|
Cash & Equivalents (Quarter)
|
| 120.69M | | | 180.12M | 160.13M | 110.70M | 112.16M | 131.53M | 142.09M | 95.22M | 92.48M | 72.69M | 130.56M | 87.99M | 95.15M | 96.78M | 96.82M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.28M | 0.76M | | 1.18M | 0.27M | | 0.89M | | 0.30M | 2.60M | 0.55M | |
|
Cash & Current Investments (Quarter)
|
| 120.69M | | | 180.12M | 160.13M | 110.97M | 112.92M | 131.53M | 143.27M | 95.49M | 92.48M | 73.57M | 130.56M | 88.29M | 97.74M | 97.34M | 96.82M |
|
Receivables - Net (Quarter)
|
| 79.49M | | | 63.97M | 64.71M | 70.70M | 75.87M | 64.17M | 55.98M | 63.65M | 56.87M | 62.37M | 58.74M | 58.19M | 59.79M | 56.82M | 56.84M |
|
Receivables - Other (Quarter)
|
| 50.96M | | | 57.91M | 65.25M | 80.36M | 60.07M | 84.30M | 64.11M | 70.36M | 80.68M | 84.80M | 83.08M | 83.92M | 81.33M | 78.16M | 78.32M |
|
Receivables (Quarter)
|
| 130.46M | | | 121.88M | 129.96M | 151.07M | 135.94M | 148.47M | 120.10M | 134.01M | 137.54M | 147.16M | 141.82M | 142.11M | 141.11M | 134.98M | 135.16M |
|
Finished Goods (Quarter)
|
| | | | | 6.66M | 6.54M | 8.07M | 8.46M | 7.28M | 5.99M | 5.04M | 4.16M | 1.06M | 0.62M | 0.30M | | |
|
Inventory (Quarter)
|
| 5.10M | | | 9.07M | 6.66M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.14M | | | 40.13M | 42.17M | 21.79M | 39.97M | 38.95M | 38.87M | 42.89M | 36.37M | 37.69M | 32.49M | 36.60M | 35.76M | 29.55M | 23.63M |
|
Current Assets (Quarter)
|
| 277.14M | | | 336.30M | 332.26M | 297.36M | 288.07M | 295.80M | 316.92M | 272.12M | 266.39M | 258.84M | 304.87M | 266.69M | 283.66M | 273.07M | 267.49M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 57.48M | | | 51.78M | 47.83M | 47.08M | 46.36M | 44.60M | 41.57M | 41.71M | 42.24M | 43.51M | 44.47M | 45.70M | 46.93M | 50.47M | 51.93M |
|
Goodwill (Quarter)
|
| 536.51M | | | 250.56M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 270.93M | | | 828.87M | 829.38M | 829.56M | 235.02M | 220.36M | 794.50M | 794.54M | 794.58M | 174.04M | 163.71M | 154.01M | 144.85M | 794.70M | 128.88M |
|
Goodwill & Intangibles (Quarter)
|
| 807.45M | | | 1,079.43M | 829.38M | 829.56M | 235.02M | 220.36M | 794.50M | 794.54M | 794.58M | 174.04M | 163.71M | 154.01M | 144.85M | 794.70M | 128.88M |
|
Long-Term Deferred Tax (Quarter)
|
| 1.85M | | | 2.07M | 2.10M | 2.28M | 2.40M | 2.46M | 5.09M | 4.89M | 4.95M | 5.06M | 7.23M | 7.33M | 7.73M | 7.83M | 5.28M |
|
Other Non-Current Assets (Quarter)
|
| 19.22M | | | 29.64M | 33.16M | 34.20M | 35.44M | 35.12M | 32.78M | 29.60M | 27.67M | 26.94M | 24.08M | 25.67M | 24.04M | 27.67M | 27.33M |
|
Non-Current Assets (Quarter)
|
| 951.58M | | | 674.59M | 100.73M | 389.86M | 383.06M | 368.44M | 81.47M | 358.27M | 352.86M | 357.32M | 74.56M | 366.78M | 345.56M | 355.74M | 79.48M |
|
Assets (Quarter)
|
| 1,228.71M | | | 1,010.89M | 736.91M | 687.21M | 671.13M | 664.23M | 673.63M | 630.39M | 619.25M | 616.17M | 667.76M | 633.48M | 629.22M | 628.82M | 615.83M |
|
Accounts Payables (Quarter)
|
| 7.36M | | | 18.73M | 14.86M | 13.76M | 11.47M | 15.57M | 20.85M | 19.71M | 14.31M | 19.31M | 16.98M | 14.54M | 14.95M | 17.09M | 12.35M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 50.00M | 50.00M | | | | |
|
Payables (Quarter)
|
| 7.36M | | | 18.73M | 14.86M | 13.76M | 11.47M | 15.57M | 20.85M | 19.71M | 14.31M | 69.31M | 66.98M | 14.54M | 14.95M | 17.09M | 12.35M |
|
Accumulated Expenses (Quarter)
|
| 33.69M | | | 36.12M | 7.62M | 8.14M | 91.12M | 43.16M | 109.96M | 26.56M | 90.47M | 16.52M | 16.11M | 26.62M | 78.16M | 13.06M | 3.30M |
|
Other Accumulated Expenses (Quarter)
|
| 8.36M | | | 13.51M | 1.28M | 5.67M | 7.18M | 14.82M | 6.46M | 6.21M | 6.28M | 9.68M | 8.37M | 7.51M | 11.34M | 2.92M | 1.89M |
|
Short term Debt (Quarter)
|
| | | | | 0.09M | | | 1.22M | | | 0.15M | 50.00M | 50.00M | | | | |
|
Current Taxes (Quarter)
|
| 2.06M | | | | 4.93M | | | 4.20M | 1.99M | 3.01M | 7.58M | 8.06M | 6.26M | 7.35M | 10.91M | 13.27M | 5.91M |
|
Current Deferred Revenue (Quarter)
|
| 28.21M | | | 26.11M | 44.50M | 24.59M | 24.62M | 45.00M | 28.11M | 26.33M | 27.73M | 26.38M | 23.95M | 24.03M | 20.32M | 17.76M | 16.14M |
|
Total Current Liabilities (Quarter)
|
| 119.98M | | | 142.23M | 150.24M | 125.71M | 127.22M | 151.48M | 165.11M | 129.53M | 132.51M | 201.31M | 185.35M | 117.74M | 113.42M | 113.05M | 110.65M |
|
Non-Current Debt (Quarter)
|
| | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | | | 40.00M | 40.00M | 40.00M | 40.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| 23.66M | | | 19.08M | 19.13M | 18.77M | 18.13M | 19.05M | 19.43M | 22.70M | 22.45M | 20.37M | 20.93M | 18.87M | 17.78M | 16.59M | 15.07M |
|
Minority Interest (Quarter)
|
| -9.21M | | | -13.33M | -14.43M | -15.36M | -16.33M | -16.73M | -17.10M | -17.39M | -18.65M | -21.59M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | 9.80M | | | 0.01M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 14.43M | | | 21.37M | 12.90M | 12.89M | 12.46M | 12.25M | 6.98M | 7.01M | 7.00M | 7.02M | 1.49M | 1.49M | 1.49M | 1.49M | 1.43M |
|
Operating Leases (Quarter)
|
| 49.02M | | | 41.74M | 42.67M | 37.45M | 37.82M | 34.50M | 30.60M | 26.80M | 24.40M | 20.50M | 19.93M | 24.37M | 24.26M | 23.50M | 21.49M |
|
Other Non-Current Liabilities (Quarter)
|
| 5.67M | | | 5.31M | 12.99M | 11.83M | 11.09M | 10.51M | 4.58M | 12.59M | 12.80M | 11.14M | 10.98M | 12.11M | 12.44M | 13.16M | 13.12M |
|
Total Non-Current Liabilities (Quarter)
|
| 207.09M | | | 274.42M | 274.94M | 244.81M | 245.62M | 267.27M | 281.92M | 236.04M | 236.37M | 249.20M | 227.70M | 202.47M | 196.96M | 194.62M | 188.64M |
|
Total Liabilities (Quarter)
|
-1039.47M | 212.75M | -1018.81M | -1014.35M | 279.73M | 287.93M | 256.64M | 256.72M | 277.78M | 286.50M | 248.63M | 249.17M | 260.35M | 238.68M | 214.57M | 209.39M | 207.78M | 201.75M |
|
Total Debt (Quarter)
|
| | | | 50.00M | 50.09M | 50.00M | 50.00M | 51.22M | 50.00M | 50.00M | 50.15M | 50.00M | 50.00M | 40.00M | 40.00M | 40.00M | 40.00M |
|
Common Equity (Quarter)
|
1,039.47M | 1,015.96M | 1,018.81M | 1,014.35M | 731.16M | 448.99M | 430.57M | 414.41M | 386.45M | 387.13M | 381.76M | 370.08M | 355.82M | 429.08M | 418.90M | 419.83M | 421.04M | 414.07M |
|
Shareholder's Equity (Quarter)
|
1,039.47M | 1,015.96M | 1,018.81M | 1,014.35M | 731.16M | 448.99M | 430.57M | 414.41M | 386.45M | 387.13M | 381.76M | 370.08M | 355.82M | 429.08M | 418.90M | 419.83M | 421.04M | 414.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 1,228.71M | | | 1,010.89M | 736.91M | 687.21M | 671.13M | 664.23M | 673.63M | 630.39M | 619.25M | 616.17M | 667.76M | 633.48M | 629.22M | 628.82M | 615.83M |
|
Retained Earnings (Quarter)
|
| -0.68M | | | -371.81M | -4.12M | -2.64M | -739.23M | -5.49M | -805.45M | -4.04M | -848.87M | -3.34M | -6.08M | -857.81M | -1.59M | -878.70M | -895.78M |
|
Treasury Shares (Quarter)
|
| 4.94M | | | 6.20M | 3.71M | 7.22M | 5.74M | 7.26M | 7.07M | 5.92M | 8.00M | 2.13M | 5.26M | 2.58M | 2.11M | 2.03M | 6.65M |