|
Cash & Equivalents (Quarter)
|
53.22M | 62.79M | 46.14M | 51.69M | 65.56M | 72.94M | 43.34M | 77.25M | 60.38M | 61.42M | 53.20M | 84.11M | 96.13M | 87.61M | 70.22M | 121.38M | 119.98M | 181.25M | 174.56M | 231.63M | 276.47M | 327.38M | 301.21M | 211.01M | 149.72M | 212.26M | 241.53M | 127.81M | 114.50M | 99.04M | 108.66M | 135.19M | 104.48M | 178.25M | 83.05M | 117.61M | 167.75M | 219.77M | 236.97M | 193.36M | 180.65M | 239.16M | 182.74M | 292.27M | | 204.40M | 165.89M | 113.31M | 125.56M | 188.23M | 153.79M | 127.64M | 148.59M | 188.29M | 178.33M | 140.85M | 91.45M | 107.50M | 109.37M | 66.61M | 42.71M | 57.18M | 53.02M | 236.35M | 140.59M | 170.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 13.14M | 11.75M | | 10.55M | | | | | | 3.00M | | 32.98M | 7.42M |
|
Cash & Current Investments (Quarter)
|
53.22M | 62.79M | 46.14M | 51.69M | 65.56M | 72.94M | 43.34M | 77.25M | 60.38M | 61.42M | 53.20M | 84.11M | 96.13M | 87.61M | 70.22M | 121.38M | 119.98M | 181.25M | 174.56M | 231.63M | 276.47M | 327.38M | 301.21M | 211.01M | 149.72M | 212.26M | 241.53M | 127.81M | 114.50M | 99.04M | 108.66M | 135.19M | 104.48M | 178.25M | 83.05M | 117.61M | 167.75M | 219.77M | 236.97M | 193.36M | 180.65M | 239.16M | 182.74M | 292.27M | | 204.40M | 165.89M | 113.31M | 125.56M | 188.23M | 153.79M | 127.64M | 153.40M | 201.44M | 190.07M | 140.85M | 101.99M | 107.50M | 109.37M | 66.61M | 42.71M | 57.18M | 56.03M | 236.35M | 173.56M | 177.57M |
|
Receivables - Net (Quarter)
|
| | 39.62M | | 37.93M | 36.37M | 43.72M | 46.77M | 44.86M | 38.78M | 41.45M | 43.99M | 42.64M | 40.94M | 37.36M | 42.32M | 37.79M | 34.31M | 36.25M | 40.44M | 37.29M | 32.05M | 31.96M | 31.21M | 28.49M | 28.48M | 29.28M | 27.69M | 28.83M | 25.87M | 27.52M | 29.47M | 25.22M | 22.27M | 23.91M | 29.48M | 27.40M | 28.87M | 27.25M | 32.10M | 30.87M | 30.57M | 30.52M | 42.73M | | 36.38M | 34.55M | 39.89M | 33.36M | 30.31M | 29.32M | 39.27M | 32.28M | 28.19M | 24.27M | 31.06M | 25.81M | 19.18M | 14.94M | 13.17M | 13.41M | 12.62M | 14.43M | 13.81M | 12.12M | 14.90M |
|
Receivables (Quarter)
|
| | 39.62M | | 37.93M | 36.37M | 43.72M | 46.77M | 44.86M | 38.78M | 41.45M | 43.99M | 42.64M | 40.94M | 37.36M | 42.32M | 37.79M | 34.31M | 36.25M | 40.44M | 37.29M | 32.05M | 31.96M | 31.21M | 28.49M | 28.48M | 29.28M | 27.69M | 28.83M | 25.87M | 27.52M | 29.47M | 25.22M | 22.27M | 23.91M | 29.48M | 27.40M | 28.87M | 27.25M | 32.10M | 30.87M | 30.57M | 30.52M | 42.73M | | 36.38M | 34.55M | 39.89M | 33.36M | 30.31M | 29.32M | 39.27M | 32.28M | 28.19M | 24.27M | 31.06M | 25.81M | 19.18M | 14.94M | 13.17M | 13.41M | 12.62M | 14.43M | 13.81M | 12.12M | 14.90M |
|
Inventory (Quarter)
|
| | 32.49M | | 23.95M | 25.70M | 40.57M | 38.32M | 35.89M | 38.45M | 53.44M | 45.59M | 40.36M | 40.17M | 46.85M | 44.29M | 36.22M | 33.56M | 40.94M | 32.67M | 28.51M | 23.46M | 32.38M | 28.11M | 18.55M | 12.27M | 27.84M | 29.78M | 29.01M | 29.45M | 32.63M | 25.47M | 22.95M | 23.42M | 31.73M | 24.48M | 18.65M | 14.27M | 25.85M | 31.86M | 30.62M | 25.23M | 27.20M | 34.13M | | 33.30M | 39.46M | 34.37M | 29.35M | 25.56M | 30.57M | 29.50M | 32.33M | 26.39M | 20.53M | 10.67M | 10.83M | 10.14M | 0.07M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | 18.24M | | 20.75M | 16.17M | 19.80M | 19.76M | 19.74M | 19.84M | 24.61M | 24.50M | 24.62M | 24.50M | 21.76M | 21.81M | 21.63M | 21.62M | 24.46M | 24.51M | 23.01M | 22.92M | 23.74M | 25.48M | 24.23M | 22.06M | -7.52M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 28.38M | | 27.47M | 28.29M | 34.20M | 8.83M | 5.99M | 26.30M | 3.07M | 3.90M | 33.15M | 30.74M | 41.79M | 35.75M | 7.09M | 28.82M | 39.52M | 38.77M | 34.27M | 33.17M | 36.37M | 49.42M | 29.59M | 47.02M | 37.38M | 29.82M | 22.25M | 22.92M | 35.53M | 28.03M | 38.71M | 23.17M | 26.80M | 58.72M | 28.46M | 33.26M | 35.31M | 39.57M | 15.17M | 25.40M | 30.58M | 28.79M | | 20.78M | 20.03M | 26.18M | 23.86M | 20.60M | 27.01M | 29.38M | 29.50M | 14.72M | 30.83M | 37.32M | 17.17M | 28.09M | 25.37M | 14.32M | 17.19M | 16.80M | 15.55M | 4.45M | 19.83M | 6.29M |
|
Current Assets (Quarter)
|
| | 199.95M | | 202.54M | 209.10M | 190.44M | 224.91M | 196.57M | 189.29M | 214.53M | 231.29M | 247.20M | 224.89M | 217.97M | 273.81M | 252.41M | 304.41M | 315.73M | 368.02M | 399.55M | 438.99M | 425.67M | 345.23M | 250.57M | 322.09M | 351.46M | 241.24M | 216.21M | 215.08M | 235.21M | 266.66M | 214.86M | 280.55M | 208.99M | 257.02M | 291.45M | 336.12M | 366.42M | 327.44M | 284.10M | 329.89M | 295.39M | 432.64M | | 321.40M | 299.19M | 251.18M | 259.43M | 300.92M | 271.17M | 257.62M | 265.46M | 289.76M | 281.33M | 235.23M | 177.92M | 218.79M | 179.47M | 116.97M | 88.09M | 101.23M | 102.65M | 281.25M | 252.34M | 219.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 36.04M | | 31.57M | 31.81M | 30.93M | 29.61M | 32.72M | 32.53M | 41.07M | 52.07M | 55.73M | 62.25M | 71.77M | 81.98M | 87.87M | 89.35M | 87.05M | 84.18M | 81.09M | 76.81M | 74.65M | 72.11M | 67.39M | 62.23M | 58.19M | 55.24M | 51.86M | 51.77M | 49.57M | 47.69M | 47.83M | 48.76M | 47.98M | 47.21M | 48.14M | 49.81M | 52.20M | 51.84M | 51.13M | 49.90M | 54.07M | 63.19M | | 57.31M | 51.94M | 46.89M | 42.38M | 39.83M | 37.22M | 34.69M | 31.91M | 30.11M | 28.23M | 25.61M | 23.57M | 22.61M | 19.74M | 19.07M | 18.20M | 16.90M | 15.80M | 14.67M | 9.74M | 8.89M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 4.51M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 51.37M | | 51.35M | 51.41M | 51.42M | 50.02M | 50.03M | 49.99M | 50.01M | 50.02M | 50.01M | 51.22M | 62.73M | 63.47M | 63.44M | 75.92M | 144.57M | 109.96M | 114.83M | 110.70M | 168.28M | 167.74M | 167.48M | 161.61M | 159.33M | 163.91M | 168.48M | 167.64M | 166.14M | 167.39M | 167.91M | 170.73M | 156.28M | 155.27M | 153.13M | 154.70M | 152.52M | 153.17M | 154.06M | 152.81M | 157.92M | 150.46M | | 152.79M | 155.62M | 155.78M | 156.75M | 157.53M | 157.37M | 163.35M | 4.26M | 156.16M | 156.00M | 156.21M | 246.21M | 244.93M | 243.44M | 242.26M | 241.87M | 242.75M | 239.58M | 240.28M | 199.05M | 200.07M |
|
Intangibles (Quarter)
|
| | 31.63M | | 756.18M | 29.88M | 29.96M | 30.74M | 33.80M | 35.24M | 37.46M | 39.05M | 142.32M | 782.89M | 783.70M | 816.29M | 168.44M | 50.17M | 175.47M | 176.67M | 49.15M | 2.00M | 68.11M | 238.26M | 66.89M | 235.62M | 242.88M | 251.56M | 64.07M | 264.20M | 195.44M | 277.07M | 51.90M | 290.06M | 221.26M | 227.89M | 241.78M | 56.60M | 57.16M | 268.84M | 58.49M | 283.35M | 749.88M | 237.09M | | 4.63M | 762.50M | 59.47M | 4.98M | 285.67M | 259.79M | 62.27M | 34.56M | 2.14M | 63.31M | 284.82M | 301.28M | 308.56M | 285.62M | 58.03M | 284.46M | 287.77M | 115.76M | 41.90M | 529.00M | 507.63M |
|
Goodwill & Intangibles (Quarter)
|
| | 83.01M | | 807.53M | 81.28M | 81.39M | 80.76M | 83.84M | 85.23M | 87.47M | 89.07M | 192.34M | 834.10M | 846.42M | 879.76M | 231.88M | 126.10M | 320.04M | 286.62M | 163.98M | 112.70M | 236.39M | 406.00M | 234.37M | 397.23M | 402.21M | 415.48M | 232.55M | 431.84M | 361.58M | 444.46M | 219.81M | 460.79M | 377.54M | 383.17M | 394.91M | 211.30M | 209.68M | 422.01M | 212.55M | 436.15M | 907.80M | 387.54M | | 157.42M | 918.12M | 215.25M | 161.73M | 443.20M | 417.16M | 225.62M | 38.82M | 158.30M | 219.30M | 441.03M | 547.49M | 553.49M | 529.06M | 300.29M | 526.33M | 530.53M | 355.35M | 282.19M | 728.05M | 707.70M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 25.31M | 15.24M | 14.17M | 16.23M | 17.47M | 16.23M | 14.79M | 14.32M | 13.98M | | 12.49M | 13.62M | 13.04M | 12.27M | 12.17M | 11.26M | 11.50M | 14.57M | 15.77M | 22.25M | 23.01M | 22.40M | 20.73M | 19.68M | 20.33M | 16.61M | 17.31M | 16.69M | 18.20M | 16.58M | 16.30M |
|
Other Non-Current Assets (Quarter)
|
| | 3.33M | | | | 13.39M | | | | 5.81M | 31.46M | 3.29M | 3.35M | 26.57M | 24.79M | 2.81M | 2.94M | 42.05M | 2.85M | 2.74M | 34.59M | 32.74M | 30.59M | 28.53M | 6.02M | 11.58M | 12.44M | 13.34M | 14.59M | 12.82M | 14.03M | 12.65M | 11.98M | 19.73M | 24.75M | 24.14M | 19.37M | 18.87M | 17.32M | 14.13M | 12.58M | 12.16M | 16.10M | | 15.97M | 16.14M | 15.50M | 16.03M | 15.43M | 15.69M | 17.83M | 16.22M | 17.66M | 14.88M | 13.92M | 15.72M | 17.09M | 17.68M | 19.24M | 19.24M | 18.35M | 17.75M | 17.25M | 13.35M | 13.31M |
|
Non-Current Assets (Quarter)
|
| | 877.66M | | 887.52M | 893.96M | 878.18M | 901.12M | 907.90M | 897.21M | 41.07M | 944.83M | 946.38M | 973.06M | 71.77M | 1,040.91M | 1,058.41M | 1,103.82M | 87.05M | 1,115.04M | 1,126.81M | 1,119.34M | 74.65M | 1,101.19M | 1,090.60M | 1,073.06M | 58.19M | 1,049.24M | 1,049.60M | 1,046.34M | 49.57M | 1,034.37M | 1,032.46M | 1,034.94M | 47.98M | 1,050.10M | 1,045.10M | 1,045.38M | 52.20M | 1,198.75M | 1,192.17M | 1,186.55M | 54.07M | 1,201.03M | | 1,181.61M | 51.94M | 1,185.20M | 1,175.89M | 1,166.96M | 37.22M | 1,161.80M | 1,125.15M | 803.08M | 28.23M | 738.49M | 823.56M | 813.46M | 19.74M | 537.27M | 526.16M | 461.12M | 15.80M | 415.62M | 771.21M | 749.43M |
|
Assets (Quarter)
|
| | 1,087.51M | | 1,090.06M | 1,103.06M | 1,091.99M | 1,126.03M | 1,104.47M | 1,086.50M | 1,121.63M | 1,176.12M | 1,193.58M | 1,197.96M | 1,218.61M | 1,314.72M | 1,310.82M | 1,408.24M | 1,405.93M | 1,483.07M | 1,526.36M | 1,558.33M | 1,534.64M | 1,446.42M | 1,341.18M | 1,395.15M | 1,394.22M | 1,290.48M | 1,265.80M | 1,261.42M | 1,270.98M | 1,301.02M | 1,247.32M | 1,315.49M | 1,246.00M | 1,307.11M | 1,336.55M | 1,381.50M | 1,414.54M | 1,526.18M | 1,476.28M | 1,516.44M | 1,498.31M | 1,633.67M | | 1,503.01M | 1,481.17M | 1,436.37M | 1,435.31M | 1,467.88M | 1,428.93M | 1,419.43M | 1,390.61M | 1,092.84M | 1,028.43M | 973.73M | 1,001.48M | 1,032.25M | 982.03M | 654.25M | 614.26M | 562.35M | 550.28M | 696.87M | 1,023.55M | 968.75M |
|
Accounts Payables (Quarter)
|
| | 28.37M | | 23.51M | 34.73M | 39.59M | 44.52M | 35.88M | 32.62M | 60.81M | 49.59M | 48.96M | 50.81M | 49.35M | 54.70M | 34.40M | 40.91M | 45.50M | 55.85M | 37.92M | 36.58M | 52.41M | 56.93M | 39.81M | 36.75M | 38.23M | 68.96M | 31.24M | 31.62M | 40.64M | 41.20M | 20.19M | 19.39M | 24.36M | 32.70M | 22.95M | 22.96M | 27.10M | 29.14M | 26.76M | 26.91M | 29.06M | 45.85M | | 27.57M | 23.05M | 21.03M | 25.62M | 15.12M | 22.44M | 29.34M | 24.53M | 17.38M | 18.89M | 21.70M | 22.00M | 19.73M | 18.51M | 22.51M | 25.12M | 16.74M | 17.80M | 37.35M | 9.78M | 11.34M |
|
Dividends payables (Quarter)
|
| | 13.79M | | 13.54M | 13.28M | 13.16M | 13.06M | 13.04M | 13.12M | 13.14M | 9.85M | 9.92M | 9.96M | 0.29M | 10.06M | 9.99M | 10.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 42.16M | | 37.05M | 48.02M | 52.75M | 57.59M | 48.92M | 45.73M | 73.95M | 59.44M | 58.88M | 60.77M | 49.64M | 64.75M | 44.39M | 50.94M | 45.50M | 55.85M | 37.92M | 36.58M | 52.41M | 56.93M | 39.81M | 36.75M | 38.23M | 68.96M | 31.24M | 31.62M | 40.64M | 41.20M | 20.19M | 19.39M | 24.36M | 32.70M | 22.95M | 22.96M | 27.10M | 29.14M | 26.76M | 26.91M | 29.06M | 45.85M | | 27.57M | 23.05M | 21.03M | 25.62M | 15.12M | 22.44M | 29.34M | 24.53M | 17.38M | 18.89M | 21.70M | 22.00M | 19.73M | 18.51M | 22.51M | 25.12M | 16.74M | 17.80M | 37.35M | 9.78M | 11.34M |
|
Accumulated Expenses (Quarter)
|
| | 42.73M | | 108.26M | 129.24M | 48.44M | 146.78M | 140.79M | 167.21M | 15.50M | 150.79M | 149.45M | 166.69M | 27.44M | 171.94M | 13.03M | 17.01M | 22.78M | 26.42M | | | 20.54M | | 11.57M | 42.22M | 20.74M | 20.86M | 20.36M | 8.84M | 49.64M | 17.51M | 7.32M | 15.93M | 62.18M | 47.85M | 56.68M | 58.12M | 64.60M | 35.91M | 28.02M | 57.91M | 66.66M | 30.31M | | 50.78M | 58.05M | 9.35M | 5.44M | 9.33M | 5.08M | 53.11M | 7.76M | 64.05M | 17.93M | 64.04M | 55.20M | 10.97M | 5.35M | 52.77M | 40.43M | 17.48M | 11.32M | 24.79M | 9.73M | 0.98M |
|
Other Accumulated Expenses (Quarter)
|
| | 56.52M | | | | 86.20M | | | | 78.22M | | | | 100.17M | | 141.96M | 155.06M | 82.32M | 151.93M | 168.44M | 179.31M | 81.65M | 157.26M | 77.31M | 74.58M | 56.48M | 56.12M | 53.55M | 58.69M | 51.25M | 45.77M | 49.39M | 54.38M | 52.52M | 58.74M | 60.12M | 66.84M | 48.22M | 46.60M | 43.23M | 42.22M | 43.56M | 46.85M | | 45.39M | 48.62M | 48.15M | 46.48M | 44.13M | 45.73M | 41.72M | 41.40M | 37.32M | 28.95M | 42.29M | 53.74M | 44.57M | 22.61M | 23.02M | 22.12M | 19.31M | 20.59M | 22.77M | 39.26M | 26.06M |
|
Short term Debt (Quarter)
|
| | 215.00M | | 222.79M | 53.59M | 197.52M | 148.99M | 86.66M | 92.29M | 24.61M | 21.36M | 152.92M | 133.81M | 114.69M | 204.20M | 5.77M | 18.04M | 30.00M | 20.96M | 39.30M | 30.00M | 42.42M | 250.19M | 165.32M | 58.59M | 213.32M | 69.00M | 69.00M | 21.00M | 21.00M | 21.00M | 20.21M | 21.13M | 12.17M | | | 57.75M | 77.00M | 57.75M | 57.75M | 77.00M | 96.25M | 34.90M | | 32.54M | 28.28M | 23.05M | 21.53M | 19.62M | 14.67M | 2.91M | 0.31M | | 1.17M | | | | 16.50M | 16.00M | 14.61M | 15.05M | 15.50M | 15.95M | | 1.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.12M | 32.00M | 32.37M | 33.24M | 33.84M | | 35.10M | 28.55M | 24.05M | 22.88M | 21.23M | 20.30M | 18.97M | 18.43M | 18.46M | 17.95M | 15.46M | 9.95M | 9.80M | 9.61M | 9.66M | 9.49M | 8.98M | 8.17M | 7.39M | 9.09M | 1.26M |
|
Current Taxes (Quarter)
|
| | 0.18M | | 11.39M | 7.05M | 2.61M | 26.28M | 8.93M | 0.42M | 2.70M | 15.73M | | 1.51M | 1.27M | 18.99M | 6.94M | 27.12M | 10.78M | 10.84M | 18.95M | 22.44M | 10.78M | 8.82M | 6.71M | 10.76M | | | | | | | | | 5.74M | | | | 22.62M | 21.64M | 19.68M | 8.84M | 3.64M | 1.61M | | 5.81M | 7.81M | 4.13M | 1.66M | 2.85M | 1.75M | 0.62M | 0.94M | 1.85M | 1.65M | 62.06M | 7.20M | 0.99M | 1.61M | 62.09M | 35.37M | 6.71M | 2.34M | 18.68M | 3.00M | 16.45M |
|
Current Deferred Revenue (Quarter)
|
| | 68.47M | | 79.17M | 81.99M | 73.69M | 118.31M | 109.89M | 103.14M | 83.76M | 121.25M | 112.33M | 104.12M | 86.16M | 115.58M | 101.04M | 92.02M | 76.33M | 102.99M | 91.11M | 81.13M | 66.19M | 75.15M | 72.62M | 68.78M | 61.60M | 82.51M | 75.28M | 74.67M | 62.88M | 94.45M | 86.60M | 82.66M | 74.33M | 94.67M | 83.88M | 58.37M | 53.50M | 60.60M | 56.92M | 59.07M | 60.61M | 59.41M | | 48.01M | 0.04M | 0.03M | 51.44M | 0.01M | 0.03M | 0.05M | 47.64M | 39.77M | 32.16M | 35.72M | 35.70M | 0.20M | 0.17M | 36.00M | 33.85M | 31.43M | 31.66M | 31.93M | 29.78M | 27.63M |
|
Total Current Liabilities (Quarter)
|
| | 536.05M | | 546.97M | 586.96M | 539.13M | 570.28M | 471.02M | 481.60M | 494.21M | 1,289.15M | 507.07M | 498.61M | 447.86M | 586.30M | 337.12M | 384.18M | 345.82M | 398.99M | 385.73M | 378.36M | 431.69M | 606.16M | 457.78M | 515.73M | 503.13M | 414.89M | 362.32M | 313.69M | 292.39M | 299.92M | 272.82M | 293.21M | 343.03M | 356.42M | 379.62M | 312.03M | 341.32M | 372.15M | 350.20M | 365.79M | 394.07M | 560.28M | | 364.35M | 340.10M | 327.33M | 246.69M | 247.44M | 229.13M | 216.66M | 208.22M | 199.95M | 196.56M | 266.87M | 201.41M | 193.94M | 205.46M | 249.05M | 200.37M | 189.46M | 173.33M | 1,821.60M | 133.08M | 132.96M |
|
Non-Current Debt (Quarter)
|
| | 1,238.00M | | 1,183.93M | 1,164.23M | 1,167.56M | 1,101.96M | 1,076.10M | 974.51M | 926.87M | 1,622.75M | 2,340.90M | 2,280.79M | 2,291.67M | 2,195.82M | 2,376.00M | 2,370.00M | 2,358.00M | 2,352.00M | 2,346.00M | 2,340.00M | 2,277.27M | 2,037.00M | 2,031.75M | 2,026.50M | 1,996.30M | 1,992.66M | 1,988.88M | 1,985.09M | 1,981.30M | 1,977.51M | 1,899.70M | 1,884.84M | 1,740.61M | 1,703.72M | 1,644.47M | 1,687.46M | 1,669.71M | 1,651.95M | 1,584.46M | 1,566.69M | 1,479.92M | 1,462.14M | | 1,426.58M | 1,408.80M | 1,391.02M | 1,459.74M | 1,458.33M | 1,418.10M | 1,419.15M | 1,420.19M | 1,421.24M | 1,422.28M | 1,423.33M | 1,424.37M | 1,425.42M | 1,426.46M | 1,427.51M | 1,428.55M | 1,429.60M | 1,430.64M | | 465.52M | 465.49M |
|
Minority Interest (Quarter)
|
| | 3.24M | | 4.90M | 4.47M | 4.04M | 3.63M | | | | | | | | | | | | 8.23M | 6.41M | 5.99M | 5.55M | 5.07M | 4.98M | 4.48M | 4.45M | 4.64M | 4.86M | 4.80M | 4.70M | 4.73M | 4.58M | 4.64M | 4.47M | 4.18M | 4.00M | 3.94M | 3.91M | 3.87M | 3.76M | 3.66M | 3.72M | 3.63M | | 3.60M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 34.62M | | 40.04M | 47.46M | 62.81M | 76.79M | 87.14M | 89.89M | 100.72M | 110.53M | 118.50M | 127.34M | 129.43M | 137.07M | 141.82M | 146.20M | 163.04M | 168.60M | 175.98M | 182.16M | 176.28M | 170.95M | 180.55M | 168.80M | 156.62M | 156.79M | 158.04M | 168.12M | 175.12M | 184.29M | 188.64M | 187.68M | 143.59M | 213.55M | 204.30M | 206.07M | 190.26M | 189.23M | 184.44M | 178.15M | 175.24M | 184.60M | | 175.94M | 173.71M | 172.76M | 171.47M | 162.96M | 157.72M | 154.76M | 142.88M | 58.29M | 25.08M | 19.94M | 18.18M | 15.93M | 41.99M | 22.54M | 21.93M | 23.47M | 14.76M | 13.99M | 43.17M | 44.47M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.31M | 121.32M | 123.54M | 128.46M | 125.53M | | 110.03M | 101.56M | 93.55M | 87.66M | 82.55M | 78.16M | 75.53M | 73.21M | 70.85M | 68.10M | 63.78M | 58.87M | 56.64M | 53.46M | 51.26M | 49.04M | 46.92M | 44.32M | 42.59M | 2.59M | 2.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | 12.10M | | 12.66M | 12.60M | 13.21M | 13.55M | 12.61M | 11.01M | 9.60M | 10.48M | 11.70M | 11.65M | 15.11M | 16.24M | 17.00M | 17.25M | 15.67M | 16.26M | 16.56M | 15.49M | 16.88M | 17.52M | 18.62M | 21.83M | 23.88M | 23.04M | 22.91M | 22.84M | 25.05M | 24.55M | 24.82M | 30.48M | 30.29M | 29.34M | 31.15M | 17.21M | 18.29M | 6.61M | 2.25M | 2.21M | 2.45M | 1.95M | | 7.26M | 5.21M | 7.49M | 7.65M | 7.99M | 2.23M | 2.66M | 0.31M | 2.00M | 2.19M | 2.08M | 14.91M | 15.48M | 15.74M | 16.19M | 1.64M | 1.63M | 1.59M | 1.61M | 0.66M | 0.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | 1,808.68M | | 1,770.94M | 1,798.66M | 1,769.50M | 1,749.04M | 1,634.26M | 1,546.00M | 1,521.80M | 3,022.44M | 2,966.47M | 2,906.74M | 2,868.95M | 2,919.19M | 2,854.95M | 2,900.38M | 2,866.86M | 2,919.59M | 2,907.71M | 2,900.52M | 2,885.24M | 2,814.12M | 2,670.08M | 2,711.02M | 2,656.05M | 2,564.34M | 2,509.25M | 2,466.90M | 2,448.80M | 2,461.71M | 2,361.16M | 2,365.73M | 2,227.23M | 2,273.70M | 2,228.40M | 2,205.56M | 2,201.28M | 2,334.64M | 2,240.42M | 2,234.17M | 2,177.69M | 2,332.56M | | 2,076.90M | 2,024.17M | 1,984.66M | 1,965.57M | 1,951.28M | 1,883.11M | 1,866.10M | 1,846.41M | 1,750.33M | 1,712.03M | 1,773.92M | 1,702.84M | 1,691.94M | 1,727.38M | 1,750.36M | 1,699.90M | 1,689.45M | 1,663.06M | 1,878.18M | 644.35M | 645.12M |
|
Total Liabilities (Quarter)
|
| | 1,820.78M | | 1,783.60M | 1,811.26M | 1,782.71M | 1,762.59M | 1,646.87M | 1,557.01M | 1,531.39M | 3,032.92M | 2,978.17M | 2,918.39M | 2,884.07M | 2,935.43M | 2,871.95M | 2,917.63M | 2,882.53M | 2,935.85M | 2,924.26M | 2,916.01M | 2,902.13M | 2,831.64M | 2,688.70M | 2,732.86M | 2,679.92M | 2,587.38M | 2,532.16M | 2,489.74M | 2,473.85M | 2,486.26M | 2,385.98M | 2,396.21M | 2,257.52M | 2,303.04M | 2,259.55M | 2,222.78M | 2,219.57M | 2,341.25M | 2,242.67M | 2,236.38M | 2,180.14M | 2,334.51M | 649.15M | 2,084.16M | 2,029.38M | 1,992.15M | 1,973.21M | 1,959.26M | 1,885.34M | 1,868.76M | 1,846.72M | 1,752.34M | 1,714.21M | 1,776.00M | 1,717.74M | 1,707.42M | 1,743.12M | 1,766.55M | 1,701.54M | 1,691.07M | 1,664.65M | 1,879.80M | 645.02M | 645.76M |
|
Total Debt (Quarter)
|
| | 1,453.00M | | 1,406.72M | 1,217.83M | 1,365.09M | 1,250.95M | 1,162.76M | 1,066.80M | 951.48M | 1,644.11M | 2,493.82M | 2,414.59M | 2,406.36M | 2,400.02M | 2,381.77M | 2,388.04M | 2,388.00M | 2,372.96M | 2,385.30M | 2,370.00M | 2,319.70M | 2,287.18M | 2,197.07M | 2,085.09M | 2,209.62M | 2,061.66M | 2,057.89M | 2,006.09M | 2,002.30M | 1,998.51M | 1,919.91M | 1,905.97M | 1,752.78M | 1,703.72M | 1,644.47M | 1,745.21M | 1,746.71M | 1,709.70M | 1,642.21M | 1,643.69M | 1,576.17M | 1,497.04M | | 1,459.12M | 1,437.08M | 1,414.07M | 1,481.27M | 1,477.94M | 1,432.77M | 1,422.06M | 1,420.50M | 1,421.24M | 1,423.45M | 1,423.33M | 1,424.37M | 1,425.42M | 1,442.96M | 1,443.51M | 1,443.16M | 1,444.65M | 1,446.15M | 15.95M | 465.52M | 466.49M |
|
Common Equity (Quarter)
|
| | -733.27M | | -698.44M | -712.68M | -690.72M | -636.56M | -542.40M | -470.51M | -409.77M | -1856.80M | -1784.59M | -1720.43M | -1665.46M | -1620.71M | -1561.13M | -1509.39M | -1476.61M | -1461.02M | -1404.30M | -1363.67M | -1373.04M | -1390.29M | -22.52M | -32.01M | -1290.16M | -31.87M | -34.22M | -37.60M | -1207.57M | -21.79M | -7.40M | -10.83M | -1015.99M | -1000.10M | -927.00M | -845.21M | -808.94M | -818.93M | -770.16M | -723.60M | -685.54M | -704.47M | -649.15M | -584.75M | -544.94M | -555.78M | -537.90M | -491.38M | -452.90M | -449.33M | -454.79M | -658.19M | -685.78M | -802.27M | -718.23M | -675.17M | -761.09M | -1112.30M | -1087.28M | -1128.72M | -1114.37M | -1182.92M | 378.53M | 322.99M |
|
Shareholder's Equity (Quarter)
|
| | -733.27M | | -693.54M | -712.68M | -690.72M | -636.56M | -542.40M | -470.51M | -409.77M | -1856.80M | -1784.59M | -1720.43M | -1665.46M | -1620.71M | -1561.13M | -1509.39M | -1476.61M | -1461.02M | -1404.30M | -1363.67M | -1373.04M | -1390.29M | -28.70M | -10.96M | -1290.16M | -31.87M | -7.46M | -29.26M | -1207.57M | -21.79M | -20.73M | -10.83M | -1015.99M | -1000.10M | -927.00M | -845.21M | -808.94M | -818.93M | -770.16M | -723.60M | -685.54M | -704.47M | -649.15M | -584.75M | -544.94M | -555.78M | -537.90M | -491.38M | -452.90M | -449.33M | -454.79M | -658.19M | -685.78M | -802.27M | -718.23M | -675.17M | -761.09M | -1112.30M | -1087.28M | -1128.72M | -1114.37M | -1182.92M | 378.53M | 322.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1,087.51M | | 1,090.06M | 1,103.06M | 1,091.99M | 1,126.03M | 1,104.47M | 1,086.50M | 1,121.63M | 1,176.12M | 1,193.58M | 1,197.96M | 1,218.61M | 1,314.72M | 1,310.82M | 1,408.24M | 1,405.93M | 1,483.07M | 1,526.36M | 1,558.33M | 1,534.64M | 1,446.42M | 1,341.18M | 1,395.15M | 1,394.22M | 1,290.48M | 1,265.80M | 1,261.42M | 1,270.98M | 1,301.02M | 1,247.32M | 1,315.49M | 1,246.00M | 1,307.11M | 1,336.55M | 1,381.50M | 1,414.54M | 1,526.18M | 1,476.28M | 1,516.44M | 1,498.31M | 1,633.67M | | 1,503.01M | 1,481.17M | 1,436.37M | 1,435.31M | 1,467.88M | 1,428.93M | 1,419.43M | 1,390.61M | 1,092.84M | 1,028.43M | 973.73M | 1,001.48M | 1,032.25M | 982.03M | 654.25M | 614.26M | 562.35M | 550.28M | 696.87M | 1,023.55M | 968.75M |
|
Treasury Shares (Quarter)
|
| | 34.95M | | 1.14M | 37.74M | 3.74M | 0.81M | 38.42M | 38.41M | 0.81M | 8.78M | 56.40M | 56.33M | | 56.10M | 55.81M | 55.59M | | 55.53M | 55.52M | 55.51M | | 55.41M | 55.39M | 55.37M | | 55.12M | 55.09M | 55.08M | | 54.81M | 54.57M | 54.42M | | 0.95M | 0.95M | 0.95M | | 53.38M | 53.09M | 53.05M | | 52.90M | 0.60M | 52.63M | | 0.88M | 52.21M | 1.54M | | 51.92M | 51.69M | 51.67M | 51.50M | 51.42M | 51.15M | 51.03M | 50.86M | 50.80M | 50.34M | 50.31M | 158.00 | 49.79M | | |
|
Retained Earnings (Quarter)
|
| | 955.51M | | -16.27M | -14.39M | 1,103.82M | 3.08M | 3.85M | 1,325.58M | 5.60M | 7.62M | 9.08M | 11.49M | 12.86M | 14.42M | 10.93M | 5.66M | 8.52M | -0.04M | -4.65M | -4.68M | -19.95M | -36.82M | 1,926.54M | 1,950.57M | -37.27M | -40.16M | -41.67M | 2,043.92M | 2,056.89M | 2,061.07M | -20.73M | 2,144.46M | 2,203.32M | -6.94M | 2,271.59M | 2,340.26M | -15.76M | -19.97M | 2,420.96M | -32.06M | 2,500.08M | 2,496.66M | | -35.66M | 2,617.84M | -22.09M | 2,610.25M | 2,656.97M | -18.60M | -7.66M | 2,661.82M | 2,457.91M | 2,416.99M | -7.73M | -7.53M | -11.97M | -11.30M | 1,966.62M | -17.39M | -14.56M | -25.83M | 1,854.79M | 1,845.92M | -56.26M |