Williams Companies, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 5.28B6.64B7.93B7.49B6.86B7.64B7.36B7.50B8.03B8.69B8.20B7.72B10.63B10.96B10.91B0.23B
Gross Profit 1.27B1.63B2.05B3.99B5.77B5.73B5.98B6.24B6.17B6.70B7.60B9.02B-1.85B
Operating items
Depreciation & Amortization - Total 0.61B0.66B0.71B0.75B0.97B1.38B1.41B1.39B1.39B1.39B1.39B1.50B1.50B1.70B1.80B
Selling, General & Administrative 0.33B0.50B0.48B0.57B0.51B0.66B0.74B0.72B0.59B0.57B0.56B0.47B0.56B0.64B0.67B0.71B
Other Operating Expenses -0.07B0.01B-0.00B-0.02B-0.07B0.10B-0.04B-0.14B1.09B0.69B-0.01B-0.02B-0.02B-0.03B0.53B0.06B
Operating Expenses 0.33B5.23B6.06B5.87B5.49B6.07B7.13B6.81B7.10B7.92B6.28B5.52B8.00B7.95B6.60B7.16B
Operating Income 1.11B1.41B1.87B1.61B1.38B1.57B0.23B0.69B0.93B0.77B1.92B2.20B2.63B3.02B4.31B3.34B
EBIT 1.11B1.41B1.87B1.61B1.38B1.57B0.23B0.69B0.93B0.77B1.92B2.20B2.63B3.02B4.31B3.34B
Non-operating items
Interest & Investment Income 0.04B0.04B0.01B0.08B0.08B0.04B0.03B0.06B0.28B0.22B0.11B0.01B0.01B0.02B0.11B0.34B
Other Non Operating Income 0.00B-0.61B-0.27B-0.00B0.03B0.10B0.09B-0.03B0.09B0.03B-0.04B0.01B0.02B0.10B0.11B
Non Operating Income 0.00B-0.01B0.01B-0.00B0.03B0.10B0.09B-0.03B0.09B0.03B-0.04B0.01B0.02B0.10B0.11B
Net income details
EBT 0.55B0.39B1.20B1.29B1.08B3.58B-1.71B-0.38B0.54B0.33B1.06B0.28B2.07B2.54B4.41B2.99B
Tax Provisions 0.20B0.11B0.12B0.36B0.40B1.25B-0.40B-0.03B-1.97B0.14B0.34B0.08B0.51B0.42B1.00B0.64B
Profit After Tax 0.36B-1.10B1.08B1.06B0.68B2.34B-1.31B-0.42B2.51B0.19B0.86B0.21B1.56B2.12B3.40B2.35B
Equity Income 0.12B0.14B0.15B0.11B0.13B0.14B0.34B0.40B0.43B0.40B0.38B0.33B0.61B0.64B0.59B0.56B
Net Income - Minority -0.57B
Income from Non-Controlling Interests 0.08B0.17B0.28B0.21B0.24B0.23B-0.74B0.07B0.34B0.35B-0.14B-0.01B0.04B0.07B0.12B0.12B
Income from Continuing Operations 0.35B0.27B1.08B0.93B0.68B2.33B-1.31B-0.35B2.51B0.19B0.73B0.20B1.56B2.12B3.40B2.35B
Consolidated Net Income 0.08B-1.20B-0.43B0.14B-0.01B0.00B-1.31B-0.35B2.51B0.19B-0.01B0.20B1.56B2.12B-0.10B2.35B
Income towards Parent Company -0.49B-1.20B-0.43B0.14B-0.01B0.00B-1.31B-0.35B2.51B0.19B-0.01B0.20B1.56B2.12B-0.10B2.35B
Preferred Dividend Payments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Net Income towards Common Stockholders -0.49B-1.20B-0.43B0.14B-0.01B0.00B-1.31B-0.42B2.17B-0.16B0.85B0.21B1.51B2.05B3.27B2.22B
Additional items
EPS (Basic) 0.49-1.881.361.390.652.94-0.76-0.572.63-0.160.710.171.251.682.691.82
EPS (Weighted Average and Diluted) 0.49-1.861.341.370.642.92-0.76-0.572.62-0.160.710.171.241.672.681.82
Shares Outstanding (Weighted Average) 0.58B0.58B0.59B0.63B0.68B0.75B0.75B0.75B0.83B1.21B1.21B1.21B1.22B1.22B1.22B1.22B
Shares Outstanding (Diluted Average) 0.59B0.59B0.60B0.63B0.69B0.72B0.75B0.75B0.83B0.97B1.21B1.22B1.22B1.22B1.22B1.22B
EBITDA 1.11B2.02B2.52B2.32B2.13B2.54B1.61B2.10B2.32B2.16B3.31B3.60B4.13B4.52B6.01B5.14B
Interest Expenses 0.66B0.63B0.60B0.57B0.61B0.89B1.12B1.22B1.12B1.16B1.22B1.19B1.18B1.15B1.24B1.36B
Tax Rate 37.0929.6110.3227.9337.1334.8523.296.6741.6931.4828.5224.6516.7222.8121.43