|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 34.63M | 38.58M | 47.70M | 83.47M | 80.24M | 72.77M | 29.83M | 63.20M | 53.49M | 31.35M | 13.18M | 7.97M | 34.70M | 13.16M | 28.45M | 4.60M | 4.67M | 6.63M | 9.70M | 5.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 0.64M | 1.05M | 1.05M | 9.24M | 9.99M | 9.99M | 32.62M | 27.64M | 16.72M | 2.74M | 25.46M | 23.29M | 0.23M | 17.21M | 0.23M | 0.23M | 2.25M | 1.49M | 0.16M | 5.02M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 35.27M | 39.63M | 48.75M | 92.71M | 90.23M | 82.76M | 62.45M | 90.84M | 70.22M | 34.09M | 38.64M | 31.26M | 34.93M | 30.37M | 28.68M | 4.83M | 6.92M | 8.11M | 9.86M | 10.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.42M | | | 0.42M | 0.32M | 0.48M | 0.23M | 0.35M | 0.42M | 0.42M | 0.20M | 0.29M | 0.32M | 0.47M | 0.56M | 0.64M | 0.71M | 0.80M | 0.89M | 1.15M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | | | | 1.10M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.42M | | | 1.52M | 0.32M | 0.48M | 0.23M | 1.46M | 0.42M | 0.42M | 0.20M | 0.29M | 0.32M | 0.47M | 0.56M | 0.64M | 0.71M | 0.80M | 0.89M | 1.15M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.35M | 0.69M | 0.71M | 0.95M | 1.13M | 1.34M | 1.57M | 1.53M | 2.13M | 2.39M | 2.53M | 2.38M | 2.42M | 2.43M | 2.23M | 1.76M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 1.53M | 1.33M | 1.55M | 1.32M | 2.04M | 1.50M | 1.58M | 1.50M | 2.50M | 2.50M | 2.50M | 6.12M | 6.79M | 6.41M | 6.28M | 5.14M | 0.15M | 5.13M | 4.61M | 0.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 37.22M | 40.95M | 50.30M | 94.68M | 92.94M | 85.42M | 75.08M | 66.02M | 59.41M | 63.36M | 47.13M | 39.44M | 43.94M | 30.87M | 38.04M | 19.34M | 16.02M | 14.99M | 18.59M | 25.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.93M | 0.90M | 1.42M | 1.77M | 2.00M | 2.13M | 2.76M | 3.62M | 5.00M | 5.47M | 6.82M | 8.55M | 9.36M | 12.12M | 11.65M | 11.65M | 11.01M | 10.19M | 9.39M | 8.50M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.84M | | | | 1.63M | 1.58M | 1.53M | 1.48M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.84M | | | | 1.63M | 1.58M | 1.53M | 1.48M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 19.54M | | | | 32.45M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.14M | 0.21M | 7.40M | 7.40M | 10.00M | 10.10M | 0.21M | 0.21M | 0.23M | 0.22M | 0.21M | 0.11M | 25.13M | 0.10M | 0.10M | 4.38M | 4.00M | 3.80M | 6.20M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 3.30M | 3.22M | 3.76M | 4.63M | 6.25M | 6.48M | 6.96M | 7.94M | 9.34M | 9.68M | 10.87M | 12.47M | 13.03M | 15.63M | 14.97M | 14.80M | 14.04M | 13.12M | 12.38M | 11.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 40.52M | 44.17M | 54.06M | 99.31M | 99.20M | 91.90M | 82.04M | 73.96M | 68.75M | 73.04M | 58.01M | 51.91M | 56.96M | 46.50M | 53.01M | 34.14M | 30.06M | 28.11M | 30.96M | 36.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 1.32M | 2.26M | 2.24M | 1.61M | 1.13M | 1.04M | 2.01M | 1.41M | 2.02M | 1.74M | 3.29M | 3.22M | 1.95M | 4.50M | 1.49M | 4.50M | 1.95M | 1.24M | 1.92M | 2.20M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 1.32M | 2.26M | 2.24M | 1.61M | 1.13M | 1.04M | 2.01M | 1.41M | 2.02M | 1.74M | 3.29M | 3.22M | 1.95M | 4.50M | 1.49M | 4.50M | 1.95M | 1.24M | 1.92M | 2.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.80M | 1.70M | 4.35M | 4.33M | 8.37M | 8.21M | 8.93M | 9.78M | 16.61M | 9.40M | 4.50M | 4.50M | 8.40M | 7.67M | 4.50M | 0.93M | 2.04M | 2.74M | 0.59M | 2.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | | | | | | | | 0.25M | | 0.32M | 0.31M | 0.21M | | 0.09M | 0.18M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.56M | 0.35M | 0.14M | 0.06M | 0.93M | 0.62M | 0.31M | 0.06M | 0.78M | 0.49M | 0.28M | 0.13M | 0.80M | 0.54M | 0.26M | 0.06M | 0.61M | 0.23M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.11M | 0.19M | 0.18M | 0.24M | 0.28M | 0.29M | 0.35M | 0.35M | 0.38M | 0.38M | 0.39M | 0.41M | 0.42M | 0.43M | 0.38M | 0.38M | 0.40M | 0.41M | 0.41M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.02M | | | | 0.91M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 3.80M | 4.49M | 6.91M | 6.18M | 10.71M | 10.16M | 11.60M | 11.60M | 19.78M | 12.02M | 12.45M | 11.64M | 11.57M | 11.75M | 6.60M | 5.43M | 5.00M | 4.63M | 4.38M | 4.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.56M | 4.51M | 0.14M | 3.16M | 0.93M | 8.00M | 4.50M | 4.50M | 0.69M | 13.75M | 14.04M | 14.38M | 14.72M | 14.95M | 10.94M | 8.71M | 9.20M | 9.62M | 10.09M | 21.97M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 5.78M | 5.50M | 5.23M | 4.85M | 4.49M | 4.11M | 3.69M | 3.08M | 2.66M | 2.14M | 1.57M | 1.17M | 0.74M | 0.76M | 0.48M | 0.36M | 0.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 1.90M | 1.72M | 1.68M | 2.16M | 2.08M | 2.19M | 2.09M | 2.28M | 2.32M | 2.23M | 2.09M | 2.01M | 1.90M | 1.79M | 1.69M | 1.57M | 1.49M | 1.42M | 1.30M | 1.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.50M | 0.89M | 0.89M | 0.21M | 1.31M | 0.31M | 0.06M | 0.06M | 0.04M | 0.02M | 0.02M | 0.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.22M | 33.02M | 28.29M | 28.23M | 28.46M | 28.49M | 23.66M | 15.71M | 15.68M | 17.68M | 17.85M | 28.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 10.06M | 10.72M | 13.13M | 8.54M | 20.99M | 20.55M | 18.39M | 18.52M | 26.72M | 33.90M | 29.17M | 28.44M | 29.77M | 28.80M | 23.72M | 15.76M | 15.72M | 17.71M | 17.87M | 28.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 1.11M | 4.85M | 0.28M | 3.22M | 1.85M | 8.62M | 4.81M | 4.56M | 1.47M | 14.24M | 14.32M | 14.51M | 15.52M | 15.48M | 11.20M | 8.77M | 9.81M | 9.85M | 10.09M | 21.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 30.46M | 33.45M | 40.92M | 90.77M | 78.21M | 71.35M | 63.65M | 55.44M | 42.03M | 39.14M | 28.83M | 23.47M | 27.19M | 17.70M | 29.29M | 18.38M | 13.58M | 10.41M | 13.10M | 8.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 30.46M | 33.45M | 40.92M | 90.77M | 78.21M | 71.35M | 63.65M | 55.44M | 42.03M | 39.14M | 28.83M | 23.47M | 27.19M | 17.70M | 29.29M | 18.38M | 14.34M | 10.41M | 13.10M | 8.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 40.52M | 44.17M | 54.06M | 99.31M | 99.20M | 91.90M | 82.04M | 73.96M | 68.75M | 73.04M | 58.01M | 51.91M | 56.96M | 46.50M | 53.01M | 34.14M | 30.06M | 28.11M | 30.96M | 36.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.55M | 0.55M | 0.54M | 0.60M | 0.95M | 0.95M | 0.95M | 0.77M | 1.10M | 1.10M | 1.10M | 0.75M | 0.62M | 0.61M | 0.61M | 0.37M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -80.46M | -87.20M | -95.90M | -103.60M | 0.10M | -134.57M | -146.54M | 0.16M | -179.46M | -193.60M | -209.80M | -225.99M | -0.01M | 0.09M | 0.01M | -278.30M | -0.06M | 0.07M | -301.95M | 0.11M |