|
Gross Margin
|
-15.14% | -27.49% | -12.14% | -6.83% | -0.24% | 9.11% | 12.68% | 8.63% | 12.74% | 14.43% | 14.96% | 9.50% | 12.68% | 12.33% | 12.46% | 7.90% | 5.50% | -25.71% | -16.69% | -2.96% | -3.06% | -1.02% | 4.39% | 7.02% | 8.37% | 10.62% | 15.69% | 10.89% | 14.32% | 15.12% | 14.45% | 14.55% | 14.37% | 16.48% | 16.82% | 12.66% | 14.90% | 15.86% | 13.52% |
|
EBT Margin
|
-32.32% | -362.66% | -47.60% | -29.55% | -12.18% | -7.90% | 1.49% | -5.09% | 4.41% | 6.40% | 8.23% | -5.09% | 0.44% | 2.67% | 2.94% | -5.00% | -104.71% | -57.65% | -36.01% | -16.64% | -19.26% | -12.12% | -6.89% | 4.57% | 2.83% | 4.46% | 6.72% | 2.15% | 3.43% | 5.76% | 4.31% | -8.95% | 1.58% | 5.14% | 6.50% | 0.19% | 3.30% | 4.50% | 2.33% |
|
EBIT Margin
|
-27.34% | -357.32% | -42.30% | -24.60% | -12.52% | -8.86% | 1.60% | -2.64% | 4.94% | 6.31% | 8.13% | -3.86% | 1.83% | 3.45% | 3.79% | -2.61% | -104.51% | -51.83% | -33.79% | -16.45% | -17.42% | -11.40% | -6.73% | -3.27% | -1.46% | 2.46% | 7.58% | 1.77% | 2.88% | 6.36% | 4.30% | 1.79% | 1.91% | 5.58% | 6.60% | 0.75% | 4.15% | 4.24% | -0.55% |
|
EBITDA Margin
|
-27.34% | -357.32% | -42.30% | -24.60% | 7.10% | 6.24% | 15.37% | 7.71% | 12.25% | 13.40% | 15.63% | 5.86% | 9.96% | 11.73% | 3.79% | -2.61% | -104.51% | -51.83% | -33.79% | -16.45% | -17.42% | -11.40% | -6.73% | -3.27% | -1.46% | 2.46% | 7.58% | 1.77% | 2.88% | 6.36% | 4.30% | 1.79% | 12.21% | 5.58% | 6.60% | 0.75% | 15.21% | 4.24% | -0.55% |
|
Operating Margin
|
-27.34% | -357.32% | -42.30% | -24.60% | -12.52% | -8.86% | 1.60% | -2.64% | 4.94% | 6.31% | 8.13% | -3.86% | 1.83% | 3.45% | 3.79% | -2.61% | -104.51% | -51.83% | -33.79% | -16.45% | -17.42% | -11.40% | -6.73% | -3.27% | -1.46% | 2.46% | 7.58% | 1.77% | 2.88% | 6.36% | 4.30% | 1.79% | 1.91% | 5.58% | 6.60% | 0.75% | 4.15% | 4.24% | -0.55% |
|
Net Margin
|
-32.72% | -362.75% | -47.63% | -28.49% | -12.29% | -7.80% | 1.69% | -4.91% | 2.69% | 6.36% | 7.87% | -5.12% | 0.39% | 2.49% | 2.18% | -4.53% | -104.65% | -56.99% | -35.82% | -16.16% | -19.08% | -12.17% | -6.92% | 4.43% | 2.74% | 4.40% | 6.65% | 2.04% | 3.38% | 5.66% | 4.17% | 7.42% | 1.18% | 4.05% | 4.93% | -0.47% | 2.53% | 3.25% | 2.20% |
|
FCF Margin
|
-7.43% | -14.59% | -7.47% | -12.23% | -18.76% | -34.92% | -2.97% | -10.31% | 0.69% | -0.34% | 3.50% | 14.33% | 0.02% | 5.29% | 11.74% | 13.75% | 12.71% | 55.18% | 14.28% | -12.12% | -7.21% | -9.02% | -9.25% | -4.87% | -11.54% | -1.32% | -3.86% | 3.74% | -11.86% | 16.34% | 21.33% | 13.27% | -1.89% | 10.76% | 4.49% | 3.64% | -18.01% | 4.70% | -7.30% |
|
Inventory Average
|
| | | | 0.97M | 0.82M | 0.77M | 22.73M | 44.68M | 48.42M | 50.98M | 47.44M | 43.76M | 41.24M | 39.78M | 38.58M | 38.02M | 38.34M | 36.28M | 33.88M | 33.90M | 36.48M | 38.26M | 41.21M | 43.77M | 41.23M | 39.85M | 40.74M | 41.01M | 41.87M | 43.89M | 41.77M | 38.14M | 37.57M | 36.66M | 37.13M | 39.62M | 41.24M | 39.83M |
|
Assets Average
|
| | | | 423.09M | 484.86M | 540.67M | 954.56M | 1,373.69M | 1,412.38M | 1,436.26M | 1,399.69M | 1,386.28M | 1,394.56M | 1,377.02M | 1,362.24M | 1,187.26M | 969.11M | 895.97M | 878.00M | 867.01M | 849.26M | 854.00M | 909.16M | 981.06M | 1,027.87M | 1,058.11M | 1,147.63M | 1,254.05M | 1,256.17M | 1,204.79M | 1,200.34M | 1,254.75M | 1,307.21M | 1,334.88M | 1,356.46M | 1,455.75M | 1,545.85M | 1,567.32M |
|
Equity Average
|
| | | | 331.64M | 388.72M | 451.60M | 758.85M | 1,072.32M | 1,095.04M | 1,125.74M | 1,126.72M | 1,112.94M | 1,120.98M | 1,126.48M | 1,119.47M | 964.18M | 787.60M | 742.52M | 715.64M | 691.92M | 669.25M | 664.75M | 682.07M | 709.28M | 732.27M | 755.27M | 826.57M | 883.53M | 873.64M | 871.48M | 885.59M | 890.25M | 895.23M | 910.78M | 917.48M | 916.24M | 920.03M | 927.39M |
|
Invested Capital
|
| | | 334.71M | 328.57M | 448.87M | 454.33M | 1,065.33M | 1,082.98M | 1,110.28M | 1,143.85M | 1,111.71M | 1,115.11M | 1,126.85M | 1,126.12M | 1,112.81M | 815.56M | 759.64M | 725.40M | 705.88M | 677.95M | 660.55M | 668.96M | 695.31M | 723.39M | 741.14M | 769.40M | 899.73M | 883.34M | 863.95M | 879.00M | 892.91M | 888.32M | 902.13M | 919.43M | 1,000.53M | 916.95M | 1,198.12M | 947.28M |
|
Asset Utilization Ratio
|
| | | | 0.76 | 0.81 | 0.88 | 0.73 | 0.71 | 0.87 | 1.02 | 1.09 | 1.09 | 1.04 | 1.00 | 0.95 | 1.02 | 1.01 | 0.83 | 0.69 | 0.54 | 0.64 | 0.75 | 0.84 | 0.93 | 1.06 | 1.19 | 1.21 | 1.20 | 1.26 | 1.32 | 1.32 | 1.22 | 1.14 | 1.11 | 1.07 | 1.00 | 0.94 | 0.90 |
|
Interest Coverage Ratio
|
-6.40 | -55.08 | -7.20 | -4.92 | -17.13 | -17.75 | 5.08 | -1.69 | 16.16 | 18.48 | 24.40 | -9.35 | 6.07 | 13.32 | 28.48 | -22.68 | -878.64 | -93.19 | -43.36 | -43.60 | -57.57 | -45.93 | -32.88 | -18.27 | -5.96 | 16.76 | 46.16 | 7.75 | 8.09 | 12.60 | 21.90 | 65.10 | 5.51 | 10.05 | 12.86 | 1.48 | 3.19 | 2.73 | -0.30 |
|
Debt to Equity
|
| | | | 0.10 | | | 0.07 | 0.07 | 0.07 | 0.06 | 0.04 | 0.02 | | | | | | | | | | | | | | | 0.02 | 0.09 | 0.08 | | | 0.08 | 0.10 | 0.09 | 0.09 | 0.27 | 0.29 | 0.32 |
|
Debt Ratio
|
| | | | 0.08 | | | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 | | | | | | | | | | | | | | | 0.01 | 0.06 | 0.05 | | | 0.06 | 0.07 | 0.06 | 0.06 | 0.16 | 0.18 | 0.19 |
|
Equity Ratio
|
| | | 0.83 | 0.74 | 0.85 | 0.82 | 0.78 | 0.78 | 0.77 | 0.79 | 0.82 | 0.79 | 0.82 | 0.82 | 0.83 | 0.79 | 0.83 | 0.82 | 0.81 | 0.79 | 0.79 | 0.77 | 0.73 | 0.71 | 0.71 | 0.72 | 0.72 | 0.69 | 0.70 | 0.74 | 0.73 | 0.69 | 0.68 | 0.68 | 0.67 | 0.59 | 0.60 | 0.59 |
|
Times Interest Earned
|
-6.40 | -55.08 | -7.20 | -4.92 | -17.13 | -17.75 | 5.08 | -1.69 | 16.16 | 18.48 | 24.40 | -9.35 | 6.07 | 13.32 | 28.48 | -22.68 | -878.64 | -93.19 | -43.36 | -43.60 | -57.57 | -45.93 | -32.88 | -18.27 | -5.96 | 16.76 | 46.16 | 7.75 | 8.09 | 12.60 | 21.90 | 65.10 | 5.51 | 10.05 | 12.86 | 1.48 | 3.19 | 2.73 | -0.30 |
|
FCF Payout Ratio
|
| | | 0.00 | | | | | 0.06 | -0.09 | | | | | | | | | | | | | | | | | | 0.36 | -0.13 | 0.09 | 0.07 | 0.14 | -1.08 | 0.18 | 0.42 | 0.65 | -0.13 | 0.49 | -0.36 |
|
Enterprise Value
|
-13.90M | -2.64M | -6.74M | 181.95M | 209.26M | 200.54M | 213.29M | 403.95M | 405.91M | 296.69M | 268.28M | 260.60M | 260.34M | 254.39M | 157.41M | 96.37M | 14.99M | -45.24M | -69.64M | -56.22M | -53.45M | -40.17M | -6.31M | 17.28M | 76.24M | 80.36M | 96.82M | 110.43M | 111.75M | 107.55M | 94.73M | 62.60M | 105.58M | 103.70M | 111.99M | 102.04M | 95.98M | 72.65M | 105.72M |
|
Return on Sales
|
-0.33% | -3.63% | -0.48% | -0.28% | -0.12% | -0.08% | 0.02% | -0.05% | 0.04% | 0.06% | 0.08% | -0.05% | 0.00% | 0.02% | 0.02% | -0.05% | -1.05% | -0.57% | -0.36% | -0.16% | -0.19% | -0.12% | -0.07% | 0.04% | 0.03% | 0.04% | 0.07% | 0.02% | 0.03% | 0.06% | 0.04% | 0.07% | 0.01% | 0.04% | 0.05% | 0.00% | 0.03% | 0.03% | 0.02% |
|
Return on Capital Employed
|
| | | | -0.78% | -0.18% | -0.09% | -0.04% | 0.00% | 0.03% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | -0.26% | -0.37% | -0.46% | -0.50% | -0.17% | -0.13% | -0.11% | -0.09% | -0.06% | -0.02% | 0.03% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.02% |
|
Return on Invested Capital
|
| | | | -0.87% | -0.20% | -0.09% | -0.04% | 0.00% | 0.03% | 0.06% | 0.05% | 0.04% | 0.03% | -0.02% | 0.01% | -0.29% | -0.42% | -0.51% | -0.55% | -0.18% | -0.15% | -0.12% | -0.10% | -0.07% | -0.02% | 0.03% | 0.05% | 0.06% | 0.08% | 0.07% | 0.27% | 0.36% | 0.46% | 0.28% | 0.04% | 0.05% | 0.04% | 0.02% |
|
Return on Assets
|
| | | | -0.71% | -0.17% | -0.08% | -0.04% | 0.00% | 0.02% | 0.04% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | -0.24% | -0.36% | -0.44% | -0.46% | -0.16% | -0.12% | -0.10% | -0.05% | -0.01% | 0.02% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.07% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | -0.91% | -0.21% | -0.10% | -0.05% | -0.01% | 0.03% | 0.05% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | -0.30% | -0.44% | -0.53% | -0.56% | -0.20% | -0.16% | -0.12% | -0.07% | -0.02% | 0.03% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.08% | 0.07% | 0.07% | 0.04% | 0.04% | 0.04% | 0.03% |