|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.90M | 636.70M | | 614.80M | 713.60M | 691.40M | 665.00M | 599.40M | 589.10M | 527.70M | 526.70M | 394.90M | 425.20M | 440.20M | 494.70M | 412.30M | 474.20M | 470.30M | 517.50M | 506.40M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.50M | 361.90M | 634.50M | 353.50M | 406.50M | 413.60M | 440.80M | 363.10M | 361.30M | 312.30M | 332.30M | 214.00M | 242.50M | 241.50M | 279.00M | 216.20M | 250.20M | 247.10M | 274.10M | 271.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.40M | 274.80M | | 261.30M | 307.10M | 277.80M | 224.20M | 236.30M | 227.80M | 215.40M | 194.40M | 181.40M | 183.20M | 198.70M | 215.70M | 194.80M | 224.00M | 223.20M | 243.40M | 235.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.80M | 215.00M | 360.60M | 211.30M | 229.20M | 216.80M | 249.10M | 212.00M | 195.50M | 203.30M | 245.40M | 176.80M | 166.60M | 171.20M | 175.40M | 172.00M | 182.40M | 183.10M | 192.40M | 187.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.00M | | | -20.10M | | -57.70M | -12.60M | | | -8.50M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.80M | 215.00M | 360.60M | 211.30M | 139.20M | 216.80M | 249.10M | 191.90M | 195.50M | 145.60M | 232.80M | 176.80M | 166.60M | 162.70M | 175.40M | 172.00M | 182.40M | 183.10M | 192.40M | 187.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.80M | 42.50M | 88.70M | 19.60M | 167.90M | 58.80M | -454.70M | 45.30M | 46.10M | 27.30M | -185.50M | -3.10M | 29.10M | 34.70M | 37.80M | 19.70M | 40.70M | 39.60M | 48.90M | 47.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.80M | 42.50M | 88.70M | 19.60M | 167.90M | 58.80M | -454.70M | 45.30M | 46.10M | 27.30M | -185.50M | -3.10M | 29.10M | 34.70M | 37.80M | 19.70M | 40.70M | 39.60M | 48.90M | 47.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | 0.40M | -6.60M | 1.10M | -0.60M | -2.70M | 5.00M | -1.20M | 0.40M | -2.40M | 0.70M | 0.80M | 0.80M | 3.80M | -2.10M | 1.50M | 1.40M | 1.60M | -0.40M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.80M | -43.20M | -47.00M | -7.60M | -10.70M | -15.20M | -11.00M | -17.00M | -15.70M | -17.90M | -15.40M | -11.20M | -11.10M | -5.80M | -11.30M | -6.50M | -7.10M | -6.50M | -8.60M | -6.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | -0.70M | 41.70M | 12.00M | 157.20M | 43.60M | -465.70M | 28.30M | 30.40M | 9.40M | -200.90M | -14.80M | 17.50M | 28.90M | 26.50M | 14.50M | 33.60M | 33.10M | 40.30M | 40.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60M | 0.10M | 7.30M | 3.60M | 32.70M | 4.80M | -104.90M | 10.30M | 6.00M | 0.40M | -111.40M | -0.70M | 2.30M | 5.00M | 2.70M | 1.30M | 4.60M | 6.80M | 7.80M | 7.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.70M | -10.20M | 34.40M | 9.70M | 124.60M | 39.00M | -362.40M | 14.80M | 24.40M | 9.00M | -78.30M | -20.60M | 12.50M | 23.90M | 23.80M | 13.20M | 26.80M | 17.90M | 37.00M | 37.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.70M | -0.40M | -1.10M | -0.70M | -0.20M | 1.60M | -1.00M | 0.10M | 0.20M | 0.60M | 0.90M | 1.40M | 0.30M | 0.70M | 1.10M | 2.80M | 1.20M | 0.70M | 1.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M | 32.90M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M | 32.90M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M | 32.90M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M | 32.90M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | -0.01 | 0.42 | 0.10 | 1.56 | 0.49 | -4.53 | 0.23 | 0.31 | 0.11 | -1.13 | -0.18 | 0.19 | 0.30 | 0.30 | 0.16 | 0.36 | 0.32 | 0.40 | 0.41 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | -0.01 | 0.41 | 0.10 | 1.56 | 0.49 | -4.53 | 0.23 | 0.31 | 0.11 | -1.13 | -0.18 | 0.19 | 0.30 | 0.30 | 0.16 | 0.36 | 0.32 | 0.40 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.60M | 82.30M | 82.40M | 81.50M | 79.70M | 78.70M | 79.70M | 79.20M | 79.50M | 79.50M | 79.40M | 79.80M | 80.00M | 80.00M | 80.00M | 80.70M | 81.10M | 81.60M | 81.20M | 81.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.60M | 82.30M | 83.30M | 81.90M | 79.90M | 78.90M | 79.70M | 79.20M | 79.50M | 79.50M | 79.40M | 79.80M | 80.00M | 80.00M | 80.00M | 80.80M | 80.80M | 81.70M | 81.70M | 81.70M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.60M | 82.30M | 82.40M | 81.50M | 79.70M | 78.70M | 79.70M | 79.20M | 79.50M | 79.50M | 79.40M | 79.80M | 80.00M | 80.00M | 80.00M | 80.70M | 81.10M | 81.60M | 81.20M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.80M | 42.50M | 88.70M | 19.60M | 167.90M | 58.80M | -454.70M | 45.30M | 46.10M | 27.30M | -185.50M | -3.10M | 29.10M | 34.70M | 37.80M | 19.70M | 40.70M | 39.60M | 48.90M | 47.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 9.80M | 14.70M | 11.20M | 8.00M | 11.10M | 12.70M | 11.40M | 11.20M | 10.00M | -27.70M | 13.00M | 13.30M | 9.20M | -31.50M | 9.10M | 10.70M | 9.30M | -24.70M | 13.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.78% | -14.29% | 17.51% | 30.00% | 20.80% | 11.01% | 22.53% | 36.40% | 19.74% | 4.26% | 55.45% | 4.73% | 13.14% | 17.30% | 10.19% | 8.97% | 13.69% | 20.54% | 19.35% | 19.36% |