|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.30M | 238.90M | 236.98M | 231.82M | 225.79M | 160.57M | 157.31M | 152.48M | 143.40M | 202.19M | 200.02M | 201.00M | 188.50M | 183.12M | 172.68M | 155.90M | 152.94M | 147.37M | 125.60M | 109.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | 0.50M | | 1.53M | 1.22M | | | 0.88M | 0.86M | 0.87M | 0.87M | 0.73M | 0.70M | 0.48M | 0.48M | 0.45M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 2.37M | 3.22M | | 0.86M | | | | 0.70M | | | | 0.36M | 0.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | | 0.50M | | 1.53M | 2.43M | | | 0.88M | 1.72M | 0.87M | 0.87M | 0.73M | 1.40M | 0.48M | 0.48M | 0.45M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.93M | 0.63M | 0.55M | 0.62M | 0.60M | 0.70M | 0.95M | 0.88M | 0.76M | 1.07M | 1.12M | 1.04M | 1.03M | 1.15M | 1.31M | 1.06M | 1.04M | 1.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.86M | 250.24M | 246.87M | 242.98M | 238.76M | 223.43M | 219.84M | 216.28M | 209.51M | 204.40M | 201.72M | 203.06M | 190.64M | 185.03M | 174.57M | 157.69M | 154.89M | 148.95M | 126.95M | 111.16M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.45M | 28.64M | 28.31M | 27.82M | 27.28M | 26.64M | 26.26M | 25.84M | 25.62M | 25.20M | 24.53M | 24.80M | 24.92M | 24.82M | 24.53M | 24.18M | 23.79M | 23.47M | 23.13M | 22.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.64M | | | 0.42M | 0.77M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.09M | 29.28M | 28.31M | 27.82M | 27.70M | 27.41M | 26.26M | 25.84M | 25.62M | 25.20M | 24.90M | 24.80M | 24.92M | 24.82M | 24.53M | 24.18M | 23.79M | 23.47M | 23.13M | 22.49M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.96M | 279.52M | 275.18M | 270.80M | 266.46M | 250.83M | 246.10M | 242.12M | 235.14M | 229.60M | 226.62M | 227.86M | 215.56M | 209.85M | 199.09M | 181.86M | 178.68M | 172.42M | 150.08M | 133.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.01M | 2.07M | 1.32M | 2.45M | 1.38M | 2.41M | 1.36M | 1.82M | 1.47M | 2.52M | 2.61M | 1.70M | 1.51M | 2.22M | 1.10M | 1.43M | 1.04M | 1.53M | 1.10M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.01M | 2.07M | 1.32M | 2.45M | 1.38M | 2.41M | 1.36M | 1.82M | 1.47M | 2.52M | 2.61M | 1.70M | 1.51M | 2.22M | 1.10M | 1.43M | 1.04M | 1.53M | 1.10M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.64M | 1.37M | 1.57M | 5.59M | 1.99M | 1.60M | 2.21M | 2.63M | 3.67M | 0.56M | 4.19M | 5.35M | 4.49M | 2.63M | 4.30M | 2.41M | 2.42M | 6.32M | 2.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.07M | | | | 0.06M | | | | 0.09M | | | | 0.04M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 0.25M | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 1.21M | 0.01M | | 0.19M | 0.21M | 0.06M | 0.06M | | 0.16M | 0.08M | 0.08M | 0.08M | | | 0.01M | 0.02M | 0.10M | 0.08M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.89M | 3.86M | 3.45M | 2.89M | 8.23M | 3.58M | 4.07M | 3.62M | 4.45M | 5.29M | 6.10M | 16.88M | 17.14M | 15.99M | 15.11M | 5.41M | 3.86M | 3.56M | 7.93M | 3.35M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.87M | 0.87M | 0.87M | 0.87M | 0.06M | | | | | | | | | | | | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.39M | 1.47M | | 1.56M | 1.57M | 1.58M | 1.60M | 1.62M | 1.65M | 1.67M | 1.69M | 1.72M | 1.74M | 1.72M | 1.74M | 1.76M | 1.78M | 1.80M | 1.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.97M | 4.33M | 5.24M | 9.11M | 4.45M | 4.12M | 3.62M | 4.45M | 5.29M | 6.10M | 16.88M | 17.14M | 15.99M | 15.11M | 5.41M | 3.86M | 3.56M | 7.93M | 3.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 5.36M | 5.79M | 5.24M | 10.67M | 6.03M | 5.70M | 5.22M | 6.07M | 6.94M | 7.77M | 18.58M | 18.85M | 17.74M | 16.82M | 7.15M | 5.62M | 5.34M | 9.73M | 5.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | 10.00M | 0.25M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 348.56M | 274.16M | 269.38M | 265.56M | 255.79M | 244.81M | 240.40M | 236.91M | 229.06M | 222.66M | 218.85M | 209.28M | 196.70M | 192.12M | 182.27M | 174.71M | 173.06M | 167.08M | 140.35M | 128.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.96M | 279.52M | 275.18M | 270.80M | 266.46M | 250.83M | 246.10M | 242.12M | 235.14M | 229.60M | 226.62M | 227.86M | 215.56M | 209.85M | 199.09M | 181.86M | 178.68M | 172.42M | 150.08M | 133.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 11.62M | 5.15M | -0.24M | -11.89M | -24.55M | -27.75M | -31.57M | 0.44M | 0.44M | -52.31M | -62.31M | -75.31M | -80.33M | -90.84M | -101.72M | -103.48M | -109.48M | -136.38M | -148.61M |