Western Uranium & Vanadium Balance Sheet (2016-2025) | WSTRF

Balance Sheet Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.07M0.02M0.47M0.79M0.87M0.42M0.50M0.43M0.12M0.28M1.18M4.12M5.28M4.45M0.88M2.80M11.24M10.47M9.68M8.43M6.60M5.81M9.22M11.53M8.82M6.65M5.48M2.77M4.44M3.19M
Short-term Investments 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M928.00612.00567.00338.00423.00385.00566.000.08M
Cash & Current Investments 0.07M0.03M0.48M0.79M0.88M0.42M0.50M0.43M0.12M0.29M1.19M4.12M5.28M4.45M0.88M2.80M11.25M10.47M9.68M8.44M6.60M5.81M9.22M11.53M8.89M6.65M5.48M2.77M4.44M3.19M
Receivables - Other 0.30M
Inventory 4.09M4.14M
Prepaid Assets 0.04M0.16M0.08M0.18M0.14M0.19M0.19M0.14M0.10M0.25M0.11M0.13M0.18M0.26M0.36M0.28M0.30M0.25M0.17M0.14M0.18M0.38M0.25M0.17M0.21M0.35M0.29M0.19M0.42M
Current Assets 0.31M0.87M1.11M1.31M0.83M0.97M0.69M0.34M0.46M1.53M4.33M5.52M4.75M5.46M7.49M11.69M10.89M10.24M8.81M6.92M6.18M9.81M11.99M9.11M7.01M5.99M3.24M4.84M3.87M
Non-Current Assets
Intangibles 11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.68M11.80M11.79M11.79M11.78M12.14M12.41M12.66M12.80M13.38M14.42M14.51M
Goodwill & Intangibles 11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.65M11.68M11.80M11.79M11.79M11.78M12.14M12.41M12.66M12.80M13.38M14.42M14.51M
Long-Term Deferred Tax 5.88M6.56M
Other Non-Current Assets 0.82M0.82M0.82M0.82M0.82M0.82M0.82M0.82M0.82M0.89M0.83M6.17M5.34M0.67M3.54M11.99M11.22M0.68M0.68M0.68M0.68M0.68M0.68M0.68M0.74M0.74M1.09M1.14M1.16M
Non-Current Assets 21.95M21.95M21.95M21.95M21.95M21.95M21.95M21.95M21.95M22.06M22.12M22.10M22.10M21.93M22.30M22.56M22.82M22.96M23.54M24.58M24.67M25.09M25.38M25.86M25.90M27.93M28.25M28.31M28.13M
Assets 22.26M22.83M23.07M23.26M22.78M22.92M22.64M22.29M22.42M23.59M26.45M27.62M26.85M27.40M29.79M34.25M33.71M33.20M32.35M31.51M30.86M34.90M37.37M34.96M32.91M33.92M31.49M33.14M32.00M
Liabilities
Current Liabilities
Accounts Payables 0.85M0.79M0.77M0.68M0.65M0.65M0.60M0.62M0.59M0.45M0.49M0.54M0.62M0.70M0.50M0.67M0.57M0.55M0.56M0.66M0.58M0.76M0.73M0.77M0.76M0.67M0.61M0.75M0.66M
Notes Payables 0.54M0.30M0.18M0.48M0.49M0.49M0.50M
Payables 1.39M1.09M0.95M0.68M0.65M1.13M1.09M1.11M1.08M0.45M0.49M0.54M0.62M0.70M0.50M0.67M0.57M0.55M0.56M0.66M0.58M0.76M0.73M0.77M0.76M0.67M0.61M0.75M0.66M
Accumulated Expenses 0.36M0.22M0.22M0.22M0.16M0.15M0.15M0.16M0.16M0.16M0.15M0.16M0.15M0.20M0.23M0.14M0.26M0.16M0.21M0.17M0.20M
Current Deferred Revenue 0.04M0.04M0.04M0.04M0.04M0.06M0.05M0.05M0.05M0.06M0.06M0.06M0.04M0.03M0.01M
Total Current Liabilities 1.97M1.68M1.17M0.89M0.87M1.39M1.13M1.19M1.21M0.50M0.63M0.66M0.75M0.97M0.64M0.81M0.71M0.67M0.66M0.75M0.65M0.84M0.81M0.85M0.84M0.75M0.69M0.82M0.74M
Non-Current Liabilities
Non-Current Debt 0.46M0.46M0.47M0.47M0.48M
Non-Current Deffered Revenue 0.07M0.06M0.08M0.07M0.06M0.09M0.09M0.08M0.06M0.03M0.03M
Non-Current Deferred Tax Liability 4.06M4.06M4.06M4.06M4.06M4.06M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M2.71M
Other Non-Current Liabilities 0.18M0.19M0.37M0.37M0.38M0.39M0.39M0.38M0.37M0.36M0.38M0.37M0.36M0.36M0.37M0.35M0.32M0.23M0.23M0.23M0.24M0.24M0.24M0.25M0.26M0.34M0.34M0.34M0.34M
Total Non-Current Liabilities 6.50M6.20M5.89M5.62M5.60M5.71M4.10M4.18M4.19M3.49M3.67M3.70M3.77M3.93M3.58M3.77M3.64M3.72M3.71M3.79M3.68M3.89M3.84M3.89M3.89M3.77M3.71M3.86M3.78M
Total Liabilities 6.68M6.39M6.26M5.99M5.98M6.11M4.49M4.57M4.56M3.85M4.05M4.08M4.13M4.30M3.95M4.11M3.96M3.94M3.94M4.02M3.92M4.13M4.09M4.14M4.16M4.10M4.05M4.21M4.11M
Shareholder's Equity
Total Debt 0.46M0.46M0.47M0.47M0.48M
Common Equity 15.58M16.43M16.81M17.27M16.80M16.82M18.15M17.72M17.86M19.74M22.40M23.54M22.72M23.10M25.84M30.14M29.75M29.26M28.41M27.49M26.93M30.77M33.28M30.83M28.75M29.82M27.44M28.93M27.89M
Shareholder's Equity 15.58M16.43M16.81M17.27M16.80M16.82M18.15M17.72M17.86M19.74M22.40M23.54M22.72M23.10M25.84M30.14M29.75M29.26M28.41M27.49M26.93M30.77M33.28M30.83M28.75M29.82M27.44M28.93M27.89M
Liabilities and Shareholders Equity 22.26M22.83M23.07M23.26M22.78M22.92M22.64M22.29M22.42M23.59M26.45M27.62M26.85M27.40M29.79M34.25M33.71M33.20M32.35M31.51M30.86M34.90M37.37M34.96M32.91M33.92M31.49M33.14M32.00M
Retained Earnings -2.93M-3.47M-4.13M-4.73M-5.20M-5.54M-4.54M-5.04M-5.39M-5.87M-11.38M-11.85M-12.68M-13.16M-14.34M-12.06M-12.58M-13.88M-14.98M-16.06M-17.12M-18.82M-21.29M-23.92M-26.16M-28.93M-31.57M-33.54M-34.66M
Treasury Shares 306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00306.00