|
Revenue
|
32.44M | 40.39M | 41.98M | 48.30M | 45.56M | 52.55M | 55.64M |
|
Cost of Revenue
|
15.38M | 18.81M | 16.56M | 20.59M | 24.21M | 23.09M | 22.53M |
|
Gross Profit
|
17.06M | 21.58M | 25.42M | 27.71M | 21.35M | 29.46M | 33.11M |
|
Amortization - Intangibles
|
0.14M | | | | | | |
|
Research & Development
|
2.12M | 2.18M | 3.57M | 7.24M | 9.88M | 4.87M | 5.38M |
|
Selling, General & Administrative
|
19.68M | 28.70M | 37.03M | 44.54M | 52.02M | 47.43M | 41.37M |
|
Other Operating Expenses
|
15.52M | 18.81M | 16.56M | 20.59M | 29.72M | | |
|
Operating Expenses
|
37.32M | 49.69M | 57.16M | 72.37M | 91.61M | 52.29M | 46.75M |
|
Operating Income
|
-4.88M | -9.30M | -15.19M | -24.07M | -46.05M | -22.84M | -13.64M |
|
EBIT
|
-4.88M | -9.30M | -15.19M | -24.07M | -46.05M | -22.84M | -13.64M |
|
Interest & Investment Income
|
| | | 0.02M | 0.83M | 1.52M | 0.77M |
|
Other Non Operating Income
|
0.11M | 0.51M | 0.98M | 0.02M | | | |
|
Non Operating Income
|
0.11M | 0.51M | 0.98M | 0.02M | | | |
|
EBT
|
-7.95M | -12.01M | -16.77M | -26.68M | -47.67M | -23.66M | -15.10M |
|
Tax Provisions
|
0.06M | 0.03M | -0.08M | 0.17M | -0.28M | 0.03M | 0.01M |
|
Profit After Tax
|
-8.01M | -12.04M | -16.69M | -26.85M | -47.39M | -23.69M | -15.12M |
|
Income from Continuing Operations
|
-8.01M | -12.04M | -16.69M | -26.85M | -47.39M | -23.69M | -15.12M |
|
Consolidated Net Income
|
-8.01M | -12.04M | -16.69M | -26.85M | -47.39M | -23.69M | -15.12M |
|
Income towards Parent Company
|
-8.01M | -12.04M | -16.69M | -26.85M | -47.39M | -23.69M | -15.12M |
|
Preferred Dividend Payments
|
-9.32M | 13.60M | | | | | |
|
Net Income towards Common Stockholders
|
-18.48M | -30.28M | -16.69M | -26.85M | -47.39M | -23.69M | -15.12M |
|
EPS (Basic)
|
-293.34 | -8.46 | -1.32 | -1.68 | -2.77 | -1.34 | -0.83 |
|
EPS (Weighted Average and Diluted)
|
| | -1.32 | -1.68 | -2.77 | -1.34 | -0.83 |
|
Shares Outstanding (Weighted Average)
|
| 12.56M | 12.65M | 16.16M | 16.32M | 17.05M | 17.64M |
|
Shares Outstanding (Diluted Average)
|
| | 12.63M | 15.97M | 17.08M | 17.68M | 18.20M |
|
EBITDA
|
-4.88M | -9.30M | -15.19M | -24.07M | -46.05M | -22.84M | -13.64M |
|
Interest Expenses
|
2.87M | 3.49M | 2.56M | 2.62M | 2.45M | 2.33M | 2.23M |
|
Tax Rate
|
| | 0.47% | | 0.59% | | |