Williams Companies, Inc. (NYSE: WMB)

Sector: Energy Industry: Oil & Gas Midstream CIK: 0000107263
Market Cap 73.60 Bn
P/B 5.88
P/E 31.09
P/S 6.40
ROIC (Qtr) 7.01
Div Yield % 4.11
Rev 1y % (Qtr) 10.18
Total Debt (Qtr) 27.99 Bn
Debt/Equity (Qtr) 2.24

About

Williams Companies, Inc., often recognized by its stock symbol WMB, is a prominent player in the energy infrastructure industry. The company's operations span across the United States, encompassing a vast network of over 33,000 miles of pipelines, 35 natural gas processing facilities, and 9 NGL (Natural Gas Liquids) fractionation facilities. Williams' primary business activities revolve around natural gas transportation, processing, and storage. The company operates in 12 supply areas, providing a comprehensive range of services from natural gas...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 5.54B provides exceptional 39.01x coverage of minority interest expenses 142M, showing strong core operations.
  • Operating cash flow of 5.54B provides strong 55.40x coverage of stock compensation 100M, indicating sustainable incentive practices.
  • Strong operating cash flow of 5.54B provides 7.72x coverage of SG&A expenses 718M, showing efficient operational cost management.
  • Tangible assets of 48.73B provide robust 30.98x coverage of other current liabilities 1.57B, indicating strong asset backing.
  • Operating cash flow of 5.54B provides solid 1.03x coverage of current liabilities 5.38B, showing strong operational health.

Bear case

  • Operating cash flow of 5.54B barely covers its investment activities of (4.27B), with a coverage ratio of -1.30, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 70M against inventory of 339M, the 0.21 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 5.54B provides thin coverage of dividend payments of (2.41B) with a -2.30 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 70M provide limited coverage of acquisition spending of (250M), which is -0.28x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 1.48B relative to inventory of 339M (4.37 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Oil & Gas Midstream
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ENB Enbridge Inc 100.05 Bn 24.60 2.15 75.15 Bn
2 WMB Williams Companies, Inc. 73.60 Bn 31.09 6.40 27.99 Bn
3 EPD Enterprise Products Partners L.P. 69.94 Bn 12.09 1.32 33.58 Bn
4 KMI Kinder Morgan, Inc. 60.62 Bn 22.23 3.69 32.58 Bn
5 ET Energy Transfer LP 58.05 Bn 13.46 0.73 63.97 Bn
6 TRP Tc Energy Corp 55.97 Bn 22.78 5.27 44.47 Bn
7 MPLX Mplx Lp 54.03 Bn 11.23 4.22 25.92 Bn
8 OKE Oneok Inc /New/ 44.55 Bn 13.34 1.41 33.73 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.82 3.39
EV to Cash from Ops. EV/CFO 18.28 7.77
EV to Debt EV to Debt 3.62 -68.56
EV to EBIT EV/EBIT 22.59 12.77
EV to EBITDA EV/EBITDA 16.18 7.47
EV to Free Cash Flow [EV/FCF] EV/FCF 58.81 13.20
EV to Market Cap EV to Market Cap 1.38 2.49
EV to Revenue EV/Rev 8.81 4.48
Price to Book Value [P/B] P/B 5.88 94.01
Price to Earnings [P/E] P/E 31.09 12.31
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.98 -3.60
Dividend Payout Ratio % Div Payout % (Qtr) 101.80 72.05
Dividend per Basic Share Div per Share (Qtr) 1.98 1.46
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 140.17 32.66
Interest Coverage Int. cover (Qtr) 3.18 5.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -48.73 -17.97
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -90.81 16,113.89
Dividend Growth (1y) % Div 1y % (Qtr) 5.22 -1.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -11.35 -5.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 7.62 -4.54
EBIT Growth (1y) % EBIT 1y % (Qtr) -12.85 -11.94
EBT Growth (1y) % EBT 1y % (Qtr) -19.02 -230.00
EPS Growth (1y) % EPS 1y % (Qtr) -18.14 -44.55
FCF Growth (1y) % FCF 1y % (Qtr) -42.64 -0.80
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.27 -1.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.21 0.76
Cash Payout Ratio Cash Payout (Qtr) 0.26 0.21
Cash Ratio Cash Ratio (Qtr) 0.01 0.81
Current Ratio Curr Ratio (Qtr) 0.42 1.65
Debt to Equity Ratio Debt/Equity (Qtr) 2.24 1.11
Interest Cover Ratio Int Coverage (Qtr) 3.18 5.11
Times Interest Earned Times Interest Earned (Qtr) 3.18 5.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 59.20 35.86
EBIT Margin % EBIT Margin % (Qtr) 39.00 27.76
EBT Margin % EBT Margin % (Qtr) 26.74 17.28
Gross Margin % Gross Margin % (Qtr) 60.90 48.56
Net Profit Margin % Net Margin % (Qtr) 20.60 15.36