|
Cash & Equivalents (Quarter)
|
| | | | | 2.39B | 2.39B | 1.72B | 1.47B | | 1.60B | 2.05B | 1.29B | | 1.67B | 2.93B | 2.01B | | 1.52B | 2.59B | 2.45B | | 2.46B | 2.44B | 2.10B |
|
Short-term Investments (Quarter)
|
| | | | | 0.14B | 0.53B | 4.04B | 0.34B | | 0.28B | 2.10B | 0.23B | | 0.02B | 0.11B | 0.09B | | 0.04B | 0.10B | 0.18B | | 0.54B | 0.45B | 0.45B |
|
Cash & Current Investments (Quarter)
|
| | | | | 2.53B | 2.92B | 5.77B | 1.81B | | 1.88B | 4.15B | 1.52B | | 1.70B | 3.04B | 2.11B | | 1.56B | 2.69B | 2.63B | | 3.01B | 2.90B | 2.54B |
|
Receivables - Net (Quarter)
|
| | | | | 0.26B | 0.32B | 0.42B | 0.49B | | 0.52B | 0.54B | 0.55B | | 0.44B | 0.38B | 0.28B | | 0.33B | 0.34B | 0.30B | | 0.23B | 0.28B | 0.16B |
|
Receivables - Other (Quarter)
|
| | | | | 0.00B | 0.00B | | 0.01B | | 0.01B | 0.18B | 0.00B | | 0.00B | 0.26B | 0.00B | | 0.01B | 0.01B | 0.01B | | 0.00B | 0.01B | 0.02B |
|
Receivables (Quarter)
|
| | | | | 0.26B | 0.33B | 0.42B | 0.49B | | 0.53B | 0.73B | 0.55B | | 0.45B | 0.64B | 0.28B | | 0.34B | 0.35B | 0.30B | | 0.23B | 0.30B | 0.17B |
|
Inventory (Quarter)
|
| | | | | 0.33B | 0.36B | 0.42B | 0.58B | | 0.62B | 0.64B | 0.63B | | 0.72B | 0.77B | 0.85B | | 0.88B | 0.77B | 0.82B | | 1.30B | 1.46B | 1.93B |
|
Prepaid Assets (Quarter)
|
| | | | | 0.30B | 0.38B | 0.05B | 0.38B | | 0.34B | 0.05B | 0.37B | | 0.31B | 0.06B | 0.41B | | 0.46B | 0.05B | 0.44B | | 0.59B | 0.75B | 0.83B |
|
Current Assets (Quarter)
|
| | | | | 5.70B | 7.80B | 7.64B | 7.26B | | 6.18B | 6.12B | 5.54B | | 5.98B | 7.57B | 6.96B | | 6.27B | 6.92B | 7.17B | | 8.42B | 8.92B | 8.79B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.58B | 0.71B | 0.85B | 0.97B | | 1.32B | 1.49B | 1.58B | | 1.50B | 1.52B | 1.48B | | 1.63B | 1.60B | 1.57B | | 1.73B | 1.91B | 2.53B |
|
Long-Term Investments (Quarter)
|
| | | | | 0.01B | 0.01B | 0.24B | 0.26B | | 0.34B | 0.32B | 0.33B | | 0.34B | 0.29B | 0.29B | | 0.26B | 0.21B | 0.29B | | 0.32B | 0.36B | 0.41B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Intangibles (Quarter)
|
| | | | | 0.13B | 0.13B | 0.14B | 0.14B | | 0.13B | 0.15B | 0.16B | | 0.14B | 0.69B | 0.67B | | 0.65B | 0.64B | 0.62B | | 0.59B | 0.60B | 0.60B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 0.13B | 0.13B | 0.14B | 0.14B | | 0.13B | 0.15B | 0.16B | | 0.14B | 0.69B | 0.67B | | 0.65B | 0.65B | 0.62B | | 0.59B | 0.60B | 0.59B |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.06B | 0.02B | 0.10B | 0.05B | | 0.03B | 0.03B | 0.02B | | 0.02B | 0.08B | 0.08B | | 0.06B | 0.06B | 0.06B | | 0.18B | 0.06B | 0.06B |
|
Non-Current Assets (Quarter)
|
| | | | | 1.47B | 1.76B | 2.63B | 3.31B | | 3.92B | 3.93B | 4.28B | | 3.68B | 4.12B | 4.10B | | 4.63B | 4.59B | 5.08B | | 5.39B | 5.63B | 5.82B |
|
Assets (Quarter)
|
| | | | | 7.17B | 9.56B | 10.27B | 10.57B | 10.34B | 10.09B | 10.05B | 9.82B | 9.20B | 9.67B | 11.69B | 11.07B | 10.32B | 10.89B | 11.51B | 12.25B | 12.90B | 13.81B | 14.55B | 14.61B |
|
Accounts Payables (Quarter)
|
| | | | | 1.00B | 1.37B | 1.93B | 2.18B | 2.31B | 2.11B | 2.00B | 1.67B | 1.56B | 2.27B | 3.08B | 2.77B | 2.26B | 2.40B | 2.11B | 3.72B | 2.37B | 2.49B | 2.54B | 1.90B |
|
Notes Payables (Quarter)
|
| | | | | | 0.01B | | | 0.07B | 0.22B | 0.34B | 0.53B | 0.59B | 0.58B | 0.54B | 0.59B | 0.57B | 0.63B | 0.64B | 0.50B | 0.45B | 0.49B | 0.60B | 0.98B |
|
Payables (Quarter)
|
| | | | | 1.00B | 1.38B | 1.93B | 2.18B | 2.39B | 2.33B | 2.34B | 2.19B | 2.15B | 2.85B | 3.62B | 3.36B | 2.83B | 3.03B | 2.76B | 2.70B | 2.81B | 2.98B | 3.14B | 2.86B |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.40B | 0.55B | 0.75B | 0.76B | 0.75B | 0.74B | 0.79B | 0.85B | 0.86B | 0.91B | 1.05B | 0.88B | 0.83B | 1.05B | 1.20B | 1.14B | 1.37B | 1.50B | 1.77B | 1.81B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Short term Debt (Quarter)
|
| | | | | 0.00B | 0.00B | | 0.08B | 0.04B | | 0.11B | 0.00B | 0.00B | 0.01B | 0.54B | | | | 0.26B | | | | 0.04B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | 0.03B | 0.05B | | 0.07B | 0.07B | 0.07B | 0.02B | 0.07B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.06B | 0.05B |
|
Current Taxes (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.03B | 0.03B | 0.14B | 0.07B | 0.05B | 0.04B | 0.15B | 0.06B | 0.06B | 0.07B | 0.09B | 0.08B | 0.12B | 0.12B | 0.18B | 0.16B | 0.21B | 0.27B | 0.21B | 0.25B |
|
Total Current Liabilities (Quarter)
|
| | | | | 1.47B | 2.02B | 2.82B | 3.17B | 3.31B | 3.27B | 3.39B | 3.30B | 3.23B | 4.15B | 5.02B | 4.64B | 4.10B | 4.56B | 5.55B | 5.92B | 6.70B | 7.52B | 8.19B | 7.73B |
|
Capital Leases (Quarter)
|
| | | | | | 0.14B | | | | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.67B |
|
Non-Current Debt (Quarter)
|
| | | | | 0.25B | 0.21B | 0.26B | 0.36B | 0.39B | 0.45B | 0.65B | 0.74B | 0.74B | 0.88B | 0.78B | 0.75B | 0.74B | 0.91B | 0.79B | 0.81B | 0.81B | 0.90B | 0.93B | 1.31B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 0.04B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.15B | 0.15B | 0.17B | 0.18B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B |
|
Operating Leases (Quarter)
|
| | | | | 0.09B | | 0.19B | 0.21B | 0.22B | 0.28B | 0.26B | 0.27B | 0.24B | 0.21B | 0.26B | 0.19B | 0.19B | 0.19B | 0.23B | 0.63B | 0.62B | 0.60B | 0.60B | 0.30B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.31B | 0.32B | 0.34B | 0.35B | 0.36B | 0.35B | 0.35B | 0.28B | 0.27B | 0.28B | 0.05B | 0.33B | 0.33B | 0.36B | 0.02B | 0.35B | 0.21B | 0.22B | 0.22B | 0.25B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.69B | 0.73B | 0.86B | 1.01B | 1.07B | 1.27B | 1.47B | 1.51B | 1.46B | 1.57B | 1.63B | 1.56B | 1.54B | 1.76B | 1.61B | 2.10B | 1.97B | 2.07B | 2.07B | 2.76B |
|
Total Liabilities (Quarter)
|
| | | | | 2.17B | 2.74B | 3.68B | 4.17B | 4.37B | 4.55B | 4.86B | 4.81B | 4.69B | 5.72B | 6.64B | 6.20B | 5.64B | 6.33B | 7.16B | 8.02B | 8.67B | 9.60B | 10.26B | 10.49B |
|
Total Debt (Quarter)
|
| | | | | 0.25B | 0.21B | 0.26B | 0.43B | 0.43B | 0.45B | 0.76B | 0.75B | 0.75B | 0.89B | 1.32B | 0.75B | 0.74B | 0.91B | 1.05B | 0.80B | 0.81B | 0.90B | 0.97B | 1.33B |
|
Common Equity (Quarter)
|
| | | | | | | 6.59B | | | | 5.19B | | | | 5.05B | | | | 4.35B | | | | 4.28B | |
|
Shareholder's Equity (Quarter)
|
| | | | | 5.00B | 6.82B | 6.59B | 6.39B | 5.97B | 5.54B | 5.19B | 5.02B | 4.51B | 3.95B | 5.05B | 4.86B | 4.68B | 4.56B | 4.35B | 4.23B | 4.23B | 4.21B | 4.28B | 4.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 7.17B | 9.56B | 10.27B | 10.57B | 10.34B | 10.09B | 10.05B | 9.82B | 9.20B | 9.67B | 11.69B | 11.07B | 10.32B | 10.89B | 11.51B | 12.23B | 12.90B | 13.81B | 14.55B | 14.55B |
|
Retained Earnings (Quarter)
|
| | | | | -2.06B | -2.31B | -2.53B | -2.82B | -3.07B | -3.23B | 0.22B | 0.19B | 0.30B | 0.28B | 0.25B | 0.26B | 0.27B | 0.24B | 0.29B | 0.28B | 0.29B | 0.27B | 0.25B | 0.22B |
|
Preferred Shares (Quarter)
|
| | | | | 7.23B | 9.30B | | | | | 8.53B | 8.86B | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | -0.00B | | | | 0.00B | |