Wolverine World Wide Growth Metrics (2009-2025) | WWW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Mar2015 Jun2015 Sep2015 Jan2016 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.80%2.63%8.36%111,008.68%20.74%21.62%16.80%-99.89%9.32%7.05%5.86%206.96%190.88%196.39%181.67%0.30%1.60%1.38%2.15%-4.49%-9.38%-5.15%-5.52%-2.80%-0.14%-3.52%7.05%-0.11%-1.52%1.90%-1.34%-7.70%-7.99%-6.19%-9.00%6.68%6.20%8.79%13.60%17.11%6.00%1.32%-13.81%-17.66%-11.04%7.21%21.01%21.11%28.02%18.24%-3.62%-11.99%-20.06%-29.63%-17.25%-23.33%-23.80%-20.86%-18.83%-9.09%0.68%-3.35%
Assets Growth (3y) 9.40%10.14%10.24%54.57%56.59%56.85%51.57%-85.06%47.84%47.62%44.96%43.27%38.87%41.78%39.57%-2.35%-2.76%-2.47%1.10%-2.48%-3.77%-1.42%-3.18%-3.29%-3.57%-1.02%-0.14%0.66%4.87%1.18%1.12%-3.78%0.95%0.05%5.72%5.81%5.31%6.48%8.70%0.17%-4.26%-3.08%-3.73%-1.18%-6.50%-7.96%-13.00%-13.49%-15.03%-15.04%-18.66%
Assets Growth (5y) 31.08%32.05%30.98%28.75%28.73%29.98%27.44%-68.51%23.93%24.10%25.24%23.35%21.37%-1.70%-3.52%-3.60%-2.58%-0.20%2.55%0.36%-2.57%-1.33%1.24%2.83%3.36%5.56%0.77%1.86%0.49%-0.34%-1.13%-4.65%-5.96%-6.48%-7.56%-9.36%-6.93%-7.36%
Assets (QoQ) -3.55%5.97%-2.98%-0.21%11.88%-99.89%0.51%7.44%6.45%-1.58%6.24%0.87%0.29%0.96%2.18%0.07%1.73%-3.05%4.73%1.34%-0.40%1.19%12.45%-1.81%4.70%-3.25%-0.81%-8.13%4.37%-1.36%-3.79%7.70%3.90%1.05%0.47%11.04%-5.97%-3.41%-14.54%6.08%1.60%16.40%-3.54%6.17%7.39%7.51%-21.38%-3.05%-2.46%-5.35%-7.55%-10.17%-3.06%-1.70%-5.18%0.60%7.36%-5.63%
Capital Expenditures Growth (1y) 175.02%159.43%157.30%100.42%64.86%0.59%-37.86%-58.65%-16.04%11.30%96.30%370.00%302.78%89.39%5.66%-26.60%-38.62%14.29%54.69%-16.40%12.12%-52.46%-82.30%-69.37%-43.68%-21.35%72.97%129.41%114.29%48.57%-10.94%-53.85%-71.43%-105.77%-38.89%240.91%12.07%-2.67%-19.77%-41.89%-130.00%-30.14%-56.52%-4.65%305.13%49.02%13.33%-29.27%
Capital Expenditures Growth (3y) 43.16%33.98%35.43%32.86%34.71%47.42%50.39%8.83%12.57%27.56%33.33%55.88%23.16%24.87%-24.66%18.69%25.62%-19.01%-36.50%-7.64%-16.90%-35.15%-31.29%-29.88%-27.39%-13.51%21.92%-1.30%-6.44%-10.72%31.63%26.57%32.00%109.28%32.35%-11.65%0.44%-26.61%-26.82%
Capital Expenditures Growth (5y) 31.54%27.71%26.16%24.17%17.90%30.49%7.65%28.65%32.68%-10.93%-8.50%-12.53%6.85%-10.87%-25.98%-11.11%-7.54%-0.23%-3.62%28.57%16.51%7.09%-9.29%-21.15%-8.15%-22.16%-16.99%7.01%16.12%2.53%46.87%
Capital Expenditures (QoQ) -70.83%-50.70%111.34%35.33%45.30%11.32%-11.35%-54.47%-25.93%80.00%-19.70%77.36%54.26%-55.20%23.21%28.99%-60.40%84.85%-66.12%-46.89%-21.62%2.30%-58.43%-8.11%44.12%42.86%-8.57%21.88%34.62%-0.95%-45.19%-36.84%-16.67%-120.00%-35.34%14.67%-13.95%75.68%-43.85%-5.48%-37.68%-190.70%230.77%-41.18%36.67%95.12%-5.00%-55.26%-14.71%
Cash & Equivalents Growth (1y) 49.47%39.09%21.35%-6.26%7.78%7.59%2.72%-99.91%34.68%32.18%47.39%22.43%-33.50%9.20%2.43%24.97%103.41%35.91%56.63%4.48%-27.28%-5.03%-15.16%-13.27%30.42%0.45%170.32%90.52%92.23%86.20%30.07%-15.46%-14.03%-33.44%-70.25%-68.65%-67.17%-45.11%26.21%486.35%262.75%173.16%92.36%-22.81%-18.17%-46.32%-53.45%-58.99%-56.82%-25.71%-18.68%-22.33%18.22%17.60%36.12%46.04%-15.98%-12.59%-15.03%-37.24%-4.92%-4.49%
Cash & Equivalents Growth (3y) 29.46%25.53%22.48%-89.78%-1.17%15.80%15.75%-88.75%22.14%25.18%33.23%16.93%-0.54%12.12%10.82%4.23%24.49%9.04%53.15%19.96%22.16%29.05%28.45%17.16%-9.66%-20.13%-19.30%-21.25%15.83%0.79%-0.07%-10.28%12.37%-0.86%-6.98%4.16%22.89%8.62%2.90%-10.04%-37.35%-25.25%-22.31%-19.83%-22.52%-24.59%-8.60%-2.02%-10.71%-1.89%-0.61%
Cash & Equivalents Growth (5y) 24.03%24.03%24.13%-73.15%7.39%14.92%15.56%-73.57%11.56%13.35%40.23%21.44%19.79%22.92%25.68%-7.75%-13.54%-4.20%31.26%13.87%12.35%18.19%-15.25%-13.23%-18.40%-16.83%-22.85%-14.69%-13.04%-6.80%4.58%16.06%4.95%2.29%-3.38%-25.77%-19.71%-17.10%
Cash & Equivalents (QoQ) 39.31%-0.80%-99.95%29.64%-13.45%-99.94%29.41%-17.37%-11.93%27.01%-7.85%-52.16%108.54%-13.57%-22.13%39.33%-0.39%-45.80%81.95%-11.01%-18.50%40.14%139.47%-17.77%35.74%-16.98%40.36%-46.55%38.04%-35.73%-37.26%-43.68%44.54%7.47%44.25%161.68%-10.58%-19.07%1.58%5.01%-5.21%-46.91%-11.93%-7.48%-0.20%-8.64%-3.59%-11.63%51.89%-9.12%11.60%-5.20%-12.61%-5.46%8.49%-29.98%32.39%-5.04%
Cash from Investing Activities Growth (1y) 76.43%76.24%72.18%-86.22%-69.14%1.42%33.80%23.31%-5.57%-16,862.32%6.06%-169.77%-202.00%98.79%-116.13%30.17%37.09%-5.97%-47.89%45.91%-12.38%27.74%55.40%65.25%70.54%-126.24%-19.35%-92.68%-945.45%-48.65%-9.46%-17.72%153.62%103.64%70.97%-40.74%96.96%2,060.53%-109.09%568.57%507.35%14.63%160.00%-89.43%-114.98%-109.25%-188.89%-119.23%
Cash from Investing Activities Growth (3y) 33.77%32.46%33.85%-525.80%-5.01%-51.82%-46.48%-10.36%-13.05%-26.12%-29.10%72.48%-50.18%-10.14%28.04%2.29%-20.76%16.73%33.97%9.05%-30.57%16.47%7.63%53.99%-75.79%13.00%-292.34%21.65%63.76%1.54%-18.86%115.52%-33.99%397.32%222.78%73.52%-27.63%-27.00%54.33%
Cash from Investing Activities Growth (5y) 10.02%10.31%11.27%-21.54%-16.07%-22.55%18.30%-13.83%-29.02%65.31%-5.75%13.06%-3.35%-5.55%23.79%-100.19%20.28%56.43%-18.86%-17.01%82.37%-17.84%53.95%56.83%66.54%16.33%19.85%-0.49%3.21%-17.25%-35.10%
Cash from Investing Activities (QoQ) -22.83%-23.76%46.81%-23.83%-44.92%-12.48%15.53%54.62%-30.30%-16.28%99.75%-274.19%-30.17%55.03%-20.90%-17.28%59.14%-47.62%109.68%15.11%5.08%351.79%-121.99%33.87%19.51%-124.24%0.00%-6.76%-336.71%68.12%26.36%-14.81%298.92%-97.84%99.15%2,271.05%-112.73%-29.52%647.79%-110.07%756.00%12.60%54.15%-94.73%15.56%-259.62%4.82%49.37%75.00%
Cash from Operations Growth (1y) -4.96%-35.43%-109.17%-90.11%17.03%-626.10%22.18%26.75%64.42%-29.61%-38.66%121.28%649.28%-7.35%37.18%-31.17%29.55%23.35%-83.49%51.88%60.96%-8.77%0.07%-99.03%-8.67%-70.57%-14.16%-115.99%7.83%112.21%57.11%42.15%-15.19%697.52%134.33%-451.71%739.22%-5.73%192.47%83.95%-63.12%61.96%-81.42%378.15%-28.22%-125.27%67.04%-69.50%
Cash from Operations Growth (3y) -15.80%-1.43%-30.78%-5.24%-27.06%48.62%152.97%12.15%24.52%65.48%12.60%6.69%4.04%-4.98%22.93%25.80%18.12%-12.55%9.27%-18.83%-3.51%10.51%-35.49%-5.82%54.12%34.42%-33.33%11.27%-46.44%-180.31%14.64%-8.49%7.52%-33.94%-50.58%54.56%3.24%31.75%28.79%
Cash from Operations Growth (5y) -6.23%7.85%11.01%0.24%0.95%19.20%41.29%5.36%13.72%13.04%7.25%11.33%-18.74%-12.24%18.47%-18.31%-24.60%-25.58%-33.06%15.23%-9.79%2.60%17.06%-2.68%22.42%-27.82%54.98%-16.79%-1.81%-17.34%-19.31%
Cash from Operations (QoQ) 301.14%-65.08%-144.63%223.74%-104.96%176.17%-130.77%-154.62%224.07%-108.64%-207.59%297.98%-78.56%-172.95%316.93%-59.65%-178.27%292.27%-53.59%-120.12%549.35%-141.98%363.68%-140.01%306.20%-178.40%232.69%-200.68%202.95%-91.12%1,607.44%-137.08%250.91%-16.52%-89.94%-68.00%-55.92%228.48%-131.42%246.93%-127.07%395.12%-132.40%171.77%305.24%-23.84%-201.70%153.22%-26.01%
Dividends Paid - Common Growth (1y) 200.93%150.17%133.01%-1.57%8.92%9.56%12.55%-1.07%-0.41%5.60%-1.67%1.72%1.72%0.00%6.78%-3.39%1.69%-3.17%-1.64%-9.38%-3.33%0.00%-3.45%0.00%31.03%31.03%35.71%36.21%17.11%13.16%7.89%13.92%-10.11%-2.33%-5.56%-1.18%0.00%0.00%-4.76%2.53%0.00%-3.57%1.25%1.23%0.00%4.94%1.23%1.22%
Dividends Paid - Common Growth (3y) 46.09%36.45%33.14%29.26%2.89%3.10%3.54%5.72%-0.94%1.00%0.55%2.17%0.56%-0.57%0.00%-1.12%-2.72%-1.67%5.90%9.60%15.34%12.24%15.77%11.32%13.14%13.59%2.15%2.07%-1.91%-2.79%-0.41%-2.27%0.00%-1.20%-1.59%0.00%0.40%-0.80%1.66%
Dividends Paid - Common Growth (5y) 25.99%20.41%18.86%2.41%2.39%-0.22%0.26%0.41%-0.68%-1.37%-0.34%4.84%4.63%8.09%7.21%6.91%7.69%7.69%6.38%7.66%7.69%1.03%1.28%1.28%0.50%-1.87%-0.95%-0.25%-1.14%0.50%-0.24%
Dividends Paid - Common (QoQ) -99.94%-50.11%114.40%-0.61%-1.24%9.98%-0.67%5.60%-3.33%0.00%-1.67%0.00%0.00%5.00%-9.52%5.26%-6.25%-3.33%1.72%0.00%0.00%0.00%-3.45%3.57%31.03%0.00%0.00%3.95%12.66%-3.37%-4.65%9.76%-11.11%5.00%3.70%0.00%-5.95%2.53%3.70%-4.76%1.25%0.00%0.00%0.00%1.23%-1.22%4.94%-3.53%1.22%
EBITDA Margin Growth (1y) 746.00455.00234.00-0.84M-92.00121.00-418.000.84M-300.00-503.00-23.00-19.00-559.00-111.00-239.00576.00147.0083.00-1.000.00M-67.00-91.00-319.00-0.00M-204.00-39.00275.00250.0063.00-76.00-0.00M523.00658.00607.000.00M-34.00-295.00-286.00-0.00M-747.00-753.00-282.000.00M799.00841.00-681.00-777.00500.00364.00151.00-861.00-212.000.00M-777.00-134.00673.000.00M900.00505.00-257.00
EBITDA Margin Growth (3y) 354.0073.00-208.00-0.00M-951.00-494.00-680.000.84M-712.00-531.00-263.000.00M-479.00-119.00-559.00344.00-124.00-46.00-45.0017.00-208.00-0.00M382.00543.00919.00552.00287.00-346.00-258.00-391.0040.000.01M18.00-207.00-0.00M-725.00588.00-599.00-0.01M173.00479.00-529.00-0.01M-0.00M-496.00826.00274.00-490.00204.00
EBITDA Margin Growth (5y) -58.0045.00-447.000.00M-871.00-501.00-0.00M0.84M-983.00-661.00-307.00574.00-620.00-899.00462.00687.00281.00-0.00M-400.00-505.000.00M604.00-236.00950.00-278.00-0.01M-608.00-569.00-0.00M-0.00M-0.00M-408.00-137.00920.00296.00851.00-113.00
EBITDA Margin (QoQ) -107.00761.00504.00-398.00540.000.84M-184.001.000.00M-388.00481.00734.0060.00354.00305.00-4.00270.00-0.00M-28.0041.00266.00138.00356.0080.00-1.00143.00-0.00M0.00M134.0092.00-158.00-101.00-127.00101.00-888.00168.00-134.00573.000.00M-0.00M-91.00-950.000.00M-0.00M-0.01M0.01M173.00-435.00-0.00M0.00M816.00372.00169.00-456.00421.00-391.00
EBIT Growth (1y) 148.83%100.15%32.46%557.06%28.35%35.36%17.83%-78.27%-25.18%-31.67%-17.97%-75.43%37.57%62.28%86.39%136.84%25.15%32.43%1.51%1,567.22%-0.16%-2.86%-13.36%-99.73%-46.54%-12.18%-9.09%2,275.00%1.47%-25.36%-475.26%78.26%118.27%83.87%175.60%-14.80%-18.50%-0.15%-109.65%-67.75%-86.49%-37.63%4,034.62%243.79%750.67%-0.23%-56.65%-66.27%163.17%38.35%-612.63%131.12%-72.54%-53.57%58.90%-106.84%-36.88%27.11%122.10%735.48%39.86%14.12%
EBIT Growth (3y) 33.69%22.79%8.59%-29.46%9.72%14.50%21.68%-49.80%8.80%13.67%15.78%113.29%19.79%27.81%17.91%-52.78%-12.58%4.15%-7.19%1.82%-18.49%-30.80%-1.11%12.68%306.91%15.51%9.91%-31.50%-21.17%-37.82%4.62%69.50%-1.88%-2.15%-14.67%18.06%-27.95%44.63%-4.87%-343.85%38.91%83.18%-13.78%-42.83%-27.10%-23.02%-6.54%-22.49%0.17%-37.65%-12.35%
EBIT Growth (5y) 32.69%31.81%19.36%69.17%10.54%14.07%9.64%-64.52%-7.22%4.61%4.10%-9.28%-1.39%-62.64%3.86%24.53%-3.83%-15.07%-23.28%-30.90%203.08%11.31%36.09%-10.69%40.02%9.59%-44.85%-5.93%-7.51%-16.78%-40.46%-15.54%-12.11%-12.67%58.31%3.11%40.25%-1.45%
EBIT Margin Growth (1y) 746.00455.00234.00-0.84M142.00121.0066.000.84M-348.00-347.00-250.00-644.00-358.00-100.00-107.00126.00227.00169.0028.000.00M-8.00-43.00-114.00-0.00M-419.00-39.0025.00250.00-5.00-195.00-0.00M568.00680.00585.000.00M-150.00-225.00-35.00-0.00M-616.00-761.00-325.000.00M753.00795.00-196.00-819.000.00M183.00437.00-0.00M-333.000.00M-834.00-98.00271.000.00M556.00174.0054.00
EBIT Margin Growth (3y) 540.00229.0050.00-732.00-564.00-325.00-291.000.84M-480.00-277.00-329.000.00M-139.0026.00-193.00-106.00-199.0087.00-61.0017.00-432.00-0.00M144.00446.00919.00413.00260.00-346.00-199.00-306.00224.000.01M-14.00-192.00-557.00-682.000.00M-339.00-0.01M371.00568.00-347.00-0.01M-0.00M-325.00121.00159.00-0.00M-8.00
EBIT Margin Growth (5y) 408.00299.00-29.000.00M-345.00-199.00-377.000.84M-906.00-360.00-418.00-500.00-563.00-0.00M363.00687.00-14.00-0.00M-623.00-541.000.00M549.00-265.000.00M211.00-0.01M-396.00-419.00-707.00-0.00M-0.00M-292.00-401.00920.0093.00643.00-22.00
EBIT Margin (QoQ) -107.00761.00504.00-398.00540.000.84M-419.00485.00385.00-417.00582.00672.00-159.00575.00772.00-216.00433.00-0.00M-252.00363.00578.00127.00427.00323.00-62.00119.00-0.00M0.00M50.0023.00-295.0071.00-25.00213.00-0.00M470.00-170.00649.000.00M-0.00M-128.00-342.000.00M-0.00M-0.01M0.01M27.00-265.00-0.00M0.00M763.00104.0047.00-357.00380.00-16.00
EBIT (QoQ) -20.46%193.63%77.92%-36.03%94.32%-65.25%-32.53%69.16%19.64%-38.38%103.07%569.74%-27.31%133.24%253.89%-23.08%78.78%-78.81%-25.16%59.45%4,150.00%22.94%65.07%81.58%-9.57%19.23%-291.67%186.26%10.73%0.44%-21.20%-2.78%5.92%23.06%-107.61%425.00%-55.62%468.00%380.28%-71.60%9.81%-33.39%108.71%-77.90%756.63%-64.98%-873.30%109.96%1.77%-40.78%-784.62%98.34%1,038.71%19.24%19.02%-52.30%106.60%-2.70%
EBT Growth (1y) 149.44%107.75%31.82%823.87%28.80%33.00%17.29%-78.76%-28.53%-32.43%-20.40%-126.96%5.90%9.63%63.47%10.98%37.93%61.09%6.13%4,210.96%5.96%-4.42%-16.82%-101.27%-53.54%-10.60%-7.56%-107.89%-17.19%-33.13%-924.05%158.96%207.73%135.79%150.56%-14.75%-26.44%-4.54%-128.61%-79.27%-103.01%-50.16%1,848.72%371.13%3,700.00%-102.30%-79.62%-73.74%191.11%6,328.57%-1,216.79%135.83%-80.66%-78.44%56.56%-152.30%-42.43%207.45%114.83%197.97%92.00%14.53%
EBT Growth (3y) 31.93%23.13%7.17%-36.24%-0.85%-0.50%15.14%-27.05%1.45%6.07%11.36%114.49%15.67%19.07%13.01%22.62%-12.10%11.24%-6.55%-2.67%-25.85%-31.42%-0.12%22.53%133.70%22.27%14.82%-13.99%-22.94%-27.41%3.90%65.45%-5.93%-7.26%-26.22%0.65%-36.47%46.69%-10.59%-241.43%42.89%181.33%-32.38%-44.04%-32.46%-31.31%251.11%-10.40%6.51%-40.21%-8.78%
EBT Growth (5y) 27.38%26.95%16.38%80.88%7.34%8.69%6.15%-15.17%-12.46%0.39%1.21%-17.71%-9.85%-58.06%7.81%50.04%-2.09%-15.31%-29.35%-15.33%123.56%12.29%48.73%-10.76%48.19%9.98%-41.92%-12.41%-14.80%-31.84%-47.35%-18.29%-18.87%-13.88%35.48%8.37%89.44%1.72%
EBT Margin Growth (1y) 750.00466.00229.00-0.84M148.00101.0059.000.84M-403.00-343.00-288.00-874.00-519.00-291.00-247.0027.00245.00221.0071.000.00M44.00-44.00-141.00-0.00M-429.00-20.0038.00-58.00-85.00-196.00-0.00M669.00827.00678.000.00M-134.00-318.00-82.00-898.00-673.00-919.00-446.000.00M674.00898.00-628.00-700.000.00M642.00277.00-0.00M-452.000.00M-847.00-104.00478.000.00M726.00297.0047.00
EBT Margin Growth (3y) 496.00223.00-1.00-733.00-774.00-533.00-477.000.84M-677.00-413.00-464.000.00M-230.00-113.00-317.0075.00-140.00157.00-32.00-10.00-470.00-0.01M155.00610.00756.00451.00312.00-84.00-138.00-410.00150.000.01M-133.00-340.00-0.00M-699.000.00M-432.00-0.01M251.00559.00-438.00-0.01M-0.00M-443.00668.00157.00-0.00M73.00
EBT Margin Growth (5y) 221.00154.00-177.000.00M-485.00-356.00-546.000.84M-0.00M-477.00-568.00-856.00-744.00-0.00M444.00804.0066.00-0.00M-652.00-627.000.00M452.00-163.000.00M164.00-0.01M-556.00-678.00-966.00-0.00M-0.00M-464.00-406.00799.00131.00752.0087.00
EBT Margin (QoQ) -133.00798.00750.00-418.00561.000.84M-465.00520.00355.00-406.00574.00709.00-177.00618.00927.00-201.00468.00-0.00M-289.00370.00494.00120.00429.00467.009.0099.00-0.00M0.00M166.00-50.00-438.00188.00-18.00186.00-0.00M413.00-264.00659.000.00M-0.00M-40.00-866.000.00M-0.00M-0.01M0.01M44.00-338.00-0.00M0.00M786.00245.00-50.00-255.00357.00-5.00
EBT (QoQ) -24.68%212.42%149.50%-37.27%98.23%-65.22%-35.22%74.82%17.07%-38.76%105.96%559.76%-36.60%207.11%812.33%-25.96%102.34%-81.64%-33.21%76.09%773.68%28.52%82.07%368.35%3.77%23.18%-398.52%167.86%23.32%-5.61%-35.99%14.43%6.41%22.49%-119.18%182.91%-115.46%2,126.67%573.03%-77.66%18.16%-101.30%6,057.14%-71.22%1,210.00%-72.26%-1,168.12%106.08%7.42%-69.08%-2,252.13%92.68%218.24%65.14%3.81%-51.67%131.72%-1.49%
Enterprise Value Growth (1y) -49.47%-39.09%-21.35%6.26%-7.78%-7.59%-2.72%99.91%-34.68%-31.33%-46.27%-21.50%34.55%-8.93%-2.16%-23.69%-101.98%-34.75%-55.43%-4.23%28.22%5.17%15.08%14.23%-29.49%0.97%-170.53%-92.56%-95.45%-88.34%-31.25%15.13%13.56%33.56%71.08%70.27%69.93%48.58%-22.84%-518.88%-291.14%-189.49%-98.82%24.55%19.67%49.06%56.25%62.44%60.17%29.28%23.01%24.96%-19.03%-17.63%-39.35%-64.90%10.49%6.07%9.33%40.59%8.57%9.12%
Enterprise Value Growth (3y) -29.46%-25.26%-22.17%89.80%1.69%-15.46%-15.36%88.82%-21.20%-24.46%-32.43%-16.14%1.73%-11.66%-10.48%-3.41%-23.36%-8.16%-52.85%-19.85%-22.02%-29.42%-29.02%-17.26%9.92%21.00%21.19%22.45%-16.01%-0.55%0.37%10.94%-11.55%1.88%8.81%-2.23%-20.59%-7.76%-1.41%12.51%40.31%27.52%24.89%22.29%22.54%24.85%7.89%0.92%9.75%0.87%-0.14%
Enterprise Value Growth (5y) -23.46%-23.60%-23.69%73.26%-6.61%-14.49%-15.17%73.73%-10.60%-12.61%-39.78%-20.94%-19.15%-22.82%-25.51%8.16%14.45%5.09%-31.63%-13.65%-12.29%-18.15%16.51%15.05%20.12%18.65%24.96%17.12%14.84%8.80%-2.77%-16.76%-5.92%-2.88%3.29%26.93%20.80%18.40%
Enterprise Value (QoQ) -39.31%0.80%99.95%-29.64%13.45%99.94%-29.41%17.37%11.93%-26.20%7.97%52.56%-110.04%13.69%22.53%-40.12%0.44%46.65%-85.13%10.85%19.46%-41.58%-143.54%18.25%-36.44%17.25%-42.21%47.14%-38.96%36.40%38.09%45.67%-40.56%-8.76%-47.90%-173.71%11.16%19.50%-1.57%-3.87%5.42%48.95%12.77%10.82%-0.31%9.36%5.04%13.09%-59.10%10.42%-12.49%-2.86%13.63%6.00%-8.59%32.61%-32.92%6.56%
EPS (Basic) Growth (1y) -100.00%118.75%31.48%34.55%40.00%18.31%-55.41%-57.14%-59.52%-100.00%-9.09%-14.29%61.76%50.00%23.33%55.56%5.45%650.00%8.11%-10.71%-22.41%9.09%-55.00%0.00%8.89%-116.67%-5.56%-16.00%-3,150.00%188.24%176.19%158.33%160.00%-10.20%-22.41%-8.06%-102.56%-63.64%-104.44%-52.63%-20,900.00%187.50%2,750.00%-73.91%188.68%91.67%-80.39%-77.55%74.39%-182.61%-43.33%154.55%127.83%178.95%88.24%7.14%
EPS (Basic) Growth (3y) -98.35%9.49%-14.29%-25.99%-18.29%-19.88%-8.16%-20.63%-17.02%-11.61%-97.70%6.62%5.98%9.79%71.00%-15.66%11.57%-3.78%0.00%-22.84%-99.24%7.00%32.38%48.12%34.71%21.64%20.63%-2.00%-27.96%4.00%-47.83%-2.08%-2.96%-35.15%50.37%-4.92%-665.74%12.86%157.13%-25.87%18.19%-34.13%-31.55%7.72%-40.64%-15.09%
EPS (Basic) Growth (5y) -91.29%11.84%1.44%-90.22%-6.17%-6.51%-8.72%-24.63%-12.59%-10.22%-14.87%-12.42%-74.65%10.31%84.71%3.53%-15.90%-16.74%-15.77%-81.14%20.64%-6.73%48.76%15.34%-47.19%-14.04%-12.35%-29.24%-37.69%-19.45%-17.69%-13.25%102.44%-1.28%78.26%2.13%
EPS (Basic) (QoQ) -100.00%237.50%-100.00%-36.36%102.86%-33.78%71.43%-100.00%-36.36%61.90%850.00%-40.00%205.56%1,950.00%-24.32%107.14%263.64%-37.50%80.00%50.00%38.89%96.00%950.00%23.53%14.29%-370.83%175.38%18.37%6.90%-37.10%12.82%2.27%26.67%-101.75%1,700.00%-112.50%1,450.00%-877.78%121.90%15.22%1,175.00%-67.97%-1,016.33%105.12%30.43%-63.33%-1,145.45%83.48%189.47%64.71%14.29%-53.13%113.33%-6.25%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%118.75%29.63%33.33%37.14%17.14%-55.56%-56.25%-59.76%-100.00%-6.25%-14.29%63.64%50.00%20.00%50.00%5.56%600.00%8.33%-11.11%-22.81%20.00%-53.85%0.00%11.36%-116.67%-5.56%-12.50%-3,150.00%182.35%171.43%150.00%160.00%-10.42%-21.05%-5.00%-102.56%-62.79%-104.44%-52.63%-20,900.00%181.25%2,750.00%-73.33%188.68%91.67%-80.39%-77.08%74.39%-182.61%-43.33%154.55%127.83%178.95%88.24%7.14%
EPS (Weighted Average and Diluted) Growth (3y) -98.37%9.49%-15.14%-25.99%-17.79%-19.88%-8.29%-20.63%-17.45%-11.42%-97.79%6.82%4.55%10.06%71.00%-15.66%10.06%-3.19%0.00%-22.13%-104.08%7.17%33.42%48.12%33.68%23.31%20.63%-2.00%-27.96%4.00%-47.83%-2.13%-2.40%-34.65%50.37%-5.57%-665.74%12.86%157.13%-25.87%18.19%-34.30%-31.55%7.72%-40.64%-14.50%
EPS (Weighted Average and Diluted) Growth (5y) -91.34%11.03%1.09%-90.44%-6.30%-7.27%-8.87%-24.21%-12.94%-9.79%-14.87%-11.88%-74.65%9.86%84.71%3.62%-16.00%-16.32%-15.81%-81.14%20.11%-6.73%48.76%14.87%-47.19%-13.68%-12.05%-28.77%-37.69%-19.55%-17.69%-13.25%102.44%-1.28%78.26%2.13%
EPS (Weighted Average and Diluted) (QoQ) -100.00%237.50%-100.00%-35.19%100.00%-33.33%70.83%-100.00%-34.38%57.14%850.00%-40.00%200.00%1,900.00%-25.00%111.11%290.00%-38.46%83.33%50.00%33.33%104.17%950.00%23.53%14.29%-370.83%173.85%18.75%5.26%-35.00%10.26%4.65%26.67%-101.75%1,700.00%-112.50%1,450.00%-877.78%121.43%17.78%1,175.00%-68.63%-1,035.42%105.12%30.43%-63.33%-1,145.45%83.48%189.47%64.71%14.29%-53.13%113.33%-6.25%
FCF Margin Growth (1y) -93.00-0.00M-0.00M-0.00M-96.00-439.00554.00615.00358.00-0.00M614.00357.00624.00-302.00482.00-977.00239.00201.00-755.00803.00829.00-119.00772.00-503.00-23.00-747.00-425.00-0.00M69.000.00M0.00M853.000.00M0.00M0.00M-0.00M-127.000.00M0.00M-0.00M682.00-0.00M0.00M-750.00-0.00M311.00-0.00M
FCF Margin Growth (3y) -568.00-0.00M-0.00M-0.00M139.00875.00543.000.00M-5.000.00M0.00M-162.00-73.00-562.00737.00943.00275.00-429.000.00M-0.00M-73.000.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M72.00-903.00-0.00M-0.00M-590.000.00M0.00M
FCF Margin Growth (5y) 528.00-0.00M-710.00822.000.00M409.000.00M-943.000.00M0.00M253.000.00M-0.00M-0.00M0.00M-918.00-0.00M-0.00M0.00M-542.00179.000.00M95.000.00M-0.00M0.00M-0.00M-391.00-0.00M-0.00M
FCF Margin (QoQ) 0.01M-0.00M-0.01M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.01M0.01M-0.00M-672.00-0.00M0.01M-0.01M0.00M-0.00M0.00M-0.00M0.00M0.00M-861.00-0.00M0.00M-229.00
FCF Payout Ratio Growth (1y) -185.22%187.04%-74.07%48.36%-4.69%67.92%-46.10%-26.09%-124.61%54.78%30.25%-52.66%145.65%18.63%-63.72%40.88%-40.80%-20.93%45.28%-48.04%-104.87%2.85%-14.62%35.24%39.88%17.25%62.18%37.14%13.10%7,162.38%-32.81%-99.15%0.43%-98.29%414.29%-123.82%120.21%4.85%214.17%-492.64%151.31%-139.59%484.43%142.01%59.54%51.43%-41.77%250.06%
FCF Payout Ratio Growth (3y) -38.26%37.74%-7.84%30.91%19.27%-30.66%32.55%-18.60%-21.01%37.63%-11.36%2.44%-2.71%7.25%-28.57%-22.20%-10.68%10.12%-10.39%5.87%17.62%-2.38%6.76%16.69%44.21%81.05%-61.49%-14.24%-39.66%-26.12%-12.70%10.70%-6.28%-60.92%-36.49%41.12%-3.45%80.55%120.47%
FCF Payout Ratio Growth (5y) -22.28%19.22%18.52%-0.82%-2.00%-15.47%18.87%-2.87%-9.13%-13.76%-7.53%-8.20%11.21%1.89%48.49%-38.31%9.51%-25.76%18.23%-6.23%2.27%-1.34%-21.22%2.35%-27.72%37.03%-56.50%21.68%3.69%22.88%26.09%
FCF Payout Ratio (QoQ) -187.31%-262.70%63.24%189.18%-825.34%264.59%-344.12%-276.23%183.26%-841.90%-179.42%156.51%615.38%-209.59%148.63%200.60%-180.03%164.35%111.37%-415.51%132.31%-293.58%143.27%-339.32%169.78%-214.51%184.81%-192.75%225.55%7,050.56%-99.19%-374.94%163.31%21.76%37.47%39.02%38.23%185.83%-394.34%173.17%-420.63%136.39%-380.61%278.48%-76.95%38.21%-185.42%314.01%38.55%
Free Cash Flow Growth (1y) -18.44%-42.36%-118.96%-90.60%14.27%-241.53%22.96%33.85%55.66%-31.78%-40.98%114.89%322.86%-15.71%34.78%-31.42%71.79%19.94%-79.76%74.41%52.82%-2.77%13.09%-54.42%-6.32%-58.36%-16.32%-116.69%3.54%101.60%60.59%42.80%-10.49%5,611.76%130.05%-514.94%594.69%-5.10%183.41%82.70%-60.21%59.75%-82.68%340.97%-37.32%-116.08%73.84%-71.09%
Free Cash Flow Growth (3y) -20.26%-4.11%-31.75%-13.16%-27.45%48.68%75.17%10.86%25.41%54.63%9.70%-0.26%2.09%-7.29%39.99%27.09%12.10%-9.41%18.18%-16.44%-1.94%14.97%-24.16%-4.60%51.09%33.37%-35.39%10.65%-48.94%-430.01%14.08%-9.43%6.70%-34.72%-55.43%47.88%2.95%31.06%28.47%
Free Cash Flow Growth (5y) -9.84%5.38%1.91%-1.57%-0.39%18.05%36.34%3.38%8.99%14.37%7.32%14.20%-17.84%-10.18%17.83%-19.69%-19.00%-26.70%-30.10%14.82%-10.19%2.40%16.45%-1.04%21.31%-28.38%127.72%-18.02%-2.65%-18.22%-20.88%
Free Cash Flow (QoQ) 329.00%-58.61%-139.18%211.45%-113.62%166.82%-140.69%-159.92%216.10%-113.48%-223.82%276.96%-86.02%-195.81%286.06%-64.98%-217.15%250.23%-51.87%-131.69%409.55%-151.66%323.13%-143.28%287.79%-187.33%217.91%-212.07%189.73%-98.65%11,717.65%-139.92%240.40%-13.77%-65.84%-64.00%-52.26%219.46%-135.23%230.16%-131.58%374.77%-135.64%156.03%339.24%-28.53%-222.85%145.08%-26.94%
Gross Margin Growth (1y) 96.00281.0039.00-2.90M37.00-78.0044.002.90M-69.00-161.00-131.00-25.00-38.00325.0066.0047.0018.00-97.0013.00-6.0064.00-94.00-2.00-86.00-179.00-28.00-71.0039.008.00-93.00176.00298.00342.00186.0080.00-60.00-79.0081.00-133.00-69.00164.00-140.00230.00214.0063.00219.00-103.0024.00-298.00-308.00-437.0064.00293.00651.00442.00432.00767.00131.00415.00232.00
Gross Margin Growth (3y) 64.0042.00-49.00-361.00-70.0086.00-22.002.90M-89.0067.00-53.0016.0045.00134.0077.00-46.00-97.00-220.00-60.00-54.00-107.00129.00127.00221.00295.00246.00170.00123.00169.00427.00128.00176.0086.00148.00161.0043.00251.00-219.00-414.00-196.00-350.00-15.00-351.00241.0029.00198.00475.00420.00728.00
Gross Margin Growth (5y) 44.00270.0029.00-321.0013.00-105.00-11.002.90M-203.00-55.00-126.00-32.00-126.00169.00209.00202.00131.0075.00-2.00306.00391.00392.00281.00514.0049.00-467.00-325.00-264.00-73.00-254.00386.00257.00277.00646.00586.00507.00649.00
Gross Margin (QoQ) -297.00239.0097.00-112.00-3.002.90M-227.00119.00401.00-319.00148.00389.0044.00-111.00360.00-71.00-1.00430.00-230.0092.00338.00-79.0049.00307.00-180.00179.00-130.00428.00-136.0024.00-237.00289.00-155.00184.00-451.00353.0078.00-120.00-82.00338.00-74.0037.0053.00-286.00-647.00571.00-75.00215.00-418.00929.00-285.00205.00-83.00294.00-1.0022.00
Gross Profit Growth (1y) 14.23%12.65%12.82%378.72%17.19%17.78%14.09%-69.52%-4.06%-3.29%-5.51%59.37%98.26%104.15%106.35%15.04%-2.40%1.91%-0.45%9.01%2.19%0.28%-4.57%-9.30%-12.47%-8.04%-12.66%-1.84%2.58%0.13%-16.88%-2.90%3.22%0.61%2.25%-3.38%-1.62%4.83%1.23%-17.44%-36.11%-16.97%-11.00%22.28%83.70%36.04%17.54%13.57%1.09%-9.57%-25.82%-22.46%-13.92%-23.23%-19.58%-7.75%13.58%7.39%22.27%12.33%
Gross Profit Growth (3y) 8.70%8.67%6.74%32.49%30.63%32.48%30.54%-17.63%22.90%26.24%24.74%25.96%25.51%27.78%25.15%4.39%-4.43%-2.05%-6.03%-0.99%-2.83%-9.55%-4.47%-1.68%-5.86%-1.27%0.56%-4.89%-8.16%-13.43%-4.33%-2.70%-0.83%4.91%5.79%5.87%10.05%4.52%-0.83%9.13%15.67%2.16%-1.93%-6.55%-12.17%-10.24%-9.33%-9.98%-7.03%
Gross Profit Growth (5y) 19.97%21.70%20.09%23.87%17.32%18.90%16.14%-11.19%10.67%13.16%10.10%12.22%12.16%-1.48%-2.76%-3.78%-2.95%-5.19%-7.01%-9.79%-5.55%-0.57%2.17%6.24%3.79%0.19%0.73%-0.55%-1.48%-3.20%-3.80%-4.48%-3.97%-0.95%1.39%8.76%2.02%
Gross Profit (QoQ) -10.59%23.82%14.28%-11.83%24.01%-72.03%-11.38%20.12%-11.96%-10.67%17.36%9.53%-8.01%18.62%-7.08%-3.95%15.87%-12.90%-5.74%10.27%-15.94%-0.96%4.72%-12.16%-3.32%1.67%-3.73%2.61%2.76%-0.90%-2.15%-3.04%4.63%5.60%-5.51%-20.92%-19.03%37.23%1.29%8.65%21.64%1.63%17.53%-9.54%-19.29%5.40%-3.60%-5.44%-10.40%-6.01%0.99%8.46%10.32%-11.13%14.99%-0.36%
Interest Coverage Ratio Growth (1y) 517.89%-6,054.35%-135.48%64.27%-49.46%104.20%122.52%-88.38%-57.73%-70.62%-19.88%-98.65%-95.73%-96.11%-95.30%
Interest Coverage Ratio Growth (3y) 9.70%-9.78%-60.00%-86.28%-79.11%26.00%26.17%
Interest Coverage Ratio (QoQ) 47.71%2,229.43%99.91%-1,523.39%86.12%-38.49%18.20%-25.52%123.72%-17.84%103.07%605.92%-24.98%145.00%
Net Cash Flow Growth (1y) -135.86%-12.17%70.64%14.26%2.28%-21.22%73.98%26.08%25.97%-45.74%-450.00%170.91%-54.05%147.94%45.68%-26.96%98.25%-104.81%62.31%-303.08%-79.95%68.75%186.99%-238.10%0.19%-77.65%-160.85%72.03%-66.54%107.47%165.66%567.20%-241.93%-971.58%-93.63%-155.08%100.67%-41.75%1,369.05%-14.93%569.57%-28.08%-131.60%50.65%-12.34%-141.18%250.26%78.95%
Net Cash Flow Growth (3y) 19.26%4.24%35.89%-31.00%-7.06%51.74%-11.40%8.05%35.63%72.85%-82.90%-51.20%25.15%-11.29%149.78%-63.47%-11.58%-31.87%-28.74%-19.39%-17.30%32.90%85.84%-35.28%-4.96%27.72%-60.27%45.26%-50.82%-50.52%-65.18%-27.03%47.84%42.92%-44.22%26.82%-63.60%91.08%50.76%
Net Cash Flow Growth (5y) -9.47%17.52%62.80%-6.42%9.71%18.98%77.24%-38.99%-32.93%38.57%-20.60%-26.61%-5.61%37.96%20.18%-16.86%31.11%-47.50%28.48%-55.80%42.11%-10.17%34.44%16.93%21.52%-20.61%-22.87%-24.35%-16.58%20.92%54.58%
Net Cash Flow (QoQ) 195.82%-292.81%-188.22%135.68%-164.45%142.57%-176.38%-132.52%306.25%-144.85%-429.59%201.59%-125.50%-172.21%236.61%-100.61%5.14%269.11%396.31%57.65%258.58%-168.00%290.50%-264.59%146.99%-220.57%34.75%24.34%156.21%-73.09%473.68%438.35%-117.08%-65.27%96.99%140.78%-419.05%117.16%-734.78%522.60%-124.96%200.00%-221.43%-4.28%61.03%277.63%-434.07%164.97%-105.46%
Net Income Growth (1y) 77.11%117.83%27.43%823.87%30.61%39.14%18.43%-83.92%-13.00%-15.29%-18.88%-115.20%-4.49%-10.84%65.85%-234.29%24.83%52.49%6.43%2,664.96%7.80%-8.70%-20.55%-99.83%-56.11%-4.37%4.78%-580.00%-4.55%-14.94%-2,433.33%177.38%170.73%158.33%164.64%-12.88%-27.57%-17.49%-101.27%-68.47%-104.73%-55.35%41,020.00%200.00%2,436.84%-103.69%-83.19%-78.13%180.41%4,950.00%-1,148.84%114.29%-80.40%-76.80%74.89%-178.33%-37.70%165.56%129.25%193.62%90.79%10.04%
Net Income Growth (3y) 26.25%36.93%6.97%-30.57%2.76%1.67%16.80%-27.68%1.23%4.82%12.71%135.33%8.73%7.47%11.93%28.92%-16.10%10.01%-3.95%41.02%-23.28%-30.11%5.13%30.11%328.36%32.13%18.60%40.72%-8.67%-27.91%-1.63%75.06%-6.25%-7.17%-26.28%-4.34%-40.86%45.76%-7.23%-796.94%12.04%145.75%-25.42%-34.68%-33.27%-30.04%217.07%-8.33%16.26%-38.47%-12.16%
Net Income Growth (5y) 19.13%28.41%16.66%80.88%7.87%7.91%6.14%-67.74%-13.27%0.11%3.58%-16.04%-11.65%-77.00%9.35%39.90%1.76%-14.89%-20.42%-15.72%232.96%16.89%74.83%-12.94%43.44%11.22%-42.78%-17.32%-15.16%-31.32%-33.91%-18.61%-17.68%-13.23%122.88%0.62%76.78%3.92%
Net Income (QoQ) -49.01%238.91%77.15%-37.28%98.25%-74.96%-33.18%68.74%35.50%-34.94%61.58%951.43%-39.26%200.55%417.95%-25.81%109.78%-86.64%-37.16%82.54%3,420.00%36.93%100.00%800.00%22.02%11.22%-366.67%176.64%19.10%6.13%-33.28%3.31%-0.99%20.90%-101.03%2,660.00%-114.84%1,242.11%842.86%-81.23%15.63%-101.80%4,400.00%-75.58%1,382.14%-68.84%-1,029.90%104.99%35.56%-63.11%-1,106.67%84.44%207.80%57.24%10.88%-50.19%119.70%-9.31%
Net Income towards Common Stockholders Growth (1y) 77.11%117.83%27.43%823.87%30.61%39.14%18.43%-83.92%-13.00%-15.29%-21.60%-120.85%-8.65%-18.23%66.88%-222.92%17.19%42.17%1.70%2,007.10%7.19%-10.59%-20.63%-101.86%-69.55%-19.91%-7.03%-81.82%-19.27%-30.77%-564.00%363.64%325.64%267.36%150.75%-14.95%-42.37%-28.92%-136.20%-92.80%-148.08%-72.61%1,681.97%796.00%306.52%-107.77%-82.18%-62.50%336.84%4,950.00%-1,148.84%114.29%-80.40%-76.80%74.89%-178.33%-37.70%165.56%129.25%193.62%90.79%10.04%
Net Income towards Common Stockholders Growth (3y) 26.25%36.93%5.76%-32.19%1.25%-1.22%15.71%-28.23%-2.34%-0.51%9.99%134.15%4.69%1.30%10.44%-4.64%-27.41%0.60%-9.12%13.59%-35.89%-30.54%4.45%33.14%101.06%47.11%19.31%-6.85%-34.26%-47.05%-10.57%69.93%-18.12%-16.98%-26.31%0.69%-37.68%63.09%1.05%-209.24%93.10%55.61%-4.40%-35.17%-38.02%-18.90%217.07%-8.33%16.26%-38.47%-12.16%
Net Income towards Common Stockholders Growth (5y) 16.59%24.45%14.96%80.33%5.45%4.15%4.57%-15.31%-21.19%-6.75%-0.37%-19.47%-22.36%-69.12%7.44%33.08%0.77%-15.34%-41.28%-21.56%105.99%15.50%40.32%-0.93%60.47%21.93%-40.29%-15.10%-13.30%-29.83%-36.21%-19.20%-11.94%-8.66%33.07%39.48%32.61%20.62%
Net Income towards Common Stockholders (QoQ) -49.01%238.91%77.15%-37.28%98.25%-74.96%-33.18%68.74%35.50%-34.94%56.16%693.75%-41.75%218.67%315.48%-29.34%127.97%-87.89%-41.06%102.37%298.18%55.05%134.91%188.00%32.95%23.08%-561.11%161.45%22.06%6.22%-36.29%2.97%-17.29%31.01%-132.45%120.49%-652.00%174.64%1,773.79%-88.39%27.23%-102.81%4,400.00%-75.58%1,382.14%-68.84%-1,029.90%104.99%35.56%-63.11%-1,106.67%84.44%207.80%57.24%10.88%-50.19%119.70%-9.31%
Net Margin Growth (1y) 357.00346.00131.00-0.84M120.00106.0053.000.84M-117.00-123.00-220.00-640.00-525.00-367.00-160.00-136.0091.00102.0018.000.00M35.00-50.00-128.00-0.00M-378.00-45.0029.00-64.00-40.00-94.00-0.00M615.00683.00699.000.00M-101.00-374.00-292.00-782.00-606.00-900.00-446.000.00M382.00846.00-221.00-302.000.00M574.00164.00-0.00M-391.000.00M-657.00-57.00372.000.00M677.00254.0016.00
Net Margin Growth (3y) 359.00328.00-37.00-681.00-523.00-385.00-327.000.84M-552.00-388.00-362.000.00M-400.00-314.00-269.000.00M-253.007.00-81.0072.00-383.00-0.00M197.00544.00655.00474.00215.00-64.00-92.00-591.00-39.000.00M-325.00-427.00-960.00-526.000.00M-94.00-0.01M243.00809.00-38.00-0.01M-796.00-94.00555.00184.00-0.00M-2.00
Net Margin Growth (5y) -75.0064.00-178.000.00M-397.00-332.00-437.000.84M-895.00-483.00-461.00-704.00-818.00-0.00M323.00791.00131.00-0.00M-510.00-730.000.00M250.00-12.000.00M313.00-0.00M-464.00-464.00-776.00-0.00M-0.00M-147.00-112.00737.00263.000.00M350.00
Net Margin (QoQ) -286.00614.00357.00-297.00399.000.84M-311.00346.00400.00-317.00249.00515.00-159.00456.00741.00-148.00372.00-0.00M-232.00294.00262.00101.00368.00286.0047.0052.00-0.00M0.00M115.0069.00-366.0082.00-158.00150.00-856.00258.00-452.00604.000.00M-0.00M12.00-464.000.00M-0.00M-0.01M0.01M114.00-244.00-0.00M0.00M715.00185.00-7.00-216.00291.00-52.00
Operating Income Growth (1y) 148.83%100.15%32.46%557.06%28.35%35.36%17.83%-78.27%-25.18%-31.67%-17.97%-75.43%37.57%62.28%86.39%136.84%25.15%32.43%1.51%1,567.22%-0.16%-2.86%-13.36%-99.73%-46.54%-12.18%-9.09%2,275.00%1.47%-25.36%-475.26%78.26%118.27%83.87%175.60%-14.80%-18.50%-0.15%-109.65%-67.75%-86.49%-37.63%4,034.62%243.79%750.67%-0.23%-56.65%-66.27%163.17%38.35%-612.63%131.12%-72.54%-53.57%58.90%-106.84%-36.88%27.11%122.10%735.48%39.86%14.12%
Operating Income Growth (3y) 33.69%22.79%8.59%-29.46%9.72%14.50%21.68%-49.80%8.80%13.67%15.78%113.29%19.79%27.81%17.91%-52.78%-12.58%4.15%-7.19%1.82%-18.49%-30.80%-1.11%12.68%306.91%15.51%9.91%-31.50%-21.17%-37.82%4.62%69.50%-1.88%-2.15%-14.67%18.06%-27.95%44.63%-4.87%-343.85%38.91%83.18%-13.78%-42.83%-27.10%-23.02%-6.54%-22.49%0.17%-37.65%-12.35%
Operating Income Growth (5y) 32.69%31.81%19.36%69.17%10.54%14.07%9.64%-64.52%-7.22%4.61%4.10%-9.28%-1.39%-62.64%3.86%24.53%-3.83%-15.07%-23.28%-30.90%203.08%11.31%36.09%-10.69%40.02%9.59%-44.85%-5.93%-7.51%-16.78%-40.46%-15.54%-12.11%-12.67%58.31%3.11%40.25%-1.45%
Operating Income (QoQ) -20.46%193.63%77.92%-36.03%94.32%-65.25%-32.53%69.16%19.64%-38.38%103.07%569.74%-27.31%133.24%253.89%-23.08%78.78%-78.81%-25.16%59.45%4,150.00%22.94%65.07%81.58%-9.57%19.23%-291.67%186.26%10.73%0.44%-21.20%-2.78%5.92%23.06%-107.61%425.00%-55.62%468.00%380.28%-71.60%9.81%-33.39%108.71%-77.90%756.63%-64.98%-873.30%109.96%1.77%-40.78%-784.62%98.34%1,038.71%19.24%19.02%-52.30%106.60%-2.70%
Operating Margin Growth (1y) 746.00455.00234.00-0.84M142.00121.0066.000.84M-348.00-347.00-250.00-644.00-358.00-100.00-107.00126.00227.00169.0028.000.00M-8.00-43.00-114.00-0.00M-419.00-39.0025.00250.00-5.00-195.00-0.00M568.00680.00585.000.00M-150.00-225.00-35.00-0.00M-616.00-761.00-325.000.00M753.00795.00-196.00-819.000.00M183.00437.00-0.00M-333.000.00M-834.00-98.00271.000.00M556.00174.0054.00
Operating Margin Growth (3y) 540.00229.0050.00-732.00-564.00-325.00-291.000.84M-480.00-277.00-329.000.00M-139.0026.00-193.00-106.00-199.0087.00-61.0017.00-432.00-0.00M144.00446.00919.00413.00260.00-346.00-199.00-306.00224.000.01M-14.00-192.00-557.00-682.000.00M-339.00-0.01M371.00568.00-347.00-0.01M-0.00M-325.00121.00159.00-0.00M-8.00
Operating Margin Growth (5y) 408.00299.00-29.000.00M-345.00-199.00-377.000.84M-906.00-360.00-418.00-500.00-563.00-0.00M363.00687.00-14.00-0.00M-623.00-541.000.00M549.00-265.000.00M211.00-0.01M-396.00-419.00-707.00-0.00M-0.00M-292.00-401.00920.0093.00643.00-22.00
Operating Margin (QoQ) -107.00761.00504.00-398.00540.000.84M-419.00485.00385.00-417.00582.00672.00-159.00575.00772.00-216.00433.00-0.00M-252.00363.00578.00127.00427.00323.00-62.00119.00-0.00M0.00M50.0023.00-295.0071.00-25.00213.00-0.00M470.00-170.00649.000.00M-0.00M-128.00-342.000.00M-0.00M-0.01M0.01M27.00-265.00-0.00M0.00M763.00104.0047.00-357.00380.00-16.00
Profit After Tax Growth (1y) 161.64%117.83%27.43%1,263.81%30.61%39.14%18.43%-83.92%-13.00%-14.45%-19.13%-116.07%-4.49%-12.68%66.36%54.05%24.50%53.63%6.25%729.41%8.09%-8.00%-20.76%8.41%-56.61%-5.14%5.24%-116.38%-4.02%-13.75%-3,073.68%179.64%167.15%153.45%165.17%-13.28%-27.31%-17.18%-102.29%-67.90%-104.73%-54.00%-18,866.67%196.15%2,452.63%-103.57%120.15%-74.81%178.75%4,975.00%-1,153.49%95.88%-80.42%-76.92%74.83%-178.42%-37.70%165.56%129.06%188.59%90.79%10.04%
Profit After Tax Growth (3y) 43.79%37.38%6.87%-33.00%2.76%1.30%16.80%-26.24%1.14%4.70%12.65%-22.54%8.73%7.26%11.89%72.52%-16.42%10.27%-3.95%-3.78%-23.36%-96.92%5.21%29.78%50.19%32.53%18.76%22.05%-8.01%-27.89%-1.16%-41.46%-6.23%-6.85%-26.28%-4.34%-37.90%45.80%-7.14%-638.44%13.48%145.75%-26.21%18.86%-33.64%-30.20%217.07%-8.33%10.82%-38.49%-12.31%
Profit After Tax Growth (5y) 28.73%28.31%16.62%0.38%7.87%8.00%6.05%-39.51%-13.47%0.03%3.58%-15.80%-11.75%-74.75%9.40%90.54%1.77%-15.82%-20.17%-15.72%-75.64%17.21%82.25%-10.30%43.19%10.95%-43.14%-16.46%-15.10%-31.30%-34.00%-18.82%-17.68%-13.27%99.30%0.31%76.78%3.26%
Profit After Tax (QoQ) -24.67%238.91%161.51%-37.28%98.25%-74.96%-33.18%68.74%35.50%-34.29%59.51%905.41%-39.93%203.91%2,282.35%-25.88%110.18%274.77%-36.91%81.03%50.00%37.93%100.83%978.95%23.95%12.08%-359.91%177.45%18.42%6.33%-33.16%3.05%-0.74%21.14%-101.85%1,544.44%-114.62%1,278.95%-862.05%122.55%16.10%-101.79%4,400.00%-71.80%1,184.54%-68.70%-1,029.23%105.24%28.42%-63.11%-1,113.33%83.66%202.01%57.24%10.88%-50.19%119.70%-9.31%
Property, Plant & Equipment (Net) Growth (1y) -9.54%-5.60%4.52%8.76%8.11%3.12%-1.22%-1.81%90.73%88.69%96.17%104.61%1.47%0.54%-1.82%-8.89%-9.94%-8.33%-5.96%1.98%-3.80%0.00%8.74%3.12%11.02%7.24%0.54%-6.43%-7.86%-13.12%-7.59%-4.24%-0.52%5.98%8.83%7.72%3.98%-2.39%-11.68%-11.63%-12.65%-10.90%0.79%3.53%6.29%6.07%-1.02%5.58%9.42%5.33%0.40%-29.30%-34.09%-32.84%-29.88%-6.85%2.16%0.44%-4.40%
Property, Plant & Equipment (Net) Growth (3y) -0.95%0.07%26.70%28.21%29.50%25.07%23.91%22.33%20.34%20.26%21.90%23.88%-4.20%-2.68%0.13%-1.42%-1.29%-0.57%-0.02%-0.40%-1.70%-0.18%-0.57%-2.54%-1.18%-1.59%-3.50%-3.88%-3.04%-3.33%-2.68%-1.05%-0.49%-1.17%-2.65%-4.13%-1.15%0.53%-0.15%0.05%-8.23%-8.48%-9.13%-11.35%-11.41%-9.68%-10.76%-12.37%
Property, Plant & Equipment (Net) Growth (5y) 13.36%13.31%13.39%14.24%15.08%12.39%14.24%14.00%13.23%13.28%-1.80%-1.85%-2.93%-2.06%0.61%0.44%-0.35%-1.09%-2.24%-2.46%-2.42%-3.21%-2.39%-0.07%1.00%0.59%-0.76%-5.95%-6.99%-8.18%-9.11%-8.65%-7.31%-7.65%-7.66%
Property, Plant & Equipment (Net) (QoQ) -2.89%-2.26%1.34%1.72%0.73%-0.88%-2.57%0.13%-1.94%1.29%4.44%-2.83%-1.08%-3.08%-1.10%1.48%5.10%2.81%10.35%-0.33%-0.68%3.45%-5.26%-3.87%-2.19%-2.47%0.77%-0.38%1.60%3.91%3.47%-1.40%-1.91%-2.46%-6.38%-1.35%-3.05%-0.50%5.91%1.34%-0.47%-0.70%-1.18%8.10%3.16%-4.41%-5.81%-23.87%-3.84%-2.59%-1.66%1.13%5.46%-4.23%-6.40%
Return on Assets Growth (1y) -32.00-22.00-10.00-9.00-11.0016.0015.0014.0013.00-16.00-16.00-10.00-10.00-10.00-8.00-1.001.001.000.00M13.0014.0013.0012.00-12.00-14.00-13.00-13.00-1.000.00M0.00M-3.00-2.00-1.002.009.007.005.002.00-4.00-5.00-5.00-6.005.008.0011.0010.00-6.00-9.00-8.00-5.00-11.00-11.00-18.00-20.005.004.007.0010.005.008.0010.009.00
Return on Assets Growth (3y) -30.00-22.00-11.00-5.00-8.00-10.00-9.003.004.00-25.00-24.002.004.004.004.000.00M1.001.000.00M0.00M0.00M-16.00-16.00-14.005.005.004.002.000.00M-1.00-1.0010.0011.0011.007.00-5.00-5.00-2.000.00M-12.00-11.00-14.00-15.00-12.00-16.00-18.00-15.00-1.001.00-1.00-1.00
Return on Assets Growth (5y) -39.00-31.00-19.007.006.004.003.004.004.00-25.00-25.00-11.00-10.00-5.00-2.006.005.00-11.00-13.00-15.006.008.001.000.00M2.004.00-7.00-9.00-15.00-18.00-11.00-12.00-12.00-11.00-2.001.003.004.00
Return on Assets (QoQ) -8.00-12.002.002.000.00M0.00M28.000.00M-1.00-1.00-1.00-2.000.00M1.000.00M0.00M0.00M1.000.00M-1.00-1.000.00M0.00M0.00M0.00M-1.00-2.001.002.002.005.000.00M-1.00-1.00-2.00-1.00-2.00-1.009.002.002.00-2.00-7.00-1.003.001.00-13.00-1.00-4.00-2.0012.00-2.00-1.001.007.002.001.000.00M
Return on Capital Employed Growth (1y) -21.00-6.0010.00-18.0020.0020.0023.00-21.00-25.00-16.00-18.00-14.00-10.001.003.003.001.0014.0014.0015.0013.00-13.00-15.00-17.00-14.00-1.000.00M0.00M-6.00-5.00-2.001.0013.0012.009.008.00-4.00-5.00-10.00-11.004.009.0017.0019.00-1.00-6.00-3.00-3.00-26.00-26.00-40.00-43.007.003.0010.0012.0014.0021.0024.0022.00
Return on Capital Employed Growth (3y) -17.00-7.005.00-7.00-13.00-15.00-15.009.00-32.00-34.00-1.000.00M4.004.001.002.001.000.00M-1.00-1.00-20.00-20.00-19.006.007.007.003.001.00-3.00-3.0013.0015.0016.0016.00-1.00-2.004.005.00-22.00-22.00-26.00-26.00-20.00-28.00-32.00-33.00-5.00-2.00-6.00-8.00
Return on Capital Employed Growth (5y) -31.00-18.00-4.007.004.003.00-1.007.00-34.00-36.00-16.00-15.00-6.00-3.006.006.00-12.00-14.00-19.005.0011.006.005.0011.0014.00-14.00-16.00-26.00-30.00-20.00-24.00-25.00-25.00-2.002.008.008.00
Return on Capital Employed (QoQ) -13.00-14.004.002.002.0041.002.000.00M-3.00-2.00-2.001.002.001.000.00M0.00M1.001.00-2.00-1.000.00M1.000.00M0.00M-2.00-4.001.002.001.008.000.00M-1.000.00M-4.00-1.00-5.00-1.0011.004.003.002.00-9.00-1.006.001.00-31.00-1.00-9.00-2.0018.00-4.00-2.001.0019.002.001.00-1.00
Return on Equity Growth (1y) -52.00-37.00-15.0022.0022.00-22.00-24.00-9.00-8.00-7.00-3.00-1.00-1.001.00-2.0033.0033.0031.0029.00-33.00-35.00-34.00-32.00-3.000.00M-1.00-9.00-6.00-2.004.0020.0017.0014.0011.00-3.00-7.00-12.00-16.0019.0031.0040.0040.00-17.00-30.00-22.00-14.00-55.00-66.00-105.00-116.0026.0027.0048.0062.0028.0050.0058.0048.00
Return on Equity Growth (3y) -48.00-36.00-18.00-1.00-4.00-7.00-6.00-28.00-29.0024.0025.0024.0024.00-1.00-3.00-2.00-5.00-3.00-3.00-44.00-42.00-36.008.0011.0011.008.005.000.00M-1.0036.0041.0042.0035.00-1.00-7.006.0010.00-54.00-66.00-87.00-89.00-47.00-69.00-79.00-67.00-2.0011.001.00-5.00
Return on Equity Growth (5y) -57.00-43.00-23.0031.0028.0025.0022.00-31.00-32.00-12.00-11.00-12.00-9.008.009.00-28.00-31.00-35.0024.0035.009.005.0018.0025.00-37.00-56.00-85.00-94.00-31.00-45.00-51.00-43.000.00M11.0019.0021.00
Return on Equity (QoQ) -13.00-20.002.002.001.001.00-1.00-1.00-2.000.00M-1.002.000.00M1.000.00M0.00M-2.00-2.00-2.000.00M0.00M0.00M-1.00-3.00-6.003.003.003.0010.001.000.00M0.00M-4.00-3.00-5.00-4.0031.008.005.00-4.00-26.00-4.0012.005.00-68.00-15.00-26.00-6.0073.00-13.00-5.007.0039.008.003.00-2.00
Return on Invested Capital Growth (1y) 19.0018.00-50.00-20.00-20.00-12.00-12.00-9.00-7.00-1.000.00M-2.00-2.0017.0017.0015.00-18.00-18.00-17.00-1.001.001.00-7.00-3.00-2.001.0013.009.007.004.00-4.00-6.00-7.00-7.0015.0020.0018.00-12.00-11.00-9.00-21.00-20.00-30.00-31.007.005.0010.0013.0010.0015.0016.0016.00
Return on Invested Capital Growth (3y) -9.00-9.00-63.00-30.00-29.005.007.006.000.00M0.00M-3.00-3.000.00M0.00M-20.00-19.006.007.006.002.000.00M-3.00-2.0018.0020.0015.00-1.00-3.002.002.00-18.00-16.00-20.00-22.00-27.00-30.00-27.00-4.000.00M-3.00-2.00
Return on Invested Capital Growth (5y) 6.005.00-63.00-31.00-30.00-13.00-12.00-7.00-2.007.006.00-17.00-19.0016.006.003.007.007.00-9.00-14.00-21.00-25.00-15.00-17.00-17.00-16.00-1.004.006.007.00
Return on Invested Capital (QoQ) 0.00M-32.00-1.00-1.00-2.00-1.00-1.002.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M1.000.00M-1.00-6.004.001.002.006.000.00M-1.00-1.00-2.00-2.00-2.000.00M3.00-3.00-9.00-2.004.00-1.00-22.00-1.00-6.00-2.0016.00-3.00-1.000.00M13.002.000.00M0.00M
Return on Sales Growth (1y) 4.003.001.00-0.01M1.001.001.000.01M-1.00-1.00-2.00-6.00-5.00-3.00-2.00-1.001.001.001.0039.000.00M0.00M-1.00-37.00-3.000.00M1.000.00M0.00M-1.00-10.006.006.007.0017.00-1.00-3.00-2.00-7.00-5.00-8.00-4.0040.005.008.00-5.00-34.00-6.0010.006.00-61.002.00-13.00-4.0037.00-7.00-1.004.0023.007.003.000.00M
Return on Sales Growth (3y) 4.003.000.00M-7.00-5.00-4.00-3.000.01M-5.00-3.00-3.0031.00-3.00-2.00-3.001.00-2.001.000.00M1.00-3.00-48.002.006.007.005.003.000.00M0.00M-4.000.00M51.00-1.00-3.00-11.000.00M-6.0010.00-3.00-54.000.00M5.00-3.00-57.00-11.00-3.006.00-1.002.00-11.000.00M
Return on Sales Growth (5y) 0.00M1.00-1.0031.00-3.00-3.00-4.000.01M-8.00-4.00-3.00-6.00-7.00-10.004.008.002.00-37.00-3.00-5.0040.004.007.00-1.0014.002.00-44.00-6.00-6.00-9.00-24.00-11.00-3.00-3.005.000.00M7.001.00
Return on Sales (QoQ) -3.006.004.00-3.004.000.01M-3.003.004.00-3.003.005.00-2.005.008.00-1.004.00-31.00-2.003.003.001.004.003.001.000.00M-14.0019.001.001.00-4.001.00-1.001.00-9.003.00-3.005.0036.00-33.000.00M-7.007.00-5.0016.00-12.00-60.0057.001.00-2.00-19.0014.007.002.000.00M-2.003.00-1.00
Revenue Growth (1y) 11.58%4.77%11.73%-100.67%16.14%20.12%12.86%24,009.76%-2.44%0.83%-2.35%60.46%100.09%87.98%102.95%13.58%-2.83%4.37%-0.77%9.19%0.61%2.71%-4.53%-7.13%-8.52%-7.36%-11.08%-2.88%2.37%2.59%-20.70%-9.67%-5.33%-3.91%0.17%-2.00%0.30%2.81%4.80%-16.07%-38.60%-14.14%-16.10%16.25%81.01%29.12%20.38%12.93%8.59%-2.50%-17.45%-23.68%-20.80%-34.12%-27.82%-16.58%-6.08%4.41%11.52%6.84%
Revenue Growth (3y) 8.13%8.26%7.18%36.70%31.37%31.55%30.78%659.30%23.79%25.53%25.29%25.78%25.06%26.31%24.35%4.82%-3.66%-0.23%-5.55%-0.51%-1.97%-10.57%-5.43%-3.46%-8.28%-3.23%-0.87%-5.93%-9.43%-16.46%-5.34%-4.14%-1.48%3.68%4.46%5.51%7.87%6.38%3.07%10.91%19.05%2.29%1.11%-8.21%-12.37%-11.58%-12.47%-12.74%-12.05%
Revenue Growth (5y) 19.71%20.01%19.92%25.94%17.25%19.53%16.20%238.42%11.79%13.48%10.80%12.41%12.87%-2.37%-3.73%-4.79%-3.57%-5.57%-7.00%-11.14%-7.47%-2.43%0.78%3.57%3.53%2.82%2.33%0.77%-1.13%-1.90%-5.48%-5.65%-5.18%-4.02%-1.26%6.32%-0.94%
Revenue (QoQ) -3.48%16.36%11.59%-9.37%24.09%19,563.06%-6.27%16.59%-20.58%-3.13%12.92%-0.97%-9.00%21.91%-15.28%-2.25%15.91%-21.94%-0.21%7.74%-23.11%1.06%3.43%-18.96%1.27%-2.92%-0.46%-7.69%6.14%-1.46%3.76%-9.70%8.64%1.00%5.76%-27.68%-20.53%41.25%3.35%0.22%23.73%0.76%16.07%-3.11%-3.82%-9.86%-1.72%-10.42%-0.19%-25.02%7.67%3.53%12.38%-16.66%15.01%-0.82%
Share-based Compensation Growth (1y) 66.02%2.82%12.40%27.67%60.27%6.59%12.77%2.56%11.39%1.52%94.59%54.76%138.71%77.50%-36.11%1.54%-20.27%45.65%12.12%-44.07%13.43%-47.30%15.15%368.75%1.32%35.90%-16.00%2.60%18.87%14.75%58.73%-16.46%-42.86%1.43%-28.00%-59.09%108.33%59.15%270.37%54.67%-25.66%3.00%-22.41%-15.48%-57.83%-56.31%-63.33%-43.66%-51.43%-8.89%72.73%30.00%20.59%39.02%21.05%11.54%
Share-based Compensation Growth (3y) 33.70%19.12%10.10%15.75%40.97%36.51%41.52%11.92%17.25%28.46%21.89%20.78%2.11%-26.32%1.82%-15.66%-19.92%1.84%18.73%5.65%-5.22%84.20%-4.59%-2.63%-1.35%-29.48%12.27%22.81%8.17%22.57%6.27%18.40%15.99%35.72%0.00%-0.93%18.56%-23.94%-29.26%-25.71%-21.09%-14.77%-37.26%-17.90%-8.48%-6.52%
Share-based Compensation Growth (5y) 24.34%21.57%20.49%21.12%23.70%4.80%18.29%-0.97%6.43%13.74%15.79%9.51%1.87%7.09%7.49%-16.62%0.27%5.64%17.22%5.99%11.17%3.08%2.13%-10.65%-12.13%-10.59%-19.41%-9.08%9.63%-6.04%-10.65%16.12%-1.65%-12.49%
Share-based Compensation (QoQ) 60.53%-6.52%-0.35%-0.58%2.19%24.81%-32.04%-6.09%13.51%-26.19%80.00%-9.72%13.85%-35.21%43.48%-10.61%10.45%-55.41%375.00%-48.68%-2.56%2.67%-31.17%15.09%3.28%25.40%-20.25%11.11%42.86%-34.00%-45.45%97.22%1.41%-62.50%177.78%50.67%16.00%-27.59%97.62%-37.95%-12.62%-21.11%-1.41%-35.71%-26.67%21.21%-15.00%20.59%39.02%-8.77%-21.15%39.02%21.05%-15.94%
Shareholder's Equity Growth (1y) 12.57%8.06%7.62%21.55%24.29%18.18%3.65%5.78%11.10%11.23%10.94%12.09%15.02%30.71%29.41%28.85%25.81%11.48%11.45%10.01%6.25%3.38%1.00%0.32%1.37%0.45%1.47%0.65%-1.94%-3.84%0.67%5.17%3.81%-4.18%-15.77%-25.27%-21.50%-19.78%-13.95%-3.58%-26.39%-15.06%-11.80%-16.15%12.46%-1.57%1.96%5.03%-47.39%-44.01%-44.56%-46.20%-9.06%-24.50%-26.30%-16.24%4.48%23.34%32.03%28.70%
Shareholder's Equity Growth (3y) 12.35%12.42%12.22%10.12%11.81%13.80%14.73%14.17%15.17%17.15%17.47%16.96%16.69%15.42%14.64%13.36%12.45%10.66%5.00%4.53%0.61%-0.49%0.55%0.75%-2.22%-5.14%-7.20%-9.58%-9.97%-8.83%-15.66%-13.24%-13.85%-15.46%-13.38%-12.46%-8.19%-5.30%-24.20%-22.35%-20.71%-22.04%-18.67%-25.34%-25.32%-22.07%-20.64%-19.51%-18.60%-16.61%
Shareholder's Equity Growth (5y) 15.28%15.46%15.38%14.24%15.05%15.88%15.08%10.87%11.01%11.61%10.98%10.40%8.21%7.29%3.34%1.03%-3.66%-5.40%-5.93%-9.99%-8.62%-7.93%-9.17%-8.08%-7.77%-18.71%-18.49%-18.42%-19.34%-20.84%-22.28%-20.57%-17.48%-16.18%-15.30%-13.47%-12.57%
Shareholder's Equity (QoQ) 3.36%6.79%-0.04%-0.78%6.36%1.46%1.13%4.91%3.54%6.22%4.63%4.62%9.00%3.59%4.16%6.42%3.56%2.82%2.78%1.18%2.13%3.86%2.20%1.31%0.16%-5.44%0.22%6.06%4.63%-6.66%-7.49%-6.77%-7.17%-1.95%-5.46%0.00%4.02%-25.15%9.09%3.84%-1.11%0.39%-4.52%7.56%1.87%-49.72%1.62%6.50%-1.14%-15.00%-15.63%3.96%12.35%6.02%-0.40%11.28%9.52%
Tax Rate Growth (1y) -329.00245.00-100.00-328.00-69.00-0.00M-0.00M-136.000.00M860.000.00M-106.00-0.01M751.00404.00-21.00-124.00321.00334.00403.00-477.00-948.00-0.00M-0.00M-0.00M-0.00M-564.000.00M-804.00-0.00M-187.00126.000.00M0.01M-0.00M-0.00M829.000.00M0.00M-0.00M0.00M302.000.00M502.00640.00-106.00-675.000.00M-0.00M-659.000.00M-0.00M424.0055.00324.00
Tax Rate Growth (3y) -0.00M40.00-804.00-474.00-311.0046.00258.00-264.000.00M0.00M206.000.01M0.00M248.00-635.000.01M-771.00-0.00M-0.00M-0.01M-0.00M-747.000.00M-0.01M-0.00M0.00M86.00-24.00-0.00M0.00M0.00M152.00-932.00-0.01M0.01M0.00M-0.00M-0.00M-463.000.00M-584.00-0.00M-711.00953.00
Tax Rate Growth (5y) -398.00-88.00-177.00251.001.00325.00102.00-878.000.00M840.00-0.00M-584.000.01M-0.00M-0.01M-0.01M-0.00M-0.01M925.000.00M-486.00-232.000.00M172.00-357.000.01M-852.00-613.00-303.00-0.01M0.00M0.00M-807.00
Tax Rate (QoQ) -574.001.00-1.00-227.00258.00-0.00M-548.000.00M-0.00M331.00162.000.01M-15.00-264.00430.00-251.00-0.01M-450.00-722.00-0.00M-0.00M905.00898.00-973.00290.00-0.00M-391.00934.00603.00105.000.01M-0.01M529.000.01M180.00-0.00M0.00M0.00M-920.00-979.000.00M0.00M-0.00M-0.00M0.01M-0.01M841.00416.00-563.00-270.00472.00685.00
Total Debt Growth (1y) -31.21%-97.26%-90.68%2,924.19%1,932.52%5,699.22%133.33%40.00%-54.62%11,263.64%1,649.14%4,131.07%4,130.00%-8.00%-6.87%-4.51%-3.98%-21.67%-27.18%-27.38%-25.72%-10.10%2.77%-1.64%29.04%0.99%-5.00%-0.53%-4.37%-17.17%-17.81%-16.65%-28.01%13.37%21.25%39.79%39.59%59.41%12.28%-5.13%-8.07%-40.64%-20.12%15.72%32.43%50.56%69.46%44.44%19.98%7.95%-9.36%-25.86%-20.66%-27.66%-27.08%-36.22%-29.95%-17.25%-13.20%-2.37%
Total Debt Growth (3y) 264.79%-7.95%34.84%818.15%972.68%963.83%936.38%236.23%283.87%164.15%334.26%128.07%208.43%211.31%-13.47%-11.34%-11.98%-2.73%-10.74%-10.75%-4.60%-6.83%-7.01%-11.41%-3.74%-0.29%-1.32%14.39%3.82%3.40%-2.61%2.37%2.84%15.35%19.34%12.52%14.97%16.61%13.46%-1.19%7.05%7.41%8.03%5.54%3.85%-11.94%-12.64%-13.55%-16.90%-22.71%
Total Debt Growth (5y) 279.85%99.39%150.98%254.23%284.20%283.99%280.15%95.35%109.54%77.60%136.73%63.21%-8.95%-11.32%-13.31%-7.76%-2.69%7.88%1.83%-2.26%-3.33%3.19%5.99%8.66%13.06%7.98%11.76%10.81%10.45%10.10%2.15%0.09%-5.60%-4.08%-10.40%-4.93%-5.05%
Total Debt (QoQ) 2,389.18%-69.32%-38.58%-0.81%4.27%-33.33%197.50%536.36%-60.00%-3.57%-2.05%-3.24%-3.60%-0.84%-0.79%-3.07%-7.82%-1.07%-0.84%5.38%-5.32%30.10%-0.87%-0.86%-1.33%-1.37%-14.14%-1.62%0.06%-14.83%35.22%5.21%15.36%-14.95%54.42%-25.89%-2.54%-17.58%-0.29%-0.28%41.20%-5.68%13.36%12.24%20.35%-21.65%1.99%-5.75%-1.56%-16.16%-7.02%-4.98%-13.91%-7.91%9.84%-0.33%-3.16%