|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.63M | 20.14M | 140.71M | 0.45M | 2.00M | 132.70M | 132.10M | 119.10M | 83.73M | 89.48M | 129.31M | 116.93M | 132.46M | 176.48M | 181.19M | 170.37M | 193.67M | 555.85M | 311.73M | 625.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.63M | 20.14M | 140.71M | 0.45M | 2.00M | 132.70M | 132.10M | 119.10M | 83.73M | 89.48M | 129.31M | 116.93M | 132.46M | 176.48M | 181.19M | 170.37M | 193.67M | 555.85M | 311.73M | 625.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.80M | 32.09M | 31.86M | 35.19M | 34.06M | 25.31M | 3.25M | 35.50M | 17.82M | 19.12M | 35.47M | 40.02M | 4.79M | 33.76M | 44.87M | 5.24M | 43.07M | 46.63M | 64.45M | 66.11M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.68M | 24.05M | 25.63M | 25.74M | 23.91M | 21.22M | 24.14M | 32.45M | | | 28.51M | | | | 34.96M | 35.44M | 37.41M | 40.68M | 55.43M | 55.63M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.48M | 56.15M | 57.49M | 60.93M | 57.97M | 46.53M | 27.39M | 67.94M | 17.82M | 19.12M | 63.98M | 40.02M | 4.79M | 33.76M | 79.83M | 40.68M | 80.48M | 87.31M | 119.88M | 121.75M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 5.68M | 3.95M | 6.18M | 7.46M | 0.33M | 4.68M | 5.88M | 0.38M | 6.51M | 5.26M | 6.49M | 8.60M | 6.97M | 1.54M | 1.38M | 10.49M | 1.84M | 7.34M | 1.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.80M | 285.63M | 303.97M | 286.18M | 281.79M | 289.48M | 293.96M | 292.74M | 192.87M | 211.81M | 229.79M | 223.02M | 254.70M | 307.17M | 318.38M | 313.49M | 350.65M | 716.41M | 492.36M | 768.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 0.55M | 0.56M | 0.56M | 0.64M | 0.57M | 0.54M | 0.52M | 0.49M | 0.46M | 0.43M | 0.44M | 0.41M | 0.39M | 0.34M | 0.30M | 0.32M | 0.31M | 0.43M | 0.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 0.33M | 0.31M | 20.94M | 0.28M | 0.27M | 13.61M | 18.31M | 18.31M | 0.24M | 9.68M | 9.61M | 8.29M | 8.76M | 8.92M | 9.24M | 13.84M | 26.48M | 29.07M | 28.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.86M | 85.86M | 85.86M | 85.86M | 85.86M | 85.86M | 85.86M | 85.86M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 86.84M | 228.62M | 228.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 601.25M | 601.25M | 601.25M | 601.25M | 601.97M | 603.20M | 603.57M | 603.97M | 604.41M | 604.78M | 605.08M | 606.36M | 605.58M | 607.56M | 605.90M | 608.68M | 606.24M | 606.45M | 754.57M | 755.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.10M | 687.10M | 687.10M | 687.10M | 687.83M | 689.06M | 689.42M | 689.82M | 691.25M | 691.62M | 691.92M | 693.20M | 692.42M | 694.40M | 692.74M | 695.52M | 693.08M | 693.29M | 983.19M | 984.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 7.64M | 8.88M | 3.73M | 6.07M | 6.95M | 10.54M | 5.87M | 7.63M | 9.51M | 11.06M | 5.48M | 6.79M | 8.57M | 33.56M | 24.10M | 12.34M | 14.20M | 16.00M | 6.69M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.36M | 0.36M | 0.36M | 0.47M | 0.77M | 0.57M | 0.51M | 0.45M | 0.45M | 0.46M | 13.08M | 0.46M | 0.47M | 13.40M | 0.75M | 0.76M | 0.75M | 11.70M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.57M | 732.72M | 733.89M | 714.86M | 724.68M | 726.89M | 739.86M | 725.02M | 740.91M | 740.01M | 714.34M | 708.63M | 709.43M | 712.27M | 715.16M | 709.37M | 716.22M | 730.60M | 1,020.58M | 1,015.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,022.38M | 1,018.35M | 1,037.86M | 1,001.04M | 1,006.47M | 1,016.38M | 1,033.82M | 1,017.77M | 933.78M | 951.82M | 944.14M | 931.65M | 964.13M | 1,019.43M | 1,033.54M | 1,022.86M | 1,066.88M | 1,447.01M | 1,512.94M | 1,783.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 12.74M | 9.30M | 15.98M | 11.13M | 21.47M | 9.07M | 27.83M | 30.64M | 14.66M | 30.09M | 24.99M | 26.55M | 30.20M | 22.12M | 34.51M | 23.23M | 30.99M | 32.72M | 23.95M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | 14.80M | 14.80M | 14.80M | 14.80M | 14.80M | 149.17M | 149.39M | 149.60M | 74.91M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.59M | 12.74M | 9.30M | 15.98M | 11.13M | 21.47M | 9.07M | 27.83M | 30.64M | 14.66M | 44.89M | 39.80M | 41.35M | 45.00M | 36.93M | 49.32M | 172.40M | 180.38M | 182.32M | 98.86M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 24.41M | 32.78M | 8.99M | 18.65M | 26.45M | 24.12M | 9.34M | 17.80M | 27.79M | 38.11M | 9.62M | 20.32M | 30.09M | 39.70M | 11.80M | 22.22M | 34.29M | 52.44M | 19.13M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.32M | 173.76M | 59.20M | 59.88M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 0.36M | 0.21M | 0.24M | 1.09M | 1.19M | 1.12M | 1.04M | 0.85M | 0.89M | 0.58M | 0.25M | 0.85M | 0.95M | 0.71M | 0.49M | 1.35M | 1.26M | 1.61M | 1.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | | | 2.09M | 1.60M | | | 4.37M | 3.87M | 1.14M | 1.83M | 5.80M | 0.72M | | | 0.70M | 2.29M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.78M | 75.74M | 83.67M | 66.89M | 241.62M | 253.25M | 148.43M | 130.93M | 68.28M | 75.36M | 103.22M | 75.59M | 84.69M | 106.47M | 109.20M | 81.86M | 243.85M | 254.44M | 282.06M | 168.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.33M | | | 26.37M | 12.16M | 12.62M | 13.08M | 13.56M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.89M | 275.26M | 275.64M | 511.41M | 512.03M | 512.66M | 364.12M | 805.06M | 804.20M | 1,125.43M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | 132.57M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | 3.12M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.25M | 0.69M | 0.33M | 0.19M | 2.03M | 1.74M | 0.34M | 1.16M | | | | | | 0.27M | 0.17M | 0.09M | 0.74M | 0.52M | 1.17M | 0.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 5.17M | 5.17M | 19.90M | 19.90M | 19.90M | 1.35M | | 1.35M | 1.35M | | | | | | | | | 11.84M | 14.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 626.90M | 619.74M | 630.70M | 595.19M | 596.75M | 531.52M | 594.29M | | 341.07M | 348.52M | | | | | | | | | 1,087.42M | 1,294.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632.07M | 624.91M | 635.87M | 615.09M | 616.65M | 551.42M | 595.64M | 566.66M | 342.42M | 349.88M | 402.43M | 375.85M | 386.00M | 644.52M | 633.56M | 607.23M | 621.79M | 1,073.59M | 1,099.27M | 1,308.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.32M | 173.76M | 59.20M | 59.88M | | | 24.33M | | | 26.37M | 12.16M | 12.62M | 13.08M | 13.56M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.74M | 260.87M | 269.42M | 253.38M | 257.26M | 332.39M | 305.61M | 318.54M | 458.79M | 469.38M | 409.14M | 423.24M | 445.56M | 374.92M | 399.98M | 415.63M | 445.09M | 373.42M | 413.67M | 475.02M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.74M | 260.87M | 269.42M | 253.38M | 257.26M | 332.39M | 305.61M | 318.54M | 458.79M | 469.38M | 409.14M | 423.24M | 445.56M | 374.92M | 399.98M | 415.63M | 445.09M | 373.42M | 413.67M | 475.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,022.38M | 1,018.35M | 1,037.86M | 1,001.04M | 1,006.47M | 1,016.38M | 1,033.82M | 1,017.77M | 933.78M | 951.82M | 944.14M | 931.65M | 964.13M | 1,019.43M | 1,033.54M | 1,022.86M | 1,066.88M | 1,447.01M | 1,512.94M | 1,783.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | -28.84M | -22.45M | 0.20M | -1.52M | 46.85M | -1.42M | 25.03M | -0.69M | 82.01M | -0.55M | -0.91M | -0.93M | 0.99M | 129.82M | 150.04M | 170.41M | 184.99M | 2.23M | 193.43M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.57M | | | | 132.57M | 132.57M | 132.57M | 132.75M | 132.75M | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | 5.12M | 0.55M | 0.59M | | 0.59M | 141.96M | 0.60M | 5.10M | 5.04M | 190.14M | 1.10M | 1,398.29M | 4,829.42M | 268.08M | 1,416.57M | 0.33M | 6.82M | 0.28M | 1.52M |