|
Net Income (Quarter)
|
-0.01M | -0.02M | -0.03M | | -0.01M | 0.02M | -0.01M | | -0.07M | -4.06M | -2.76M | -3.18M | -0.92M | -1.20M | -1.15M | -1.26M | -1.27M | -1.34M | -0.50M | -1.10M | -0.94M | -0.72M | -0.54M | -0.62M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.01M | 0.01M | | 0.01M | 0.03M | 0.04M | | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | 0.39M | 0.04M | 0.25M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | -0.22M | | | 0.31M | | 0.01M | | -0.70M | | | | 0.31M |
|
Cash from Operations (Quarter)
|
-0.00M | 0.00M | -0.01M | | | -336.00 | 0.02M | | -0.17M | -4.12M | | | -1.10M | -1.27M | -0.95M | -0.79M | -1.16M | -0.53M | -0.46M | -0.67M | -1.00M | -0.38M | -0.66M | -0.24M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.01M | 0.01M | | 0.01M | 0.03M | 0.04M | | | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
-0.01M | -0.00M | -0.04M | | -0.03M | -0.04M | -0.03M | | 0.01M | 0.26M | | | 0.32M | 0.44M | 0.16M | -0.88M | -0.05M | 0.16M | -0.53M | 0.23M | -0.11M | 0.26M | 0.37M | -0.78M |
|
Change in Account Payables (Quarter)
|
0.02M | 0.03M | 0.05M | 0.06M | 0.04M | 0.13M | 0.15M | 0.28M | -0.12M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.00M | 0.00M | 0.00M | | 0.00M | 0.02M | 0.02M | | 0.01M | -0.84M | | | -0.22M | 0.01M | 0.20M | -0.26M | -0.09M | 0.87M | -0.58M | -0.12M | -0.23M | 0.24M | 0.21M | -0.14M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | -0.01M | | 491.00 | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | 0.01M | -16.00 | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | 0.04M | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | -0.21M | -0.21M | | | -0.01M | | | | 0.01M | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | -0.19M | | | 0.26M | 0.26M | | 0.16M | 10.10M | | -0.29M | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 0.05M | -0.01M | 0.20M | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
-0.00M | 0.00M | 0.02M | | | 0.04M | 0.06M | | -0.01M | 6.02M | | | -1.10M | -1.27M | -0.95M | -0.79M | -1.16M | -0.53M | -0.46M | -0.67M | -1.00M | -0.38M | -0.66M | 3.76M |
|
Free Cash Flow (Quarter)
|
-0.00M | 0.00M | -0.01M | | | -336.00 | 0.02M | | -0.17M | -4.14M | -0.02M | -0.01M | -1.10M | -1.27M | -0.95M | -0.79M | -1.16M | -0.53M | -0.46M | -0.67M | -1.00M | -0.38M | -0.66M | -0.24M |
|
Net Cash Flow (Quarter)
|
-0.00M | 0.00M | -0.20M | | | 0.04M | 0.06M | | -0.01M | 5.97M | | -0.29M | -1.10M | -1.26M | -0.95M | -0.79M | -1.16M | -0.53M | -0.46M | -0.67M | -1.00M | -0.38M | -0.66M | -0.24M |