M0.03M0.03M
Share-based Compensation (Quarter) 0.37M0.32M0.12M0.11M0.07M0.05M0.13M0.27M0.71M
Gains from Sales and Divestitures (Quarter) 0.01M509.00527.000.01M
Gains from Investment Securities (Quarter) 0.00M150.000.83M0.83M511.00179.00161.00-0.03M649.000.01M0.21M
Non-cash Items (Quarter) 0.83M0.12M1.74M1.00M1.01M0.01M0.01M0.01M0.01M0.21M0.21M
Cash from Operations (Quarter) -0.30M-0.62M-1.86M-1.12M0.51M-3.23M-1.97M-0.77M-1.42M-2.10M-0.69M-1.32M-1.67M-1.73M-3.24M-2.91M-1.23M-0.40M-2.10M-2.42M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.10M0.21M0.98M0.17M0.17M0.33M
Depreciation & Amortization (CF) (Quarter) 0.01M0.01M0.02M0.02M0.03M0.04M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.05M0.03M0.03M0.03M0.03M0.03M
Change in Working Capital
Change in Receivables (Quarter) 0.23M-0.14M0.44M0.03M-0.20M0.24M0.43M-0.02M0.31M-0.22M0.06M-0.32M0.08M0.11M0.09M0.17M-0.02M0.12M-0.15M0.15M
Change in Inventory (Quarter) 0.07M-0.12M0.58M1.16M-0.25M0.54M-3.27M0.51M-0.60M1.04M-0.81M-0.33M-0.04M-0.42M0.00M1.47M1.20M-0.90M-1.51M0.13M
Change in Account Payables (Quarter) -0.02M0.03M0.03M-0.03M0.28M-0.31M-0.06M0.08M0.90M-0.91M0.22M-0.15M-0.00M0.15M-0.10M0.00M0.03M0.31M-0.15M-0.12M
Change in Accured Expenses (Quarter) 0.01M0.02M-0.06M0.52M-0.02M0.14M-0.01M0.06M0.02M-0.02M-0.01M-0.01M0.03M0.06M-0.05M-0.03M0.01M0.05M-0.10M0.07M
Other Working Capital Changes (Quarter) 0.01M757.000.05M0.01M0.02M0.04M0.75M-1.25M0.21M-0.20M0.03M-0.03M0.04M-0.02M0.06M-0.04M-0.01M0.01M-0.04M-0.00M
Investing Activities
Capital Expenditures (Quarter) 0.03M0.04M0.03M0.02M0.03M0.11M-0.09M0.52M0.01M-0.05M0.00M-0.09M-0.04M-0.00M-0.00M
Cash from Investing Activities (Quarter) -0.03M-0.04M-0.03M-0.02M-0.03M-0.11M-0.24M-0.13M-0.01M0.01M0.01M0.08M0.04M-0.01M0.00M0.00M
Financing Activities
Other financing activities (Quarter) -0.02M-0.01M-0.01M-0.15M-0.11M0.01M-0.01M0.05M-0.04M0.00M-0.01M
Cash from Financing Activities (Quarter) 0.32M1.10M1.52M1.56M-0.45M12.93M-0.06M-0.01M-0.04M-0.04M-0.01M2.35M-0.07M0.37M5.62M0.14M1.77M-0.01M5.70M1.10M
Additional items
Change in Cash (Quarter) -0.01M0.44M-0.37M0.42M0.03M9.59M-2.27M-0.92M-1.48M-2.13M-0.69M1.02M-1.67M-1.36M2.42M-2.78M0.55M-0.41M3.61M-1.32M
Free Cash Flow (Quarter) -0.33M-0.66M-1.88M-1.14M0.47M-3.34M-1.88M-1.28M-1.43M-2.05M-0.69M-1.32M-1.58M-1.73M-3.20M-2.91M-1.23M-0.40M-2.10M-2.42M
Net Cash Flow (Quarter) -0.01M0.44M-0.37M0.42M0.03M9.59M-2.27M-0.92M-1.48M-2.13M-0.69M1.02M-1.67M-1.36M2.42M-2.78M0.55M-0.41M3.61M-1.32M