|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 18.24M | 16.16M | 14.93M | 13.85M | 13.10M | 11.99M | 10.73M | 9.78M | 8.98M | 7.82M | 7.30M | 6.84M | 6.17M | 5.16M | 4.78M | 4.12M | 7.88M | 7.35M | 6.47M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.70M | 18.24M | 16.16M | 14.93M | 13.85M | 13.10M | 11.99M | 10.73M | 9.78M | 8.98M | 7.82M | 7.30M | 6.84M | 6.17M | 5.16M | 4.78M | 4.12M | 7.88M | 7.35M | 6.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.48M | 0.73M | 0.45M | 0.32M | 0.56M | 0.88M | 1.32M | 1.48M | 0.60M | 0.55M | 0.72M | 0.19M | 0.42M | 0.31M | 0.57M | 0.95M | 0.17M | 0.25M | 0.18M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 18.72M | 16.89M | 15.38M | 14.17M | 13.65M | 12.87M | 12.04M | 11.26M | 9.59M | 8.38M | 8.01M | 7.03M | 6.59M | 5.48M | 5.35M | 5.07M | 8.05M | 7.60M | 6.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | 39.79M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.09M | 1.09M | 1.09M | 1.41M | 1.07M | 0.84M | 0.70M | 0.70M | 1.02M | 1.02M | 1.02M | 1.02M | 0.31M | 0.31M | | | 0.31M | 0.20M | 0.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 1.09M | 1.09M | 1.09M | 1.41M | 1.07M | 0.84M | 0.70M | 0.70M | 1.02M | 1.02M | 1.02M | 1.02M | 0.31M | 0.31M | | | 0.31M | 0.31M | 0.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 19.82M | 17.98M | 16.47M | 15.57M | 14.72M | 13.72M | 12.75M | 11.96M | 10.61M | 9.39M | 9.03M | 8.05M | 6.90M | 5.79M | 5.35M | 5.07M | 8.36M | 7.91M | 6.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.36M | 0.28M | 0.47M | 0.20M | 0.29M | 0.26M | 0.22M | 0.45M | 0.24M | 0.21M | 0.28M | 0.24M | 0.28M | 0.01M | 0.35M | 0.58M | 0.26M | 0.56M | 0.32M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.36M | 0.28M | 0.47M | 0.20M | 0.29M | 0.26M | 0.22M | 0.45M | 0.24M | 0.21M | 0.28M | 0.24M | 0.28M | 0.01M | 0.35M | 0.58M | 0.26M | 0.56M | 0.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.06M | 0.78M | 0.81M | 0.85M | 0.79M | 0.60M | 0.65M | 0.62M | 0.57M | 0.51M | 1.30M | 0.77M | 0.61M | 0.43M | 0.56M | 0.53M | 0.71M | 0.40M | 0.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.20M | 0.07M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.42M | 1.06M | 1.28M | 1.05M | 1.07M | 0.86M | 0.87M | 1.07M | 0.81M | 0.72M | 1.59M | 1.01M | 0.89M | 0.67M | 0.90M | 1.11M | 0.97M | 0.96M | 0.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.42M | 1.06M | 1.28M | 1.05M | 1.07M | 0.86M | 0.87M | 1.07M | 0.81M | 0.72M | 1.59M | 1.01M | 0.89M | 0.67M | 0.90M | 1.11M | 0.97M | 0.96M | 0.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.16M | 18.39M | 16.92M | 15.19M | 14.52M | 13.65M | 12.86M | 11.88M | 10.89M | 9.80M | 8.68M | 7.45M | 7.04M | 6.01M | 5.12M | 4.45M | 3.96M | 7.40M | 6.95M | 6.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.29M | 19.82M | 17.98M | 16.47M | 15.57M | 14.72M | 13.72M | 12.75M | 11.96M | 10.61M | 9.39M | 9.03M | 8.05M | 6.90M | 5.79M | 5.35M | 5.07M | 8.36M | 7.91M | 6.97M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.88M | 205.95M | 0.25M | 0.25M | 207.15M | 207.77M | -189.96M | -191.01M | -192.06M | -193.23M | -194.43M | 208.17M | 0.25M | 208.23M | 208.24M | -198.79M | 0.25M | 212.29M | -200.33M | 212.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 970.00 | 970.00 | 0.00M | 970.00 | 970.00 | 0.00M | 0.00M | 970.00 | 970.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |