|
Cash & Equivalents
|
90.96M | 94.85M | 104.49M | 110.77M | 87.93M | 98.59M | 110.57M | 114.27M |
|
Short-term Investments
|
0.14M | | | 0.92M | 0.88M | 0.89M | 1.20M | 0.41M |
|
Cash & Current Investments
|
91.10M | 94.85M | 104.49M | 111.68M | 88.81M | 99.47M | 111.76M | 114.68M |
|
Receivables - Net
|
7.39M | | | 9.91M | 7.77M | 9.02M | 9.11M | 7.53M |
|
Receivables
|
7.39M | | | 9.91M | 7.77M | 9.02M | 9.11M | 7.53M |
|
Raw Materials
|
5.89M | | | | 7.84M | | | |
|
Work In Process
|
0.27M | | | | 0.22M | | | |
|
Finished Goods
|
0.36M | | | | 0.30M | | | |
|
Inventory
|
6.58M | | | | 8.46M | | | |
|
Prepaid Assets
|
3.92M | 0.76M | 0.05M | 0.29M | 7.78M | 7.99M | 4.83M | 3.34M |
|
Current Assets
|
108.81M | | | 131.08M | 112.81M | 122.98M | 128.99M | 131.84M |
|
Buildings
|
29.60M | | | | 27.03M | | | |
|
Property, Plant & Equipment (Net)
|
70.51M | | | 67.70M | 79.57M | 77.62M | 76.25M | 75.55M |
|
Intangibles
|
0.08M | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Goodwill & Intangibles
|
0.08M | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M |
|
Other Non-Current Assets
|
0.61M | | | | 0.16M | | | |
|
Non-Current Assets
|
72.21M | | | 69.84M | 80.68M | 78.72M | 77.27M | 76.61M |
|
Assets
|
181.02M | | | 200.92M | 193.49M | 201.70M | 206.26M | 208.45M |
|
Accounts Payables
|
7.79M | -0.41M | 6.17M | 7.22M | 8.10M | -2.19M | 9.32M | 1.00M |
|
Notes Payables
|
6.48M | | | 5.56M | 6.71M | 0.02M | 1.05M | 8.43M |
|
Payables
|
14.27M | -0.41M | 6.17M | 12.77M | 14.81M | -2.17M | 10.37M | 9.43M |
|
Accumulated Expenses
|
2.81M | | | | 2.38M | | | |
|
Other Accumulated Expenses
|
0.01M | | | | 0.01M | | | |
|
Short term Debt
|
6.48M | | | | 10.51M | | | |
|
Current Leases
|
0.04M | -0.04M | -0.05M | 0.17M | 0.28M | 0.26M | -0.04M | -0.06M |
|
Current Taxes
|
0.86M | | | | 0.00M | | | |
|
Current Deferred Revenue
|
0.07M | -0.01M | -0.01M | -0.01M | 0.05M | 0.04M | -0.01M | -0.01M |
|
Total Current Liabilities
|
19.45M | | | 27.56M | 31.58M | 32.99M | 35.50M | 35.13M |
|
Non-Current Debt
|
16.73M | | | 15.55M | 10.51M | 12.04M | 13.83M | 13.12M |
|
Non-Current Deferred Tax Liability
|
1.58M | | | 1.60M | 1.55M | 1.56M | 1.46M | 1.59M |
|
Operating Leases
|
0.21M | | | | 0.28M | | | |
|
Other Non-Current Liabilities
|
10.44M | | | 10.44M | 12.09M | 12.09M | 12.09M | 12.09M |
|
Total Non-Current Liabilities
|
18.52M | | | 17.32M | 6.16M | 8.13M | 6.08M | 7.66M |
|
Total Liabilities
|
37.97M | | | 44.88M | 37.75M | 41.12M | 41.58M | 42.79M |
|
Total Debt
|
23.21M | | | 15.55M | 21.01M | 12.04M | 13.83M | 13.12M |
|
Common Equity
|
143.06M | | | | 155.74M | | | |
|
Shareholder's Equity
|
143.06M | | | 156.04M | 155.74M | 160.58M | 164.68M | 165.66M |
|
Liabilities and Shareholders Equity
|
181.02M | | | 200.92M | 193.49M | 201.70M | 206.26M | 208.45M |
|
Retained Earnings
|
100.37M | 7.03M | | 111.39M | 109.97M | 112.79M | 114.76M | 114.71M |