Ww International Growth Metrics (2009-2025) | WW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.74%0.53%0.41%2.45%0.41%3.03%1.32%-1.50%2.71%4.45%8.07%10.26%8.65%11.78%9.82%17.55%15.37%12.80%16.44%10.66%9.16%-2.47%-12.13%-10.47%-9.15%-10.78%-5.62%-9.59%-8.84%0.82%-1.46%4.29%-12.08%-2.33%-2.34%-3.53%-1.18%-3.11%-25.55%-28.03%-31.40%-27.98%-5.54%-4.51%-32.81%-38.67%-45.52%-43.97%6.52%66.63%72.27%
Assets Growth (3y) 0.45%2.65%3.21%3.62%3.87%6.35%6.34%8.48%8.79%9.61%11.39%12.77%11.02%7.14%3.96%5.21%4.59%-0.62%-1.16%-3.60%-3.31%-4.27%-6.51%-5.49%7.88%5.62%4.54%-15.84%-12.00%-11.77%-12.80%-23.06%-24.64%-27.37%-27.25%-21.11%-9.71%-3.94%
Assets Growth (5y) 4.90%6.41%7.05%7.67%7.13%5.76%4.23%4.81%5.01%2.76%2.76%3.03%2.53%2.04%0.88%1.89%2.46%1.84%1.50%1.22%2.17%2.55%3.08%2.37%1.76%2.20%-3.64%-15.67%-6.98%-8.41%
Assets (QoQ) -1.76%-0.15%-0.81%1.00%0.50%-0.27%1.19%-1.00%3.12%-1.91%-1.63%3.23%4.86%1.48%0.37%1.72%7.89%-0.30%7.43%-0.16%5.49%2.92%2.09%-1.52%-5.75%-7.28%4.02%-0.07%-7.44%-1.91%-0.35%0.76%2.36%-4.13%5.47%-10.05%2.28%-1.45%-3.02%-0.07%2.27%-2.65%-0.67%-2.03%-21.41%-5.89%-5.32%2.85%3.07%-4.87%-33.38%-6.11%-8.45%-2.15%26.64%46.88%-5.35%
Capital Expenditures Growth (1y) 200.04%67.59%62.86%278.25%36.29%56.37%137.81%9.71%37.74%-31.72%-77.30%-78.11%137.75%-16.02%-26.66%15.51%-3.57%-9.68%-30.19%-5.74%-33.90%5.00%-6.11%-13.40%-11.36%-53.66%-41.07%-60.84%-59.72%-26.84%13.38%
Capital Expenditures Growth (3y) -42.60%102.81%0.34%51.24%90.88%-4.21%-3.16%-17.04%1.86%-15.93%-18.52%-24.11%-17.44%0.17%31.97%21.72%24.16%-11.60%13.74%42.88%-22.88%-38.20%-29.13%-27.28%
Capital Expenditures Growth (5y) -36.64%28.64%29.33%15.94%12.64%1.10%1.43%4.40%-15.41%7.74%-10.33%-13.32%3.83%13.54%4.72%-25.19%5.31%
Capital Expenditures (QoQ) -108.76%464.85%-69.95%26.45%61.32%-10.32%-10.97%193.69%-41.88%2.89%35.40%35.49%-27.03%-48.99%-54.99%30.66%7.59%-42.14%23.25%9.47%-6.04%-8.88%2.89%2.52%-57.02%-51.17%-31.58%2.35%4.95%-10.06%8.68%-8.48%-3.20%-7.93%-43.18%16.39%-35.67%-5.30%3.19%
Cash & Equivalents Growth (1y) -2.50%-22.83%38.54%54.12%-6.05%67.43%-7.90%-15.79%22.73%8.89%59.20%42.64%31.99%44.31%24.81%106.89%148.60%90.83%130.44%80.62%72.56%-8.90%-45.85%-35.16%-19.82%-39.43%-23.53%-53.34%-55.01%5.77%-8.75%79.97%-61.23%-16.52%-7.91%-7.29%12.64%18.34%0.03%15.95%10.35%-38.46%-42.91%-38.67%-52.70%-53.30%-46.81%-51.52%254.79%229.17%197.56%
Cash & Equivalents Growth (3y) 3.98%12.05%26.65%22.79%15.03%38.05%22.32%35.45%59.10%44.20%66.05%74.68%78.23%35.88%15.92%34.31%50.95%1.74%-1.55%-18.25%-14.62%-16.43%-27.70%-18.34%29.30%12.91%4.67%-21.60%-15.28%-19.28%-12.97%-16.23%-30.20%-32.78%-29.88%22.80%-1.83%-3.32%
Cash & Equivalents Growth (5y) 29.83%31.11%42.34%47.23%45.53%35.53%17.96%23.82%41.00%10.60%13.65%10.03%15.35%9.96%1.68%15.26%6.73%0.09%-0.75%-7.24%-2.38%1.86%13.70%7.20%-1.14%7.30%1.10%-4.16%-1.34%-3.60%
Cash & Equivalents (QoQ) 26.33%-20.85%0.00%-2.50%0.00%42.10%11.25%-40.57%78.21%-21.83%1.72%-13.39%58.11%14.29%-8.86%-19.85%72.87%-1.16%51.07%-3.70%32.70%19.36%18.41%-7.99%-29.95%-29.04%41.77%13.79%-47.08%-10.42%-13.50%9.70%24.42%-22.71%70.60%-48.54%35.89%-18.84%-31.69%10.81%49.91%-18.29%-17.01%16.42%26.71%-5.29%-21.02%-35.07%17.55%1.74%-39.09%-35.89%33.89%-7.27%345.73%-40.52%21.03%
Cash from Investing Activities Growth (1y) 45.28%-66.55%-49.72%-226.62%-23.58%-214.17%-166.63%-177.25%-5.36%-65.00%63.20%69.15%24.84%33.45%17.49%-58.57%-6.33%-16.81%18.96%35.29%-78.46%23.85%-383.23%15.37%10.51%53.52%88.88%64.17%60.04%33.99%-51.25%
Cash from Investing Activities Growth (3y) -18.81%-43.85%-37.87%-82.08%-147.07%-13.67%-40.84%13.70%8.58%43.29%41.60%46.36%15.73%44.03%16.81%16.40%-35.20%26.36%-52.91%-0.71%38.82%13.90%38.41%22.88%
Cash from Investing Activities Growth (5y) -10.47%-20.55%-28.45%4.48%-6.92%4.87%1.90%10.80%12.95%-13.95%-0.21%-6.91%-18.53%9.00%-5.32%34.29%11.15%
Cash from Investing Activities (QoQ) 16.70%6.50%16.13%32.22%-117.54%24.00%-33.60%-47.86%17.69%-93.20%-13.39%-53.75%68.72%-202.58%74.71%-28.90%2.16%53.87%-23.82%-19.09%-21.30%11.35%16.97%-30.83%48.54%36.24%-171.73%27.40%-4.03%13.05%-15.94%-360.72%81.78%8.05%39.78%-10.21%41.29%-2.57%0.53%
Cash from Operations Growth (1y) -41.27%186.41%-18.65%-43.08%5.68%-7.28%42.61%9.93%-16.15%10.96%-51.75%-29.80%-109.19%682.98%-91.01%78.94%1,190.55%-2.29%-241.14%11.99%-113.06%-155.62%-100.91%-52.15%301.00%-34.85%-479.40%-36.19%-41.23%141.62%-49.07%
Cash from Operations Growth (3y) 65.79%-1.44%12.40%11.60%21.46%-17.59%-23.98%-27.46%-23.37%-37.95%-65.09%-27.81%-63.59%-27.24%4.40%-19.40%-41.64%-72.97%-26.17%-31.30%-44.76%-46.36%50.88%-46.22%
Cash from Operations Growth (5y) 25.68%-5.87%-16.17%-45.21%-25.12%-46.76%-16.90%-4.77%-16.57%25.65%3.00%24.63%-17.86%3.51%-17.58%12.25%-36.24%
Cash from Operations (QoQ) 1,453.95%-51.77%51.62%366.56%-61.46%69.14%-73.25%226.44%-28.45%48.40%-58.86%151.65%-45.43%96.38%-82.11%266.19%553.75%-21.21%-92.67%2,125.63%-93.00%1,467.79%-47.16%68.50%364.62%104.35%-135.01%452.66%46.83%-107.20%-585.18%98.75%7,832.54%-69.74%-559.69%94.61%951.57%-72.13%225.55%
Dividends Paid - Common Growth (1y) 199.38%-4.22%0.52%0.29%-24.62%-24.42%51.38%-99.97%1.35%1.16%-49.37%1,725.00%-97.26%-16.67%-85.71%
Dividends Paid - Common Growth (3y) -48.92%43.50%-37.97%-10.30%-93.34%-8.33%-82.21%-94.64%-89.27%-91.04%-89.75%-89.95%-95.33%
Dividends Paid - Common Growth (5y) -36.64%14.93%-82.87%-72.27%-76.13%-84.93%
Dividends Paid - Common (QoQ) -114.10%398.96%-66.91%1.26%-0.59%-0.19%0.05%1.03%-25.28%0.07%100.37%-99.98%246,250.00%-0.11%0.27%-99.26%500.00%-41.67%200.00%-90.00%
Dividends payables Growth (1y) -0.65%0.15%-1.38%-3.45%-4.56%-4.84%-3.69%-1.26%-0.10%-24.58%-23.96%-24.11%-97.80%2.09%0.73%0.73%
Dividends payables Growth (3y) -1.79%-10.42%-10.28%-10.22%-72.43%-9.85%-9.65%-8.95%
Dividends payables (QoQ) -1.21%0.16%0.20%0.20%-0.41%-1.37%-1.90%-0.95%-0.71%-0.18%0.58%0.21%-25.04%0.64%0.39%-97.10%3,380.62%-0.71%0.40%
EBITDA Margin Growth (1y) -46.00-12.00-384.00340.00219.00492.00215.00-668.00-54.00-179.0066.0063.00114.0072.00-846.00-844.00-374.00-473.00-844.00-687.00-603.00-339.00-661.00-118.00-1336.00-930.00256.0045.00-2089.00-174.00-2994.00-5119.005,700.0012,675.00-76378.00-1272.001,441.0011,617.002,031.00-11858.00618.00-3449.002,256.0011,957.00561.002,491.00
EBITDA Margin Growth (3y) 28.00-375.00153.00-71.00-265.00279.00385.00-566.00-1449.00-314.00-580.00-1624.00-1468.00-863.00-740.00-2351.00-1650.00-2313.00-1741.00-1249.00-760.006,812.00-8481.006,967.0021,298.00-18249.007,759.0020,844.00-72091.00-1173.002,620.0010,660.00
EBITDA Margin Growth (5y) -753.00-1156.00-107.00-472.00-1796.00-698.00-427.00-2070.00-2254.00-2254.00-1849.00-2029.00-1541.006,739.00-8085.00-22183.004,768.00-6923.00-24247.0073,170.00-396.00-8382.008,146.0020,341.00
EBITDA Margin (QoQ) -484.00586.00131.00621.00-241.00-36.00-4.00500.0032.00-313.00-887.001,114.00-93.00-68.00-889.001,164.00-135.00-986.00-887.001,635.00-234.00-1357.00-730.001,718.0030.00-1679.00-188.00501.00437.00-494.00-399.00-13105.00-14067.00-11190.00-16887.0096,923.00-73965.00-371.00-9912.007,870.001,141.002,342.00264.00-1716.00-12748.0014,818.00-3802.003,988.00-3047.003,422.00-1872.00
EBIT Growth (1y) -72.97%-2.58%0.73%-10.66%256.62%48.46%38.49%52.91%21.45%-24.28%-1.17%-4.57%4.76%-0.13%-0.13%-6.30%-36.24%-50.26%-25.27%-26.10%-45.86%-64.66%-38.39%-30.95%-61.41%-24.87%4.46%5.84%186.23%123.01%-3.49%-3.79%-87.65%-40.43%-14.96%192.37%-55.63%-422.36%-315.10%-418.65%96.90%112.02%88.40%-842.28%36.54%-227.57%702.90%92.50%15.23%120.58%
EBIT Growth (3y) 5.39%3.08%11.30%9.24%65.55%3.93%10.98%10.99%-6.73%-27.81%-9.65%-12.90%-28.75%-44.00%-22.82%-21.80%-48.93%-49.07%-21.65%-18.56%-15.75%-16.02%-14.68%-11.08%-6.34%-10.76%13.05%-46.60%-19.56%-30.92%-347.79%6.06%-35.62%14.59%-62.01%45.77%26.65%
EBIT Growth (5y) -4.80%-11.46%0.57%-2.03%9.39%-27.71%-8.85%-6.95%-29.88%-36.92%-13.85%-13.55%-16.77%-21.71%-14.25%-13.41%6.60%-6.45%8.03%-25.71%-16.39%3.40%-12.42%-21.57%-28.43%-42.91%-22.98%-3.92%-38.70%
EBIT Margin Growth (1y) -46.00-12.00-384.00340.00219.00492.00215.00-668.00-54.00-179.0066.0063.00114.0072.00-846.00-844.00-374.00-473.00-844.00-687.00-603.00-339.00-661.00-118.00102.0070.001,118.00477.006,820.001,471.00-9721.001,355.0015,340.0030,755.00-57382.00-1483.00664.0011,617.002,031.00-11858.00618.00-3449.002,256.0011,957.00561.002,491.00
EBIT Margin Growth (3y) 28.00-375.00153.00-71.00-265.00279.00385.00-566.00-1449.00-314.00-580.00-1624.00-1468.00-863.00-740.00-2351.00-1650.00-875.00-742.00-387.00-328.00-8793.006,692.0017,475.0032,651.00-11986.0016,622.0038,923.00-53095.00-1384.001,843.0010,660.00
EBIT Margin Growth (5y) -753.00-1156.00-107.00-472.00-1796.00-698.00-427.00-2070.00-2254.00-816.00-850.00-1167.00-1109.00-8434.00-18594.00-33536.00-1495.00-17224.00-43326.0053,312.00-618.006,791.0018,654.0031,694.00
EBIT Margin (QoQ) -484.00586.00131.00621.00-241.00-36.00-4.00500.0032.00-313.00-887.001,114.00-93.00-68.00-889.001,164.00-135.00-986.00-887.001,635.00-234.00-1357.00-730.001,718.0030.00-1679.00-188.001,939.00-2.00-631.00-829.00-8441.00-14912.00-13791.00-26103.0096,007.00-54758.00195.00-10689.007,870.001,141.002,342.00264.00-1716.00-12748.0014,818.00-3802.003,988.00-3047.003,422.00-1872.00
EBIT (QoQ) -6.09%18.64%-9.07%-73.32%238.53%22.67%-19.36%6.49%40.93%14.44%-10.96%-15.42%-12.13%49.36%-14.02%-7.16%-16.24%49.37%-19.33%-36.82%-34.66%124.40%-20.22%-53.71%-57.35%291.15%-10.59%-74.13%-16.96%443.86%-9.41%-30.04%-35.30%135.36%-9.69%103.55%83.62%881.84%162.12%-69.51%-62.74%49.01%-2,004.30%79.66%44.80%192.07%16.30%-119.63%-4,382.89%113.34%-208.66%192.77%-155.77%304.96%-80.59%
EBT Growth (1y) -64.55%-5.87%-3.48%-15.25%110.05%63.70%53.01%72.66%77.36%-24.77%-10.09%-11.94%-7.86%-10.72%-16.18%-10.53%-46.57%-54.51%-21.87%-41.91%-77.76%-124.57%-98.00%-42.81%-232.15%-85.16%2,597.88%18.60%219.58%108.85%59.85%66.44%-288.42%-49.78%-5.45%61.45%-176.32%-563.81%-354.78%-408.70%136.82%101.91%-147.29%-472.33%169.15%-1,491.64%100.25%82.90%15,635.57%95.07%
EBT Growth (3y) 9.71%5.04%9.91%8.82%50.85%3.21%4.86%10.80%-4.42%-32.65%-16.19%-22.94%-52.16%-28.05%-76.43%-33.26%-29.21%-30.20%-25.01%-26.69%-29.43%-65.73%-4.81%4.13%-87.80%-34.96%-0.60%-96.76%-47.94%-56.25%-123.90%-8.89%-47.85%-74.97%-70.75%440.53%76.42%
EBT Growth (5y) -8.25%-13.99%-2.76%-7.71%-16.42%-16.25%-55.21%-14.69%-17.68%-16.42%-20.49%-20.86%-29.59%-56.08%-10.79%-10.11%5.41%64.00%14.16%-9.70%-26.07%9.10%10.32%-54.92%-16.06%-44.53%-49.45%126.61%-15.52%
EBT Margin Growth (1y) -103.00-116.00-440.00486.00452.00724.00917.00-592.00-305.00-373.00-253.00-137.00-336.00-58.00-902.00-734.00-167.00-823.00-1017.00-1156.00-2022.00-458.00-897.00-259.001,384.00184.001,212.00579.006,820.001,471.00-9721.00-9284.004,566.0019,864.00-68311.00-1775.00400.0011,330.00-5450.00-12047.00246.00-4058.008,725.0011,479.0065,723.003,601.00
EBT Margin Growth (3y) 306.00-209.0031.00-89.00-243.00-188.00294.00-238.00-1464.00-808.00-1254.00-2171.00-2027.00-2525.00-1339.00-2816.00-2150.00-805.00-1097.00-702.00-837.002,082.00-4239.006,437.0021,473.00-23106.005,212.0027,135.00-65035.00-2343.0066,369.0010,873.00
EBT Margin Growth (5y) -848.00-1080.00-472.00-970.00-2133.00-2377.00-988.00-2152.00-2879.00-1445.00-1528.00-1856.00-1708.002,401.00-6368.00-22418.009,481.00-6281.00-32322.0064,409.00-381.00-4807.0072,406.0021,016.00
EBT Margin (QoQ) -240.00585.0073.00572.00-252.00-588.00754.00538.0020.00-395.00-755.00826.00-48.00-275.00-640.00627.00230.00-1119.00-472.001,194.00-426.00-1313.00-611.00328.001,138.00-1752.0027.001,972.00-62.00-724.00-607.00-8441.00-14912.00-13791.00-26103.0096,007.00-65397.0059.00-10805.007,833.001,139.002,234.00124.00-8947.00-5458.0014,527.00-4180.003,836.00-2705.0068,771.00-66301.00
EBT (QoQ) 0.55%23.84%-10.41%-68.22%166.98%26.98%-21.33%-21.24%108.06%18.69%-11.23%-19.09%-11.75%41.86%-13.05%-15.35%-14.49%33.18%-7.20%-49.45%-27.19%128.73%-31.00%-80.65%-180.43%118.63%1,872.91%-144.71%-12.69%371.38%-13.27%-54.92%-91.66%4,803.93%-9.69%391.80%222.46%137.73%507.08%-52.34%-135.32%25.32%-3,589.48%73.82%29.49%105.41%91.31%-3,491.50%-63.19%102.54%-1,089.16%100.61%-11,313.00%2,439.10%-100.31%
Enterprise Value Growth (1y) 8.33%24.22%-33.06%-58.36%8.37%-69.69%0.46%10.28%-35.36%-14.25%-59.20%-42.64%-31.99%-44.31%-24.81%-106.89%-148.60%-84.05%-125.10%-77.31%-69.38%7.82%46.40%35.35%19.81%40.19%24.25%54.64%56.15%-5.92%8.87%-84.22%60.74%14.47%6.26%7.29%-12.64%-22.17%-7.02%-23.59%-10.35%33.51%46.63%42.46%52.70%58.13%46.81%48.77%-254.79%-306.39%-210.53%
Enterprise Value Growth (3y) -4.37%-13.68%-28.23%-26.55%-17.85%-40.91%-25.52%-38.34%-64.38%-44.78%-64.76%-73.61%-77.13%-34.78%-14.62%-33.36%-50.02%-0.49%2.96%19.59%15.87%16.41%28.21%18.56%-30.30%-13.69%-4.97%21.27%11.43%18.80%12.97%16.23%30.20%32.78%28.58%-22.80%-4.20%4.12%
Enterprise Value Growth (5y) -30.12%-31.30%-42.73%-49.37%-47.12%-36.55%-19.00%-24.86%-43.25%-10.84%-12.67%-8.94%-14.34%-9.18%-0.77%-14.66%-6.99%-0.28%0.68%6.89%1.65%-2.75%-14.84%-8.15%0.44%-8.95%-3.02%3.92%-3.41%2.43%
Enterprise Value (QoQ) -22.34%20.37%5.17%0.77%-1.14%-39.82%-12.86%42.59%-87.31%17.98%-1.72%13.39%-58.11%-14.29%8.86%19.85%-72.87%1.16%-51.07%3.70%-27.98%-20.89%-19.01%8.01%30.35%29.71%-43.55%-14.10%48.05%10.98%14.04%-10.31%-25.50%23.42%-73.77%49.14%-36.78%17.39%31.69%-10.81%-49.91%18.29%17.01%-20.18%-31.31%5.64%25.90%27.59%-5.40%-1.74%39.09%35.89%-33.89%2.02%-321.84%26.56%-2.31%
EPS (Basic) Growth (1y) -41.40%-4.61%-3.95%-13.24%34.94%74.14%63.01%86.44%83.83%-26.73%15.13%10.00%19.54%17.57%-16.06%-12.40%-49.04%-56.32%-17.39%-36.79%-84.91%-126.32%-48.42%-43.28%-325.00%-70.00%-2.04%42.11%216.67%200.00%-1,300.00%750.00%118.77%-117.65%-161.31%-55.38%-205.45%129.73%79.27%5,006.90%-870.69%
EPS (Basic) Growth (3y) 13.28%6.77%21.70%21.18%43.67%14.47%16.36%21.57%3.85%-27.81%-7.23%-15.23%-54.86%-28.77%-29.02%-32.03%-29.53%-29.97%-25.27%-20.13%-26.55%-23.52%-96.47%431.45%-24.32%
EPS (Basic) Growth (5y) -2.40%-8.97%4.56%-0.30%-25.59%-16.79%-7.66%-8.42%-18.94%-16.74%-16.61%-13.26%-24.74%-25.49%-22.03%
EPS (Basic) (QoQ) 1.59%24.99%-10.53%-48.42%65.37%25.86%-19.18%-19.78%113.41%17.82%-7.56%-20.91%-14.94%85.14%-11.68%-14.05%-16.35%32.18%-7.83%-50.00%-28.30%150.00%-29.47%-88.06%-225.00%590.00%-22.45%-147.37%5.56%382.35%12.50%-61.11%-19.05%16.67%-2,830.00%82.59%-229.41%138.69%-15.38%-301.82%-295.50%106.61%-300.00%156.90%-375.76%1,727.47%-138.01%
EPS (Weighted Average and Diluted) Growth (1y) -41.30%-4.50%-3.95%-13.24%34.75%72.41%60.27%84.75%82.24%-26.00%16.24%10.09%19.77%17.57%-15.44%-10.83%-47.57%-56.32%-17.39%-37.38%-85.19%-126.32%-48.42%-43.28%-325.00%-70.00%-6.12%39.47%211.11%194.12%-1,300.00%750.00%118.43%-117.65%-161.31%-55.38%-207.41%129.73%79.27%4,958.62%-870.69%
EPS (Weighted Average and Diluted) Growth (3y) 12.96%6.81%21.41%20.84%43.27%14.47%16.36%21.95%4.60%-27.57%-6.71%-14.97%-54.69%-28.77%-28.84%-31.84%-29.56%-29.97%-26.32%-20.88%-28.19%-25.05%-96.47%429.79%-24.32%
EPS (Weighted Average and Diluted) Growth (5y) -1.98%-8.95%4.56%-0.30%-25.57%-16.79%-7.66%-8.42%-18.95%-16.76%-17.03%-13.43%-25.30%-26.38%-22.42%
EPS (Weighted Average and Diluted) (QoQ) 1.80%25.13%-10.53%-48.50%65.62%25.86%-19.18%-20.02%111.91%17.00%-6.84%-21.10%-13.95%83.78%-11.76%-14.17%-15.53%32.18%-6.96%-49.53%-29.63%150.00%-29.47%-88.06%-225.00%590.00%-22.45%-147.37%5.56%370.59%15.22%-62.26%-20.00%16.67%-2,830.00%82.59%-229.41%138.69%-16.92%-305.56%-295.50%106.61%-300.00%156.90%-375.76%1,712.09%-138.38%
FCF Margin Growth (1y) -1278.001,980.00-349.00-1825.0024.00-310.00130.00237.00-283.00602.00-270.00-102.00-2399.001,677.00-905.00695.00883.00-85.005,701.00-7973.00-39081.00-841.00-1422.00-965.00571.00-463.0046.00-131.0073.002,588.00-413.00
FCF Margin Growth (3y) 1,307.00-1123.00175.00-35.00392.00-489.00-1691.00-2265.00-575.00-1584.00-992.00-825.00-1197.00-1491.00161.00-807.00550.00-3113.0010,347.0026,738.00-9277.00-38437.001,284.00-1509.00
FCF Margin Growth (5y) 1,167.00-988.00-2110.00-1211.00-2413.00-1456.00-1200.0021.00-673.002,142.00-11504.00-26678.006,166.0037,838.00-1722.00-988.0026,193.00
FCF Margin (QoQ) 3,513.00-1703.001,215.002,560.00-2254.001,338.00-1993.001,084.00-405.001,004.00-1552.001,190.00-924.001,889.00-2425.001,358.001,285.00-5.00-961.001,358.00-1296.001,594.00-773.00390.00-12361.00-15178.00-39170.001,680.00755.00-2346.00-930.001,099.001,212.00-810.00-1965.001,609.001,034.00-606.00551.00
FCF Payout Ratio Growth (1y) 280.45%-67.13%36.54%103.85%-26.34%-15.29%23.42%-99.97%33.28%-12.09%-13.65%2,207.03%-112.58%-556.80%-92.74%
FCF Payout Ratio Growth (3y) 28.31%47.50%-45.92%-18.11%-94.28%13.32%-76.40%-26.01%-84.95%-84.80%-26.13%-26.24%-93.38%
FCF Payout Ratio Growth (5y) 16.21%14.96%-14.88%-15.00%-15.00%-81.51%
FCF Payout Ratio (QoQ) 97.19%871.80%-81.41%-79.70%179.36%-43.86%328.83%-69.69%0.94%-35.44%524.75%-99.99%481,187.44%-57.41%513.67%-99.82%524.23%-33.45%-1,297.18%101.06%
Free Cash Flow Growth (1y) -44.92%191.37%-26.38%-50.80%2.35%-10.78%22.66%9.97%-23.96%15.07%-41.37%-20.89%-121.78%311.90%-118.24%96.66%450.24%-0.66%-316.75%9.22%-174.24%-86.33%-132.04%-60.46%101.70%-11.91%21.46%-24.61%620.66%129.30%-64.32%
Free Cash Flow Growth (3y) 47.16%-7.58%14.70%9.54%16.38%-19.10%-24.64%-29.85%-28.73%-41.06%-29.27%-28.53%-27.79%-29.54%-1.50%-22.89%-28.97%-91.74%-31.37%-38.85%-23.70%-55.00%37.70%-52.62%
Free Cash Flow Growth (5y) 23.33%-7.24%-17.83%-16.48%-27.70%-15.64%-18.52%-7.23%-16.79%21.12%7.03%29.98%-21.06%-1.57%-20.58%33.94%-42.75%
Free Cash Flow (QoQ) 601.05%-61.26%77.95%398.78%-64.41%77.79%-76.67%233.31%-25.97%55.00%-67.93%198.84%-48.81%134.56%-83.66%303.23%241.43%-12.35%-125.06%782.11%-112.18%1,044.90%-55.37%93.46%750.50%131.53%-214.95%243.36%60.59%-128.05%-188.51%75.35%298.17%-98.79%-19,052.11%82.70%290.22%-88.45%670.55%
Gross Margin Growth (1y) 24.0049.00-86.00168.00290.00463.00332.00121.00171.0089.00408.0034.00-54.00-99.00-520.00-334.00-345.00-419.00-440.00-561.00-535.00-435.00-412.00-7.0054.00140.00220.00110.00-1108.00264.00496.00411.001,731.00482.00116.00906.00450.00579.00498.00
Gross Margin Growth (3y) 291.00313.00510.00466.00323.00407.00454.00219.00-179.00-228.00-429.00-552.00-862.00-934.00-953.00-1372.00-902.00-826.00-714.00-632.00-458.001,074.001,326.001,111.00
Gross Margin Growth (5y) 179.0013.00111.00-51.00-572.00-474.00-401.00-632.00-747.00-709.00-724.00-744.00-759.001,062.00
Gross Margin (QoQ) 99.00137.00-84.00163.00-219.00-107.00332.00284.00-45.00-239.00122.00334.00-127.0080.00-252.00246.00-172.00-342.00-66.00235.00-246.00-362.00-188.00261.00-146.00-339.00217.00322.00-60.00-259.00108.00-1.0053.00-450.00-711.001,372.00285.00-535.00609.00123.00-81.00255.00153.00251.00-162.00
Gross Profit Growth (1y) -0.23%2.03%0.29%33.76%35.66%40.71%19.55%2.84%3.44%2.58%9.88%-2.59%-4.48%-9.96%-18.63%-21.41%-20.41%-19.15%-17.60%-29.43%-29.43%-27.16%-27.35%-4.85%1.06%5.62%8.01%9.64%-33.64%-12.14%-6.95%-0.88%15.30%-4.11%-8.65%2.93%-3.57%-4.94%-4.16%
Gross Profit Growth (3y) 6.93%11.13%12.71%13.12%10.25%10.26%9.13%2.25%-7.66%-7.70%-9.28%-9.68%-18.56%-18.74%-19.06%-21.32%-19.19%-17.20%-14.64%-13.53%-9.71%-9.64%-7.14%-6.61%
Gross Profit Growth (5y) 1.80%0.99%1.71%1.05%-5.77%-5.52%-5.21%-8.54%-11.97%-10.92%-10.49%-10.38%-10.84%1.88%
Gross Profit (QoQ) 14.94%-2.22%-14.21%-0.01%-15.67%5.75%50.00%1.42%-12.53%-10.16%29.03%2.01%-13.26%-3.76%14.39%0.03%-18.23%-13.02%10.47%1.31%-16.94%-11.35%-5.39%1.31%-14.27%-11.58%23.90%7.60%-10.40%-9.58%25.77%-9.51%-6.51%-17.32%-5.13%19.80%-1.00%-11.92%10.37%-0.37%-5.68%-0.76%3.39%-1.78%-4.90%
Interest Coverage Ratio Growth (1y) -12.81%-12.77%-21.72%52.80%80.66%113.12%141.11%4.51%-37.55%-43.89%-55.15%-41.69%-11.65%-19.08%-27.73%-55.60%-35.66%-39.70%-53.61%-71.29%-36.91%-24.47%-22.17%11.22%12.57%137.93%-86.62%-9.02%31.13%356.04%-53.24%-397.25%57.84%-360.42%57.48%110.26%89.42%-770.60%15.03%-209.24%645.64%93.28%197.69%148.87%
Interest Coverage Ratio Growth (3y) 30.05%11.67%-0.53%-2.18%-2.35%-0.11%-1.09%-7.89%-35.32%-29.19%-35.07%-46.82%-57.96%-28.95%-28.30%-53.71%-23.29%-19.96%-17.15%-18.99%-9.84%-53.10%-12.50%-26.32%-372.36%-5.38%-32.63%30.91%-52.17%75.36%27.13%
Interest Coverage Ratio Growth (5y) -6.54%-18.46%-10.97%-14.50%-34.70%-16.56%-15.12%-42.95%-24.27%-25.29%-28.69%-32.74%6.30%-6.78%8.32%-25.25%-10.45%11.67%-39.71%-14.87%-23.98%18.07%-26.57%
Interest Coverage Ratio (QoQ) 37.14%17.13%-7.54%17.17%-17.02%-21.54%100.30%38.54%-2.12%-11.23%-13.18%-17.22%-12.05%-29.04%12.87%25.42%-19.44%-36.63%-30.66%81.75%-24.50%-51.24%-57.09%299.42%-9.61%470.78%-8.52%-29.71%-35.18%107.21%91.40%1,309.07%175.85%-234.46%108.73%44.49%-1,853.41%80.93%46.11%187.37%14.25%-119.66%-4,335.21%111.54%-208.50%198.22%-154.61%611.48%-82.19%
Net Cash Flow Growth (1y) -35.18%330.12%32.71%-11.47%170.67%-487.65%-73.90%74.04%-115.37%721.57%59.35%5.46%-251.43%-33.88%80.37%-124.21%-61.00%122.65%-145.11%51.04%40.08%-54.56%-295.20%-59.67%93.71%-9.70%52.13%-23.92%224.56%541.55%-72.33%
Net Cash Flow Growth (3y) 3.35%35.15%48.32%-46.04%87.83%21.94%17.56%-68.44%-91.64%105.44%55.22%-60.54%-85.99%-31.23%54.23%-22.85%61.87%-32.79%29.79%-29.99%6.01%26.97%111.69%-56.05%
Net Cash Flow Growth (5y) 8.59%35.28%-65.94%32.18%-39.56%6.92%-52.55%26.03%-3.36%26.87%-18.27%-4.06%15.40%-32.91%-24.04%10.58%-40.88%
Net Cash Flow (QoQ) 211.56%-177.61%187.36%331.82%-149.76%114.05%-515.21%405.01%-60.28%-177.07%-86.26%405.26%-103.51%3,217.04%-112.18%891.88%28.01%202.06%-51.43%-475.19%89.45%-25.89%178.23%117.94%-229.52%135.84%4.92%203.98%71.96%-135.25%-145.26%-31.31%135.53%-105.50%-4,178.74%42.70%156.46%-91.00%15,067.44%
Net Income Growth (1y) -42.33%-5.81%-3.48%-15.28%32.59%65.99%55.26%83.25%77.78%-25.38%-10.82%-16.47%-8.90%-10.72%-16.20%-10.55%-50.31%-55.84%-16.67%-37.28%-200.07%-125.47%-131.51%-42.34%49.52%-96.94%278.82%129.66%190.63%197.95%48.17%-10.75%-200.92%-36.63%-15.01%54.74%-176.76%-544.72%-315.89%-1,338.71%847.36%121.22%-561.74%-193.15%-54.22%-205.63%93.92%79.14%5,017.06%-21.80%
Net Income Growth (3y) 10.77%5.27%10.15%9.05%29.01%3.41%5.08%11.04%-6.99%-33.49%-14.60%-22.33%-34.86%-28.07%-30.45%-31.35%-31.06%-30.48%-22.28%-6.00%-22.93%-21.09%-5.84%5.73%-37.02%-32.35%6.87%-169.59%53.76%-7.08%-167.25%37.97%-44.18%-42.08%-106.45%461.55%35.12%
Net Income Growth (5y) -9.26%-14.38%-1.37%-6.16%-25.13%-16.26%-18.17%-13.11%-19.20%-16.52%-18.90%-9.10%-27.01%-27.98%-10.23%-7.89%-2.01%23.04%20.13%-11.03%-21.89%-1.53%4.67%-22.69%-16.55%-45.91%-64.33%143.25%-24.84%
Net Income (QoQ) -0.06%23.84%-10.37%-48.01%63.24%26.90%-21.33%-18.64%104.36%18.69%-7.15%-21.07%-14.23%41.86%-13.04%-13.91%-15.94%33.15%-7.18%-52.18%-25.28%151.23%-30.13%-176.29%80.98%-210.83%227.84%-166.80%25.80%382.23%64.19%-73.64%-19.81%326.92%-1.10%330.84%289.89%148.61%422.91%-64.23%-149.77%17.55%-2,929.51%82.63%-231.70%142.83%-13.96%-641.41%-46.94%106.69%-298.51%68.85%-404.48%1,740.41%-104.73%
Net Income towards Common Stockholders Growth (1y) -42.33%-5.81%-3.48%-15.28%32.59%65.99%55.26%83.25%77.78%-25.38%-10.82%-16.47%-8.90%-10.72%-16.20%-10.55%-50.31%-55.84%-16.67%-37.28%-200.07%-125.47%-131.51%-42.34%49.52%-96.94%278.82%129.66%190.63%197.95%48.17%-10.75%-200.92%-36.63%-15.01%54.74%-176.76%-544.72%-315.89%-1,338.71%847.36%121.22%-561.74%-193.15%-54.22%-205.63%93.92%79.14%5,017.06%-21.80%
Net Income towards Common Stockholders Growth (3y) 10.77%5.27%10.15%9.05%29.01%3.41%5.08%11.04%-6.99%-33.49%-14.60%-22.33%-34.86%-28.07%-30.45%-31.35%-31.06%-30.48%-22.28%-6.00%-22.93%-21.09%-5.84%5.73%-37.02%-32.35%6.87%-169.59%53.76%-7.08%-167.25%37.97%-44.18%-42.08%-106.45%461.55%35.12%
Net Income towards Common Stockholders Growth (5y) -9.26%-14.38%-1.37%-6.16%-25.13%-16.26%-18.17%-13.11%-19.20%-16.52%-18.90%-9.10%-27.01%-27.98%-10.23%-7.89%-2.01%23.04%20.13%-11.03%-21.89%-1.53%4.67%-22.69%-16.55%-45.91%-64.33%143.25%-24.84%
Net Income towards Common Stockholders (QoQ) -0.06%23.84%-10.37%-48.01%63.24%26.90%-21.33%-18.64%104.36%18.69%-7.15%-21.07%-14.23%41.86%-13.04%-13.91%-15.94%33.15%-7.18%-52.18%-25.28%151.23%-30.13%-176.29%80.98%-210.83%227.84%-166.80%25.80%382.23%64.19%-73.64%-19.81%326.92%-1.10%330.84%289.89%148.61%422.91%-64.23%-149.77%17.55%-2,929.51%82.63%-231.70%142.83%-13.96%-641.41%-46.94%106.69%-298.51%68.85%-404.48%1,740.41%-104.73%
Net Margin Growth (1y) -62.00-71.00-270.00317.00302.00551.00583.00-376.00-202.00-326.00-176.00-84.00-207.00-36.00-624.00-467.00-18.00-426.00-1667.00-696.00-1911.00-298.00318.00-182.001,534.00985.001,055.00673.004,339.00145.00-5693.00-6536.004,114.0015,776.00-39512.00-4629.002,493.0010,286.00-9891.00-11937.00-1089.00-4430.0010,716.0012,953.0066,120.00-875.00
Net Margin Growth (3y) 233.00-121.0029.00-45.00-143.00-106.00189.00-217.00-928.00-426.00-788.00-2466.00-1248.00-2136.00-759.00-1972.00-1345.00-395.00262.00-294.00-204.001,598.00-6826.006,752.0020,368.00-23102.005,518.0021,632.00-38687.00-3613.0067,524.004,981.00
Net Margin Growth (5y) -566.00-672.00-195.00-506.00-1307.00-2035.00-534.00-1565.00-1805.00-803.00-100.00-1093.00-756.002,090.00-3961.00-19131.006,611.00-5350.00-25809.0037,414.00-599.00-5810.0071,783.0015,064.00
Net Margin (QoQ) -155.00358.0045.00349.00-154.00-327.00450.00334.0095.00-296.00-509.00508.00-29.00-145.00-417.00385.00142.00-733.00-261.00835.00-266.00-1974.00709.00-380.001,348.00-1359.00210.001,336.00798.00-1289.00-172.00-6431.00-13822.00-10625.00-19660.0061,933.00-38184.0025.00-7998.006,646.00-3301.007,147.00-206.00-13531.00-5348.0017,995.00-3546.001,615.00-3110.0071,162.00-70541.00
Operating Income Growth (1y) -72.97%-2.58%0.73%-10.66%256.62%48.46%38.49%52.91%21.45%-24.28%-1.17%-4.57%4.76%-0.13%-0.13%-6.30%-36.24%-50.26%-25.27%-26.10%-45.86%-64.66%-38.39%-30.95%-61.41%-24.87%4.46%5.84%186.23%123.01%-418.65%96.90%112.02%88.40%-842.28%36.54%-227.57%702.90%92.50%15.23%120.58%
Operating Income Growth (3y) 5.39%3.08%11.30%9.24%65.55%3.93%10.98%10.99%-6.73%-27.81%-9.65%-12.90%-28.75%-44.00%-22.82%-21.80%-48.93%-49.07%-21.65%-18.56%-15.75%-16.02%-62.01%45.77%26.65%
Operating Income Growth (5y) -4.80%-11.46%0.57%-2.03%9.39%-27.71%-8.85%-6.95%-29.88%-36.92%-13.85%-13.55%-16.77%-21.71%-21.57%
Operating Income (QoQ) -6.09%18.64%-9.07%-73.32%238.53%22.67%-19.36%6.49%40.93%14.44%-10.96%-15.42%-12.13%49.36%-14.02%-7.16%-16.24%49.37%-19.33%-36.82%-34.66%124.40%-20.22%-53.71%-57.35%291.15%-10.59%-74.13%-16.96%443.86%-9.41%-30.04%-35.30%49.01%-2,004.30%79.66%44.80%192.07%16.30%-119.63%-4,382.89%113.34%-208.66%192.77%-155.77%304.96%-80.59%
Operating Margin Growth (1y) -46.00-12.00-384.00340.00219.00492.00215.00-668.00-54.00-179.0066.0063.00114.0072.00-846.00-844.00-374.00-473.00-844.00-687.00-603.00-339.00-661.00-118.00102.0070.001,118.00477.00-1483.00664.0011,617.002,031.00-11858.00618.00-3449.002,256.0011,957.00561.002,491.00
Operating Margin Growth (3y) 28.00-375.00153.00-71.00-265.00279.00385.00-566.00-1449.00-314.00-580.00-1624.00-1468.00-863.00-740.00-2351.00-1650.00-875.00-742.00-387.00-328.00-1384.001,843.0010,660.00
Operating Margin Growth (5y) -753.00-1156.00-107.00-472.00-1796.00-698.00-427.00-2070.00-2254.00-816.00-850.00-1167.00-1109.00-618.00
Operating Margin (QoQ) -484.00586.00131.00621.00-241.00-36.00-4.00500.0032.00-313.00-887.001,114.00-93.00-68.00-889.001,164.00-135.00-986.00-887.001,635.00-234.00-1357.00-730.001,718.0030.00-1679.00-188.001,939.00-2.00-631.00-829.00195.00-10689.007,870.001,141.002,342.00264.00-1716.00-12748.0014,818.00-3802.003,988.00-3047.003,422.00-1872.00
Profit After Tax Growth (1y) -44.68%-4.76%-4.18%-15.47%81.12%65.09%54.45%81.49%30.15%-25.80%-10.93%-16.47%-8.90%-11.29%-16.78%-11.38%-48.03%-55.55%-16.23%-36.53%-85.53%-125.23%-48.38%-42.49%-359.26%-98.79%9.34%58.88%217.61%197.95%48.17%29.02%-200.92%-36.63%-15.01%54.74%-176.76%-544.72%-863.41%-1,338.71%847.36%121.22%-146.32%-193.15%-54.22%-205.63%128.51%79.14%5,017.06%-21.80%
Profit After Tax Growth (3y) 9.25%5.27%9.65%8.62%29.01%2.81%4.62%10.34%-14.91%-33.61%-14.69%-22.26%-59.08%-28.05%-28.87%-31.35%-29.96%-30.51%-22.10%-16.61%-23.87%-21.09%-5.78%5.64%-37.02%-32.35%6.87%-169.59%53.76%-7.08%-167.25%37.97%-44.18%75.01%-106.45%461.55%35.12%
Profit After Tax Growth (5y) -9.20%-14.38%-1.68%-6.34%-30.55%-16.24%-13.12%-13.28%-17.41%-16.51%-18.92%-15.56%-26.89%-27.98%-10.23%-7.89%-2.20%-12.89%20.13%-11.03%-21.89%6.00%-18.83%-22.69%-16.55%-45.91%-64.33%143.25%-24.84%
Profit After Tax (QoQ) -4.12%25.55%-10.54%-48.63%65.06%26.31%-21.08%10.08%50.45%18.17%-7.26%-21.07%-14.23%41.86%-13.04%-13.91%-16.48%33.09%-7.40%-49.52%-28.56%150.81%-29.83%-88.49%-224.55%613.11%-21.84%-151.90%4.50%382.23%13.58%-61.58%-20.46%326.92%-1.10%330.84%289.89%148.61%422.91%-89.88%-276.00%17.55%-2,929.51%82.63%-231.68%142.83%-13.96%-301.54%-294.74%106.69%-298.51%154.39%-388.92%1,740.41%-104.73%
Property, Plant & Equipment (Net) Growth (1y) -3.92%-9.95%-15.33%-13.99%-14.17%-10.54%3.67%2.24%32.79%75.85%70.31%91.39%74.74%57.44%57.67%43.53%21.30%2.68%-7.71%-14.03%-14.25%-14.34%-16.89%-18.99%-22.05%-23.39%-23.05%-16.81%-14.80%-13.68%-7.77%-5.83%-25.79%-30.43%-30.50%-28.34%-26.03%-24.70%-24.39%-24.15%-26.16%-26.15%-24.92%-30.07%-25.55%-22.77%-25.24%-19.97%-23.06%-46.48%-47.39%
Property, Plant & Equipment (Net) Growth (3y) 3.07%12.31%14.34%18.95%25.81%35.30%40.67%41.09%41.19%41.66%35.32%33.17%22.04%11.46%6.54%-0.01%-6.75%-12.33%-16.12%-16.63%-17.11%-17.26%-16.14%-14.06%9.83%8.40%5.53%-25.99%-27.14%-26.66%-27.56%-25.91%-24.55%-24.85%-24.85%-24.94%-32.67%-33.41%
Property, Plant & Equipment (Net) Growth (5y) 18.34%18.02%16.81%15.74%15.68%16.85%16.38%14.36%13.47%13.28%9.65%9.74%3.83%-1.74%-3.01%-4.77%-2.61%-2.00%-1.63%-2.25%-3.22%-3.96%-5.11%-5.57%-6.17%-7.77%-9.19%-25.33%-30.69%-31.11%
Property, Plant & Equipment (Net) (QoQ) -2.00%1.43%-0.79%-2.57%-8.16%-4.63%0.79%-2.78%-4.27%10.51%-0.60%26.27%26.78%7.03%11.70%15.28%14.23%7.18%1.69%-2.58%-3.30%-3.66%-5.28%-2.82%-3.41%-6.53%-7.66%-6.50%-5.06%-6.12%-0.17%-4.24%-3.80%0.30%1.93%-3.58%-5.94%-9.37%-9.71%-9.62%-6.03%-6.55%-6.80%-8.00%-5.64%-6.25%-9.27%-7.98%-4.08%-12.68%-3.41%-4.54%-7.15%-6.53%-7.14%-33.59%-8.73%
Return on Assets Growth (1y) -1.00-1.00-2.00-3.00-1.002.005.0010.0011.006.002.00-3.00-6.00-5.00-5.00-5.00-7.00-8.00-7.00-8.00-9.00-8.00-12.00-11.00-7.00-5.003.007.008.0010.007.004.00-3.00-3.00-5.000.001.000.00-19.00-28.00-41.00-35.0011.00-2.00-23.00-50.00-97.00-43.0042.00205.00208.00
Return on Assets Growth (3y) 9.007.005.003.004.003.002.001.00-2.00-7.00-11.00-16.00-22.00-21.00-24.00-24.00-22.00-21.00-16.00-13.00-8.00-4.00-2.000.00-2.00-3.00-2.00-43.00-38.00-13.00-30.00-63.00-85.00-106.00-73.00-22.00120.00122.00
Return on Assets Growth (5y) -4.00-5.00-8.00-10.00-12.00-13.00-17.00-18.00-17.00-20.00-19.00-21.00-21.00-17.00-14.00-13.003.007.009.005.005.001.00-2.00-3.00-4.00-6.00-25.00-24.00117.0098.00
Return on Assets (QoQ) -1.001.000.00-2.000.000.00-1.001.002.003.004.002.00-3.00-2.00-1.00-1.00-1.00-2.00-1.00-3.00-2.00-1.00-2.00-4.00-2.00-5.00-1.001.000.004.002.002.002.001.000.000.001.00-3.00-1.000.00-1.001.001.00-1.00-20.00-8.00-12.005.0025.00-20.00-34.00-22.00-22.0034.0052.00141.00-18.00
Return on Capital Employed Growth (1y) -8.00-1.00-10.00-9.009.0011.0013.0023.0020.00-447.001.00-13.00-22.00441.00-23.00-21.00-24.00-36.00-19.00-23.00-16.00-9.00-9.00-6.00-8.00-12.00-6.00-5.002.004.003.004.00-6.00-3.00-4.00-3.00-4.00-37.00-44.00-56.00-50.0017.0036.005.00-9.00-67.00-64.0037.0051.0077.00
Return on Capital Employed Growth (3y) 20.00-437.004.000.006.005.00-9.00-12.00-27.00-42.00-41.00-57.00-63.00396.00-52.00-50.00-48.00-57.00-34.00-34.00-23.00-17.00-11.00-7.00-1.00-4.00-1.00-65.00-57.00-24.00-54.00-63.00-87.00-73.00-13.00-8.0028.00
Return on Capital Employed Growth (5y) -26.00-32.00-38.00-43.00-34.00-40.00-37.00-40.00-51.00-63.00-56.00-68.00-69.00388.00-54.00-51.00-9.00-6.00-2.00-2.00-3.00-1.00-9.00-10.00-11.00-41.00-22.00-15.00-13.00
Return on Capital Employed (QoQ) 1.001.001.00-11.009.00-9.002.007.0011.00-7.0011.004.00-456.00441.00-3.00-5.008.00-23.00-1.00-8.00-4.00-6.00-4.00-2.003.00-6.00-1.00-4.00-1.001.000.003.001.00-1.000.00-3.003.000.002.00-6.001.00-1.00-30.00-13.00-11.005.0036.006.00-41.00-10.00-22.008.0061.004.005.00
Return on Equity Growth (1y) -2.00-3.00-1.002.00-1.00-6.00-15.00-30.00-44.006.0025.0040.0054.0010.000.000.002.003.004.005.007.008.0013.0093.008.007.00-68.00-222.00-259.00-430.0045.00129.001.006.0010.000.00-5.00-2.0044.0050.0063.0051.00-28.00-2.003.006.0046.00-2.00-43.00-310.00244.00
Return on Equity Growth (3y) -47.00-3.0010.0011.0010.0010.0011.009.0012.0019.0029.0044.0063.0021.0017.0098.0018.0018.00-51.00-124.00-243.00-415.00-9.000.00416.006.00-7.0060.0055.0026.0047.0061.0055.0062.0046.0024.00-252.00262.00
Return on Equity Growth (5y) 9.0010.0013.0016.0019.0021.0027.00107.0028.0034.00-25.00-85.00-187.00-401.00-5.005.00-6.00-16.00-100.00-13.00-12.0058.00132.00245.00412.0010.0047.0020.00-248.00316.00
Return on Equity (QoQ) 1.00-3.00-2.002.000.000.001.00-1.00-6.00-9.00-14.00-15.0044.0010.000.000.000.000.000.002.002.000.001.004.002.006.0081.00-80.001.00-69.00-73.00-117.00-170.00406.0010.00-4.00-3.006.002.001.001.00-4.00-3.004.0047.002.0011.00-9.00-32.0028.0016.00-5.008.00-20.00-25.00-273.00562.00
Return on Invested Capital Growth (1y) -4.001.008.00332.00497.00308.003.00-172.00-352.00-229.00-217.00-79.00-68.00-9.00-13.00-15.00-141.00-52.00-109.00-15.0099.008.00-70.005.0014.0069.0013.0012.001.003.000.00-6.00-8.00-37.00-36.00-52.00-44.0017.0030.00-4.00-33.00-92.00-82.0049.0071.00101.00
Return on Invested Capital Growth (3y) 296.00155.00146.0088.0080.0078.0071.00-227.00-266.00-561.00-289.00-339.00-109.00-110.00-52.00-100.00-38.00-29.00-21.00-16.00117.0035.004.000.000.00-56.00-49.00-21.00-62.00-85.00-112.00-89.00-7.00-6.0026.00
Return on Invested Capital Growth (5y) 66.0062.00-63.0027.0050.0035.0028.00-351.00-457.00-266.00-251.00-109.00-92.00-25.003.0018.0026.0074.0015.0011.000.00-1.00-5.00-38.00-12.00-11.00-11.00
Return on Invested Capital (QoQ) 0.00-5.00-4.000.004.00293.0035.00166.00-185.00-12.00-140.00-14.00-62.00-1.00-2.00-3.00-3.00-5.00-4.00-129.0087.00-62.0089.00-15.00-4.0060.006.003.001.003.005.000.005.001.002.00-8.000.00-2.00-27.00-8.00-15.006.0033.005.00-49.00-23.00-25.0015.0082.000.005.00
Return on Sales Growth (1y) 3.00-1.00-1.00-3.00-7.003.003.006.006.00-4.00-2.00-3.00-2.00-1.00-2.000.00-6.00-5.000.00-4.00-17.00-7.00-19.00-3.003.00-2.0015.0010.0011.007.004.001.0043.001.00-57.00447.00-65.0041.00158.00-395.00-46.0025.00103.00-99.00-119.00-11.00-44.00107.00130.00661.00-9.00
Return on Sales Growth (3y) 2.00-1.000.000.00-3.00-1.00-1.002.00-2.00-9.00-4.00-8.00-25.00-12.00-21.00-8.00-20.00-13.00-4.003.00-3.00-2.000.008.0016.00-59.00-202.00-68.0068.00204.00-47.00-231.0055.00216.00-387.00-36.00675.0050.00
Return on Sales Growth (5y) -6.00-7.00-2.00-5.00-26.00-13.00-20.00-5.00-16.00-18.00-8.00-1.00-11.00-8.00-2.003.0021.00-40.00-191.00-62.0066.00-54.00-258.00374.00-6.00-16.00-102.00-58.00718.00151.00
Return on Sales (QoQ) -2.004.000.001.00-6.003.00-2.00-3.004.003.001.00-3.00-5.005.000.00-1.00-4.004.001.00-7.00-3.008.00-3.00-20.007.00-4.0013.00-14.002.0013.008.00-13.00-2.0010.005.00-64.00-138.00116.00130.00-106.00-197.00619.00-382.000.00-80.0066.00-33.0071.00-2.00-135.00-53.00180.00-35.0016.00-31.00712.00-705.00
Revenue Growth (1y) -0.66%1.13%1.88%29.75%29.00%29.59%12.50%0.67%0.53%1.04%2.46%-3.16%-3.63%-8.45%-10.95%-16.59%-15.58%-12.91%-10.46%-21.32%-22.08%-20.82%-20.92%-4.72%0.00%2.74%3.15%7.22%7.70%34.53%35.15%1,122.43%1,427.82%1,395.02%4,998.40%-18.76%-15.82%-13.95%-7.60%-14.61%-10.91%-10.23%-10.46%-9.67%-12.41%-10.78%
Revenue Growth (3y) 5.05%9.07%9.46%10.08%8.15%7.72%6.23%0.87%-6.66%-6.48%-6.95%-6.52%-14.02%-14.10%-14.21%-14.25%-14.49%-13.03%-10.85%-9.94%-7.02%-27.97%113.02%110.43%109.74%108.72%128.67%128.96%248.10%-14.43%-13.07%-11.67%
Revenue Growth (5y) 1.13%0.94%1.31%1.24%-3.65%-3.84%-3.73%-6.18%-9.42%-8.61%-8.10%-7.80%-8.27%-15.97%-16.00%-16.09%-15.94%-15.61%-15.65%-56.08%-1.98%51.24%50.46%50.76%
Revenue (QoQ) 12.83%-4.62%-12.89%-2.90%-12.25%7.89%41.14%-3.46%-11.85%-6.34%26.29%-3.59%-11.40%-5.03%19.37%-4.06%-15.83%-7.63%11.81%-2.89%-13.17%-5.03%-1.75%-3.83%-11.76%-5.15%18.39%0.93%-9.34%-4.77%23.05%1.76%4.07%30.32%4.98%122.67%6,710.64%-9.51%-7.32%-10.74%8.52%-6.23%-5.27%-4.15%0.29%-2.17%-4.55%-4.39%1.17%-5.13%-2.77%
Share-based Compensation Growth (1y) 12.60%1.06%-86.24%-87.65%-40.82%-27.89%57.53%41.12%-26.28%-119.75%-87.44%-27.49%34.70%-12.00%109.49%-43.21%203.76%-4.47%-9.56%-10.00%-60.56%-40.53%-69.96%-64.20%
Share-based Compensation Growth (3y) 4.71%12.60%8.93%80.20%17.04%97.01%-59.63%7.49%17.25%19.32%-12.36%-43.59%-18.82%-23.38%26.53%-43.23%
Share-based Compensation Growth (5y) -3.71%3.27%11.69%75.19%15.43%10.66%-71.06%15.03%-26.34%
Share-based Compensation (QoQ) -23.90%-17.36%38.61%29.17%-31.70%-88.75%24.34%519.22%-16.78%2.76%25.51%484.77%-81.29%-46.32%-133.62%471.94%8.01%875.69%-84.42%117.20%-51.36%47.68%-23.13%2.85%160.17%-53.56%-27.22%2.34%14.03%-29.97%-63.24%21.99%
Shareholder's Equity Growth (1y) 17.33%17.40%12.09%5.27%5.80%8.91%22.34%33.98%40.68%-190.04%-229.02%-265.65%-306.44%12.71%12.52%12.27%11.34%9.85%10.05%9.65%7.01%4.84%97.96%96.85%6.04%97.11%-45.20%12.47%97.90%45.75%-2,643.34%-2,786.27%21.11%17.14%15.97%17.39%19.15%15.21%-34.22%-51.42%-78.55%-57.04%-2.38%-10.98%-38.64%-51.80%-67.18%-46.42%-6.35%134.81%128.62%
Shareholder's Equity Growth (3y) 22.70%-29.71%-30.96%-31.75%-31.45%-32.11%-30.75%-28.42%-28.82%-31.66%-37.31%-42.58%-49.64%9.19%74.76%70.77%8.16%70.85%70.11%70.79%73.62%75.39%6.63%7.33%-218.58%17.19%18.63%-4.43%-3.33%-4.91%-11.56%-26.02%-26.44%-31.94%-35.00%-38.08%41.45%35.54%
Shareholder's Equity Growth (5y) -10.73%-11.42%-12.07%-12.63%-13.37%-14.62%47.19%42.98%-13.31%42.52%40.14%39.67%41.90%58.90%8.52%8.80%12.71%-86.59%-68.57%15.73%-69.13%-66.79%-67.20%-75.61%-83.18%16.79%9.48%-10.92%20.90%20.61%
Shareholder's Equity (QoQ) 4.07%6.62%5.31%2.53%4.15%0.63%-2.04%3.08%7.32%15.27%13.25%12.91%-353.14%3.89%3.60%3.20%2.69%3.68%3.31%2.17%1.06%3.88%2.89%-0.69%-1.26%97.94%-49.69%-2,902.95%96.89%-3.76%9.76%27.88%19.66%-5,147.07%5.06%7.85%9.92%6.25%-1.38%3.22%8.65%7.83%0.79%-1.51%-44.59%-3.98%-16.99%10.72%5.74%-12.73%-46.14%2.25%-3.81%1.27%-6.15%132.00%-14.67%
Tax Rate Growth (1y) -4.000.002.00-86.00-90.00-375.00-15.0050.0050.00334.0071.000.001.001.00438.00179.00-409.00-490.0031,995.00-220.00109,867.00-54.00-394.00-110156.00-6268.00-66324.00500.006,012.002,034.00-1870.00873.00-1216.00-52.00320.00889.00-15013.00-174960.00-75317.00-8275.0011,329.00152,725.0076,479.00335,813.00-2618.0021,122.00-148795.00
Tax Rate Growth (3y) -180.00-40.00-40.00-39.00-36.00-39.00-40.00495.00229.00-358.00-155.0032,504.00-40.00109,459.00-543.00-434.00-699.00-6812.00-1761.00-66938.00211.00-311.0063,879.00-796.00-1686.00-14196.00-176883.00-74124.00-4900.00-22288.001,482.00328,427.00-6302.00-1113.00-147633.00
Tax Rate Growth (5y) 330.00140.00-448.00-528.00-76.00109,419.00-584.00-384.00-647.00-6477.00-1252.00-66758.00-197.00-800.00-2839.00-110452.00-1943.00-411.00-2166.005,199.001,752.0064,696.00-2718.00-493.00-5485.00-3036.00-146440.00
Tax Rate (QoQ) 37.000.00-2.004.000.00-202.00112.000.00-285.00158.00177.000.00-1.00-105.00106.001.00-1.00332.00-153.00-587.00-82.0032,817.00-32367.00109,499.00-110003.00-263.00-6115.005,384.00-65329.0066,561.00-604.001,886.00-1494.00-2018.001,250.001,937.00-2386.00-854.001,622.002,507.00-18288.00-160801.00101,265.0069,549.001,316.00-19405.0025,019.00328,883.00-337115.004,335.00-144898.00
Total Debt Growth (1y) -11.81%-9.86%-8.07%-5.81%-6.05%-11.55%-17.34%-23.19%-22.95%91.99%114.47%126.34%128.79%-0.07%-3.76%-0.85%-0.76%-0.75%-0.61%-1.00%-1.26%-3.98%-7.89%-5.49%-6.29%-9.86%-6.34%-8.96%-8.89%-2.83%-6.44%-6.02%-13.97%-3.85%-2.95%-3.57%-3.13%-4.10%-3.84%-0.65%0.09%0.27%0.29%1.37%1.42%1.32%1.35%0.22%11.05%-67.74%-67.71%
Total Debt Growth (3y) -13.89%15.25%17.68%17.87%18.31%19.28%19.49%19.90%20.49%23.95%27.06%30.48%30.88%-1.61%-4.14%-2.47%-2.80%-4.94%-5.00%-5.21%-5.53%-5.61%-6.89%-6.84%-5.21%-7.16%-7.37%-5.87%-2.58%-2.18%-0.97%-0.56%-0.87%-0.76%0.31%4.07%-31.06%-31.02%
Total Debt Growth (5y) 7.71%8.71%9.28%9.95%10.17%10.09%9.33%10.03%10.11%10.51%12.09%13.83%13.87%-3.56%-5.04%-4.52%-5.69%-6.85%-7.43%-7.63%-6.57%-6.36%-6.23%-6.58%-6.62%-5.90%-5.80%-1.24%-21.29%-21.07%
Total Debt (QoQ) -4.77%-2.46%-3.64%-1.47%-2.67%-0.53%-1.27%-1.71%-8.36%-7.05%-8.25%-1.41%128.34%3.84%-3.18%-0.34%-0.26%0.00%-0.25%-0.25%-0.25%0.14%-0.64%-0.51%-3.00%-3.94%1.95%-1.35%-6.70%-0.18%-0.91%-1.27%-0.49%-3.89%-0.47%-9.72%-1.15%-2.43%-1.20%0.90%-0.22%-3.06%-0.75%-0.11%0.05%0.16%-0.01%0.07%0.07%1.23%0.04%-0.02%0.10%0.10%10.85%-70.96%0.21%