|
Cash & Equivalents (Quarter)
|
| 13.16M | | | 77.80M | 72.08M | 68.65M | 63.70M | 61.40M | 57.45M | 118.05M | 112.60M | 106.77M | 99.44M | 89.75M | 76.40M | 68.70M | 62.39M | 52.20M | 31.47M | 28.45M | 36.49M | 27.27M | 24.50M | 22.04M | 22.04M | 11.20M | 30.03M | 35.65M | 32.20M |
|
Cash & Current Investments (Quarter)
|
| 13.16M | | | 77.80M | 72.08M | 68.65M | 63.70M | 61.40M | 57.45M | 118.05M | 112.60M | 106.77M | 99.44M | 89.75M | 76.40M | 68.70M | 62.39M | 52.20M | 31.47M | 28.45M | 36.49M | 27.27M | 24.50M | 22.04M | 22.04M | 11.20M | 30.03M | 35.65M | 32.20M |
|
Receivables - Net (Quarter)
|
| 5.95M | | | 6.24M | 5.71M | 5.84M | 7.26M | 9.30M | 8.91M | 8.22M | 8.78M | 9.21M | 9.70M | 10.91M | 8.71M | 10.64M | 6.10M | 9.30M | 16.23M | 17.04M | 6.60M | 10.90M | 11.70M | 9.39M | 7.80M | 14.70M | 14.30M | 11.10M | 10.90M |
|
Receivables (Quarter)
|
| 5.95M | | | 6.24M | 5.71M | 5.84M | 7.26M | 9.30M | 8.91M | 8.22M | 8.78M | 9.21M | 9.70M | 10.91M | 8.71M | 10.64M | 6.10M | 9.30M | 16.23M | 17.04M | 6.60M | 10.90M | 11.70M | 9.39M | 7.80M | 14.70M | 14.30M | 11.10M | 10.90M |
|
Prepaid Assets (Quarter)
|
| 2.20M | | | 1.69M | 3.45M | 3.08M | 2.50M | 1.82M | 4.16M | 3.10M | 3.17M | 2.40M | 3.64M | 2.97M | 3.06M | 2.72M | 4.14M | 4.23M | 3.57M | 3.42M | 4.80M | 4.23M | 4.61M | 4.13M | 6.58M | 6.58M | 6.68M | 5.84M | 5.82M |
|
Current Assets (Quarter)
|
| 21.31M | | | 85.75M | 81.25M | 77.58M | 73.46M | 72.56M | 70.52M | 129.37M | 124.53M | 118.38M | 112.73M | 103.64M | 88.16M | 82.06M | 72.61M | 65.72M | 51.27M | 48.91M | 47.84M | 42.40M | 40.79M | 35.56M | 36.45M | 32.51M | 50.99M | 52.59M | 48.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.57M | | | 1.31M | 1.38M | 1.38M | 1.37M | 1.76M | 2.10M | 2.38M | 3.05M | 3.45M | 4.77M | 6.57M | 7.22M | 8.33M | 8.20M | 8.26M | 7.88M | 7.21M | 5.20M | 4.78M | 5.15M | 4.86M | 5.28M | 5.03M | 4.58M | 7.49M | 6.94M |
|
Goodwill (Quarter)
|
| 5.51M | | | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 5.51M | | | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | 5.51M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.50M | | | 0.17M | 0.17M | 0.19M | 0.17M | 0.17M | 0.25M | 0.27M | 0.23M | 0.44M | 0.43M | 0.70M | 0.62M | 0.59M | 0.53M | 0.60M | 0.62M | 0.64M | 0.62M | 0.56M | 0.51M | 0.56M | 0.55M | 0.60M | 1.26M | 1.05M | 0.76M |
|
Non-Current Assets (Quarter)
|
| 7.58M | | | 6.99M | 7.06M | 7.07M | 7.05M | 7.44M | 7.86M | 8.15M | 8.79M | 9.39M | 10.71M | 18.41M | 18.68M | 19.54M | 13.61M | 13.52M | 12.91M | 12.02M | 9.10M | 8.41M | 8.51M | 8.05M | 8.23M | 7.79M | 7.77M | 10.23M | 9.13M |
|
Assets (Quarter)
|
| 28.89M | | | 92.74M | 88.31M | 84.64M | 80.51M | 79.99M | 78.38M | 137.52M | 133.32M | 127.77M | 123.44M | 122.04M | 106.85M | 101.60M | 86.22M | 79.23M | 64.18M | 60.93M | 56.94M | 50.81M | 49.31M | 43.60M | 44.69M | 40.29M | 58.76M | 62.82M | 58.02M |
|
Accounts Payables (Quarter)
|
| 1.28M | | | 1.21M | 1.48M | 2.57M | 1.44M | 2.45M | 3.01M | 2.17M | 2.45M | 1.51M | 2.49M | 4.21M | 3.10M | 3.67M | 3.05M | 1.88M | 1.31M | 1.66M | 3.13M | 1.47M | 2.33M | 1.10M | 4.14M | 4.51M | 2.51M | 3.56M | 4.15M |
|
Payables (Quarter)
|
| 1.28M | | | 1.21M | 1.48M | 2.57M | 1.44M | 2.45M | 3.01M | 2.17M | 2.45M | 1.51M | 2.49M | 4.21M | 3.10M | 3.67M | 3.05M | 1.88M | 1.31M | 1.66M | 3.13M | 1.47M | 2.33M | 1.10M | 4.14M | 4.51M | 2.51M | 3.56M | 4.15M |
|
Accumulated Expenses (Quarter)
|
| 3.92M | | | 6.45M | 4.42M | 4.76M | 4.32M | 5.82M | 5.76M | 5.71M | 5.82M | 6.58M | 6.83M | 6.72M | 5.97M | 6.65M | 5.35M | 6.06M | 5.93M | 7.06M | 7.53M | 6.04M | 5.66M | 6.18M | 6.92M | 4.95M | 4.94M | 5.68M | 6.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 0.19M | 0.25M | 0.26M | 0.26M | 0.26M | 0.27M | 0.42M | 0.43M | 0.42M | 2.54M | 0.67M | 0.68M | 0.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 0.95M | 0.98M | 1.01M | 1.04M | 1.07M | 1.10M | 1.14M | 0.98M | 1.00M | 1.03M | 1.06M | 1.10M | 1.13M | 1.16M | 1.13M | 1.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.88M | 1.02M | 0.60M | 0.68M |
|
Total Current Liabilities (Quarter)
|
| 8.95M | | | 7.66M | 5.89M | 7.33M | 5.75M | 8.27M | 8.77M | 7.88M | 8.27M | 8.10M | 9.32M | 11.88M | 10.05M | 11.33M | 9.62M | 9.27M | 8.60M | 10.12M | 11.90M | 8.78M | 9.45M | 8.78M | 13.51M | 13.99M | 10.29M | 12.89M | 14.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | 2.14M | 1.96M |
|
Non-Current Debt (Quarter)
|
| 24.62M | | | 25.68M | 25.85M | 26.05M | 26.25M | 26.45M | 26.66M | 26.86M | 27.07M | 27.29M | 27.48M | 27.65M | 27.83M | 28.01M | 28.78M | 29.09M | 19.15M | 19.19M | 19.23M | 19.27M | 19.83M | 19.82M | 19.82M | 18.41M | 22.31M | 22.26M | 22.26M |
|
Preferred Stock Liabilities (Quarter)
|
102.38M | 1.50M | 1.50M | 121.03M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.24M | | | 0.24M | 0.26M | 0.15M | 0.15M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 1.03M | 0.31M | 0.31M | 0.31M | 1.41M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 5.28M | 6.01M | 5.78M | 4.49M | 4.21M | 3.92M | 3.63M | 2.76M | 2.50M | 2.23M | 1.95M | 1.66M | 1.37M | 1.07M | 0.76M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.30M | | | 0.51M | 0.64M | 0.58M | 0.52M | 0.65M | 0.95M | 1.15M | 1.45M | 1.43M | 1.41M | 0.76M | 0.81M | 1.00M | 0.87M | 0.73M | 0.60M | 0.48M | 0.36M | 0.27M | 0.22M | 0.18M | | 0.12M | 3.96M | 6.63M | 1.75M |
|
Total Non-Current Liabilities (Quarter)
|
| 35.32M | | | 33.58M | 32.01M | 33.53M | 32.15M | 34.87M | 35.59M | 34.91M | 35.50M | 35.54M | 37.10M | 45.12M | 43.22M | 44.41M | 42.89M | 42.57M | 31.68M | 32.94M | 33.89M | 30.55M | 31.50M | 30.55M | 35.15M | 33.77M | 33.76M | 38.05M | 38.82M |
|
Total Liabilities (Quarter)
|
107.81M | 35.62M | 116.77M | 121.73M | 34.09M | 32.65M | 34.11M | 32.67M | 35.52M | 36.54M | 36.05M | 36.94M | 36.97M | 38.51M | 45.89M | 44.02M | 45.41M | 43.76M | 43.30M | 32.28M | 33.42M | 34.25M | 30.82M | 31.72M | 30.74M | 35.15M | 33.89M | 37.73M | 44.69M | 40.57M |
|
Total Debt (Quarter)
|
| 24.62M | | | 25.68M | 25.85M | 26.05M | 26.25M | 26.45M | 26.66M | 26.86M | 27.07M | 27.29M | 27.48M | 27.65M | 27.83M | 28.01M | 28.97M | 29.35M | 19.41M | 19.45M | 19.50M | 19.54M | 20.25M | 20.25M | 20.25M | 20.94M | 22.98M | 22.94M | 22.91M |
|
Common Equity (Quarter)
|
-107.81M | -111.97M | -116.77M | -121.73M | 58.65M | 55.66M | 50.54M | 47.84M | 44.47M | 41.84M | 101.47M | 96.38M | 90.80M | 84.94M | 76.16M | 62.82M | 56.19M | 42.46M | 35.94M | 31.90M | 27.50M | 22.69M | 19.99M | 17.59M | 12.87M | 9.54M | 6.40M | 21.03M | 18.14M | 17.45M |
|
Shareholder's Equity (Quarter)
|
-107.81M | -111.97M | -116.77M | -121.73M | 58.65M | 55.66M | 50.54M | 47.84M | 44.47M | 41.84M | 101.47M | 96.38M | 90.80M | 84.94M | 76.16M | 62.82M | 56.19M | 42.46M | 35.94M | 31.90M | 27.50M | 22.69M | 19.99M | 17.59M | 12.87M | 9.54M | 6.40M | 21.03M | 18.14M | 17.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 28.89M | | | 92.74M | 88.31M | 84.64M | 80.51M | 79.99M | 78.38M | 137.52M | 133.32M | 127.77M | 123.44M | 122.04M | 106.85M | 101.60M | 86.22M | 79.23M | 64.18M | 60.93M | 56.94M | 50.81M | 49.31M | 43.60M | 44.69M | 40.29M | 58.76M | 62.82M | 58.02M |
|
Retained Earnings (Quarter)
|
| -152.56M | | | -161.20M | -164.60M | -170.20M | -173.50M | -177.84M | -181.29M | -187.50M | -193.90M | -201.10M | -208.14M | -218.40M | -233.08M | -241.17M | -255.53M | -263.20M | -268.20M | -273.60M | -279.22M | -282.60M | -285.50M | -290.57M | -294.33M | -298.08M | -302.50M | -309.60M | -314.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.18M | 0.38M | 0.40M | 0.42M | 0.88M | 0.78M | 0.81M | 1.04M | 1.49M | 1.60M | 1.57M | 1.39M | 1.78M | 1.68M | 1.81M | 1.71M | 1.82M | 1.68M | 1.76M | 1.80M |