|
Assets Growth (1y)
|
| | | | | 46.07% | | 82.43% | 60.38% | 49.00% | 47.94% | 63.38% | 94.67% | 123.56% | 110.02% | 85.73% | 70.89% | 55.69% | 36.44% | 47.10% | 44.59% | 32.59% | 9.05% | -6.55% | -15.03% | -14.67% | -2.73% | -1.59% | -0.32% | 2.09% | 3.81% | 281.50% | 281.76% | 267.68% | 296.48% | 2.62% | 0.88% | -0.25% | -6.77% | -11.10% | -7.63% | -4.12% | -0.21% | 20.45% | 15.59% | 15.74% | 13.08% | -1.56% | -0.19% | -0.39% | 1.67% | -7.22% | -6.35% | -8.67% | -8.46% | 3.25% | 7.10% | 9.47% | 9.79% | 10.66% | 41.94% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 69.45% | | 76.90% | 74.74% | 73.09% | 61.84% | 64.65% | 68.80% | 66.49% | 46.20% | 36.67% | 28.05% | 20.77% | 13.12% | 10.60% | 6.99% | 4.92% | 3.27% | 51.95% | 47.87% | 47.41% | 58.79% | 56.77% | 56.58% | 55.28% | 56.56% | 51.54% | 52.65% | 52.07% | 54.51% | 3.19% | 2.51% | 3.45% | 1.71% | 1.77% | 2.14% | 3.40% | 4.69% | 3.23% | 2.61% | 1.73% | 1.72% | -1.94% | 0.04% | -0.14% | 0.72% | 1.96% | 12.50% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 58.63% | | 50.06% | 45.65% | 42.46% | 35.08% | 32.64% | 32.43% | 32.08% | 25.84% | 57.15% | 51.53% | 45.90% | 42.89% | 39.57% | 36.37% | 33.48% | 32.41% | 26.20% | 24.68% | 25.10% | 30.08% | 32.77% | 32.60% | 32.96% | 34.06% | 32.78% | 32.63% | 32.31% | 33.50% | 0.07% | 0.14% | 0.14% | -0.42% | 0.20% | 1.34% | 2.02% | 2.89% | 4.68% | 10.43% |
|
Assets (QoQ)
|
| | | | 16.38% | 12.30% | 20.77% | 15.58% | 2.32% | 4.33% | 19.91% | 27.64% | 21.91% | 19.81% | 12.65% | 12.88% | 12.17% | 9.16% | -1.28% | 21.69% | 10.26% | 0.09% | -18.80% | 4.28% | 0.25% | 0.53% | -7.44% | 5.50% | 1.54% | 2.96% | -5.88% | 287.70% | 1.61% | -0.84% | 1.49% | 0.34% | -0.11% | -1.94% | -5.14% | -4.32% | 3.79% | 1.78% | -1.28% | 15.49% | -0.39% | 1.92% | -3.55% | 0.54% | 0.98% | 1.72% | -1.55% | -8.25% | 1.93% | -0.81% | -1.32% | 3.49% | 5.74% | 1.38% | -1.03% | 4.30% | 35.63% |
|
Capital Expenditures Growth (1y)
|
| | | | -25.64% | 300.00% | 833.33% | 40.82% | 96.55% | -66.67% | -82.14% | 63.77% | 1,645.61% | 63,562.50% | 35,170.00% | 89.38% | -15.68% | -93.83% | -99.43% | 60.75% | 48.03% | 221.66% | 1,580.00% | -23.55% | -95.57% | -58.81% | -42.56% | -89.73% | -40.00% | -89.90% | -91.19% | -37.04% | -66.67% | -38.10% | -58.82% | -52.94% | -9.09% | -15.38% | 614.29% | 2,075.00% | 580.00% | 718.18% | 106.00% | -59.77% | -5.88% | -68.89% | -47.57% | 115.71% | -90.63% | -83.93% | -51.85% | -78.81% | 483.33% | 122.22% | 153.85% | 12.50% | 4,722.86% | -8,345.00% | -53.03% | 138.89% | 12.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 194.39% | 846.83% | 737.69% | 63.46% | 206.99% | 135.63% | -29.05% | 70.83% | 179.31% | 401.66% | 222.69% | 32.52% | -61.91% | -56.61% | -62.03% | -49.84% | -65.99% | -48.86% | -5.27% | -63.30% | -79.31% | -70.47% | -72.48% | -68.78% | -43.35% | -62.46% | -36.25% | 86.09% | 27.25% | 62.43% | 82.30% | 60.28% | 79.86% | 29.14% | 97.59% | 166.25% | -15.66% | -25.77% | -19.59% | -43.13% | -19.86% | -51.93% | -13.79% | -19.88% | 197.67% | -215.64% | -16.89% | -17.11% | 581.37% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 99.81% | 178.76% | 123.69% | 39.94% | 13.66% | 76.92% | 28.08% | -17.11% | -10.35% | 39.33% | 11.20% | -31.53% | -59.38% | -65.20% | -71.19% | -48.18% | -58.77% | -41.24% | 20.11% | -12.74% | -44.07% | -29.17% | -21.06% | -23.26% | 3.08% | -33.04% | -22.49% | 41.10% | -28.89% | -26.52% | 8.87% | 13.49% | 26.05% | -5.11% | 56.64% | 35.10% | 178.92% | -138.37% | -9.12% | -13.15% | 94.61% |
|
Capital Expenditures (QoQ)
|
| -84.62% | 0.00% | 716.67% | -40.82% | -17.24% | 133.33% | 23.21% | -17.39% | -85.96% | 25.00% | 1,030.00% | 780.53% | 411.86% | -30.75% | -93.93% | 292.06% | -62.57% | -93.63% | 1,620.00% | 261.05% | -18.68% | -66.73% | -21.73% | -79.09% | 656.36% | -53.61% | -86.01% | 22.22% | 27.27% | -59.52% | 0.00% | -35.29% | 136.36% | -73.08% | 14.29% | 25.00% | 120.00% | 127.27% | 248.00% | -60.92% | 164.71% | -42.78% | -32.04% | -8.57% | -12.50% | -3.57% | 179.63% | -96.03% | 50.00% | 188.89% | 23.08% | 9.38% | -42.86% | 230.00% | -45.45% | 4,588.89% | -197.69% | 101.88% | 177.42% | 2,106.98% |
|
Cash & Equivalents Growth (1y)
|
| | | 30.75% | 78.56% | 80.07% | 151.00% | 139.84% | 88.12% | 60.93% | 62.73% | 79.98% | 119.97% | 152.91% | 100.36% | 82.16% | 73.67% | 58.45% | 44.78% | 46.90% | 40.13% | 27.10% | 5.31% | -7.59% | -15.97% | -55.86% | -50.15% | -49.34% | -60.58% | -41.55% | 32.67% | -20.17% | 9.83% | 43.53% | -25.28% | 12.53% | 14.85% | -3.62% | -13.32% | -36.87% | -28.24% | -2.06% | -8.95% | 233.57% | 101.26% | 91.64% | 77.19% | -34.54% | 3.73% | -6.12% | 7.88% | -23.69% | -32.57% | -2.12% | -1.82% | 58.19% | 97.23% | 40.13% | 45.71% | 46.21% | 214.96% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 78.05% | 94.77% | 94.25% | 101.52% | 98.85% | 92.98% | 86.13% | 67.75% | 68.87% | 74.93% | 72.05% | 45.10% | 35.23% | 26.93% | -3.85% | -8.74% | -11.73% | -22.57% | -31.04% | -11.36% | -27.97% | -28.61% | -28.19% | -20.94% | -23.08% | -20.78% | -6.84% | -4.93% | -17.23% | -3.27% | 10.65% | -16.14% | 33.32% | 18.37% | 21.85% | 11.83% | 11.29% | 14.42% | 20.78% | 20.29% | 18.55% | 12.08% | 20.76% | 23.35% | -7.55% | 11.32% | 8.79% | 15.56% | 20.85% | 61.20% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 72.11% | 78.22% | 71.32% | 65.66% | 60.57% | 53.28% | 29.33% | 19.90% | 17.66% | 12.14% | 5.61% | 15.10% | 0.00% | -2.41% | -5.70% | -5.51% | -9.18% | -10.15% | -14.62% | -14.72% | -23.30% | -21.41% | -18.96% | -17.17% | -0.85% | -6.41% | 8.70% | 6.75% | 4.37% | 13.57% | 19.51% | 2.43% | 3.43% | 3.02% | 10.70% | 8.17% | 10.72% | 14.78% | 19.30% | 20.01% | 30.97% | 54.30% |
|
Cash & Equivalents (QoQ)
|
-5.92% | 20.72% | -10.04% | 27.98% | 28.48% | 21.75% | 25.39% | 22.29% | 0.77% | 4.15% | 26.79% | 35.25% | 23.16% | 19.75% | 0.44% | 22.97% | 17.42% | 9.25% | -8.22% | 24.77% | 12.00% | -0.91% | -23.95% | 9.48% | 1.84% | -47.95% | -14.11% | 11.27% | -20.76% | -22.83% | 94.95% | -33.04% | 9.02% | 0.85% | 1.49% | 0.85% | 11.26% | -15.36% | -8.73% | -26.56% | 26.48% | 15.52% | -15.15% | 169.07% | -23.69% | 9.99% | -21.54% | -0.60% | 20.93% | -0.45% | -9.84% | -29.69% | 6.86% | 44.51% | -9.57% | 13.28% | 33.24% | 2.67% | -5.97% | 13.68% | 187.00% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -83.61% | 134.18% | -217.00% | -71.73% | 127.32% | -1,533.88% | 127.61% | -550.00% | -504.25% | -202.25% | -1,271.52% | 192.87% | 25.55% | 60.26% | -111.63% | -95.59% | -296.53% | 50.05% | -44.12% | 10,325.71% | 167.11% | -8,000.29% | 88.76% | 30.15% | -969.73% | 77.22% | 4,976.15% | -5,009.62% | 57.22% | 99.92% | -99.98% | 99.35% | 122.09% | -120,960.00% | 79,481.82% | 1,299.48% | -850.55% | 92.77% | -168.43% | -233.56% | -310.25% | -445.70% | -212.54% | 82.22% | 95.88% | -67.91% | 89.27% | 1,340.38% | -528.95% | 483.92% | 201.00% | -121.74% | 55.19% | -115.10% | -110.55% | -40.68% | -170.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -26.57% | -145.60% | -117.26% | 5.72% | 6.31% | -167.88% | -89.88% | -43.10% | -140.64% | 15.66% | -235.40% | 84.38% | 58.49% | -152.40% | 30.01% | 81.52% | -184.99% | -109.68% | 114.71% | -1,781.79% | -35.67% | 75.67% | 26.01% | -34.23% | -6.34% | 40.06% | 108.42% | 56.82% | 10.83% | 59.11% | -28.04% | 52.84% | -89.46% | -681.70% | -1,094.40% | -41.75% | -48.41% | 12.82% | -30.64% | 43.34% | -2.07% | 233.76% | 32.73% | 21.74% | 51.21% | 0.90% | 77.47% | -55.96% | -96.74% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -43.03% | -24.08% | -99.09% | 40.27% | 33.17% | -270.58% | -2.09% | 90.36% | -135.00% | -61.75% | 187.33% | -207.00% | -49.11% | 69.01% | 14.90% | -31.44% | 33.16% | -54.18% | 25.74% | 249.75% | -32.86% | -4.75% | 11.51% | -54.15% | -93.75% | 38.93% | -72.07% | -23.87% | 34.57% | 8.94% | -15.25% | 17.41% | -12.01% | 398.59% | 183.88% | -50.34% | -41.02% | 17.42% | -15.15% | -23.74% | -5.19% |
|
Cash from Investing Activities (QoQ)
|
| 41.97% | 0.28% | 290.37% | -266.67% | 110.80% | -1,024.79% | 116.98% | 61.05% | -666.99% | 117.81% | -376.70% | -44.68% | -323.93% | 30.97% | 121.93% | -215.99% | -126.28% | -267.61% | 100.46% | -10,534.29% | 71.50% | -960.61% | 133.05% | -32.83% | -3,540.39% | 98.53% | 482.68% | -548.87% | 9.87% | 414.98% | -485.30% | 96.09% | 99.84% | 173.33% | -13,981.82% | 231.89% | -1,001.64% | 148.21% | 109.23% | -182.53% | 91.31% | -356.21% | -308.40% | -153.50% | 88.45% | -161.28% | 76.77% | 41.23% | -370.70% | 83.31% | 2,786.45% | -129.80% | 387.32% | -95.61% | -678.25% | 38.58% | 3.19% | 96.93% | -7,609.35% | -17.98% |
|
Cash from Operations Growth (1y)
|
| | | | 4,472.73% | 52.41% | 412.43% | 86.66% | -117.39% | -13.02% | 282.24% | 224.19% | 1,943.23% | 504.34% | -7.91% | 22.47% | 29.63% | 15.94% | 79.53% | 109.23% | 85.98% | 73.07% | -59.99% | -54.28% | -66.49% | -75.61% | -63.89% | -33.23% | -7.71% | 58.94% | -297.63% | -6.65% | 53.57% | -58.30% | 262.37% | -45.80% | 30.85% | 98.23% | -133.55% | 193.27% | -54.02% | 4.16% | 186.94% | -8.70% | 117.46% | 67.98% | -217.55% | -44.11% | 24.72% | -52.50% | -100.48% | 126.33% | -18.08% | 211.09% | 80.77% | 26.68% | 68.48% | -7.18% | 713.68% | 20.48% | 0.77% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 421.95% | 100.10% | 162.26% | 94.97% | 60.78% | 82.66% | 84.88% | 102.52% | 259.44% | 129.74% | -12.87% | 5.42% | -6.87% | -21.20% | -36.23% | -13.88% | -16.84% | -12.46% | -31.72% | -34.19% | -21.98% | -45.53% | 5.03% | -30.35% | 22.86% | 9.52% | -45.44% | 14.06% | -2.60% | -4.86% | 35.24% | 13.22% | 9.37% | 51.37% | -32.82% | 14.38% | 7.64% | -5.98% | -27.01% | 4.92% | 30.49% | 35.40% | -34.87% | 17.02% | 19.85% | 11.11% | 63.44% | 51.17% | 11.62% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 220.85% | 74.27% | 66.92% | 47.95% | 20.96% | 20.80% | -1.80% | 20.46% | 73.54% | 36.28% | -19.84% | -6.09% | 2.74% | -20.16% | -3.60% | -20.22% | 2.93% | -11.12% | -16.60% | -14.64% | -22.16% | -19.71% | -19.51% | -1.98% | 13.14% | 18.11% | -25.39% | -5.41% | 20.17% | -7.23% | -2.22% | 12.92% | 5.98% | 38.66% | -16.35% | 33.82% | 11.47% | 19.13% | 34.60% | 12.00% | 30.41% |
|
Cash from Operations (QoQ)
|
| 2,218.94% | -81.30% | 499.24% | 84.17% | -26.14% | -37.13% | 118.28% | -117.16% | 469.32% | 176.27% | 85.13% | -2.42% | 21.09% | -57.90% | 146.19% | 3.29% | 8.30% | -34.81% | 186.92% | -8.19% | 0.78% | -84.93% | 227.86% | -32.72% | -26.64% | -77.69% | 506.29% | -7.01% | 26.33% | -127.75% | 386.39% | 52.97% | -65.69% | 8.04% | -4.39% | 269.28% | -48.03% | -118.28% | 935.84% | -42.10% | 17.73% | -84.74% | 777.73% | 37.91% | -9.06% | -110.68% | 517.31% | 207.74% | -65.36% | -145.07% | 571.11% | 11.39% | 31.53% | -102.79% | 3,203.08% | 48.13% | -27.54% | -81.58% | 509.20% | 23.90% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.06% | -0.68% | -1.43% | -76.11% | 0.16% | 0.20% | 0.35% | 0.37% | -62.20% | -53.98% | -54.03% | -54.04% | 23.35% | 1.17% | 1.19% | 1.29% | 0.77% | 0.79% | -3.10% | -3.79% | -3.87% | -4.01% | -2.84% | -2.22% | -1.92% | -1.85% | 0.94% | 0.92% | 1.69% | 1.80% | 10.14% | 2.52% | 1.48% | 1.54% | -6.41% | -14.23% | -7.42% | -14.06% | -13.95% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.40% | -22.92% | -23.10% | -52.05% | -22.41% | -22.44% | -22.43% | -22.40% | -22.26% | -22.29% | -23.33% | -23.49% | 6.11% | -0.71% | -1.60% | -1.59% | -1.70% | -1.71% | -1.68% | -1.72% | -1.40% | -1.38% | 2.61% | 0.39% | 0.40% | 0.48% | 1.33% | -3.90% | -1.51% | -3.87% | -3.92% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.81% | -14.13% | -14.92% | -36.00% | -14.67% | -14.71% | -15.16% | -15.16% | -15.03% | -15.06% | -15.06% | -15.06% | 3.57% | -0.44% | 1.16% | -0.28% | -0.40% | -0.37% | -0.41% | -3.55% | -2.07% | -3.50% | -2.75% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | 1.81% | 0.71% | 312.47% | -76.11% | 0.06% | -0.05% | -0.03% | 0.16% | 0.11% | 0.10% | -0.01% | -62.27% | 21.85% | 0.00% | -0.02% | 1.25% | -0.06% | 0.02% | 0.08% | 0.73% | -0.04% | -3.84% | -0.63% | 0.63% | -0.18% | -2.66% | 0.00% | 0.94% | -0.10% | 0.10% | -0.02% | 1.71% | 0.00% | 8.31% | -6.94% | 0.69% | 0.06% | -0.18% | -14.71% | 8.67% | -7.11% | -0.05% |
|
EBITDA Margin Growth (1y)
|
| | | 2,400.00 | 2,264.00 | 982.00 | 475.00 | -349.00 | 1,326.00 | 1,679.00 | 2,095.00 | 3,216.00 | 1,683.00 | 1,589.00 | 1,163.00 | 1,283.00 | -1523.00 | -454.00 | -344.00 | 457.00 | 2,643.00 | 1,304.00 | 65.00 | -3027.00 | -2149.00 | -2974.00 | -845.00 | 681.00 | -109.00 | -834.00 | -470.00 | -731.00 | 353.00 | 883.00 | -613.00 | -147.00 | -609.00 | 408.00 | 842.00 | 262.00 | -69.00 | -183.00 | 138.00 | 1,067.00 | 786.00 | 884.00 | -354.00 | -1080.00 | -1045.00 | -1251.00 | -237.00 | 75.00 | 899.00 | 1,267.00 | 866.00 | 1,010.00 | 651.00 | 299.00 | 274.00 | -56.00 | 30.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,268.00 | 5,274.00 | 4,249.00 | 3,733.00 | 4,150.00 | 1,487.00 | 2,813.00 | 2,913.00 | 4,956.00 | 2,803.00 | 2,438.00 | 883.00 | -1286.00 | -1029.00 | -2124.00 | -1125.00 | -1888.00 | 385.00 | -2504.00 | -1251.00 | -3076.00 | -1904.00 | -2925.00 | -1929.00 | -196.00 | -365.00 | 457.00 | -241.00 | -616.00 | -325.00 | 1,107.00 | 367.00 | 1,182.00 | 107.00 | 1,108.00 | 626.00 | 249.00 | -328.00 | -551.00 | -454.00 | 62.00 | 641.00 | 900.00 | 275.00 | 5.00 | 506.00 | 316.00 | 904.00 | 1,029.00 | 1,581.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,008.00 | 6,393.00 | 5,099.00 | 3,453.00 | 1,581.00 | 1,980.00 | 1,143.00 | 2,133.00 | 2,611.00 | 545.00 | -1370.00 | -432.00 | -1336.00 | -785.00 | -2075.00 | -2208.00 | -2766.00 | 129.00 | -1214.00 | -1021.00 | -2961.00 | -2583.00 | -2701.00 | -949.00 | 1,133.00 | 352.00 | 1,157.00 | -458.00 | -628.00 | -584.00 | 740.00 | -225.00 | 178.00 | -38.00 | 1,124.00 | 1,255.00 | 1,334.00 | 1,222.00 | 1,016.00 | 687.00 | 1,017.00 | 1,322.00 |
|
EBITDA Margin (QoQ)
|
491.00 | 1,065.00 | 539.00 | 306.00 | 354.00 | -217.00 | 32.00 | -518.00 | 2,029.00 | 136.00 | 448.00 | 603.00 | 497.00 | 41.00 | 23.00 | 723.00 | -2310.00 | 1,110.00 | 132.00 | 1,524.00 | -124.00 | -229.00 | -1107.00 | -1567.00 | 754.00 | -1054.00 | 1,022.00 | -41.00 | -36.00 | -1779.00 | 1,386.00 | -301.00 | 1,048.00 | -1250.00 | -110.00 | 165.00 | 585.00 | -233.00 | 325.00 | -415.00 | 254.00 | -347.00 | 645.00 | 514.00 | -27.00 | -249.00 | -593.00 | -211.00 | 8.00 | -455.00 | 421.00 | 101.00 | 832.00 | -87.00 | 20.00 | 245.00 | 474.00 | -439.00 | -5.00 | -86.00 | 559.00 |
|
EBIT Growth (1y)
|
| | | 137.04% | 189.58% | 253.28% | 619.35% | -81.28% | 233.55% | 490.89% | 604.39% | 9,389.92% | 230.13% | 213.65% | 109.82% | 64.46% | 35.36% | 1.23% | 27.56% | 103.34% | 95.16% | 114.01% | 3.10% | -72.75% | -64.02% | -76.16% | -31.61% | 34.81% | 7.02% | -38.47% | -10.80% | -3.38% | 42.59% | 125.73% | -19.20% | -18.03% | -25.69% | 25.30% | 46.34% | -0.96% | -8.60% | -12.84% | 19.02% | 100.77% | 64.15% | 74.81% | -4.93% | -33.27% | -38.55% | -48.06% | -6.32% | 15.04% | 79.55% | 122.16% | 68.67% | 84.32% | 52.75% | 34.59% | 22.23% | 3.35% | 11.92% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 104.73% | 128.08% | 212.12% | 373.73% | 208.01% | 146.10% | 165.72% | 166.15% | 582.10% | 105.84% | 89.41% | 40.26% | -3.05% | -1.68% | -19.77% | -3.47% | -9.27% | -9.08% | -32.04% | -14.32% | -29.20% | -18.11% | -30.82% | -21.01% | 2.21% | 4.28% | 20.29% | 1.79% | -7.77% | -1.06% | 35.09% | 12.07% | 17.69% | 3.69% | 24.05% | 18.31% | 9.89% | -2.67% | -7.50% | 1.96% | 15.51% | 21.90% | 26.35% | 14.53% | 12.26% | 19.01% | 15.80% | 24.53% | 29.89% | 45.33% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.83% | 94.81% | 129.41% | 168.60% | 74.53% | 59.94% | 57.11% | 67.77% | 159.02% | 27.42% | -0.06% | 10.98% | 3.49% | 7.72% | -6.43% | -8.30% | -9.97% | -4.45% | -2.35% | -5.75% | -22.03% | -17.90% | -18.41% | -3.00% | 16.25% | 11.22% | 21.54% | 3.60% | 1.00% | -0.47% | 17.48% | 4.62% | 4.58% | 4.23% | 17.11% | 21.21% | 22.98% | 20.39% | 18.80% | 16.92% | 24.03% | 25.36% |
|
EBIT Margin Growth (1y)
|
| | | 2,400.00 | 2,264.00 | 982.00 | 475.00 | -349.00 | 1,326.00 | 1,679.00 | 2,095.00 | 3,216.00 | 1,683.00 | 1,589.00 | 1,163.00 | 1,283.00 | 523.00 | -454.00 | -344.00 | 457.00 | 596.00 | 1,304.00 | 65.00 | -3027.00 | -2149.00 | -2974.00 | -845.00 | 681.00 | -109.00 | -834.00 | -470.00 | -731.00 | 353.00 | 883.00 | -613.00 | -147.00 | -609.00 | 408.00 | 842.00 | 262.00 | -69.00 | -183.00 | 138.00 | 1,067.00 | 786.00 | 884.00 | -354.00 | -1080.00 | -1045.00 | -1251.00 | -237.00 | 75.00 | 899.00 | 1,267.00 | 866.00 | 1,010.00 | 651.00 | 299.00 | 274.00 | -56.00 | 30.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 5,268.00 | 5,274.00 | 4,249.00 | 3,733.00 | 4,150.00 | 3,533.00 | 2,813.00 | 2,913.00 | 4,956.00 | 2,803.00 | 2,438.00 | 883.00 | -1286.00 | -1029.00 | -2124.00 | -1125.00 | -1888.00 | -1662.00 | -2504.00 | -1251.00 | -3076.00 | -1904.00 | -2925.00 | -1929.00 | -196.00 | -365.00 | 457.00 | -241.00 | -616.00 | -325.00 | 1,107.00 | 367.00 | 1,182.00 | 107.00 | 1,108.00 | 626.00 | 249.00 | -328.00 | -551.00 | -454.00 | 62.00 | 641.00 | 900.00 | 275.00 | 5.00 | 506.00 | 316.00 | 904.00 | 1,029.00 | 1,581.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,008.00 | 6,393.00 | 5,099.00 | 3,453.00 | 1,581.00 | 1,980.00 | 1,143.00 | 2,133.00 | 2,611.00 | 545.00 | -1370.00 | -432.00 | -1336.00 | -785.00 | -2075.00 | -2208.00 | -2766.00 | -1917.00 | -1214.00 | -1021.00 | -2961.00 | -2583.00 | -2701.00 | -949.00 | 1,133.00 | 352.00 | 1,157.00 | -458.00 | -628.00 | -584.00 | 740.00 | -225.00 | 178.00 | -38.00 | 1,124.00 | 1,255.00 | 1,334.00 | 1,222.00 | 1,016.00 | 687.00 | 1,017.00 | 1,322.00 |
|
EBIT Margin (QoQ)
|
491.00 | 1,065.00 | 539.00 | 306.00 | 354.00 | -217.00 | 32.00 | -518.00 | 2,029.00 | 136.00 | 448.00 | 603.00 | 497.00 | 41.00 | 23.00 | 723.00 | -263.00 | -937.00 | 132.00 | 1,524.00 | -124.00 | -229.00 | -1107.00 | -1567.00 | 754.00 | -1054.00 | 1,022.00 | -41.00 | -36.00 | -1779.00 | 1,386.00 | -301.00 | 1,048.00 | -1250.00 | -110.00 | 165.00 | 585.00 | -233.00 | 325.00 | -415.00 | 254.00 | -347.00 | 645.00 | 514.00 | -27.00 | -249.00 | -593.00 | -211.00 | 8.00 | -455.00 | 421.00 | 101.00 | 832.00 | -87.00 | 20.00 | 245.00 | 474.00 | -439.00 | -5.00 | -86.00 | 559.00 |
|
EBIT (QoQ)
|
18.44% | 61.77% | 126.72% | 344.52% | 97.24% | -34.58% | 25.42% | -88.43% | 3,413.95% | 15.88% | 49.51% | 55.87% | 22.24% | 10.10% | 0.02% | 22.17% | 0.62% | -17.66% | 26.03% | 94.76% | -3.43% | -9.71% | -39.28% | -48.52% | 27.51% | -40.18% | 74.19% | 1.46% | 1.23% | -65.61% | 152.50% | 9.91% | 49.39% | -45.55% | -9.61% | 11.49% | 35.43% | -8.20% | 5.57% | -24.54% | 24.98% | -12.46% | 44.16% | 27.29% | 2.19% | -6.78% | -21.60% | -10.66% | -5.89% | -21.21% | 41.40% | 9.72% | 46.88% | -2.51% | 7.36% | 19.90% | 21.73% | -14.10% | -2.51% | 1.38% | 31.83% |
|
EBT Growth (1y)
|
| | | 137.04% | 189.58% | 253.28% | 619.35% | -81.28% | 233.55% | 490.89% | 604.39% | 9,389.92% | 230.13% | 213.65% | 109.82% | 64.46% | 35.36% | 1.23% | 27.56% | 103.34% | 95.16% | 114.01% | 3.10% | -72.75% | -64.02% | -76.16% | -31.61% | 99.22% | 8.93% | -33.61% | -6.07% | -0.18% | 77.66% | -323.00% | -44.15% | -72.66% | -68.63% | -77.46% | -241.59% | -331.68% | -86.82% | 49.47% | 219.70% | 255.75% | 456.50% | 235.18% | -304.69% | -51.22% | 1,235.17% | -285.38% | 165.31% | 441.37% | -77.74% | 187.48% | 57.88% | -48.92% | -79.46% | 38.09% | 9.19% | 7.94% | 663.50% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 104.73% | 128.08% | 212.12% | 373.73% | 208.01% | 146.10% | 165.72% | 166.15% | 582.10% | 105.84% | 89.41% | 40.26% | -3.05% | -1.68% | -19.77% | -3.47% | 3.35% | -8.54% | -30.29% | -12.83% | -18.47% | -11.36% | -33.01% | -28.94% | -18.38% | -15.33% | -66.64% | -39.98% | -38.07% | -58.12% | -58.74% | -1.81% | -0.45% | -38.73% | 47.55% | -76.19% | 20.74% | 113.94% | -8.19% | 53.26% | 82.85% | 154.78% | 61.24% | 28.27% | 10.49% | -15.17% | 30.83% | 46.21% | 43.98% | -29.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.83% | 94.81% | 129.41% | 168.60% | 74.53% | 59.94% | 57.11% | 67.77% | 180.06% | 27.87% | 1.46% | 12.13% | 12.63% | 12.97% | -22.55% | -13.95% | -21.33% | -15.68% | -27.28% | -20.34% | -18.57% | -50.81% | -18.29% | -9.47% | 14.43% | -14.94% | 12.41% | -30.74% | -13.64% | 40.41% | -47.63% | 4.82% | 21.11% | -7.32% | 31.73% | 29.03% | 37.23% | -14.85% | 28.69% | 36.61% | 33.67% | 91.77% |
|
EBT Margin Growth (1y)
|
| | | 2,400.00 | 2,264.00 | 982.00 | 475.00 | -349.00 | 1,326.00 | 1,679.00 | 2,095.00 | 3,216.00 | 1,683.00 | 1,589.00 | 1,163.00 | 1,283.00 | 523.00 | -454.00 | -344.00 | 457.00 | 596.00 | 1,304.00 | 65.00 | -3027.00 | -2149.00 | -2974.00 | -845.00 | 1,959.00 | -62.00 | -766.00 | -351.00 | -985.00 | 1,109.00 | -2783.00 | -1176.00 | -2052.00 | -2518.00 | -1388.00 | -2929.00 | -3367.00 | -1097.00 | 1,523.00 | 3,591.00 | 5,341.00 | 632.00 | 3,650.00 | -5291.00 | -1506.00 | 10,866.00 | -5790.00 | 5,589.00 | 5,361.00 | -9595.00 | 6,588.00 | 725.00 | -3985.00 | -1740.00 | 363.00 | -62.00 | 71.00 | 2,008.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5,268.00 | 5,274.00 | 4,249.00 | 3,733.00 | 4,150.00 | 3,533.00 | 2,813.00 | 2,913.00 | 4,956.00 | 2,803.00 | 2,438.00 | 883.00 | -1286.00 | -1029.00 | -2124.00 | -1125.00 | -611.00 | -1615.00 | -2436.00 | -1132.00 | -2053.00 | -1102.00 | -6523.00 | -2373.00 | -1078.00 | -1472.00 | -4937.00 | -4457.00 | -6404.00 | -2506.00 | -2647.00 | -514.00 | -78.00 | -2983.00 | 3,785.00 | -4629.00 | 467.00 | 10,402.00 | -617.00 | 3,889.00 | 9,196.00 | 1,903.00 | 4,447.00 | 1,023.00 | -130.00 | -469.00 | 1,161.00 | 6,252.00 | 1,448.00 | -9327.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,008.00 | 6,393.00 | 5,099.00 | 3,453.00 | 1,581.00 | 1,980.00 | 1,143.00 | 2,133.00 | 3,888.00 | 592.00 | -1302.00 | -313.00 | -313.00 | 17.00 | -5673.00 | -2652.00 | -3647.00 | -3024.00 | -6607.00 | -5237.00 | -7472.00 | -4717.00 | -6387.00 | -1711.00 | 896.00 | -1936.00 | 236.00 | -6157.00 | -2569.00 | 8,992.00 | -4788.00 | -216.00 | 3,777.00 | -1712.00 | 4,582.00 | 1,685.00 | 1,844.00 | -934.00 | 6,334.00 | 4,552.00 | 5,282.00 | 2,171.00 |
|
EBT Margin (QoQ)
|
491.00 | 1,065.00 | 539.00 | 306.00 | 354.00 | -217.00 | 32.00 | -518.00 | 2,029.00 | 136.00 | 448.00 | 603.00 | 497.00 | 41.00 | 23.00 | 723.00 | -263.00 | -937.00 | 132.00 | 1,524.00 | -124.00 | -229.00 | -1107.00 | -1567.00 | 754.00 | -1054.00 | 1,022.00 | 1,237.00 | -1267.00 | -1758.00 | 1,437.00 | 603.00 | 827.00 | -5650.00 | 3,043.00 | -272.00 | 360.00 | -4519.00 | 1,502.00 | -710.00 | 2,631.00 | -1899.00 | 3,570.00 | 1,039.00 | -2078.00 | 1,118.00 | -5371.00 | 4,824.00 | 10,295.00 | -15538.00 | 6,009.00 | 4,596.00 | -4662.00 | 645.00 | 146.00 | -113.00 | -2417.00 | 2,748.00 | -280.00 | 20.00 | -480.00 |
|
EBT (QoQ)
|
18.44% | 61.77% | 126.72% | 344.52% | 97.24% | -34.58% | 25.42% | -88.43% | 3,413.95% | 15.88% | 49.51% | 55.87% | 22.24% | 10.10% | 0.02% | 22.17% | 0.62% | -17.66% | 26.03% | 94.76% | -3.43% | -9.71% | -39.28% | -48.52% | 27.51% | -40.18% | 74.19% | 49.95% | -30.28% | -63.55% | 146.45% | 59.34% | 24.10% | -145.76% | 161.72% | -21.98% | 42.35% | -358.89% | 50.75% | -27.66% | 108.10% | -1,092.71% | 216.65% | 66.10% | -71.07% | 141.13% | -276.64% | 139.59% | 691.87% | -133.48% | 162.23% | 228.15% | -67.44% | 31.59% | 12.30% | 6.16% | -86.91% | 784.58% | -11.20% | 4.95% | -7.38% |
|
Enterprise Value Growth (1y)
|
| | | -33.14% | -78.56% | -65.06% | -151.00% | -135.54% | -88.12% | -60.93% | -62.73% | -79.98% | -119.97% | -152.91% | -100.36% | -82.16% | -73.67% | -58.45% | -44.78% | -46.90% | -40.13% | -27.10% | -5.31% | 7.59% | 15.03% | 53.96% | 47.65% | 47.62% | 59.35% | 42.93% | -27.52% | 22.78% | -5.33% | -40.93% | 25.98% | -12.53% | -14.85% | 3.62% | 13.32% | 36.87% | 28.24% | 2.06% | 8.95% | -233.57% | -101.26% | -91.64% | -77.19% | 34.54% | -3.73% | 6.12% | -7.88% | 23.69% | 32.57% | 2.12% | 1.82% | -58.19% | -97.23% | -40.13% | -45.71% | -46.21% | -214.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -78.05% | -94.77% | -88.69% | -101.52% | -97.66% | -92.98% | -86.13% | -67.75% | -68.87% | -74.93% | -72.05% | -45.10% | -35.23% | -27.40% | 2.49% | 7.24% | 10.75% | 21.49% | 30.62% | 11.08% | 27.97% | 28.61% | 28.19% | 20.94% | 23.08% | 21.07% | 8.14% | 6.47% | 18.14% | 4.61% | -9.98% | 16.41% | -33.32% | -18.37% | -21.85% | -11.83% | -11.29% | -14.42% | -20.78% | -20.29% | -18.55% | -12.08% | -20.76% | -23.35% | 7.55% | -11.32% | -8.79% | -15.56% | -20.85% | -61.20% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.11% | -78.22% | -68.36% | -65.66% | -59.99% | -53.62% | -30.42% | -21.08% | -18.44% | -13.08% | -6.00% | -15.32% | 0.00% | 2.41% | 5.70% | 5.51% | 9.18% | 10.15% | 14.62% | 14.72% | 23.30% | 21.41% | 18.96% | 17.17% | 0.85% | 6.62% | -7.79% | -5.71% | -3.68% | -12.63% | -19.07% | -2.23% | -3.43% | -3.02% | -10.70% | -8.17% | -10.72% | -14.78% | -19.30% | -20.01% | -30.97% | -54.30% |
|
Enterprise Value (QoQ)
|
5.92% | -31.70% | 17.54% | -30.31% | -26.17% | -21.75% | -25.39% | -22.29% | -0.77% | -4.15% | -26.79% | -35.25% | -23.16% | -19.75% | -0.44% | -22.97% | -17.42% | -9.25% | 8.22% | -24.77% | -12.00% | 0.91% | 23.95% | -9.48% | -2.98% | 46.31% | 13.53% | -9.54% | 20.08% | 24.62% | -93.23% | 33.67% | -9.02% | -0.85% | -1.49% | -0.85% | -11.26% | 15.36% | 8.73% | 26.56% | -26.48% | -15.52% | 15.15% | -169.07% | 23.69% | -9.99% | 21.54% | 0.60% | -20.93% | 0.45% | 9.84% | 29.69% | -6.86% | -44.51% | 9.57% | -13.28% | -33.24% | -2.67% | 5.97% | -13.68% | -187.00% |
|
EPS (Basic) Growth (1y)
|
| | | 150.00% | 200.00% | 250.39% | 632.02% | 10,480.71% | 300.00% | 413.53% | 500.00% | -90.55% | 200.00% | 225.00% | 283.33% | -20.00% | -33.33% | -46.15% | -60.87% | 125.00% | 112.50% | 100.00% | 0.00% | -83.33% | -64.71% | -86.84% | -44.44% | 200.00% | 0.00% | -90.41% | 40.00% | 11.11% | 116.67% | -4,560.20% | -28.57% | -90.00% | -84.62% | -116.17% | -220.00% | -1,000.00% | -150.00% | 46.75% | 250.00% | 222.22% | 500.00% | 85,771.03% | -188.89% | -54.55% | 1,150.00% | -100.23% | 225.00% | 540.00% | -86.00% | 88,992.27% | 40.00% | -59.38% | -285.71% | 12.65% | 21.43% | 30.77% | 207.69% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 91.29% | 141.01% | 200.37% | 452.18% | 100.00% | 100.00% | 107.91% | 108.01% | -44.59% | 61.98% | 51.83% | 14.47% | -33.06% | -20.63% | -47.86% | -39.87% | 4.00% | -9.14% | -70.66% | -8.04% | -17.79% | -8.55% | -36.86% | -17.79% | -30.66% | -30.66% | -124.06% | -47.36% | -44.22% | -29.40% | -276.44% | 8.74% | 3.23% | -32.49% | 896.06% | -53.26% | 71.00% | 192.40% | -1.83% | 54.20% | 77.11% | 108.01% | 1,108.42% | 15.87% | 5.73% | -73.80% | 32.34% | 60.38% | 50.37% | -34.58% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.54% | 80.20% | 96.14% | 131.08% | 24.57% | 43.10% | 18.80% | 37.97% | -38.91% | 8.45% | -46.41% | 3.13% | 0.00% | 1.61% | -21.12% | -26.30% | -34.02% | -24.21% | -34.70% | -21.67% | -20.11% | -15.54% | -21.51% | 0.00% | 29.67% | -7.79% | 430.96% | -29.20% | -11.09% | 52.81% | -153.07% | 7.39% | 26.19% | -11.65% | 358.72% | 22.87% | 67.03% | -53.42% | 302.73% | 37.04% | 31.21% | 74.11% |
|
EPS (Basic) (QoQ)
|
50.00% | 48.21% | 126.38% | 632.02% | 0.00% | -22.11% | 28.38% | 10,480.71% | -96.22% | 0.00% | 50.00% | 66.67% | 20.00% | 8.33% | 76.92% | -65.22% | 0.00% | -12.50% | 28.57% | 100.00% | -5.56% | -17.65% | -35.71% | -66.67% | 100.00% | -69.28% | 171.30% | 80.00% | -33.33% | -97.05% | 3,859.24% | 42.86% | 30.00% | -160.66% | 163.41% | -80.00% | 100.00% | -952.31% | 64.80% | -50.00% | 88.89% | -807.78% | 199.14% | 22.22% | -63.64% | 194,325.33% | -100.10% | 162.50% | 900.00% | -136.00% | 155.56% | 220.00% | -78.13% | 228,480.12% | -99.91% | -7.14% | -200.00% | 138,750.88% | -99.91% | 0.00% | -17.65% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 150.00% | 200.00% | 226.64% | 767.55% | 9,215.63% | 200.00% | 509.85% | 500.00% | -90.34% | 266.67% | 200.00% | 266.67% | -11.11% | -27.27% | -41.67% | -59.09% | 125.00% | 112.50% | 114.29% | 0.00% | -83.33% | -64.71% | -87.82% | -44.44% | 200.00% | 0.00% | -90.42% | 40.00% | 11.11% | 116.67% | -4,271.41% | -28.57% | -90.00% | -84.62% | -133.52% | -220.00% | -1,000.00% | -150.00% | 46.75% | 250.00% | 222.22% | 500.00% | 76,518.77% | -188.89% | -54.55% | 1,150.00% | -100.26% | 225.00% | 540.00% | -86.00% | 75,583.29% | 30.00% | -59.38% | -285.71% | 20.79% | 30.77% | 30.77% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 86.63% | 135.13% | 193.06% | 475.76% | 100.00% | 100.00% | 120.17% | 108.01% | -42.19% | 78.28% | 55.36% | 14.47% | -30.66% | -18.29% | -46.60% | -38.97% | 4.00% | -9.14% | -70.76% | -8.04% | -17.79% | -8.55% | -35.48% | -17.79% | -30.66% | -30.66% | -124.58% | -47.36% | -44.22% | -29.40% | -277.68% | 8.74% | 3.23% | -32.49% | 883.85% | -53.26% | 71.00% | 192.40% | -1.83% | 54.20% | 77.11% | 108.01% | 1,044.39% | 13.04% | 5.73% | -73.80% | 33.25% | 60.38% | 50.37% | -36.17% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.54% | 80.20% | 98.68% | 139.06% | 24.57% | 43.10% | 22.75% | 37.97% | -37.34% | 14.87% | -46.52% | 3.13% | 2.13% | 3.40% | -21.14% | -25.65% | -34.02% | -24.21% | -34.70% | -21.67% | -20.11% | -15.54% | -21.11% | 0.00% | 29.67% | -7.79% | 419.83% | -29.20% | -11.09% | 52.81% | -153.58% | 7.39% | 26.19% | -11.65% | 350.87% | 21.06% | 67.03% | -53.42% | 295.26% | 37.04% | 31.21% | 71.88% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
50.00% | 48.21% | 122.25% | 767.55% | 0.00% | -34.41% | 52.46% | 9,215.63% | -96.78% | 33.33% | 50.00% | 50.00% | 22.22% | 9.09% | 83.33% | -63.64% | 0.00% | -12.50% | 28.57% | 100.00% | -5.56% | -11.76% | -40.00% | -66.67% | 100.00% | -69.54% | 173.60% | 80.00% | -33.33% | -97.08% | 3,900.09% | 42.86% | 30.00% | -156.15% | 168.49% | -80.00% | 100.00% | -952.31% | 64.80% | -50.00% | 88.89% | -807.78% | 199.14% | 22.22% | -63.64% | 173,327.88% | -100.12% | 162.50% | 900.00% | -136.00% | 155.56% | 220.00% | -78.13% | 193,999.88% | -99.90% | 0.00% | -200.00% | 126,343.84% | -99.90% | 0.00% | -23.53% |
|
FCF Margin Growth (1y)
|
| | | | 3,407.00 | 540.00 | 1,013.00 | 989.00 | -3728.00 | -1051.00 | 2,119.00 | 2,215.00 | 4,908.00 | 2,442.00 | -2112.00 | 165.00 | 495.00 | 1,163.00 | 1,437.00 | 701.00 | 457.00 | 572.00 | -1755.00 | -1994.00 | -2495.00 | -3648.00 | -645.00 | -1289.00 | -491.00 | 753.00 | -1237.00 | -783.00 | 533.00 | -1785.00 | 2,022.00 | -719.00 | 1,174.00 | 1,021.00 | -1623.00 | 2,680.00 | -2103.00 | 171.00 | 732.00 | -1168.00 | 1,552.00 | 918.00 | -657.00 | -1209.00 | 1,233.00 | -1545.00 | -311.00 | 1,528.00 | -1645.00 | 2,466.00 | 547.00 | 44.00 | 939.00 | -826.00 | 701.00 | 432.00 | -391.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 4,587.00 | 1,931.00 | 1,021.00 | 3,369.00 | 1,676.00 | 2,554.00 | 1,444.00 | 3,081.00 | 5,861.00 | 4,177.00 | -2430.00 | -1128.00 | -1543.00 | -1913.00 | -963.00 | -2582.00 | -2529.00 | -2323.00 | -3637.00 | -4066.00 | -2453.00 | -4679.00 | 140.00 | -2791.00 | 1,216.00 | -11.00 | -838.00 | 1,178.00 | -396.00 | -593.00 | 1,131.00 | 793.00 | 623.00 | 2,110.00 | -1548.00 | 303.00 | 681.00 | -455.00 | -236.00 | -849.00 | 1,139.00 | 1,840.00 | -421.00 | 363.00 | 527.00 | 95.00 | 937.00 | 2,003.00 | -1097.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5,540.00 | 3,665.00 | 702.00 | 2,077.00 | -362.00 | -522.00 | -956.00 | -202.00 | 2,875.00 | 1,282.00 | -4312.00 | -3200.00 | -1501.00 | -2944.00 | -178.00 | -4084.00 | -822.00 | -3087.00 | -3238.00 | -2105.00 | -3382.00 | -3488.00 | -751.00 | -1279.00 | 665.00 | 1,078.00 | -763.00 | -1198.00 | 2,389.00 | -1219.00 | 163.00 | 1,112.00 | 210.00 | 3,031.00 | -1312.00 | 1,875.00 | -25.00 | 1,185.00 | 1,011.00 | -373.00 | 1,688.00 |
|
FCF Margin (QoQ)
|
| 2,250.00 | -1725.00 | 1,490.00 | 1,393.00 | -617.00 | -1252.00 | 1,466.00 | -3325.00 | 2,059.00 | 1,918.00 | 1,562.00 | -631.00 | -407.00 | -2635.00 | 3,839.00 | -301.00 | 261.00 | -2362.00 | 3,103.00 | -545.00 | 375.00 | -4688.00 | 2,864.00 | -1046.00 | -777.00 | -1686.00 | 2,220.00 | -248.00 | 467.00 | -3675.00 | 2,674.00 | 1,068.00 | -1851.00 | 131.00 | -67.00 | 2,961.00 | -2005.00 | -2512.00 | 4,236.00 | -1822.00 | 270.00 | -1952.00 | 2,336.00 | 897.00 | -364.00 | -3527.00 | 1,785.00 | 3,339.00 | -3141.00 | -2293.00 | 3,623.00 | 166.00 | 970.00 | -4212.00 | 3,120.00 | 1,061.00 | -795.00 | -2686.00 | 2,852.00 | 238.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 165.42% | 118.26% | 187.06% | -0.46% | 186.20% | 48.56% | 8.59% | -39.10% | -117.56% | -50.74% | -70.12% | 10.35% | 176.31% | 86.63% | -22.68% | -49.01% | -394.52% | -65.40% | 111.79% | -6.65% | 217.97% | 4.67% | -55.45% | -42.36% | -178.11% | 77.39% | -19.24% | 112.15% | 48.51% | -55.57% | 34.59% | -67.05% | -398.50% | -19.85% | -42.48% | -11.84% | 116.12% | -28.59% | -14.24% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.39% | 16.90% | -2.34% | -12.54% | -27.35% | 10.95% | -36.93% | -30.02% | -33.79% | -31.74% | -21.20% | -19.31% | 66.93% | -12.24% | -9.98% | -35.02% | -67.67% | -13.71% | -8.66% | 4.51% | 22.00% | -6.21% | -21.48% | -26.14% | -58.81% | -14.20% | -14.49% | -14.90% | 34.14% | -36.65% | -12.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.96% | 0.62% | 8.81% | -20.46% | 5.91% | -13.13% | -25.04% | -28.69% | -18.77% | -9.99% | -29.35% | -8.47% | -1.29% | -11.83% | -4.53% | -28.13% | -55.07% | -25.55% | -10.02% | -19.81% | 18.95% | -13.94% | -24.90% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | -64.30% | 12.03% | 307.04% | 63.05% | -70.65% | 47.35% | 41.14% | 368.83% | -84.76% | 7.71% | -20.85% | -235.17% | 142.75% | -34.67% | 192.33% | -6.53% | 4.55% | -72.93% | 92.80% | -639.84% | 112.28% | 65.66% | -15.02% | 582.24% | -89.10% | -29.50% | 9.95% | -1,024.58% | 124.75% | -67.90% | 188.82% | -324.42% | 121.36% | -2.77% | -29.29% | -3,495.39% | 103.43% | -30.22% | 8.37% | 520.98% | -84.79% | -16.20% |
|
Free Cash Flow Growth (1y)
|
| | | | 3,458.48% | 51.88% | 407.54% | 87.39% | -118.47% | -12.72% | 290.02% | 226.10% | 1,750.42% | 368.00% | -42.28% | 22.07% | 32.21% | 48.22% | 186.39% | 109.68% | 87.35% | 71.25% | -61.93% | -54.50% | -65.66% | -76.00% | -65.01% | -32.55% | -7.59% | 64.81% | -315.31% | -6.59% | 53.85% | -58.35% | 261.65% | -45.79% | 30.87% | 98.63% | -134.21% | 191.27% | -54.25% | 3.07% | 181.48% | -8.30% | 118.12% | 69.64% | -225.56% | -44.67% | 24.99% | -52.43% | -97.49% | 129.13% | -18.17% | 211.16% | 79.64% | 26.70% | 62.72% | -2.70% | 674.18% | 20.35% | 0.34% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 370.87% | 83.75% | 125.23% | 95.39% | 59.15% | 82.26% | 86.12% | 102.85% | 250.01% | 128.17% | -14.30% | 5.21% | -5.25% | -15.22% | -27.47% | -13.66% | -15.92% | -12.17% | -31.75% | -34.06% | -21.26% | -45.18% | 6.79% | -30.10% | 22.99% | 10.89% | -47.22% | 13.83% | -2.70% | -5.17% | 34.82% | 13.13% | 9.31% | 51.44% | -32.95% | 13.91% | 7.64% | -5.96% | -26.42% | 5.15% | 30.67% | 35.92% | -35.81% | 17.11% | 18.51% | 12.93% | 62.72% | 51.74% | 10.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 203.06% | 73.56% | 65.61% | 48.07% | 21.00% | 20.00% | -2.99% | 20.70% | 71.81% | 36.27% | -19.86% | -6.00% | 3.87% | -16.00% | 5.84% | -20.09% | 3.66% | -10.93% | -16.64% | -14.66% | -21.81% | -19.53% | -19.43% | -1.82% | 13.18% | 18.98% | -26.34% | -5.63% | 20.22% | -7.20% | -2.25% | 12.92% | 5.96% | 38.74% | -16.44% | 33.81% | 10.68% | 20.29% | 34.26% | 12.13% | 29.50% |
|
Free Cash Flow (QoQ)
|
| 1,732.16% | -81.48% | 496.71% | 86.16% | -26.19% | -38.10% | 120.31% | -118.35% | 448.73% | 176.59% | 84.21% | -7.11% | -1.11% | -65.89% | 289.57% | 0.60% | 10.86% | -34.09% | 185.22% | -10.11% | 1.33% | -85.35% | 240.88% | -32.16% | -29.17% | -78.64% | 557.01% | -7.06% | 26.33% | -127.91% | 385.04% | 53.08% | -65.80% | 8.33% | -4.41% | 269.54% | -48.09% | -118.66% | 913.79% | -41.95% | 16.94% | -85.25% | 815.87% | 38.07% | -9.05% | -110.92% | 503.61% | 211.87% | -65.38% | -145.32% | 568.26% | 11.39% | 31.62% | -102.97% | 3,014.31% | 43.05% | -21.30% | -82.50% | 510.82% | 19.27% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.00 | -225.00 | -440.00 | -463.00 | -394.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.00 | -16.00 | 45.00 | -103.00 | -152.00 | -230.00 | 21.00 | -34.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.40% | 22.25% | 5.27% | 4.85% | -15.69% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57% | 5.44% | -2.86% | 25.34% | -4.78% | -9.20% | -3.24% | 0.79% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.64% | -27.92% | 37.46% | 74.96% | 41.01% | 3.09% | -15.69% | 25.39% | 59.87% | 10.54% | 25.92% | -41.51% | -54.12% | -38.63% | -48.01% | -12.64% | 6.80% | 93.72% | 120.86% | 63.52% | 79.02% | 5.17% | -9.94% | -7.27% | -22.07% | -33.54% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.37% | -6.35% | 13.43% | 8.66% | 1.13% | -11.24% | -17.97% | -13.79% | -7.81% | 9.53% | 13.08% | -5.82% | -4.27% | 7.73% | 1.13% | 9.82% | 14.22% | 10.63% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.02% | -0.48% | 10.88% | 12.88% | 14.61% | 7.33% | 1.89% | -0.58% | 1.79% | -1.69% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.13% | -47.69% | -10.64% | 10.81% | 39.16% | -0.23% | 13.73% | -10.70% | 1.74% | -18.41% | 69.15% | 13.85% | -29.66% | -7.05% | -21.43% | -10.68% | -5.92% | -21.25% | 32.00% | 9.20% | 70.65% | -10.21% | -2.27% | 19.55% | 0.25% | -23.11% | 0.63% | 0.47% | -14.51% |
|
Net Cash Flow Growth (1y)
|
| | | | 728.84% | 87.39% | 555.42% | 99.94% | -93.51% | -64.11% | 69.81% | 157.41% | 5,306.27% | 946.99% | -95.80% | 30.51% | 37.12% | -18.37% | -3,002.59% | 56.31% | 0.81% | -115.16% | -276.13% | -60.44% | -86.64% | -3,866.42% | 73.65% | -42.10% | -726.17% | 81.09% | 481.10% | -487.71% | 134.97% | 105.00% | -98.48% | 102.35% | 45.14% | -1,969.05% | -780.13% | -2,442.09% | 31.11% | 157.81% | -106.56% | 671.68% | -410.03% | 53.64% | -172.31% | -98.05% | 169.45% | -136.97% | 54.55% | -1,841.65% | -74.35% | 879.75% | 12.23% | 143.76% | 492.46% | -77.64% | -10.36% | 15.40% | 780.71% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 188.76% | 91.67% | 32.47% | 88.68% | 68.85% | 45.30% | -59.65% | 73.81% | 321.21% | -48.82% | -87.43% | -6.90% | -43.05% | -90.46% | -213.34% | -28.99% | -41.67% | -46.39% | 79.43% | -42.41% | -33.61% | 33.42% | 26.31% | -62.51% | 47.02% | 43.89% | 26.63% | -60.46% | 38.65% | 36.44% | -30.34% | 72.61% | -99.16% | 155.10% | -242.73% | 37.72% | 41.33% | 31.01% | -36.73% | -24.77% | -17.95% | 64.23% | -2.80% | -47.02% | 45.11% | -13.61% | 23.93% | 106.41% | 137.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 100.64% | -23.49% | -104.14% | 32.95% | -8.30% | -82.86% | -32.28% | 3.76% | -130.12% | -63.60% | 35.71% | -30.68% | -16.56% | -45.89% | 10.80% | -49.58% | -15.60% | -25.09% | 17.11% | -20.00% | -11.05% | 43.33% | 26.47% | 47.81% | -71.69% | 16.62% | -17.31% | -24.97% | 27.98% | 21.05% | -17.76% | -1.32% | 1.00% | 116.77% | -76.77% | 81.89% | 33.82% | 20.80% | -19.88% | 24.41% | 95.86% |
|
Net Cash Flow (QoQ)
|
| 429.25% | -158.49% | 350.66% | 30.26% | -1.89% | 42.16% | 10.05% | -95.77% | 442.24% | 572.61% | 66.83% | -11.15% | 5.01% | -97.30% | 5,085.34% | -6.65% | -37.48% | -195.91% | 379.25% | -39.79% | -109.40% | -2,279.38% | 129.37% | -79.66% | -2,890.65% | 84.19% | 164.55% | -319.94% | 15.72% | 418.52% | -165.67% | 119.84% | -87.96% | -2.88% | 1.16% | 1,126.66% | -255.09% | 64.66% | -248.36% | 168.67% | -31.62% | -226.28% | 1,064.11% | -137.24% | 133.89% | -323.82% | 106.91% | 1,225.63% | -118.04% | -175.11% | -164.71% | 119.53% | 448.34% | -130.97% | 231.96% | 164.40% | -79.30% | -252.82% | 237.99% | 1,917.81% |
|
Net Income Growth (1y)
|
| | | 154.09% | 230.78% | 253.28% | 619.35% | -87.18% | 128.48% | 490.89% | 604.39% | 9,389.92% | 230.13% | 213.65% | 284.57% | -13.40% | -29.01% | -41.60% | -60.06% | 127.99% | 119.22% | 113.37% | 0.08% | -84.90% | -65.84% | -87.93% | -43.01% | 231.55% | 0.26% | -90.39% | 36.98% | 38.16% | 176.44% | -4,958.82% | -6.37% | -85.18% | -81.17% | -123.80% | -197.89% | -634.49% | -106.50% | 47.85% | 275.35% | 233.06% | 2,260.37% | 182.89% | -167.74% | -54.59% | 1,292.58% | -352.87% | 258.20% | 577.73% | -84.02% | 165.74% | 36.21% | -59.89% | -134.54% | 44.71% | 11.39% | 13.87% | 539.26% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 104.73% | 128.08% | 212.12% | 479.75% | 119.25% | 74.95% | 121.20% | 121.16% | 472.23% | 72.55% | 57.52% | 15.41% | -33.19% | -18.99% | -46.83% | -38.93% | 4.52% | -9.11% | -70.86% | -7.90% | -11.55% | -1.81% | -36.86% | -9.92% | -12.11% | -19.49% | -131.76% | -48.21% | -45.73% | -26.70% | -288.66% | 17.14% | 1.77% | -35.81% | 43.70% | -46.79% | 47.81% | 169.45% | -3.01% | 57.13% | 82.66% | 268.62% | 50.04% | 13.44% | 7.27% | -40.42% | 33.99% | 63.87% | 45.73% | -37.64% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.87% | 76.96% | 106.33% | 138.94% | 29.41% | 32.01% | 22.75% | 43.90% | 148.01% | 11.96% | -46.14% | 3.71% | 6.44% | 8.06% | -21.99% | -21.82% | -25.22% | -17.13% | -36.22% | -22.12% | -20.57% | -15.00% | -21.59% | 4.64% | 37.01% | -6.02% | 35.19% | -28.41% | -7.94% | 59.07% | -160.89% | 11.49% | 26.54% | -10.05% | 29.26% | 20.17% | 54.41% | -25.23% | 24.90% | 37.14% | 31.08% | 137.12% |
|
Net Income (QoQ)
|
18.44% | 61.77% | 126.72% | 549.03% | 97.22% | -55.19% | 25.42% | -88.43% | 3,413.95% | 15.88% | 49.51% | 55.87% | 22.24% | 10.10% | 83.32% | -64.90% | 0.20% | -9.42% | 25.36% | 100.40% | -3.66% | -11.84% | -41.20% | -69.76% | 117.89% | -68.86% | 177.76% | 75.94% | -34.11% | -97.02% | 3,859.66% | 77.46% | 31.84% | -152.45% | 176.31% | -71.91% | 67.49% | -723.31% | 66.62% | -53.39% | 97.96% | -4,898.89% | 212.22% | 16.39% | -66.91% | 91.79% | -191.72% | 178.01% | 914.73% | -134.83% | 157.38% | 234.21% | -76.07% | 43.22% | 18.90% | -1.59% | -120.61% | 700.00% | -8.48% | 0.60% | -20.49% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 154.09% | 230.78% | 253.28% | 619.35% | -87.18% | 128.48% | 490.89% | 604.39% | 9,389.92% | 230.13% | 213.65% | 284.57% | -13.40% | -29.01% | -41.60% | -60.06% | 127.99% | 119.22% | 113.37% | 0.08% | -84.90% | -65.84% | -87.93% | -43.01% | 231.55% | 0.26% | -90.39% | 36.98% | 38.16% | 176.44% | -4,958.82% | -6.37% | -85.18% | -81.17% | -123.80% | -197.89% | -634.49% | -106.50% | 47.85% | 275.35% | 233.06% | 2,260.37% | 182.89% | -167.74% | -54.59% | 1,136.33% | -324.33% | 241.63% | 485.28% | -85.01% | 192.26% | 37.80% | -57.88% | -268.29% | 12.59% | 22.86% | 25.54% | 204.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 104.73% | 128.08% | 212.12% | 479.75% | 119.25% | 74.95% | 121.20% | 121.16% | 472.23% | 72.55% | 57.52% | 15.41% | -33.19% | -18.99% | -46.83% | -38.93% | 4.52% | -9.11% | -70.86% | -7.90% | -11.55% | -1.81% | -36.86% | -9.92% | -12.11% | -19.49% | -131.76% | -48.21% | -45.73% | -26.70% | -288.66% | 17.14% | 1.77% | -35.81% | 43.70% | -46.79% | 47.81% | 158.97% | 1.02% | 54.42% | 76.90% | 247.69% | 54.88% | 9.76% | 3.83% | -72.34% | 32.58% | 63.84% | 45.73% | -35.91% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.87% | 76.96% | 106.33% | 138.94% | 29.41% | 32.01% | 22.75% | 43.90% | 148.01% | 11.96% | -46.14% | 3.71% | 6.44% | 8.06% | -21.99% | -21.82% | -25.22% | -17.13% | -36.22% | -22.12% | -20.57% | -15.00% | -21.59% | 4.64% | 37.01% | -6.02% | 35.19% | -28.41% | -7.94% | 55.33% | -154.82% | 9.05% | 22.88% | -13.29% | 31.97% | 17.81% | 51.42% | -44.87% | 24.63% | 37.13% | 31.08% | 135.42% |
|
Net Income towards Common Stockholders (QoQ)
|
18.44% | 61.77% | 126.72% | 549.03% | 97.22% | -55.19% | 25.42% | -88.43% | 3,413.95% | 15.88% | 49.51% | 55.87% | 22.24% | 10.10% | 83.32% | -64.90% | 0.20% | -9.42% | 25.36% | 100.40% | -3.66% | -11.84% | -41.20% | -69.76% | 117.89% | -68.86% | 177.76% | 75.94% | -34.11% | -97.02% | 3,859.66% | 77.46% | 31.84% | -152.45% | 176.31% | -71.91% | 67.49% | -723.31% | 66.62% | -53.39% | 97.96% | -4,898.89% | 212.22% | 16.39% | -66.91% | 91.79% | -191.72% | 178.01% | 800.87% | -134.80% | 157.91% | 222.38% | -76.93% | 114.21% | -13.51% | -1.45% | -192.17% | 243.31% | -5.61% | 0.69% | -23.38% |
|
Net Margin Growth (1y)
|
| | | 2,590.00 | 2,616.00 | 982.00 | 475.00 | -539.00 | 974.00 | 1,679.00 | 2,095.00 | 3,216.00 | 1,683.00 | 1,589.00 | 4,360.00 | -877.00 | -1521.00 | -1877.00 | -5032.00 | 561.00 | 629.00 | 744.00 | -23.00 | -2312.00 | -1348.00 | -2191.00 | -723.00 | 1,500.00 | -154.00 | -454.00 | 340.00 | 84.00 | 1,656.00 | -1743.00 | -252.00 | -1863.00 | -2425.00 | -2052.00 | -2714.00 | -2686.00 | -655.00 | 1,700.00 | 3,492.00 | 4,639.00 | 789.00 | 3,469.00 | -3435.00 | -1290.00 | 9,212.00 | -4836.00 | 3,081.00 | 4,429.00 | -8763.00 | 5,972.00 | 297.00 | -3622.00 | -2803.00 | -194.00 | 209.00 | 356.00 | 3,119.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 5,268.00 | 5,274.00 | 4,249.00 | 6,931.00 | 1,801.00 | 1,136.00 | 1,390.00 | 1,424.00 | 2,900.00 | 791.00 | 456.00 | -694.00 | -2627.00 | -2240.00 | -3324.00 | -5777.00 | -250.00 | -873.00 | -1901.00 | -406.00 | -727.00 | 154.00 | -4388.00 | -635.00 | -278.00 | -923.00 | -4249.00 | -2627.00 | -4464.00 | -1424.00 | -2095.00 | 526.00 | 90.00 | -2292.00 | 3,117.00 | -2657.00 | 662.00 | 9,346.00 | 333.00 | 3,138.00 | 7,777.00 | 1,238.00 | 4,605.00 | -58.00 | -483.00 | -2354.00 | 942.00 | 3,586.00 | 1,164.00 | -8448.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,952.00 | 4,381.00 | 3,116.00 | 1,876.00 | 50.00 | 417.00 | -57.00 | 678.00 | 2,089.00 | -711.00 | -2189.00 | -1077.00 | -1043.00 | -738.00 | -5521.00 | -5690.00 | -2029.00 | -1642.00 | -5696.00 | -3372.00 | -5276.00 | -2926.00 | -4740.00 | 143.00 | 1,674.00 | -789.00 | 920.00 | -2569.00 | -1116.00 | 8,577.00 | -3462.00 | 171.00 | 3,229.00 | -1843.00 | 4,253.00 | 721.00 | 1,470.00 | -2221.00 | 6,111.00 | 3,643.00 | 4,512.00 | 1,554.00 |
|
Net Margin (QoQ)
|
491.00 | 1,065.00 | 539.00 | 495.00 | 517.00 | -569.00 | 32.00 | -518.00 | 2,029.00 | 136.00 | 448.00 | 603.00 | 497.00 | 41.00 | 3,220.00 | -4635.00 | -148.00 | -315.00 | 66.00 | 958.00 | -80.00 | -200.00 | -701.00 | -1331.00 | 884.00 | -1043.00 | 767.00 | 892.00 | -770.00 | -1343.00 | 1,561.00 | 637.00 | 802.00 | -4742.00 | 3,051.00 | -974.00 | 239.00 | -4369.00 | 2,389.00 | -945.00 | 2,270.00 | -2014.00 | 4,182.00 | 201.00 | -1580.00 | 666.00 | -2722.00 | 2,346.00 | 8,923.00 | -13382.00 | 5,195.00 | 3,694.00 | -4270.00 | 1,353.00 | -481.00 | -224.00 | -3451.00 | 3,962.00 | -78.00 | -77.00 | -689.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.38% | 42.59% | 125.73% | -19.20% | -18.03% | -25.69% | 25.30% | 46.34% | -0.96% | -8.60% | -12.84% | 19.02% | 100.77% | 64.15% | 74.81% | -4.93% | -33.27% | -38.55% | -48.06% | -6.32% | 15.04% | 79.55% | 122.16% | 68.67% | 84.32% | 52.75% | 34.59% | 22.23% | 3.35% | 11.92% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.77% | -1.06% | 35.09% | 12.07% | 17.69% | 3.69% | 24.05% | 18.31% | 9.89% | -2.67% | -7.50% | 1.96% | 15.51% | 21.90% | 26.35% | 14.53% | 12.26% | 19.01% | 15.80% | 24.53% | 29.89% | 45.33% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00% | -0.47% | 17.48% | 4.62% | 4.58% | 4.23% | 17.11% | 21.21% | 22.98% | 20.39% | 18.80% | 16.92% | 24.03% | 25.36% |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23% | -65.61% | 152.50% | 9.91% | 49.39% | -45.55% | -9.61% | 11.49% | 35.43% | -8.20% | 5.57% | -24.54% | 24.98% | -12.46% | 44.16% | 27.29% | 2.19% | -6.78% | -21.60% | -10.66% | -5.89% | -21.21% | 41.40% | 9.72% | 46.88% | -2.51% | 7.36% | 19.90% | 21.73% | -14.10% | -2.51% | 1.38% | 31.83% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -731.00 | 353.00 | 883.00 | -613.00 | -147.00 | -609.00 | 408.00 | 842.00 | 262.00 | -69.00 | -183.00 | 138.00 | 1,067.00 | 786.00 | 884.00 | -354.00 | -1080.00 | -1045.00 | -1251.00 | -237.00 | 75.00 | 899.00 | 1,267.00 | 866.00 | 1,010.00 | 651.00 | 299.00 | 274.00 | -56.00 | 30.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -616.00 | -325.00 | 1,107.00 | 367.00 | 1,182.00 | 107.00 | 1,108.00 | 626.00 | 249.00 | -328.00 | -551.00 | -454.00 | 62.00 | 641.00 | 900.00 | 275.00 | 5.00 | 506.00 | 316.00 | 904.00 | 1,029.00 | 1,581.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -628.00 | -584.00 | 740.00 | -225.00 | 178.00 | -38.00 | 1,124.00 | 1,255.00 | 1,334.00 | 1,222.00 | 1,016.00 | 687.00 | 1,017.00 | 1,322.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.00 | -1779.00 | 1,386.00 | -301.00 | 1,048.00 | -1250.00 | -110.00 | 165.00 | 585.00 | -233.00 | 325.00 | -415.00 | 254.00 | -347.00 | 645.00 | 514.00 | -27.00 | -249.00 | -593.00 | -211.00 | 8.00 | -455.00 | 421.00 | 101.00 | 832.00 | -87.00 | 20.00 | 245.00 | 474.00 | -439.00 | -5.00 | -86.00 | 559.00 |
|
Profit After Tax Growth (1y)
|
| | | 137.04% | 189.58% | 253.28% | 619.35% | -81.28% | 233.55% | 490.89% | 604.39% | 9,389.92% | 230.13% | 213.65% | 284.57% | -13.40% | -29.01% | -41.60% | -60.06% | 127.99% | 119.22% | 113.37% | 0.08% | -84.90% | -65.84% | -87.93% | -43.01% | 231.55% | 0.26% | -90.39% | 36.98% | 38.16% | 176.44% | -4,958.82% | -6.37% | -85.18% | -81.17% | -123.80% | -197.89% | -634.49% | -106.50% | 47.85% | 275.35% | 233.06% | 2,260.37% | 182.89% | -167.74% | -54.59% | 1,292.58% | -352.87% | 258.20% | 577.73% | -84.02% | 167.44% | 36.21% | -59.89% | -134.54% | 43.15% | 11.39% | 13.87% | 539.26% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 104.73% | 128.08% | 212.12% | 479.75% | 148.73% | 98.46% | 121.20% | 121.16% | 472.23% | 72.55% | 57.52% | 15.41% | -33.19% | -18.99% | -46.83% | -38.93% | 4.52% | -9.11% | -70.86% | -7.90% | -11.55% | -1.81% | -36.86% | -9.92% | -12.11% | -19.49% | -131.76% | -48.21% | -45.73% | -26.70% | -288.66% | 17.14% | 1.77% | -35.81% | 43.70% | -46.79% | 47.81% | 169.45% | -3.01% | 57.13% | 82.66% | 268.62% | 50.57% | 13.44% | 7.27% | -40.42% | 34.65% | 63.87% | 45.73% | -37.64% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.87% | 76.96% | 106.33% | 138.94% | 39.58% | 42.39% | 22.75% | 43.90% | 148.01% | 11.96% | -46.14% | 3.71% | 6.44% | 8.06% | -21.99% | -21.82% | -25.22% | -17.13% | -36.22% | -22.12% | -20.57% | -15.00% | -21.59% | 4.64% | 37.01% | -6.02% | 35.19% | -28.41% | -7.94% | 59.07% | -160.89% | 11.49% | 26.54% | -10.05% | 29.55% | 20.17% | 54.41% | -25.23% | 25.03% | 37.14% | 31.08% | 137.12% |
|
Profit After Tax (QoQ)
|
18.44% | 61.77% | 126.72% | 344.52% | 97.24% | -34.58% | 25.42% | -88.43% | 3,413.95% | 15.88% | 49.51% | 55.87% | 22.24% | 10.10% | 83.32% | -64.90% | 0.20% | -9.42% | 25.36% | 100.40% | -3.66% | -11.84% | -41.20% | -69.76% | 117.89% | -68.86% | 177.76% | 75.94% | -34.11% | -97.02% | 3,859.66% | 77.46% | 31.84% | -152.45% | 176.31% | -71.91% | 67.49% | -723.31% | 66.62% | -53.39% | 97.96% | -4,898.89% | 212.22% | 16.39% | -66.91% | 91.79% | -191.72% | 178.01% | 914.73% | -134.83% | 157.38% | 234.21% | -76.07% | 46.93% | 15.90% | -1.59% | -120.61% | 708.87% | -9.81% | 0.60% | -20.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -21.03% | | -15.17% | -13.44% | -19.60% | -29.90% | -23.96% | 143.50% | 1,202.50% | 2,249.75% | 2,099.54% | 660.79% | 65.64% | 5.90% | 6.64% | 9.90% | 15.62% | 18.69% | 17.40% | 4.53% | -1.89% | -3.39% | -6.17% | -6.67% | -8.98% | -10.75% | -11.40% | -11.64% | -14.69% | -14.71% | -14.20% | -14.08% | -10.91% | -10.71% | -8.94% | -8.38% | -6.74% | -6.09% | -7.50% | -92.88% | -92.65% | -92.48% | -91.15% | 5.50% | -2.33% | -7.87% | -24.02% | -20.52% | -21.51% | -15.34% | -15.20% | -14.88% | -21.31% | -30.73% | -23.49% | -21.08% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 102.22% | | 142.09% | 152.17% | 158.86% | 159.35% | 161.28% | 173.06% | 192.19% | 209.12% | 201.98% | 105.98% | 23.40% | 6.69% | 5.52% | 2.35% | 1.07% | 0.78% | -0.80% | -4.83% | -8.67% | -9.74% | -10.65% | -10.85% | -11.56% | -12.07% | -11.54% | -11.40% | -10.84% | -10.57% | -10.26% | -61.73% | -60.62% | -60.19% | -57.92% | -59.02% | -59.40% | -59.78% | -60.39% | -60.92% | -61.66% | -61.14% | -61.52% | -10.63% | -15.51% | -18.55% | -21.00% | -18.87% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 73.76% | | 77.79% | 79.09% | 81.47% | 82.06% | 81.41% | 81.81% | 86.03% | 91.07% | 87.05% | 48.44% | 7.85% | -1.56% | -2.24% | -4.03% | -4.73% | -4.86% | -5.28% | -7.46% | -8.74% | -9.21% | -9.69% | -45.93% | -45.65% | -45.52% | -43.69% | -44.59% | -44.88% | -45.17% | -45.39% | -45.75% | -45.79% | -45.25% | -45.52% | -45.85% | -47.12% | -47.96% | -47.38% | -47.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.74% | -6.72% | -2.51% | -1.03% | -3.82% | -13.36% | -15.00% | 7.35% | 207.99% | 363.45% | 53.34% | 0.49% | 6.53% | 0.91% | -1.96% | 1.19% | 9.78% | 6.16% | 0.64% | 0.09% | -2.26% | -0.36% | -0.90% | -2.78% | -2.77% | -2.83% | -2.82% | -3.49% | -3.04% | -6.18% | -2.84% | -2.92% | -2.91% | -2.72% | -2.62% | -1.00% | -2.31% | -0.98% | -1.94% | -2.49% | -92.48% | 2.20% | 0.36% | 14.67% | -10.30% | -5.39% | -5.33% | -5.44% | -6.16% | -6.56% | 2.11% | -5.28% | -5.81% | -13.62% | -10.12% | 4.64% | -2.85% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 8.00 | 15.00 | 27.00 | 26.00 | 22.00 | 24.00 | 8.00 | -2.00 | -11.00 | -29.00 | -19.00 | -11.00 | -2.00 | 11.00 | 1.00 | -7.00 | -17.00 | -21.00 | -12.00 | -6.00 | 0.00 | 3.00 | -7.00 | -7.00 | -7.00 | -8.00 | -4.00 | -5.00 | -5.00 | -7.00 | -7.00 | -6.00 | -3.00 | 2.00 | 7.00 | 8.00 | 9.00 | 4.00 | -1.00 | 6.00 | 0.00 | 5.00 | 11.00 | -3.00 | 6.00 | 4.00 | -5.00 | 0.00 | -4.00 | -5.00 | -1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 28.00 | 19.00 | 9.00 | 16.00 | 14.00 | 10.00 | 5.00 | -10.00 | -20.00 | -29.00 | -40.00 | -30.00 | -24.00 | -18.00 | -8.00 | -18.00 | -20.00 | -23.00 | -26.00 | -22.00 | -17.00 | -12.00 | -12.00 | -17.00 | -18.00 | -15.00 | -13.00 | -4.00 | -3.00 | 1.00 | -1.00 | -1.00 | 9.00 | 6.00 | 11.00 | 18.00 | 11.00 | 15.00 | 13.00 | 6.00 | 3.00 | 2.00 | 4.00 | 5.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 0.00 | -2.00 | 5.00 | 1.00 | -7.00 | -13.00 | -29.00 | -32.00 | -36.00 | -45.00 | -40.00 | -35.00 | -30.00 | -23.00 | -28.00 | -30.00 | -31.00 | -32.00 | -23.00 | -15.00 | -6.00 | -6.00 | -11.00 | -3.00 | -6.00 | -4.00 | 7.00 | 1.00 | 7.00 | 8.00 | 6.00 | 5.00 | 8.00 | 10.00 | 12.00 | 13.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | 1.00 | -3.00 | 4.00 | 7.00 | 8.00 | 9.00 | 3.00 | 2.00 | 9.00 | -7.00 | -7.00 | -7.00 | -9.00 | 4.00 | 1.00 | 3.00 | 3.00 | -6.00 | -7.00 | -7.00 | -2.00 | 4.00 | 0.00 | -1.00 | 1.00 | -6.00 | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 0.00 | 2.00 | -2.00 | -1.00 | 7.00 | -4.00 | 3.00 | 5.00 | -7.00 | 5.00 | 1.00 | -4.00 | -2.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 7.00 | 9.00 | 19.00 | 36.00 | 33.00 | 29.00 | 13.00 | -1.00 | -5.00 | -11.00 | -5.00 | 4.00 | 6.00 | 16.00 | 16.00 | 3.00 | -10.00 | -29.00 | -34.00 | -26.00 | -13.00 | -1.00 | 0.00 | -17.00 | -20.00 | -19.00 | -16.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 1.00 | -3.00 | -3.00 | -4.00 | -1.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 35.00 | 27.00 | 28.00 | 39.00 | 34.00 | 34.00 | 25.00 | 6.00 | -9.00 | -24.00 | -23.00 | -19.00 | -17.00 | -14.00 | -18.00 | -40.00 | -43.00 | -49.00 | -50.00 | -46.00 | -34.00 | -21.00 | -16.00 | -19.00 | -19.00 | -19.00 | -16.00 | -1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 8.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.00 | 14.00 | 9.00 | 16.00 | 11.00 | 4.00 | -10.00 | -37.00 | -42.00 | -44.00 | -39.00 | -39.00 | -37.00 | -34.00 | -34.00 | -42.00 | -42.00 | -50.00 | -50.00 | -44.00 | -31.00 | -18.00 | -14.00 | -16.00 | -17.00 | -19.00 | -16.00 | -3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 9.00 | 9.00 | 8.00 | 11.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 5.00 | 1.00 | -3.00 | 5.00 | 7.00 | 10.00 | 14.00 | 2.00 | 3.00 | -5.00 | -1.00 | -2.00 | -3.00 | 1.00 | 8.00 | 0.00 | 7.00 | 1.00 | -5.00 | -13.00 | -12.00 | -4.00 | 3.00 | 0.00 | 0.00 | -3.00 | -13.00 | -3.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 3.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | 7.00 | 15.00 | 32.00 | 32.00 | 28.00 | 29.00 | 6.00 | -7.00 | -17.00 | -37.00 | -22.00 | -11.00 | -1.00 | 13.00 | 1.00 | -9.00 | -21.00 | -26.00 | -14.00 | -7.00 | 1.00 | 5.00 | -2.00 | -1.00 | -4.00 | -5.00 | -6.00 | -12.00 | -13.00 | -18.00 | -20.00 | -18.00 | -10.00 | 4.00 | 21.00 | 27.00 | 32.00 | 14.00 | -1.00 | 21.00 | -3.00 | 15.00 | 26.00 | -19.00 | 7.00 | 1.00 | -14.00 | 2.00 | -6.00 | -9.00 | -1.00 | 9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 29.00 | 18.00 | 7.00 | 17.00 | 14.00 | 10.00 | 5.00 | -15.00 | -27.00 | -39.00 | -50.00 | -35.00 | -27.00 | -20.00 | -8.00 | -16.00 | -17.00 | -23.00 | -27.00 | -23.00 | -20.00 | -16.00 | -19.00 | -29.00 | -31.00 | -27.00 | -19.00 | -5.00 | -4.00 | 9.00 | -1.00 | 0.00 | 30.00 | 19.00 | 33.00 | 46.00 | 29.00 | 36.00 | 30.00 | 10.00 | 4.00 | -2.00 | 8.00 | 11.00 | -7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | -4.00 | -6.00 | 3.00 | -2.00 | -9.00 | -17.00 | -31.00 | -35.00 | -41.00 | -50.00 | -44.00 | -40.00 | -37.00 | -32.00 | -43.00 | -47.00 | -46.00 | -41.00 | -22.00 | -12.00 | 6.00 | -1.00 | -9.00 | 16.00 | 2.00 | 10.00 | 19.00 | -1.00 | 13.00 | 16.00 | 11.00 | 13.00 | 20.00 | 25.00 | 31.00 | 40.00 |
|
Return on Equity (QoQ)
|
| | | | | 5.00 | 0.00 | -5.00 | 5.00 | 7.00 | 9.00 | 12.00 | 5.00 | 3.00 | 9.00 | -10.00 | -8.00 | -7.00 | -11.00 | 5.00 | 2.00 | 3.00 | 3.00 | -8.00 | -8.00 | -9.00 | -2.00 | 4.00 | 0.00 | -1.00 | 1.00 | -3.00 | 1.00 | -3.00 | 0.00 | -4.00 | -5.00 | -4.00 | -5.00 | -6.00 | -3.00 | 4.00 | 9.00 | 12.00 | 3.00 | 9.00 | -9.00 | -4.00 | 25.00 | -15.00 | 9.00 | 7.00 | -20.00 | 11.00 | 3.00 | -9.00 | -3.00 | 3.00 | 0.00 | 0.00 | 7.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -22.00 | -12.00 | -1.00 | 13.00 | 1.00 | -9.00 | -21.00 | -26.00 | -16.00 | -8.00 | -1.00 | 2.00 | -5.00 | -6.00 | -4.00 | -4.00 | 0.00 | -3.00 | -879.00 | 9.00 | 7.00 | 10.00 | 886.00 | 6.00 | 6.00 | 12.00 | 14.00 | 27.00 | 45.00 | -9.00 | -12.00 | -35.00 | -52.00 | -3.00 | 0.00 | 5.00 | 6.00 | 8.00 | 8.00 | 5.00 | 4.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -38.00 | -29.00 | -22.00 | -11.00 | -21.00 | -23.00 | -26.00 | -28.00 | -21.00 | -18.00 | -883.00 | 7.00 | 1.00 | 1.00 | 4.00 | 10.00 | 12.00 | 19.00 | 22.00 | 41.00 | 58.00 | 13.00 | 888.00 | -3.00 | 0.00 | 0.00 | 1.00 | -3.00 | 0.00 | -4.00 | -5.00 | -25.00 | -41.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.00 | -38.00 | -905.00 | -6.00 | -14.00 | -16.00 | -18.00 | -13.00 | -9.00 | 4.00 | 17.00 | 39.00 | 52.00 | 4.00 | 6.00 | 2.00 | 6.00 | 6.00 | 9.00 | 11.00 | 12.00 | 17.00 | 895.00 | 7.00 | 10.00 | 14.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | -9.00 | -8.00 | -11.00 | 5.00 | 2.00 | 3.00 | 3.00 | -8.00 | -8.00 | -9.00 | -2.00 | 3.00 | 0.00 | -1.00 | 1.00 | -5.00 | -1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -874.00 | 888.00 | -3.00 | -1.00 | 2.00 | 7.00 | -3.00 | 5.00 | 4.00 | 20.00 | 15.00 | -49.00 | 1.00 | -3.00 | -1.00 | -1.00 | 4.00 | 3.00 | 0.00 | 1.00 | 4.00 | 0.00 | -1.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | 26.00 | 26.00 | 10.00 | 5.00 | -5.00 | 10.00 | 17.00 | 21.00 | 32.00 | 17.00 | 16.00 | 44.00 | -9.00 | -15.00 | -19.00 | -50.00 | 6.00 | 6.00 | 7.00 | 0.00 | -23.00 | -13.00 | -22.00 | -7.00 | 15.00 | -2.00 | -5.00 | 3.00 | 1.00 | 17.00 | -17.00 | -3.00 | -19.00 | -24.00 | -21.00 | -27.00 | -27.00 | -7.00 | 17.00 | 35.00 | 46.00 | 8.00 | 35.00 | -34.00 | -13.00 | 105.00 | -53.00 | 33.00 | 53.00 | -98.00 | 59.00 | 3.00 | -43.00 | -18.00 | 4.00 | 0.00 | 2.00 | 20.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 53.00 | 53.00 | 42.00 | 69.00 | 18.00 | 11.00 | 14.00 | 14.00 | 29.00 | 8.00 | 5.00 | -7.00 | -26.00 | -22.00 | -33.00 | -58.00 | -3.00 | -9.00 | -19.00 | -4.00 | -7.00 | 2.00 | -44.00 | -6.00 | -3.00 | -9.00 | -42.00 | -26.00 | -45.00 | -14.00 | -21.00 | 5.00 | 1.00 | -23.00 | 31.00 | -27.00 | 7.00 | 106.00 | -1.00 | 33.00 | 86.00 | 15.00 | 41.00 | 2.00 | -3.00 | -11.00 | 10.00 | 36.00 | 12.00 | -96.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.00 | 44.00 | 31.00 | 19.00 | 1.00 | 4.00 | -1.00 | 7.00 | 21.00 | -7.00 | -22.00 | -11.00 | -10.00 | -7.00 | -55.00 | -57.00 | -20.00 | -16.00 | -57.00 | -34.00 | -53.00 | -29.00 | -47.00 | 1.00 | 17.00 | -8.00 | 9.00 | -26.00 | -11.00 | 98.00 | -39.00 | 4.00 | 41.00 | -16.00 | 38.00 | 9.00 | 17.00 | -10.00 | 62.00 | 36.00 | 45.00 | 16.00 |
|
Return on Sales (QoQ)
|
5.00 | 11.00 | 5.00 | 5.00 | 5.00 | -6.00 | 0.00 | -5.00 | 20.00 | 1.00 | 4.00 | 6.00 | 5.00 | 0.00 | 32.00 | -46.00 | -1.00 | -3.00 | 1.00 | 10.00 | -1.00 | -2.00 | -7.00 | -13.00 | 9.00 | -10.00 | 8.00 | 9.00 | -8.00 | -13.00 | 16.00 | 6.00 | 8.00 | -47.00 | 31.00 | -10.00 | 2.00 | -44.00 | 24.00 | -9.00 | 23.00 | -20.00 | 42.00 | 2.00 | -16.00 | 7.00 | -27.00 | 23.00 | 102.00 | -151.00 | 58.00 | 44.00 | -49.00 | 6.00 | 2.00 | -3.00 | -24.00 | 28.00 | -2.00 | -1.00 | -6.00 |
|
Revenue Growth (1y)
|
| | | 78.69% | 75.08% | 20.59% | 31.91% | 22.00% | 22.13% | 45.74% | 53.06% | 83.06% | 82.96% | 83.11% | 46.28% | 18.21% | 18.88% | 14.91% | 40.12% | 84.82% | 71.40% | 54.21% | 1.23% | -31.36% | -35.87% | -34.28% | -10.31% | 0.47% | 11.44% | 21.29% | 7.88% | 32.95% | 25.74% | 11.31% | 11.17% | -11.34% | -6.69% | 1.53% | -3.49% | -13.55% | -5.86% | -4.73% | 12.75% | 32.21% | 22.53% | 20.60% | 9.98% | 1.95% | -7.29% | -7.41% | 4.69% | 10.97% | 24.87% | 23.92% | 18.03% | 24.86% | 25.15% | 21.85% | 11.61% | 5.22% | 11.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 58.61% | 57.57% | 47.64% | 43.47% | 38.21% | 38.49% | 45.28% | 46.39% | 58.73% | 55.06% | 48.04% | 27.54% | 14.46% | 9.33% | 5.21% | 8.35% | 8.42% | 7.00% | 7.12% | -0.69% | -2.85% | -3.50% | -3.91% | 2.46% | 5.80% | 9.35% | 11.08% | 5.00% | 0.63% | 3.37% | 2.49% | 6.55% | 0.44% | 2.48% | 5.27% | 6.17% | 5.23% | 2.26% | 2.09% | 9.09% | 14.36% | 12.36% | 11.43% | 10.77% | 12.20% | 13.15% | 11.82% | 11.31% | 13.39% | 20.15% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.20% | 51.46% | 41.65% | 33.17% | 27.34% | 23.90% | 25.46% | 23.29% | 22.49% | 21.65% | 20.93% | 14.96% | 14.90% | 12.86% | 9.47% | 8.82% | 8.48% | 7.53% | 6.80% | 1.00% | -6.81% | -4.62% | -3.01% | 3.20% | 6.24% | 8.57% | 9.51% | 7.50% | 6.55% | 4.64% | 3.75% | 6.85% | 2.77% | 4.50% | 6.01% | 8.14% | 10.06% | 10.82% | 9.94% | 11.33% | 14.47% | 14.53% |
|
Revenue (QoQ)
|
8.28% | 32.41% | 8.35% | 15.02% | 6.10% | -8.80% | 18.52% | 6.38% | 6.22% | 8.83% | 24.46% | 27.23% | 6.16% | 8.92% | -0.57% | 2.81% | 6.77% | 5.28% | 21.25% | 35.61% | -0.99% | -5.28% | -20.41% | -8.04% | -7.49% | -2.93% | 8.61% | 3.01% | 2.62% | 5.65% | -3.39% | 26.94% | -2.95% | -6.48% | -3.51% | 1.23% | 2.15% | 1.76% | -8.28% | -9.32% | 11.23% | 2.98% | 8.54% | 6.34% | 3.08% | 1.36% | -1.02% | -1.42% | -6.26% | 1.24% | 11.91% | 4.49% | 5.48% | 0.47% | 6.60% | 10.53% | 5.73% | -2.18% | -2.36% | 4.20% | 11.54% |
|
Share-based Compensation Growth (1y)
|
| | | | -8.38% | -23.00% | -0.19% | 27.44% | 3.72% | -10.50% | -18.96% | -11.84% | -4.76% | -17.01% | 17.56% | 20.05% | 16.62% | 58.29% | 16.33% | 28.47% | 40.88% | 49.98% | 49.45% | 44.44% | 30.62% | 25.74% | -2.34% | -6.29% | -5.63% | 9.45% | -3.27% | -0.03% | -10.17% | -23.61% | -7.16% | -11.16% | -26.73% | -5.29% | 5.44% | -6.86% | 19.80% | -10.17% | -2.96% | -27.36% | -15.72% | -13.54% | -6.59% | 14.66% | 2.38% | 9.67% | 54.50% | 63.24% | 59.58% | 47.02% | 13.82% | 40.86% | 32.71% | 25.77% | 20.82% | -1.16% | -6.10% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -3.27% | -17.00% | -1.66% | 10.49% | 4.83% | 5.54% | 3.49% | 10.79% | 16.09% | 25.36% | 26.90% | 30.60% | 28.99% | 43.99% | 19.30% | 20.25% | 20.20% | 27.32% | 12.18% | 10.61% | 3.46% | 1.68% | -4.28% | -5.94% | -14.68% | -7.48% | -1.81% | -6.13% | -7.62% | -13.38% | -1.70% | -15.61% | -9.56% | -9.73% | -1.50% | -8.12% | 1.11% | -5.21% | 11.88% | 10.78% | 11.25% | 11.71% | 17.99% | 38.15% | 29.43% | 26.57% | 28.56% | 31.47% | 25.75% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.26% | 6.31% | 10.58% | 20.14% | 16.21% | 17.26% | 10.10% | 12.98% | 14.04% | 22.08% | 14.06% | 15.85% | 12.71% | 20.07% | 8.80% | 9.08% | 2.71% | 8.35% | 6.68% | 2.29% | -0.57% | -2.21% | -2.15% | -10.85% | -8.91% | -9.26% | -3.01% | -7.18% | -7.41% | -9.23% | 6.51% | 2.38% | 3.86% | 3.47% | 10.94% | 12.27% | 16.96% | 9.51% | 14.01% | 13.61% | 11.40% |
|
Share-based Compensation (QoQ)
|
| 13.11% | -4.81% | -28.98% | 19.80% | -4.94% | 23.40% | -9.31% | -2.50% | -17.97% | 11.73% | -1.34% | 5.32% | -28.52% | 58.29% | 0.74% | 2.32% | -2.99% | 16.33% | 11.26% | 12.19% | 3.28% | 15.92% | 7.54% | 1.46% | -0.58% | -9.97% | 3.19% | 2.18% | 15.30% | -20.44% | 6.65% | -8.19% | -1.94% | -3.31% | 2.05% | -24.27% | 26.75% | 7.64% | -9.85% | -2.60% | -4.96% | 16.28% | -32.52% | 13.01% | -2.50% | 25.63% | -17.17% | 0.90% | 4.44% | 76.98% | -12.48% | -1.36% | -3.78% | 37.02% | 8.31% | -7.06% | -8.81% | 31.63% | -11.40% | -11.71% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 50.00% | | 87.11% | 93.45% | 97.50% | 79.63% | 102.66% | 104.57% | 113.53% | 122.32% | 104.10% | 91.03% | 69.02% | 33.23% | 41.29% | 40.68% | 27.25% | 12.63% | -4.42% | -16.05% | -14.14% | -3.09% | -2.54% | -1.40% | -4.17% | 2.02% | 74.48% | 83.81% | 85.71% | 80.27% | 2.97% | -2.29% | -5.84% | -10.64% | -20.97% | -22.73% | -21.09% | -15.58% | -10.36% | -7.38% | 1.19% | -7.59% | -0.19% | 27.42% | 13.43% | 25.72% | 78.34% | 41.21% | 33.87% | 32.87% | -2.88% | -20.12% | -2.24% | -1.80% | -0.11% | -0.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 84.95% | | 97.81% | 96.26% | 92.45% | 74.58% | 80.12% | 76.49% | 66.22% | 49.42% | 40.21% | 31.16% | 22.69% | 13.29% | 9.59% | 5.21% | 1.54% | 3.65% | 17.57% | 15.01% | 15.18% | 21.24% | 20.53% | 20.98% | 18.78% | 18.01% | 12.40% | 11.54% | 11.33% | 10.79% | -9.98% | -11.24% | -9.07% | -11.33% | -10.91% | -3.03% | -3.25% | -0.64% | 16.85% | 18.56% | 15.39% | 15.57% | 20.02% | 12.85% | 14.08% | 17.94% | 20.05% | 3.96% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 68.56% | | 59.90% | 54.94% | 50.76% | 42.16% | 40.34% | 35.40% | 30.46% | 26.96% | 36.20% | 32.53% | 26.87% | 21.74% | 18.78% | 15.90% | 12.86% | 12.40% | 5.75% | 2.81% | 2.57% | 6.10% | 4.40% | 4.85% | 6.00% | 5.10% | 4.90% | 10.37% | 9.63% | 9.58% | 5.36% | 4.70% | 2.69% | 3.09% | 4.14% | 0.56% | 3.46% | 5.06% | 9.13% | 5.80% |
|
Shareholder's Equity (QoQ)
|
| | | | 15.98% | 12.13% | 31.62% | 9.31% | 19.90% | 14.48% | 19.72% | 23.33% | 21.04% | 19.49% | 24.64% | 13.22% | 13.28% | 5.73% | -1.75% | 20.07% | 12.80% | -4.37% | -13.04% | 1.89% | -0.93% | -2.19% | -1.86% | 2.48% | 0.24% | -4.94% | 4.49% | 75.26% | 5.59% | -3.95% | 1.42% | 0.11% | 0.20% | -7.44% | -3.75% | -11.47% | -2.04% | -5.47% | 2.97% | -6.00% | 1.21% | 3.28% | -5.96% | 1.53% | 29.21% | -8.06% | 4.23% | 44.03% | 2.31% | -12.83% | 3.45% | 5.28% | -15.86% | 6.68% | 3.91% | 7.09% | -16.10% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | 12,590.00 | -639.00 | -647.00 | 17.00 | 168.00 | 2,632.00 | 299.00 | 2,841.00 | 929.00 | -2174.00 | 445.00 | 2,490.00 | -2127.00 | -2092.00 | -2862.00 | -8759.00 | -4580.00 | 3,452.00 | 3,201.00 | -2397.00 | 3,503.00 | -5341.00 | 7,181.00 | -371.00 | -3648.00 | 1,374.00 | -11583.00 | 4,622.00 | 7,690.00 | 558.00 | -396.00 | -2667.00 | -5411.00 | -1888.00 | 2,707.00 | 2,484.00 | 1,265.00 | 2,016.00 | 18,500.00 | -360.00 | -160.00 | -405.00 | -18276.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | 9,335.00 | 9,355.00 | | | | | | | | | | 13,687.00 | -181.00 | 97.00 | 5,348.00 | -1031.00 | -1634.00 | -2118.00 | -3428.00 | -5779.00 | -814.00 | 784.00 | -8666.00 | -3205.00 | -3981.00 | 7,520.00 | -11526.00 | -4725.00 | -516.00 | -1201.00 | 1,854.00 | 7,545.00 | -3410.00 | -4798.00 | 1,584.00 | -1369.00 | 43.00 | -9272.00 | 4,438.00 | 3,544.00 | 685.00 | 20,812.00 | -543.00 | -4306.00 | -278.00 | 2,932.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 11,328.00 | 9,007.00 | | | | | | | | | | 6,980.00 | 1,179.00 | 436.00 | -5808.00 | -2108.00 | -3523.00 | 8,263.00 | -6196.00 | -5924.00 | -4782.00 | -3618.00 | -4415.00 | 838.00 | -2050.00 | -4459.00 | -9571.00 | -2446.00 | -1846.00 | 1,110.00 | 1,671.00 | 3,399.00 | -3283.00 | 16,409.00 | 3,708.00 | -264.00 | 1,654.00 | -9047.00 |
|
Tax Rate (QoQ)
|
| | | | 2.00 | | | | | | | | | | | 13,063.00 | 22.00 | -525.00 | 31.00 | -166.00 | 14.00 | 139.00 | 181.00 | 2,298.00 | -2320.00 | 2,681.00 | -1731.00 | -805.00 | 299.00 | 4,726.00 | -6348.00 | -770.00 | -470.00 | -1171.00 | -2169.00 | 7,262.00 | -722.00 | -6768.00 | 3,731.00 | -1582.00 | 11,801.00 | -14320.00 | 453.00 | 3,440.00 | -1156.00 | 1,885.00 | 3,522.00 | -3693.00 | -2110.00 | -386.00 | 778.00 | -170.00 | 2,486.00 | -610.00 | -441.00 | 581.00 | 18,971.00 | -19470.00 | -241.00 | 336.00 | 1,100.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.90% | | | | -50.02% | | | -48.56% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.74% | -57.26% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.33% | | | | | | | | | | | | | | | | | | | | | | | 0.25% | -65.93% | 1.16% | | | | | | | -53.89% | 3.75% | 3.71% | 3.68% |