|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 161.12M | 204.63M | 255.13M | 294.77M | 335.90M | 375.07M | 381.68M | 416.59M | 404.63M | 389.27M | 374.86M | 366.55M | 365.13M | 371.35M | 349.05M | 374.38M | 364.21M | 322.24M | 346.50M | 365.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 162.75M | 195.65M | 237.22M | 270.09M | 300.24M | 316.23M | 340.11M | 356.93M | 343.45M | 333.01M | 320.30M | 313.87M | 304.98M | 308.90M | 304.86M | 318.61M | 306.46M | 278.69M | 301.18M | 300.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.64M | 8.98M | 17.91M | 24.68M | 35.66M | 58.84M | 41.57M | 59.66M | 61.17M | 56.27M | 54.56M | 52.68M | 60.16M | 62.45M | 44.18M | 55.77M | 57.75M | 43.55M | 45.32M | 65.28M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.89M | 22.04M | 25.25M | 28.32M | 26.70M | 29.78M | 34.14M | 35.83M | 34.34M | 38.98M | 46.40M | 43.98M | 38.98M | 37.27M | 39.75M | 37.43M | 38.94M | 41.67M | 43.27M | 40.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.66M | 0.32M | -0.15M | 1.65M | 0.73M | -0.48M | 0.29M | 2.91M | -1.25M | 0.02M | -1.90M | 0.33M | 0.38M | 1.62M | 0.92M | 1.36M | 6.50M | 2.60M | -0.13M | 0.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.74M | 22.76M | 26.26M | 28.97M | 27.38M | 30.41M | 34.83M | 47.67M | 35.44M | 39.52M | 47.85M | 45.67M | 39.79M | 37.93M | 41.58M | 40.23M | 42.33M | 45.33M | 45.71M | 47.31M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -18.37M | -13.78M | -8.35M | -4.29M | 8.28M | 28.43M | 6.74M | 12.00M | 25.73M | 16.75M | 6.71M | 7.00M | 20.36M | 24.52M | 2.60M | 15.54M | 15.43M | -1.77M | -0.39M | 17.97M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -18.37M | -13.78M | -8.35M | -4.29M | 8.28M | 28.43M | 6.74M | 12.00M | 25.73M | 16.75M | 6.71M | 7.00M | 20.36M | 24.52M | 2.60M | 15.54M | 15.43M | -1.77M | -0.39M | 17.97M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.90M | -0.22M | 0.67M | 0.00M | 5.61M | -0.01M | 4.73M | 0.84M | 0.87M | 0.77M | -0.06M | -0.28M | 0.04M | -0.08M | -0.26M | 0.33M | 0.09M | -2.28M | 0.71M | -0.31M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.90M | -0.22M | 1.63M | 0.25M | 0.88M | 1.15M | 2.44M | 0.84M | 0.87M | 0.77M | -0.06M | -0.28M | 0.04M | -0.08M | -0.26M | 0.33M | 0.09M | -2.28M | 0.71M | -0.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.53M | -14.11M | 11.66M | 8.33M | 14.99M | 25.21M | 8.19M | 14.27M | 23.32M | 16.77M | -33.54M | 5.78M | 18.76M | 24.16M | 0.68M | 12.36M | 16.38M | 7.51M | -11.49M | 12.15M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 0.07M | 0.21M | 0.18M | 0.28M | 0.23M | 0.20M | 0.39M | 0.54M | 0.69M | 1.45M | 0.17M | 0.20M | 12.88M | 0.41M | 4.52M | 0.43M | -0.68M | 2.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.61M | -14.20M | 19.02M | 7.99M | 14.58M | 24.72M | 0.99M | 13.71M | 20.11M | 15.31M | 27.59M | 3.62M | 12.87M | 18.81M | 3.17M | 9.56M | 11.67M | 2.68M | -2.06M | 9.43M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.15M | -0.13M | -0.23M | -0.22M | -0.34M | -0.37M | -0.37M | -0.98M | -0.08M | -0.45M | 0.10M | 0.51M | -0.51M | 0.10M | -0.18M | -4.78M | -0.02M | -0.29M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -3.05M | -2.16M | 1.66M | 1.18M | 2.08M | 3.39M | -0.08M | 1.36M | 2.45M | 0.97M | 0.04M | 0.25M | 2.03M | 3.02M | -0.49M | 1.32M | 1.02M | -0.39M | -1.71M | 0.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.54M | -14.17M | 11.59M | 8.11M | 14.81M | 24.93M | 7.96M | 14.06M | 22.93M | 16.24M | -34.24M | 4.32M | 18.59M | 23.95M | -12.20M | 11.95M | 11.85M | 7.08M | -10.82M | 9.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.54M | -14.17M | 11.59M | 8.11M | 14.81M | 24.93M | 7.96M | 14.06M | 22.93M | 16.24M | -34.24M | 4.32M | 18.59M | 23.95M | -12.20M | 11.95M | 11.85M | 7.08M | -10.82M | 9.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.54M | -14.17M | 11.59M | 8.11M | 14.81M | 24.93M | 7.96M | 14.06M | 22.93M | 16.24M | -34.24M | 4.32M | 18.59M | 23.95M | -12.20M | 11.95M | 11.85M | 7.08M | -10.82M | 9.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -19.54M | -14.17M | 11.59M | 8.11M | 14.81M | 24.93M | 7.96M | 14.06M | 22.93M | 16.24M | -34.24M | 4.32M | 18.59M | 23.95M | -12.20M | 11.95M | 11.85M | 7.08M | -10.82M | 9.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.19 | -0.14 | 0.12 | 0.07 | 0.13 | 0.23 | 0.07 | 0.12 | 0.20 | 0.14 | 0.27 | 0.04 | 0.13 | 0.16 | -0.01 | 0.08 | 0.10 | 0.03 | -0.67 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.19 | -0.14 | 0.12 | 0.07 | 0.13 | 0.22 | 0.07 | 0.12 | 0.20 | 0.14 | 0.27 | 0.04 | 0.13 | 0.15 | -0.02 | 0.08 | 0.10 | 0.03 | | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 85.24M | 16.22M | 87.28M | 91.82M | 93.83M | 16.22M | 95.21M | 105.40M | 101.11M | 102.08M | 16.22M | 16.22M | 16.22M | 99.87M | 16.22M | 16.22M | 16.22M | 102.51M | 16.22M | 110.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -18.37M | -13.78M | -8.35M | -4.29M | 8.28M | 28.43M | 6.74M | 12.00M | 25.73M | 16.75M | 6.71M | 44.75M | 5.58M | 2.59M | 197.05M | 37.35M | 7.75M | 34.16M | -0.39M | 35.35M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.40M | 0.42M | 0.46M | 0.72M | 0.49M | 0.62M | 0.87M | 1.48M | 2.04M | 0.77M | 0.10M | 1.27M | 2.03M | 1.91M | 1.76M | 4.88M | 5.64M | 5.96M | 6.70M | 5.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.06% | -0.45% | 0.64% | 2.57% | 1.21% | 1.09% | 2.78% | 1.43% | 1.66% | 3.20% | -2.07% | 25.14% | 0.89% | 0.84% | 1,901.92% | 3.30% | 27.61% | 5.78% | 5.87% | 20.02% |