|
Gross Margin
|
| | | | 96.73% | | -54.22% | -341.33% | 97.49% | 97.73% | 27.79% | 18.12% | 52.60% | 51.25% | 55.99% | 53.56% | 56.35% | 54.67% | 56.25% | | | | | | | | | | | | | | | | 73.35% | 69.48% | 70.64% | 69.58% | 65.70% | 69.69% | 74.44% | 76.34% | 78.29% | 75.37% | 79.30% | 84.78% | 80.34% | 76.20% | 64.32% | 69.47% | 57.86% | -2,827.91% | 68.19% | 65.58% | 67.23% | -385.81% | 82.05% | 83.04% | 81.09% | -703.77% | 81.02% | 81.85% | 80.51% | -2,940.00% | 79.82% | 82.96% | 83.89% |
|
EBT Margin
|
3.90% | 12.10% | 13.30% | 5.38% | -9.36% | 14.35% | -59.61% | -307.93% | 18.07% | 17.54% | 17.95% | 7.70% | 24.37% | 12.84% | 15.81% | 15.14% | 18.07% | 17.09% | 16.02% | 11.51% | 14.12% | 12.34% | 130.79% | 19.80% | 2.51% | 14.46% | -13.23% | -88.93% | -0.66% | -37.44% | 10.50% | 3.91% | 30.48% | 13.41% | 7.88% | -21.45% | 15.57% | 15.35% | 16.93% | -31.99% | 13.78% | 20.68% | 15.96% | 1.90% | -40.46% | 24.26% | 22.45% | 8.84% | 22.05% | 19.32% | 9.13% | 1,930.23% | 20.21% | 14.54% | 23.73% | 643.92% | 40.28% | 30.45% | 33.65% | 2,918.87% | 30.86% | 23.76% | 36.49% | 3,040.00% | 30.25% | 27.22% | 31.78% |
|
EBIT Margin
|
14.57% | 18.39% | 18.78% | -12.44% | 18.41% | 18.15% | -56.09% | -332.47% | 23.46% | 23.19% | 23.17% | 24.30% | 26.10% | 17.98% | 21.29% | 20.33% | 23.54% | 19.81% | 20.70% | 15.84% | 24.01% | 18.53% | 14.84% | 24.80% | 13.23% | 21.32% | 19.79% | -37.34% | 15.78% | -28.11% | 18.11% | 25.93% | 21.63% | 19.65% | 14.49% | -6.96% | 23.52% | 19.61% | 21.75% | -28.77% | 27.31% | 24.40% | 31.42% | 11.11% | 22.53% | 34.36% | 33.16% | 24.76% | 28.29% | 26.28% | 14.34% | 2,179.07% | 25.91% | 18.96% | 27.14% | 724.32% | 44.14% | 35.04% | 38.84% | 2,050.94% | 36.52% | 29.79% | 31.59% | 3,965.00% | 35.89% | 33.98% | 37.94% |
|
EBITDA Margin
|
6.09% | 18.39% | 18.78% | -12.44% | 18.41% | 18.15% | -56.09% | -332.47% | 23.46% | 23.19% | 23.17% | 24.30% | 26.10% | 17.98% | 21.29% | 20.33% | 23.54% | 19.81% | 20.70% | 15.84% | 24.01% | 18.53% | 14.84% | 24.80% | 13.23% | 21.32% | 19.79% | -37.34% | 15.78% | -28.11% | 18.11% | 25.93% | 21.63% | 19.65% | 14.49% | -6.96% | 23.52% | 19.61% | 21.75% | -28.77% | 27.31% | 24.40% | 31.42% | 11.11% | 22.53% | 34.36% | 33.16% | 24.76% | 28.29% | 26.28% | 14.34% | 2,179.07% | 25.91% | 18.96% | 27.14% | 724.32% | 44.14% | 35.04% | 38.84% | 2,050.94% | 37.50% | 29.79% | 31.59% | 3,965.00% | 36.84% | 33.98% | 37.94% |
|
Operating Margin
|
14.57% | 18.39% | 18.78% | -12.44% | 18.41% | 18.15% | -56.09% | -332.47% | 23.46% | 23.19% | 23.17% | 24.30% | 26.10% | 17.98% | 21.29% | 20.33% | 23.54% | 19.81% | 20.70% | 15.84% | 24.01% | 18.53% | 14.84% | 24.80% | 13.23% | 21.32% | 19.79% | -37.34% | 15.78% | -28.11% | 18.11% | 25.93% | 21.63% | 19.65% | 14.49% | -6.96% | 23.52% | 19.61% | 21.75% | -28.77% | 27.31% | 24.40% | 31.42% | 11.11% | 22.53% | 34.36% | 33.16% | 24.76% | 28.29% | 26.28% | 14.34% | 2,179.07% | 25.91% | 18.96% | 27.14% | 724.32% | 44.14% | 35.04% | 38.84% | 2,050.94% | 36.52% | 29.79% | 31.59% | 3,965.00% | 35.89% | 33.98% | 37.94% |
|
Net Margin
|
-12.64% | -26.72% | -26.02% | 41.47% | -53.43% | -0.13% | -0.22% | 220.48% | 1.28% | 2.92% | 1.06% | -25.20% | 6.74% | -0.05% | 0.17% | -0.11% | -0.06% | -0.45% | -0.12% | -0.06% | 11.21% | 0.24% | 82.55% | 14.39% | 0.76% | 9.95% | -9.62% | -66.65% | -0.78% | -29.09% | 6.88% | 1.68% | 28.62% | 10.03% | 1.75% | 75.72% | 7.28% | 6.46% | 5.60% | -25.95% | 9.44% | 15.19% | 11.01% | 5.84% | -27.08% | 17.01% | 15.93% | 5.50% | 16.27% | 13.32% | 6.63% | 1,444.19% | 15.02% | 16.06% | 19.83% | 451.35% | 30.06% | 18.53% | 25.56% | 2,162.26% | 22.77% | 17.17% | 26.57% | 2,425.00% | 22.64% | 19.63% | 22.10% |
|
FCF Margin
|
58.48% | -55.89% | -6.10% | -39.32% | 7.28% | 7.33% | -22.91% | -6.09% | 15.23% | 15.37% | -7.71% | 2.28% | 3.12% | -11.05% | -20.21% | -22.74% | -13.09% | -11.60% | -33.33% | -27.29% | -22.53% | -40.88% | -36.68% | -3.60% | -9.50% | -0.44% | -9.34% | -5.98% | 15.54% | 8.18% | 6.30% | 72.07% | 7.95% | 10.81% | 2.06% | 0.99% | -12.60% | -2.01% | -1.00% | 16.56% | 17.19% | 25.18% | 6.40% | 27.95% | 25.14% | 46.94% | 6.57% | 38.86% | 24.96% | 27.46% | 21.25% | 1,941.86% | 31.34% | 30.00% | 19.30% | 252.70% | 31.45% | 30.37% | 17.27% | 2,281.13% | 24.90% | 29.20% | 20.51% | 2,385.00% | 13.81% | 15.14% | 13.72% |
|
Inventory Average
|
0.25B | 0.25B | 0.24B | 0.23B | 0.22B | 0.25B | 0.27B | 0.25B | 0.24B | 0.27B | 0.28B | 0.23B | 0.18B | 0.17B | 0.16B | 0.17B | 0.18B | 0.18B | 0.20B | 0.21B | 0.21B | 0.25B | 0.28B | 0.26B | 0.22B | 0.18B | 0.16B | 0.14B | 0.13B | 0.13B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.13B | 0.14B | 0.16B | 0.15B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.15B | 0.15B | 0.14B | 0.17B | 0.28B | 0.37B | 0.29B | 0.29B | 0.41B | 0.38B | 0.28B | 0.25B | 0.26B | 0.27B | 0.26B | 0.26B | 0.27B | 0.28B | 0.26B | 0.29B | 0.34B |
|
Assets Average
|
25.69B | 25.20B | 24.99B | 25.12B | 25.20B | 25.04B | 24.40B | 24.41B | 25.03B | 25.39B | 25.93B | 21.32B | 17.15B | 19.03B | 20.77B | 22.80B | 24.57B | 25.24B | 26.06B | 26.80B | 27.72B | 31.63B | 42.38B | 50.13B | 50.46B | 50.81B | 50.99B | 49.92B | 48.91B | 48.47B | 47.71B | 47.06B | 47.17B | 48.14B | 47.45B | 46.24B | 46.70B | 46.71B | 46.76B | 46.23B | 45.64B | 46.24B | 46.40B | 46.16B | 45.33B | 44.99B | 44.83B | 44.24B | 44.71B | 45.38B | 45.75B | 46.80B | 46.83B | 46.80B | 48.11B | 48.55B | 48.68B | 48.98B | 49.91B | 51.71B | 52.69B | 52.58B | 53.12B | 54.18B | 54.73B | 55.53B | 55.94B |
|
Equity Average
|
| | 8.85B | 8.71B | 8.76B | 8.99B | 8.60B | 8.15B | 8.51B | 8.96B | 9.15B | 5.92B | 3.15B | 4.68B | 5.81B | 6.71B | 7.65B | 7.92B | 8.46B | 8.93B | 8.82B | 10.32B | 16.30B | 20.43B | 19.88B | 19.38B | 18.72B | 17.24B | 15.92B | 15.02B | 14.32B | 14.13B | 14.73B | 15.29B | 15.03B | 15.53B | 16.04B | 15.68B | 16.20B | 16.48B | 15.86B | 16.40B | 16.97B | 16.61B | 15.81B | 15.17B | 14.99B | 14.74B | 14.53B | 14.37B | 14.09B | 14.01B | 14.04B | 13.90B | 13.87B | 13.98B | 14.18B | 14.27B | 14.28B | 14.62B | 14.91B | 14.84B | 14.81B | 14.85B | 14.85B | 14.84B | 14.83B |
|
Invested Capital
|
0.16B | 8.87B | 8.87B | -0.58B | 8.97B | -0.14B | -1.50B | 17.24B | -1.22B | -1.28B | 19.83B | 11.30B | 4.05B | 5.63B | 5.99B | 18.16B | 7.87B | 7.97B | 8.95B | 20.27B | 9.47B | 12.67B | 25.05B | 40.96B | 20.38B | 19.55B | 18.64B | 40.21B | 16.60B | 15.21B | 15.01B | 37.45B | 15.41B | 17.13B | 15.38B | 37.11B | 16.40B | 15.45B | 16.99B | 38.41B | 17.29B | 18.64B | 18.40B | 38.65B | 15.89B | 15.71B | 15.29B | 36.93B | 16.61B | 16.41B | 15.94B | 37.78B | 15.60B | 14.71B | 14.79B | 36.60B | 15.95B | 17.09B | 17.22B | 33.73B | 17.72B | 16.28B | 17.15B | 35.01B | 17.83B | 17.77B | 17.09B |
|
Asset Utilization Ratio
|
0.41 | 0.35 | 0.31 | 0.21 | 0.24 | 0.25 | 0.27 | 0.27 | 0.24 | 0.22 | 0.20 | 0.37 | 0.47 | 0.42 | 0.37 | 0.33 | 0.30 | 0.29 | 0.27 | 0.26 | 0.25 | 0.21 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 | 0.21 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 |
|
Interest Coverage Ratio
|
-1.73 | 2.10 | 2.35 | 0.51 | -2.91 | 2.70 | -8.16 | 11.86 | 2.81 | 2.97 | 2.99 | 3.81 | 3.74 | 2.37 | 2.66 | 2.59 | 2.80 | 2.32 | 2.23 | 1.68 | 2.49 | 1.62 | 1.17 | 2.00 | 0.83 | 1.41 | 1.27 | -2.61 | 0.86 | -1.59 | 1.13 | 1.89 | 1.50 | 1.35 | 1.00 | -0.57 | 1.74 | 1.42 | 1.75 | -2.09 | 1.83 | 1.63 | 2.07 | 0.77 | 1.43 | 2.05 | 2.15 | 1.76 | 2.50 | 1.99 | 1.20 | 3.26 | 2.26 | 1.65 | 2.77 | 3.88 | 4.63 | 2.84 | 3.17 | 3.38 | 2.90 | 2.05 | 2.48 | 2.35 | 3.13 | 2.70 | 2.98 |
|
Debt to Equity
|
| 0.94 | 0.93 | 0.97 | 0.96 | 0.94 | 1.04 | 1.12 | 1.03 | 1.03 | 1.01 | 3.37 | 2.33 | 1.61 | 1.59 | 1.45 | 1.35 | 1.30 | 1.16 | 1.27 | 1.47 | 1.37 | 1.00 | 1.03 | 1.15 | 1.13 | 1.21 | 1.48 | 1.58 | 1.75 | 1.74 | 1.67 | 1.42 | 1.53 | 1.42 | 1.29 | 1.38 | 1.38 | 1.26 | 1.40 | 1.42 | 1.30 | 1.32 | 1.36 | 1.47 | 1.52 | 1.50 | 1.53 | 1.61 | 1.63 | 1.61 | 1.68 | 1.61 | 1.57 | 1.68 | 1.61 | 1.70 | 1.72 | 1.79 | 1.73 | 1.80 | 1.74 | 1.82 | 1.78 | 1.82 | 1.93 | 1.87 |
|
Debt Ratio
|
0.33 | 0.33 | 0.33 | 0.33 | 0.34 | 0.34 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.53 | 0.49 | 0.45 | 0.45 | 0.44 | 0.43 | 0.40 | 0.39 | 0.42 | 0.45 | 0.47 | 0.42 | 0.41 | 0.45 | 0.42 | 0.44 | 0.49 | 0.51 | 0.52 | 0.52 | 0.50 | 0.46 | 0.48 | 0.46 | 0.45 | 0.47 | 0.46 | 0.45 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.51 | 0.50 | 0.51 | 0.51 | 0.51 | 0.49 | 0.50 | 0.49 | 0.46 | 0.48 | 0.47 | 0.50 | 0.50 | 0.51 | 0.49 | 0.51 | 0.49 | 0.50 | 0.49 | 0.49 | 0.51 | 0.50 |
|
Equity Ratio
|
| 0.35 | 0.35 | 0.34 | 0.36 | 0.36 | 0.34 | 0.33 | 0.35 | 0.35 | 0.35 | 0.16 | 0.21 | 0.28 | 0.28 | 0.31 | 0.32 | 0.31 | 0.34 | 0.33 | 0.31 | 0.34 | 0.42 | 0.40 | 0.39 | 0.37 | 0.36 | 0.33 | 0.32 | 0.30 | 0.30 | 0.30 | 0.32 | 0.31 | 0.32 | 0.35 | 0.34 | 0.33 | 0.36 | 0.35 | 0.34 | 0.37 | 0.36 | 0.36 | 0.34 | 0.33 | 0.34 | 0.33 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 | 0.27 |
|
Times Interest Earned
|
-1.73 | 2.10 | 2.35 | 0.51 | -2.91 | 2.70 | -8.16 | 11.86 | 2.81 | 2.97 | 2.99 | 3.81 | 3.74 | 2.37 | 2.66 | 2.59 | 2.80 | 2.32 | 2.23 | 1.68 | 2.49 | 1.62 | 1.17 | 2.00 | 0.83 | 1.41 | 1.27 | -2.61 | 0.86 | -1.59 | 1.13 | 1.89 | 1.50 | 1.35 | 1.00 | -0.57 | 1.74 | 1.42 | 1.75 | -2.09 | 1.83 | 1.63 | 2.07 | 0.77 | 1.43 | 2.05 | 2.15 | 1.76 | 2.50 | 1.99 | 1.20 | 3.26 | 2.26 | 1.65 | 2.77 | 3.88 | 4.63 | 2.84 | 3.17 | 3.38 | 2.90 | 2.05 | 2.48 | 2.35 | 3.13 | 2.70 | 2.98 |
|
FCF Payout Ratio
|
-0.06 | -0.18 | -0.50 | 0.25 | 0.34 | 0.43 | -0.14 | 2.24 | 0.26 | 0.39 | -0.78 | 3.08 | 2.44 | -0.92 | -0.55 | -0.48 | -0.97 | -1.18 | -0.46 | -0.57 | -0.70 | -0.42 | -0.55 | -5.53 | -2.66 | -55.25 | -2.86 | -4.00 | 1.86 | 3.39 | 1.25 | 0.09 | 1.57 | 1.19 | 6.36 | 11.27 | -1.07 | -6.71 | -17.87 | 1.13 | 1.30 | 0.90 | 3.60 | 0.78 | 1.01 | 0.58 | 3.82 | 0.60 | 0.76 | 0.79 | 0.95 | 0.60 | 0.65 | 0.69 | 0.89 | 1.39 | 0.56 | 0.72 | 1.23 | 0.45 | 0.84 | 0.85 | 1.06 | | | | |
|
Enterprise Value
|
3.73B | 6.85B | 9.33B | 10.98B | 13.23B | 9.93B | 11.31B | 15.28B | 18.70B | 17.69B | 14.30B | 19.86B | 18.93B | 20.02B | 23.81B | 22.37B | 27.90B | 24.62B | 28.11B | 29.74B | 30.81B | 43.10B | 52.61B | 44.75B | 48.86B | 54.02B | 38.37B | 29.25B | 21.82B | 25.69B | 32.35B | 32.61B | 30.76B | 29.98B | 30.41B | 30.83B | 25.71B | 28.26B | 23.82B | 27.86B | 36.06B | 36.41B | 32.15B | 31.46B | 19.66B | 24.81B | 26.61B | 27.00B | 30.40B | 33.80B | 34.02B | 32.33B | 42.52B | 40.17B | 36.39B | 42.17B | 38.19B | 41.47B | 41.16B | 42.47B | 49.06B | 53.97B | 57.18B | 68.05B | 74.97B | 77.95B | 79.47B |
|
Market Capitalization
|
6.59B | 9.06B | 10.42B | 12.29B | 13.48B | 10.68B | 11.17B | 14.46B | 18.28B | 17.79B | 14.33B | 19.46B | 18.25B | 18.03B | 21.91B | 20.54B | 25.53B | 22.17B | 24.84B | 26.36B | 27.77B | 39.90B | 41.36B | 33.59B | 37.84B | 42.98B | 27.63B | 19.27B | 12.05B | 16.23B | 23.07B | 23.38B | 24.44B | 25.02B | 24.81B | 25.21B | 20.57B | 22.44B | 22.51B | 26.69B | 34.78B | 33.98B | 29.16B | 28.75B | 17.16B | 23.08B | 23.85B | 24.33B | 28.75B | 32.25B | 31.52B | 31.64B | 40.61B | 38.01B | 34.89B | 40.08B | 36.39B | 39.75B | 40.98B | 42.37B | 47.42B | 51.80B | 55.64B | 65.97B | 72.87B | 76.69B | 77.36B |
|
Return on Sales
|
-0.01% | -0.02% | -0.03% | 0.02% | 0.05% | 0.05% | 0.05% | -0.18% | -0.20% | -0.20% | -0.21% | -0.05% | -0.04% | -0.05% | -0.05% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.27% | 0.29% | 0.27% | 0.28% | 0.04% | -0.18% | -0.18% | -0.28% | -0.24% | -0.05% | 0.03% | 0.12% | 0.12% | 0.31% | 0.27% | 0.28% | 0.27% | 0.02% | 0.02% | 0.02% | 0.03% | 0.09% | -0.01% | -0.01% | 0.00% | 0.03% | 0.14% | 0.14% | 0.11% | 0.21% | 0.21% | 0.21% | 0.25% | 0.26% | 0.31% | 0.33% | 0.27% | 0.19% | 0.16% | 0.14% | 0.23% | 0.30% | 0.30% | 0.30% | 0.29% |
|
Return on Capital Employed
|
0.09% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | -0.01% | 0.06% | 0.06% | 0.06% | 0.13% | 0.10% | 0.13% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | 0.01% | -0.01% | -0.01% | 0.02% | 0.02% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Invested Capital
|
0.31% | 0.24% | 0.10% | 0.17% | 0.24% | 0.24% | 0.34% | 0.13% | 0.14% | -0.91% | 0.29% | 0.11% | 0.20% | 0.31% | 0.23% | 0.10% | 0.08% | 0.14% | 0.13% | 0.06% | 0.06% | 0.08% | 0.04% | 0.03% | 0.03% | 0.05% | 0.05% | 0.01% | 0.01% | -0.03% | -0.03% | 0.02% | 0.03% | 0.09% | 0.09% | | | | | 0.02% | 0.01% | 0.03% | 0.04% | 0.05% | | | 0.02% | 0.06% | 0.07% | 0.11% | 0.10% | 0.07% | 0.07% | 0.13% | 0.17% | 0.10% | 0.12% | 0.19% | 0.19% | 0.13% | 0.12% | 0.17% | 0.17% | 0.10% | 0.10% | 0.16% | 0.18% |
|
Return on Assets
|
-0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | -0.05% | -0.05% | -0.04% | -0.04% | -0.02% | -0.02% | -0.02% | -0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.04% | 0.04% | 0.04% | 0.04% | 0.01% | -0.03% | -0.03% | -0.04% | -0.04% | -0.01% | 0.00% | 0.02% | 0.02% | 0.05% | 0.05% | 0.05% | 0.05% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% |
|
Return on Equity
|
| | -0.03% | 0.01% | 0.04% | 0.03% | 0.03% | -0.15% | -0.14% | -0.12% | -0.12% | -0.07% | -0.10% | -0.08% | -0.07% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.12% | 0.11% | 0.10% | 0.11% | 0.02% | -0.08% | -0.08% | -0.13% | -0.12% | -0.02% | 0.02% | 0.06% | 0.06% | 0.16% | 0.14% | 0.15% | 0.15% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.00% | 0.00% | 0.00% | 0.01% | 0.08% | 0.08% | 0.08% | 0.11% | 0.11% | 0.12% | 0.15% | 0.15% | 0.19% | 0.20% | 0.16% | 0.10% | 0.08% | 0.07% | 0.12% | 0.16% | 0.16% | 0.17% | 0.17% |