|
Revenue
|
376.10M | 486.48M | 502.26M | 521.33M | 493.69M |
|
Cost of Revenue
|
77.79M | 125.63M | 122.95M | 118.63M | 113.76M |
|
Gross Profit
|
298.31M | 360.86M | 379.31M | 402.71M | 379.93M |
|
Amortization - Intangibles
|
98.21M | 105.31M | 62.21M | 57.75M | 43.38M |
|
Depreciation & Amortization - Total
|
16.67M | 22.58M | 20.50M | 16.64M | 12.64M |
|
Research & Development
|
163.41M | 194.87M | 216.35M | 222.83M | 191.35M |
|
Selling, General & Administrative
|
172.59M | 199.92M | 217.40M | 233.40M | 218.11M |
|
Other Operating Expenses
|
-179.37M | -209.69M | -769.48M | 178.09M | 100.83M |
|
Operating Expenses
|
528.66M | 648.31M | 1,251.69M | 650.97M | 580.76M |
|
Operating Income
|
-152.56M | -161.83M | -749.43M | -129.64M | -87.08M |
|
EBIT
|
-152.56M | -161.83M | -749.43M | -129.64M | -87.08M |
|
Interest & Investment Income
|
| | 3.33M | 2.99M | 0.83M |
|
Other Non Operating Income
|
| | | | 0.18M |
|
Non Operating Income
|
2.08M | 16.41M | 19.34M | -7.35M | -10.65M |
|
EBT
|
-151.03M | -160.24M | -747.62M | -142.45M | 43.34M |
|
Tax Provisions
|
10.52M | 18.84M | 22.98M | 18.64M | 15.38M |
|
Profit After Tax
|
-141.29M | -179.08M | -761.21M | -139.69M | -14.01M |
|
Income from Non-Controlling Interests
|
-2.97M | -3.46M | -3.72M | -3.08M | 13.14M |
|
Income from Continuing Operations
|
-161.55M | -179.08M | -770.59M | -161.09M | 27.96M |
|
Consolidated Net Income
|
-161.55M | -179.08M | -770.59M | -161.09M | 27.96M |
|
Income towards Parent Company
|
-161.55M | -179.08M | -770.59M | -161.09M | 27.96M |
|
Net Income towards Common Stockholders
|
-161.55M | -175.62M | -757.48M | -136.61M | -14.01M |
|
EPS (Basic)
|
-3.29 | -4.18 | -18.02 | -3.18 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
-3.29 | -4.18 | -18.02 | -3.18 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
| 41.68M | 42.02M | 43.47M | 44.83M |
|
Shares Outstanding (Diluted Average)
|
| 42.02M | 42.03M | 43.01M | 45.06M |
|
EBITDA
|
-135.90M | -139.24M | -728.93M | -112.99M | -74.44M |
|
Interest Expenses
|
| | 1.51M | 3.00M | 3.01M |
|
Tax Rate
|
| | | | 35.49% |