|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.22M | 0.16M | 7.35M | 0.11M | 0.25M | 0.17M | 0.10M | 0.09M | 0.07M | 0.05M | 0.04M | 0.05M | 0.04M | 0.04M | 0.03M | 0.33M | 0.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 4.04M | | 4.04M | | | | | | | | 0.01M | | -662.00 | | 0.00M | 0.00M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.22M | | 3.30M | 0.11M | 0.25M | | 0.10M | 0.09M | 0.07M | | 0.03M | 0.05M | 0.04M | | 0.03M | 0.33M | 0.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.26M | 0.36M | 0.34M | 0.86M | 0.66M | 0.35M | 1.38M | 0.61M | 0.41M | 0.37M | 0.50M | 0.97M | 0.82M | 0.81M | 0.99M | 0.73M | 0.55M | 0.52M | 0.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | 0.48M | 0.39M | 0.46M | 0.36M | 0.32M | 0.21M | 0.69M | 0.83M | 0.82M | 1.30M | 1.61M | 1.93M | 1.54M | 1.84M | 1.98M | 1.46M | 0.98M | 1.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.41M | 0.85M | 0.72M | 1.33M | 1.01M | 0.67M | 1.58M | 1.31M | 1.23M | 1.19M | 1.80M | 2.58M | 2.75M | 2.35M | 2.83M | 2.71M | 2.01M | 1.50M | 1.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.40M | -0.83M | -0.50M | -1.17M | 2.29M | -0.56M | -1.34M | -1.14M | -1.13M | -1.10M | -1.72M | -2.53M | -2.71M | -2.30M | -2.79M | -2.67M | -1.98M | -1.17M | -1.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.40M | -0.83M | -0.50M | -1.17M | 2.29M | -0.56M | -1.34M | -1.14M | -1.13M | -1.10M | -1.72M | -2.53M | -2.71M | -2.30M | -2.79M | -2.67M | -1.98M | -1.17M | -1.47M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.09M | 0.06M | 0.03M | 0.03M | 0.01M | 0.04M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | -0.00M | | -0.00M | 0.00M | 0.04M | | | | | | | | -0.00M | | | | 0.01M | -0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.06M | -5.83M | -2.76M | -0.57M | -3.46M | 2.20M | -0.97M | -5.02M | -1.18M | -1.14M | -1.27M | -7.33M | -3.24M | -3.51M | -3.30M | -11.11M | -2.66M | -1.97M | -1.13M | -11.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.47M | -0.88M | -0.48M | -1.17M | 2.28M | -0.68M | -0.98M | -1.10M | -1.08M | -1.10M | -1.70M | -2.48M | -2.63M | -2.24M | -2.74M | -2.64M | -1.97M | -1.13M | -1.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.06M | -5.83M | -2.76M | -0.57M | -3.46M | 2.20M | -0.97M | -5.02M | -1.18M | -1.14M | -1.27M | -7.33M | -3.24M | -3.51M | -3.30M | -11.11M | -2.66M | -1.97M | -1.13M | -11.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.06M | -5.83M | -2.76M | -0.57M | -3.46M | 2.20M | -0.97M | -5.02M | -1.18M | -1.14M | -1.27M | -7.33M | -3.24M | -3.51M | -3.30M | -11.11M | -2.66M | -1.97M | -1.13M | -11.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.06M | -5.83M | -2.76M | -0.57M | -3.46M | 2.20M | -0.97M | -5.02M | -1.18M | -1.14M | -1.27M | -7.33M | -3.24M | -3.51M | -3.30M | -11.11M | -2.66M | -1.97M | -1.13M | -11.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -7.06M | -5.83M | -2.76M | -0.57M | -3.46M | 2.20M | -0.97M | -5.02M | -1.18M | -1.14M | -1.27M | -7.33M | -3.24M | -3.51M | -3.30M | -11.11M | -2.66M | -1.97M | -1.13M | -11.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.22 | -0.15 | -0.07 | -0.02 | -0.08 | 0.05 | -0.02 | -0.12 | -0.03 | -0.03 | -0.03 | -0.17 | -0.06 | -0.06 | -0.06 | -0.20 | -0.04 | -0.03 | -0.02 | -0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.15 | -0.07 | -0.02 | -0.08 | 0.05 | -0.02 | -0.12 | -0.03 | -0.03 | -0.03 | -0.17 | -0.06 | -0.06 | -0.06 | -0.20 | -0.04 | -0.03 | -0.02 | -0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 32.71M | 37.73M | 38.20M | 36.84M | 41.05M | 43.14M | 43.51M | 42.82M | 43.60M | 43.60M | 43.61M | 44.07M | 52.54M | 55.22M | 55.22M | 55.08M | 59.39M | 60.50M | 65.30M | 64.06M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 37.73M | 38.20M | 36.84M | 41.05M | 45.32M | 43.51M | 42.82M | 43.60M | 43.60M | 43.61M | 44.07M | 52.54M | 55.22M | 55.22M | 55.08M | 59.39M | 60.50M | 65.30M | 64.06M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 36.46M | 38.18M | 38.22M | 39.07M | 41.84M | 43.31M | 43.59M | 43.60M | 43.60M | 43.60M | 43.61M | 44.07M | 52.54M | 55.22M | 55.22M | 59.38M | 59.39M | 65.30M | 65.30M | 71.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.29M | -0.40M | -0.83M | -0.50M | -1.17M | 2.29M | -0.56M | -1.34M | -1.14M | -1.13M | -1.10M | -1.72M | -2.53M | -2.71M | -2.30M | -2.79M | -2.67M | -1.98M | -1.17M | -1.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.77M | 5.44M | 1.93M | 0.07M | 2.29M | 0.10M | 0.41M | 3.69M | 0.04M | 0.01M | 0.18M | 5.60M | 0.76M | 0.88M | 1.06M | 8.34M | 0.03M | | | 9.65M |