Net Income (Quarter) Net Income (Qtr)
-3.28M 4.63M 4.25M 2.14M -1.53M 2.82M 1.97M -0.05M
Depreciation and Depletion (Quarter) Dep. & Depletion (Qtr)
-0.68M 1.10M 0.94M 1.10M 1.28M 1.41M 1.55M 0.33M
Share-based Compensation (Quarter) Stock Comp. (Qtr)
0.01M 0.00M
Deferred Taxes (Quarter) Deferred Taxes (Qtr)
-1.86M -0.02M -0.01M 0.05M -0.05M 0.01M -0.10M 0.13M
Asset Writedowns and Impairment (Quarter) Writedown (Qtr)
-2.00M 0.27M -0.26M 9.00 -0.05M 2.66M -1.72M -0.70M
Cash from Operations (Quarter) Cash from Ops. (Qtr)
-0.35M 5.46M 11.45M 3.65M -8.07M 5.91M 10.06M -0.88M
Amortizatization of Intangibles (Quarter) Amort. of Intangibles (Qtr)
-0.04M 0.04M -0.04M 0.02M 0.07M 0.02M 0.02M 0.02M
Depreciation & Amortization (CF) (Quarter) Dep. & Amort. (Qtr)
-0.68M 1.10M 0.94M 1.10M 1.28M 1.41M 1.55M 0.33M
Change in Receivables (Quarter) Change Receivables (Qtr)
6.32M -1.47M 0.42M -1.52M 2.95M -1.25M -0.09M 1.34M
Change in Inventory (Quarter) Change Inventory (Qtr)
-3.73M 1.85M 0.37M -1.50M 1.16M 1.07M 2.90M -0.69M
Change in Account Payables (Quarter) Change Payables (Qtr)
3.03M -0.41M 6.59M 1.04M -6.91M -2.19M 3.41M -0.22M
Change in Accured Expenses (Quarter) Change Accured Exp. (Qtr)
0.22M -1.05M 0.00M -0.14M 0.95M -1.00M 0.05M 0.42M
Change in Taxes (Quarter) Change Taxes (Qtr)
-0.77M -0.20M -0.35M 2.21M -2.51M 2.59M -2.19M -0.09M
Other Working Capital Changes (Quarter) Other WC Changes (Qtr)
-4.61M 0.76M -0.72M 0.25M 3.56M -0.21M 3.16M 0.39M
Capital Expenditures (Quarter) Capex (Qtr)
-0.07M 0.00M 0.00M -0.01M -0.02M -0.01M 0.06M -0.07M
Change in Intangibles (Quarter) Change Intangibless (Qtr)
-554.00 4.00 -20.00
Cash from Investing Activities (Quarter) Cash from Investing (Qtr)
-0.22M -554.00 -0.01M -431.00 -10.09M
Other financing activities (Quarter) Other financing (Qtr)
-0.28M -0.13M -0.05M 88.81M
Cash from Financing Activities (Quarter) Cash from Financing (Qtr)
-1.05M -0.32M -0.93M -0.14M 5.81M 4.97M -2.04M 3.51M
Net Equity Issued and Repurchased (Quarter) Net Equity Issued (Qtr)
1.12M -0.04M 1.00
Exchange Rate Effect (Quarter) FX Effect (Qtr)
4.97M -1.26M -0.87M 3.69M -10.52M -1.11M 3.96M 1.48M
Change in Cash (Quarter) Change in Cash (Qtr)
3.36M 3.88M 9.64M 7.19M -22.87M 9.78M 11.98M 4.12M
Free Cash Flow (Quarter) FCF (Qtr)
-0.28M 5.46M 11.45M 3.65M -8.06M 5.93M 9.99M -0.81M
Net Cash Flow (Quarter) NCF (Qtr)
-1.61M 5.14M 10.51M 3.50M -12.35M 10.89M 8.02M 2.64M