|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.70M | 631.90M | 636.70M | | 614.80M | 713.60M | 691.40M | 665.00M | 599.40M | 589.10M | 527.70M | 526.70M | 394.90M | 425.20M | 440.20M | 494.70M | 412.30M | 474.20M | 470.30M | 517.50M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.40M | 361.50M | 361.90M | 634.50M | 353.50M | 406.50M | 413.60M | 440.80M | 363.10M | 361.30M | 312.30M | 332.30M | 214.00M | 242.50M | 241.50M | 279.00M | 216.20M | 250.20M | 247.10M | 274.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.30M | 270.40M | 274.80M | | 261.30M | 307.10M | 277.80M | 224.20M | 236.30M | 227.80M | 215.40M | 194.40M | 181.40M | 183.20M | 198.70M | 215.70M | 194.80M | 224.00M | 223.20M | 243.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.40M | 201.80M | 215.00M | 360.60M | 211.30M | 229.20M | 216.80M | 249.10M | 212.00M | 195.50M | 203.30M | 245.40M | 176.80M | 166.60M | 171.20M | 175.40M | 172.00M | 182.40M | 183.10M | 192.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.00M | | | -20.10M | | -57.70M | -12.60M | | | -8.50M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.40M | 201.80M | 215.00M | 360.60M | 211.30M | 139.20M | 216.80M | 249.10M | 191.90M | 195.50M | 145.60M | 232.80M | 176.80M | 166.60M | 162.70M | 175.40M | 172.00M | 182.40M | 183.10M | 192.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.10M | 63.80M | 42.50M | 88.70M | 19.60M | 167.90M | 58.80M | -454.70M | 45.30M | 46.10M | 27.30M | -185.50M | -3.10M | 29.10M | 34.70M | 37.80M | 19.70M | 40.70M | 39.60M | 48.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.10M | 63.80M | 42.50M | 88.70M | 19.60M | 167.90M | 58.80M | -454.70M | 45.30M | 46.10M | 27.30M | -185.50M | -3.10M | 29.10M | 34.70M | 37.80M | 19.70M | 40.70M | 39.60M | 48.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | -0.10M | 0.40M | -6.60M | 1.10M | -0.60M | -2.70M | 5.00M | -1.20M | 0.40M | -2.40M | 0.70M | 0.80M | 0.80M | 3.80M | -2.10M | 1.50M | 1.40M | 1.60M | -0.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80M | -0.10M | 0.40M | -78.30M | 1.10M | -0.60M | -2.70M | -42.30M | -1.20M | 0.40M | -17.90M | 48.10M | -11.20M | -11.10M | 3.80M | -44.80M | -6.50M | 1.40M | 1.60M | -33.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 54.00M | -0.70M | 41.70M | 12.00M | 157.20M | 43.60M | -465.70M | 28.30M | 30.40M | 9.40M | -200.90M | -14.80M | 17.50M | 28.90M | 26.50M | 14.50M | 33.60M | 33.10M | 40.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.30M | 9.60M | 0.10M | 7.30M | 3.60M | 32.70M | 4.80M | -104.90M | 10.30M | 6.00M | 0.40M | -111.40M | -0.70M | 2.30M | 5.00M | 2.70M | 1.30M | 4.60M | 6.80M | 7.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 44.40M | | 34.40M | 9.70M | 124.50M | 39.00M | -361.60M | 19.00M | 24.40M | 8.60M | -89.50M | -14.90M | 15.20M | 23.20M | 23.10M | 13.20M | 29.00M | 26.30M | 27.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M | -15.90M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.10M | -0.80M | -0.40M | -1.10M | -0.10M | -0.60M | 0.80M | -1.00M | 0.40M | 0.20M | 0.60M | 0.80M | 1.40M | 0.30M | 0.70M | 1.10M | 2.80M | 1.20M | 0.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.40M | 44.40M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 28.50M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.40M | 28.50M | -0.80M | 34.40M | 8.40M | 124.50M | 38.80M | -360.80M | 18.00M | 24.40M | 9.00M | -89.50M | -14.10M | 15.20M | 23.90M | 23.80M | 13.20M | 29.00M | 26.30M | 32.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 0.53 | -0.01 | 0.42 | 0.12 | 1.53 | 0.49 | -4.49 | 0.23 | 0.30 | 0.11 | -1.13 | -0.19 | 0.17 | 0.28 | 0.29 | 0.15 | 0.32 | 0.30 | 0.38 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 0.53 | | | 0.12 | 1.53 | 0.48 | -4.49 | 0.23 | 0.30 | 0.11 | -1.13 | -0.19 | 0.17 | 0.28 | 0.29 | 0.15 | 0.32 | 0.30 | 0.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.10M | 82.60M | 82.40M | 82.30M | 81.50M | 80.60M | 78.70M | 79.70M | 79.20M | 79.50M | 79.50M | 79.40M | 79.80M | 79.90M | 79.90M | 113.72M | 80.70M | 80.90M | 81.60M | 115.47M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 49.80M | -10.20M | 88.70M | 6.40M | 91.30M | 13.50M | -454.70M | 14.80M | 25.20M | -0.20M | -185.50M | -19.70M | 11.80M | 29.00M | 37.80M | 15.60M | 37.90M | 19.20M | 48.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.97% | 17.78% | -14.29% | 17.51% | 30.00% | 20.80% | 11.01% | 22.53% | 36.40% | 19.74% | 4.26% | 55.45% | 4.73% | 13.14% | 17.30% | 10.19% | 8.97% | 13.69% | 20.54% | 19.35% |