XOMA Royalty Corp (NASDAQ: XOMA)

Sector: Healthcare Industry: Biotechnology CIK: 0000791908
Market Cap 613.32 Mn
P/B 6.97
P/E 36.94
P/S 13.02
ROIC (Qtr) 0.95
Div Yield % 0.00
Rev 1y % (Qtr) 29.93
Total Debt (Qtr) 131.91 Mn
Debt/Equity (Qtr) 1.50

About

XOMA Corp, also known by its stock symbol XOMA, operates in the biotech industry as a royalty aggregator. The company's primary business activities involve acquiring and licensing intellectual property rights to pharmaceutical companies, which then develop and commercialize products that generate royalties and milestone payments for XOMA. The company's portfolio includes a diverse range of therapeutic candidates, such as sufentanil sublingual tablet (DSUVIA), tovorafenib (DAY101), and cetrelimab (JNJ-6372), among others. These products are being...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 90.48M provide 5.37x coverage of short-term debt 16.85M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 218.59M provide exceptional 45.61x coverage of deferred revenue 4.79M, showing strong service capability backing.
  • Cash position of 90.48M provides exceptional 17.96x coverage of minority interest expenses 5.04M, indicating strong liquidity.
  • Tangible assets of 218.59M provide robust 24.85x coverage of other current liabilities 8.80M, indicating strong asset backing.
  • Cash reserves of 90.48M provide ample 9.70x coverage of acquisition spending 9.32M, enabling strategic growth opportunities.

Bear case

  • Operating cash flow of 5.47M barely covers its investment activities of (4.89M), with a coverage ratio of -1.12, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (4.89M) provide weak support for R&D spending of 2.29M, which is -2.13x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 5.47M provides insufficient coverage of deferred revenue obligations of 4.79M, which is 1.14x, raising concerns about future service delivery capabilities.
  • Free cash flow of (12.41M) provides weak coverage of capital expenditures of 17.88M, with a -0.69 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of 5.47M shows concerning coverage of stock compensation expenses of 7.53M, with a 0.73 ratio indicating potential earnings quality issues.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.48 12.96
EV to Cash from Ops. EV/CFO 119.36 23.73
EV to Debt EV to Debt 4.95 772.65
EV to EBIT EV/EBIT 26.76 -11.30
EV to EBITDA EV/EBITDA 151.66 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF -52.60 22.12
EV to Market Cap EV to Market Cap 1.06 68.89
EV to Revenue EV/Rev 13.86 199.70
Price to Book Value [P/B] P/B 6.97 22.62
Price to Earnings [P/E] P/E 36.94 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) 1.82 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -241.01 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -36.34 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 241.27 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 108.22 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 193.55 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 129.64 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 123.55 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) 38.00 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 118.02 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.18 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 3.20 3.79
Current Ratio Curr Ratio (Qtr) 3.91 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 1.50 0.42
Interest Cover Ratio Int Coverage (Qtr) 1.82 857.11
Times Interest Earned Times Interest Earned (Qtr) 1.82 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 56.80 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) 51.78 -18,862.18
EBT Margin % EBT Margin % (Qtr) 23.34 -19,783.19
Gross Margin % Gross Margin % (Qtr) 100.00 -8.62
Net Profit Margin % Net Margin % (Qtr) 35.20 -19,732.60