Beyond Air, Inc. (NASDAQ: XAIR)

Sector: Healthcare Industry: Medical Devices CIK: 0001641631
Market Cap 7.23 Mn
P/B 0.89
P/E -0.23
P/S 1.04
ROIC (Qtr) -103.31
Div Yield % 0.00
Rev 1y % (Qtr) 104.66
Total Debt (Qtr) 23.59 Mn
Debt/Equity (Qtr) 2.91
Add ratio to table...

About

Beyond Air, Inc., with its ticker symbol XAIR, is a commercial-stage medical device and biopharmaceutical company that operates in the healthcare industry. The company's main business activities involve the development and commercialization of medical devices and biopharmaceuticals that utilize nitric oxide (NO) to treat various respiratory and pulmonary diseases. Beyond Air generates revenue through the sale of its primary products, including LungFit PH, LungFit PRO, and LungFit GO. These products are designed to deliver NO to patients with various...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 12.83M provide 33.24x coverage of short-term debt 386000, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (20.16M) provides exceptional 19.61x coverage of minority interest expenses (1.03M), showing strong core operations.
  • Tangible assets of 35.70M provide robust 14.87x coverage of other current liabilities 2.40M, indicating strong asset backing.
  • Short-term investments of 5.02M provide solid 2.09x coverage of other current liabilities 2.40M, indicating strong liquidity.
  • Cash reserves of 12.83M provide solid 43.64x coverage of other non-current liabilities 294000, indicating strong liquidity.

Bear case

  • Investment activities of (646000) provide weak support for R&D spending of 11.22M, which is -0.06x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (20.16M) shows concerning coverage of stock compensation expenses of 5.01M, with a -4.02 ratio indicating potential earnings quality issues.
  • Free cash flow of (22.12M) provides weak coverage of capital expenditures of 1.97M, with a -11.25 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (28.15M) show weak coverage of depreciation charges of 3.67M, with a -7.66 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (22.12M) represents just -1.70x of debt issuance 13.02M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Award Type Breakdown of Revenue (2025)

Award Type Breakdown of Revenue (2025)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.25 2.13
EV to Cash from Ops. EV/CFO -0.45 2.75
EV to Debt EV to Debt 0.39 17.25
EV to EBIT EV/EBIT -0.33 2.89
EV to EBITDA EV/EBITDA -0.36 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -0.41 29.36
EV to Market Cap EV to Market Cap 1.27 25.09
EV to Revenue EV/Rev 1.32 32.80
Price to Book Value [P/B] P/B 0.89 4.73
Price to Earnings [P/E] P/E -0.23 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -9.86 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 68.87 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 165.47 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 42.49 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 45.58 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 42.49 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 40.72 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 78.11 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 54.20 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 105.87 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 2.57 1.80
Current Ratio Curr Ratio (Qtr) 5.12 4.18
Debt to Equity Ratio Debt/Equity (Qtr) 2.91 1.20
Interest Cover Ratio Int Coverage (Qtr) -9.86 196.93
Times Interest Earned Times Interest Earned (Qtr) -9.86 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -353.50 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -406.50 -2,478.60
EBT Margin % EBT Margin % (Qtr) -447.73 -2,690.42
Gross Margin % Gross Margin % (Qtr) 1.80 30.80
Net Profit Margin % Net Margin % (Qtr) -447.70 -2,821.53