|
Cash & Equivalents (Quarter)
|
| | 0.03M | 0.03M | | | 0.05M | 0.04M | 10.86M | 7.61M | 4.83M | 11.99M | 10.73M | 9.78M | 8.98M | 7.82M | 7.30M | 6.84M | 6.17M | 5.16M | 4.78M | 4.12M | 7.88M |
|
Cash & Current Investments (Quarter)
|
| | 0.03M | 0.03M | | | 0.05M | 0.04M | 10.86M | 7.61M | 4.83M | 11.99M | 10.73M | 9.78M | 8.98M | 7.82M | 7.30M | 6.84M | 6.17M | 5.16M | 4.78M | 4.12M | 7.88M |
|
Receivables - Net (Quarter)
|
0.04M | 0.07M | 0.10M | 0.13M | 0.04M | 0.03M | 0.01M | 0.00M | 0.25M | 0.18M | 0.22M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.04M | 0.07M | 0.10M | 0.13M | 0.04M | 0.03M | 0.01M | 0.00M | 0.25M | 0.18M | 0.22M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.33M | 0.42M | 0.24M | 0.88M | 0.04M | 0.30M | 0.60M | 0.55M | 0.72M | 0.19M | 0.42M | 0.31M | 0.57M | 0.95M | 0.17M |
|
Current Assets (Quarter)
|
0.05M | 0.11M | 0.13M | 0.16M | 0.09M | 0.10M | 0.07M | 0.05M | 11.50M | 8.29M | 5.36M | 12.87M | 12.04M | 11.26M | 9.59M | 8.38M | 8.01M | 7.03M | 6.59M | 5.48M | 5.35M | 5.07M | 8.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.41M | 0.40M | 0.15M | 0.16M | 0.14M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 3.70M | 3.80M | 3.60M | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | 10.41M | 10.70M | 10.13M | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 14.11M | 14.50M | 13.72M | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 41.13M | | | | 39.79M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.11M | 0.11M | 0.10M | 0.84M | 0.70M | 0.70M | 1.02M | 1.02M | 1.02M | 1.02M | 0.31M | 0.31M | | | 0.31M |
|
Non-Current Assets (Quarter)
|
0.20M | 0.20M | 0.19M | 0.19M | 0.18M | 0.18M | 0.41M | 0.40M | 14.37M | 14.77M | 13.96M | 0.84M | 0.70M | 0.70M | 1.02M | 1.02M | 1.02M | 1.02M | 0.31M | 0.31M | | | 0.31M |
|
Assets (Quarter)
|
0.25M | 0.30M | 0.32M | 0.35M | 0.27M | 0.28M | 0.49M | 0.45M | 25.87M | 23.05M | 19.32M | 13.72M | 12.75M | 11.96M | 10.61M | 9.39M | 9.03M | 8.05M | 6.90M | 5.79M | 5.35M | 5.07M | 8.36M |
|
Accounts Payables (Quarter)
|
0.08M | 0.13M | 0.19M | 0.23M | 0.13M | 0.15M | 0.43M | 0.31M | 0.59M | 0.59M | 0.76M | 0.60M | 0.65M | 0.45M | 0.24M | 0.51M | 0.28M | 0.24M | 0.28M | 0.24M | 0.35M | 0.58M | 0.71M |
|
Notes Payables (Quarter)
|
| | | | | | 0.21M | 0.21M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.08M | 0.13M | 0.19M | 0.23M | 0.13M | 0.15M | 0.64M | 0.52M | 0.59M | 0.59M | 0.76M | 0.60M | 0.65M | 0.45M | 0.24M | 0.51M | 0.28M | 0.24M | 0.28M | 0.24M | 0.35M | 0.58M | 0.71M |
|
Accumulated Expenses (Quarter)
|
0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.14M | 0.06M | 0.09M | | | | | | 0.80M | 0.30M | 0.20M | | 0.10M | 0.10M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.03M | 0.24M | 0.04M | | | | | | | | 0.10M | 0.10M | 0.20M | 0.07M | |
|
Short term Debt (Quarter)
|
| | | | | | 0.21M | 0.37M | 0.68M | 0.63M | 0.40M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.08M | 0.14M | 0.20M | 0.25M | 0.15M | 0.17M | 0.46M | 0.34M | 2.70M | 2.12M | 2.04M | 0.86M | 0.87M | 1.07M | 0.81M | 0.72M | 1.59M | 1.01M | 0.89M | 0.67M | 0.90M | 1.11M | 0.97M |
|
Non-Current Debt (Quarter)
|
0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.16M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 3.29M | 3.38M | 3.20M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.07M | 0.06M | 0.06M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 5.99M | 5.49M | 5.24M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.30M | 0.35M | 0.42M | 0.46M | 0.36M | 0.38M | 0.67M | 0.71M | 6.06M | 5.56M | 5.30M | 0.86M | 0.87M | 1.07M | 0.81M | 0.72M | 1.59M | 1.01M | 0.89M | 0.67M | 0.90M | 1.11M | 0.97M |
|
Total Debt (Quarter)
|
0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.43M | 0.53M | 0.68M | 0.63M | 0.40M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.05M | -0.05M | -0.09M | -0.11M | -0.09M | -0.11M | -0.18M | -0.26M | 19.81M | 17.49M | 14.02M | 12.86M | 11.88M | 10.89M | 9.80M | 8.68M | 7.45M | 7.04M | 6.01M | 5.12M | 4.45M | 3.96M | 7.40M |
|
Shareholder's Equity (Quarter)
|
-0.05M | -0.05M | -0.09M | -0.11M | -0.09M | -0.11M | -0.18M | -0.26M | 19.81M | 17.49M | 14.02M | 12.86M | 11.88M | 10.89M | 9.80M | 8.68M | 7.45M | 7.04M | 6.01M | 5.12M | 4.45M | 3.96M | 7.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.25M | 0.30M | 0.32M | 0.35M | 0.27M | 0.28M | 0.49M | 0.45M | 25.87M | 23.05M | 19.32M | 13.72M | 12.75M | 11.96M | 10.61M | 9.39M | 9.03M | 8.05M | 6.90M | 5.79M | 5.35M | 5.07M | 8.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M |
|
Retained Earnings (Quarter)
|
-0.06M | -0.09M | -0.23M | 0.15M | 0.23M | 0.24M | -0.32M | -0.40M | -65.38M | 1.42M | 0.88M | -189.96M | -191.01M | 0.25M | -193.23M | -194.43M | -195.70M | 0.25M | 0.25M | 0.25M | -198.79M | -199.30M | 0.25M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | 970.00 | 0.00M | 970.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |