G Willi Food International Growth Metrics (2010-2025) | WILC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 38.18%-12.07%-20.69%-11.96%13.26%7.33%24.54%16.12%10.44%14.84%-4.17%-1.42%-7.07%-4.67%1.59%3.71%1.49%5.13%14.73%8.80%-0.31%2.73%-7.23%-0.73%8.93%8.51%12.06%13.80%6.75%6.20%13.39%11.36%34.28%17.02%14.83%28.67%21.21%28.10%13.60%-6.80%-11.91%-14.66%-12.62%-12.17%-5.98%-4.33%-5.93%-0.06%-2.41%-1.93%22.07%28.53%26.82%15.68%9.63%6.01%
Assets Growth (3y) 11.23%3.22%-1.81%0.26%5.14%5.52%6.63%5.89%1.37%4.80%3.76%3.62%-2.03%0.98%2.64%3.86%3.29%5.43%6.05%7.12%5.05%5.79%5.64%7.95%16.01%10.48%13.42%17.70%20.22%16.76%13.94%10.12%12.76%8.55%4.46%1.75%0.13%1.51%-2.26%-6.47%-6.85%-7.14%0.11%4.10%5.18%2.77%7.98%10.84%
Assets Growth (5y) 7.15%0.73%1.99%2.61%3.30%4.88%5.23%5.10%2.50%5.11%3.03%4.68%1.80%3.48%6.56%7.26%9.58%7.81%9.20%11.99%13.54%12.15%8.99%8.57%10.77%8.07%7.69%5.95%7.55%5.38%3.99%3.23%5.64%3.72%5.53%6.23%4.44%3.48%4.56%2.20%
Assets (QoQ) -7.84%-12.19%3.71%-5.50%2.30%12.97%-1.72%9.65%-4.61%7.43%2.20%-8.50%-1.87%1.28%4.84%-2.49%0.17%-0.89%8.60%6.41%-5.00%-9.19%11.91%-3.90%1.66%-0.36%11.47%-0.76%3.24%-6.53%10.90%5.97%1.39%12.70%-3.36%3.99%13.61%6.17%2.13%-7.78%-6.79%0.34%-1.06%-5.58%-6.31%7.41%0.68%-7.16%-0.46%4.88%1.18%15.57%4.81%3.48%-7.71%9.52%1.35%
Capital Expenditures Growth (1y) 97.26%-26.67%23.00%120.00%-1,003.70%64.09%-1,536.36%-1,722.73%124.16%-77.59%63.49%-68.63%-956.94%-88.83%16.96%67.11%77.80%84.06%36.65%-20.71%72.99%45.16%63.22%-45.19%-362.16%-194.12%82.02%57.93%-39.18%-120.00%-268.75%24.66%45.80%-17.73%-84.75%-5.45%-203.88%-22.01%-288.07%-430.17%21.68%-32.59%-72.58%70.41%-14.33%6.21%76.03%-145.60%-47.58%68.70%-268.00%13.65%49.03%2,359.35%77.95%-1.81%-196.59%
Capital Expenditures Growth (3y) 27.51%6.87%-66.31%-296.21%-183.77%-6.39%-70.55%-122.40%22.82%18.85%42.30%12.52%-35.97%45.15%42.16%16.78%34.80%36.42%65.27%9.66%-20.21%-52.53%37.53%22.79%-51.63%-96.76%-6.99%30.60%-31.86%-46.74%-197.90%-61.50%-8.86%-23.95%-131.29%-18.27%-39.61%-14.91%-17.09%-56.78%-9.74%26.99%-15.04%14.38%4.91%105.14%42.06%-29.25%-30.66%
Capital Expenditures Growth (5y) 32.59%24.63%-19.33%-91.72%-6.50%36.25%-2.94%-77.81%10.51%2.92%58.24%16.37%-39.62%-1.32%33.68%28.82%26.88%7.81%22.18%10.14%-23.40%-38.50%-11.82%-20.81%-52.68%-65.25%-52.33%12.11%-15.47%-31.49%-61.36%-25.08%-16.83%10.98%-61.29%-28.54%-15.40%66.33%-5.43%-27.64%-14.84%
Capital Expenditures (QoQ) 74.09%60.78%110.00%-370.00%-1,096.30%76.16%128.57%-1,454.55%61.07%-986.21%71.67%120.17%-386.11%-123.30%-30.87%-2.49%36.95%1.80%48.17%30.81%54.74%-290.32%1.24%84.52%8.11%-161.76%-289.89%50.72%41.52%84.00%-812.50%-63.01%7.56%73.18%-86.44%-17.27%-100.78%57.92%-6.42%-237.93%19.39%-33.86%-45.39%50.08%-36.48%-74.22%75.07%-92.86%-11.97%55.47%-155.43%-15.88%76.25%-423.58%40.06%31.61%1,152.65%-105.11%-176.76%-99.24%
Cash & Equivalents Growth (1y) 32.67%-10.59%-0.56%-65.52%4.63%-42.31%-45.52%52.42%9.91%-22.89%-40.93%-6.37%-29.75%16.82%116.66%25.63%44.22%70.67%-2.68%43.95%110.39%161.35%80.94%-13.05%-48.17%-54.41%-19.29%60.51%50.21%18.04%8.45%-13.87%2.10%13.62%27.68%9.83%38.08%61.27%-6.19%88.49%41.08%-6.92%41.90%-10.55%-36.60%-33.07%-2.95%-33.61%-36.25%-21.00%-30.15%-11.35%-4.55%2.99%-1.35%-13.33%-0.67%-6.12%
Cash & Equivalents Growth (3y) -10.42%-26.46%-31.60%-21.05%-6.87%-19.60%-11.33%21.48%3.65%15.41%7.59%19.19%28.69%73.37%56.26%16.29%16.29%26.70%12.43%26.18%17.88%12.05%16.56%6.33%-7.36%-15.12%3.78%14.94%28.42%29.32%9.11%21.26%25.76%19.48%19.34%22.80%7.29%0.15%8.91%3.83%-17.07%-21.05%-1.28%-19.25%-27.20%-18.34%-12.55%-20.10%-15.45%-8.59%
Cash & Equivalents Growth (5y) -1.66%-4.53%-7.57%-2.31%19.64%18.31%4.19%17.55%3.96%12.87%12.71%18.77%10.66%22.90%27.27%16.80%19.25%22.23%14.50%13.70%18.22%20.85%13.66%20.00%9.14%-1.70%8.27%20.68%13.63%6.14%12.33%1.15%-4.27%-2.05%2.87%1.74%-5.55%-3.95%-2.30%-2.97%-11.57%-13.80%
Cash & Equivalents (QoQ) -5.78%1.63%-38.18%51.03%4.80%-64.76%87.59%-16.72%-1.04%-1.41%35.27%-41.57%-24.19%56.27%1.50%-2.84%40.60%-9.39%16.51%14.98%-19.82%34.02%70.29%42.83%-44.49%-35.59%1.51%25.64%-1.74%28.09%-5.01%-1.26%-9.72%1.72%12.61%9.87%1.44%-12.49%41.57%28.32%-40.99%75.83%5.96%-15.34%-10.04%10.83%-24.89%-10.63%30.45%-24.18%-27.88%10.74%15.35%-3.78%-22.35%19.49%10.49%-15.47%-11.00%12.93%
Cash from Investing Activities Growth (1y) -4,679.62%112.01%250.75%149.24%56.46%-420.68%165.94%-80.74%-75.85%-23.92%50.60%-332.61%74.90%380.04%-87.31%39.17%41.71%-198.94%463.71%905.52%1,509.99%-497.60%-108.26%-104.41%-112.46%81.35%320.34%220.58%-23.97%92.40%-501.90%-54.66%-89.31%77.17%533.18%-1.10%
Cash from Investing Activities Growth (3y) -232.01%21.85%100.31%39.58%42.29%123.26%-20.20%-31.47%36.40%-50.86%2.51%125.05%59.57%-154.88%-27.22%39.97%-0.79%-45.85%0.84%34.42%-29.61%56.09%-39.78%57.25%80.17%-10.35%15.21%34.60%-33.90%-42.50%
Cash from Investing Activities Growth (5y) -39.87%-5.75%44.58%25.24%29.05%-132.40%-17.47%-15.96%14.69%-30.78%-27.82%-9.51%20.45%25.18%-20.33%-6.69%-20.82%-17.16%61.34%42.54%22.46%17.58%17.09%17.26%
Cash from Investing Activities (QoQ) -1,123.46%57.94%-920.03%8.95%103.07%428.01%233.17%-180.52%77.36%537.88%-75.88%-835.32%84.05%632.15%-137.26%20.66%278.02%-75.89%-278.63%23.98%-202.16%237.38%155.26%33.07%-228.06%98.10%-36.48%-275.58%-91.70%122.42%-25.31%-486.11%88.25%-1,086.52%12.33%-188.72%94.67%953.92%-73.50%-289.41%201.08%
Cash from Operations Growth (1y) -60.53%152.28%-24,235.29%-6.03%83.20%-200.50%53.08%48.90%-63.58%52.82%-129.66%49.93%78.80%203.04%20.88%-19.58%133.39%-227.58%-84.72%125.73%191.14%-1,123.73%1,179.19%294.39%-65.65%88.03%-30.06%-293.00%399.37%375.32%-335.48%35.44%-83.30%19.30%-175.72%103.84%582.29%-119.20%111.70%-10,008.40%-73.26%1,327.53%-91.81%-12.20%68.86%
Cash from Operations Growth (3y) -35.90%-47.30%-539.93%28.02%6.06%-21.24%5.18%21.54%14.97%14.72%-13.93%32.73%-29.25%42.99%88.97%-238.37%70.93%49.97%-184.66%-90.50%-34.08%33.76%-87.02%-63.71%78.52%14.24%-8.74%-34.88%-32.72%41.15%26.54%-62.17%45.50%
Cash from Operations Growth (5y) 1.90%-29.00%-15.71%-30.65%8.12%26.30%15.25%-33.37%19.20%-69.67%20.54%-8.42%-18.75%-2.50%63.19%64.66%41.58%-22.63%46.72%-83.27%-12.18%23.96%-46.57%-48.88%20.76%
Cash from Operations (QoQ) -68.90%-98.88%14,735.29%-23.75%98.75%-207.35%157.76%48.65%-209.03%49.88%283.32%-63.64%-241.23%-143.98%219.68%-56.64%-18.61%-287.36%221.64%25.83%-144.49%-25.06%16.03%-93.23%366.44%694.24%-508.01%108.46%43.81%-30.83%-242.14%149.46%-496.85%278.98%-21.63%-142.30%-8.79%146.30%459.90%-197.77%101.51%8,134.35%-115.76%159.59%-1,381.34%122.22%623.58%-99.60%-17,646.99%133.44%
EBITDA Margin Growth (1y) 964.00-399.00-317.00-259.00-775.00154.00172.00372.00150.0080.0050.00-336.00-345.00-231.00115.00-436.00-180.00175.00-1677.00723.00567.00-209.001,139.00-164.00-1287.00401.0029.00-28.001,514.00234.00734.00517.00-261.0056.00-10.00-1203.00625.00-55.00-420.001,204.00-428.00-502.00284.00-488.00-5.00-2.00-185.0060.00-1112.00-751.00-431.00-6.001,327.002,306.001,797.00524.00-107.0059.00
EBITDA Margin Growth (3y) 819.00-166.00-95.00-223.00-970.003.00337.00-401.00-375.0025.00-1512.00-49.0042.00-264.00-423.00123.00-900.00367.00-509.00532.00794.00426.001,902.00325.00-34.00691.00753.00-714.001,878.00235.00304.00517.00-65.00-501.00-146.00-488.00191.00-559.00-321.00775.00-1545.00-1255.00-332.00-435.00210.001,553.001,181.00577.00108.001,614.00
EBITDA Margin Growth (5y) 984.00-221.00-1657.0064.00-583.00-31.00-201.00158.00-1095.00216.00-344.00-241.00269.00371.00340.00612.00353.00657.00215.00-155.001,158.00427.001,472.00325.00163.00134.00617.001.001,445.00-269.00403.0089.00-1181.00-1254.00-762.00-434.00407.00996.001,046.001,292.00-325.001,109.00
EBITDA Margin (QoQ) -89.00-64.00710.00-957.00-7.00-5.00194.00-28.0012.00195.00-29.00-98.00-18.00-192.00-37.0016.00327.00-743.00219.00372.00-1525.001,658.0063.00-404.00-177.00354.00-1060.001,283.00-548.00298.00482.003.00-49.0080.00-296.00320.00-115.00-1113.001,532.00-359.00-480.00510.00-100.00-433.00307.00-262.00384.00-430.00124.00-17.00-788.00-69.00444.00407.00545.00910.00-65.00-866.00-85.001,075.00
EBIT Growth (1y) 101,187,319.77%-40.18%-52.72%-28.85%-38.47%53.30%40.47%103.24%58.83%-5.39%33.89%-38.64%-41.73%-7.34%-99.98%-65.94%-42.03%20.89%-186.08%298.55%182.39%-45.12%179.82%-13.50%-122.30%135.19%-23.01%4.69%639.66%36.61%269.62%78.19%4.58%18.28%50.88%-90.64%80.28%20.44%-32.84%1,331.12%-34.46%-50.39%18.10%-44.78%10.72%3.85%2.09%35.28%-93.67%-99.48%-51.38%-11.67%2,610.25%92,066.67%228.85%71.72%0.83%2.86%
EBIT Growth (3y) 8,659.11%-4.62%-3.84%-3.91%-17.11%10.36%-93.00%-24.83%-18.74%1.96%-26.00%-5.92%-1.56%-14.97%-94.99%5.49%-33.23%15.99%-19.13%53.39%50.34%20.81%62.25%17.29%7.96%56.05%62.53%-44.11%130.05%24.85%55.30%33.63%7.31%-10.93%6.17%-9.57%9.37%-14.71%-6.80%120.30%-64.18%-86.08%-16.31%-12.94%23.85%71.13%17.74%27.07%20.05%70.58%
EBIT Growth (5y) 177.45%-0.57%-14.87%3.79%-1.39%-2.27%-81.18%7.92%-18.51%6.47%-83.31%-5.49%2.80%14.59%-79.55%16.97%15.55%20.32%24.15%-9.66%44.99%20.23%33.88%16.66%8.26%17.82%27.77%6.65%56.48%0.05%35.19%12.26%-38.69%-67.12%-9.89%-2.44%17.55%24.52%5.30%74.58%4.66%20.66%
EBIT Margin Growth (1y) 964.00-399.00-317.00-259.00-775.00154.00172.00372.00150.0080.0050.00-336.00-345.00-231.00115.00-436.00-180.00175.00-1677.00723.00567.00-209.001,139.00-164.00-1287.00401.0029.00-28.001,514.00234.00734.00517.00-261.0056.00-10.00-1203.00625.00-55.00-420.001,204.00-428.00-502.00284.00-488.00-5.00-2.00-185.0060.00-1112.00-751.00-431.00-6.001,327.002,306.001,797.00524.00-107.0059.00
EBIT Margin Growth (3y) 819.00-166.00-95.00-223.00-970.003.00337.00-401.00-375.0025.00-1512.00-49.0042.00-264.00-423.00123.00-900.00367.00-509.00532.00794.00426.001,902.00325.00-34.00691.00753.00-714.001,878.00235.00304.00517.00-65.00-501.00-146.00-488.00191.00-559.00-321.00775.00-1545.00-1255.00-332.00-435.00210.001,553.001,181.00577.00108.001,614.00
EBIT Margin Growth (5y) 984.00-221.00-1657.0064.00-583.00-31.00-201.00158.00-1095.00216.00-344.00-241.00269.00371.00340.00612.00353.00657.00215.00-155.001,158.00427.001,472.00325.00163.00134.00617.001.001,445.00-269.00403.0089.00-1181.00-1254.00-762.00-434.00407.00996.001,046.001,292.00-325.001,109.00
EBIT Margin (QoQ) -89.00-64.00710.00-957.00-7.00-5.00194.00-28.0012.00195.00-29.00-98.00-18.00-192.00-37.0016.00327.00-743.00219.00372.00-1525.001,658.0063.00-404.00-177.00354.00-1060.001,283.00-548.00298.00482.003.00-49.0080.00-296.00320.00-115.00-1113.001,532.00-359.00-480.00510.00-100.00-433.00307.00-262.00384.00-430.00124.00-17.00-788.00-69.00444.00407.00545.00910.00-65.00-866.00-85.001,075.00
EBIT (QoQ) 519,054.77%-99.98%37.97%-56.59%410,175.23%-99.97%19.31%8.16%375,842.55%-99.96%-6.76%-35.57%531,905.06%-99.98%-11.46%2.45%4.91%-64.22%50.73%113.63%-174.70%265.68%6.80%-58.48%8.64%79.55%-127.53%537.93%-64.44%144.16%41.91%10.86%-3.78%17.70%-16.71%25.39%22.74%-92.70%1,504.53%-16.23%-31.56%55.57%-26.51%-36.60%62.94%-27.25%47.32%-40.53%60.17%-3.60%-93.11%-95.08%14,775.00%75.13%111.55%67.25%-46.93%-8.55%24.22%70.61%
EBT Growth (1y) 96,896,040.07%-59.24%-100.00%-20.33%-20.70%154.22%1,826.37%74.43%102.52%12.49%-12.22%-21.65%-32.85%-44.69%-77.58%-58.54%-103.12%85.80%-283.60%70.99%4,843.75%-59.21%1.91%-5.23%-92.65%168.51%428.46%59.28%933.63%29.20%-25.62%111.81%86.55%1.26%50.88%-91.40%44.56%125.75%-32.84%1,648.95%-14.25%-80.97%18.10%-49.35%-53.68%35.58%63.63%-13.04%-35.20%-23.67%-36.90%68.77%167.56%372.87%78.83%8.77%197.71%-3.93%
EBT Growth (3y) 608.38%5.24%-93.15%2.88%2.54%16.52%75.42%-17.25%-26.88%4.95%-33.16%-17.80%-0.22%-25.16%-33.96%-12.42%-52.28%26.73%80.85%37.17%236.24%12.27%63.82%47.32%12.30%52.02%78.49%-33.81%203.20%43.48%-8.99%47.13%32.24%-24.23%6.17%-8.68%-16.88%-16.48%9.08%97.49%-36.39%-41.82%6.83%-9.42%-7.05%69.78%22.68%16.87%72.82%51.36%
EBT Growth (5y) 133.87%3.68%-14.87%-5.05%9.79%3.70%-43.66%-1.69%-31.78%4.84%3.09%-3.46%-5.48%7.78%-0.27%17.78%15.95%21.64%46.02%-14.02%150.75%26.47%34.66%36.89%11.91%8.58%37.55%20.77%61.75%-5.29%7.81%7.00%-7.04%-14.75%4.32%2.25%-0.09%16.02%7.93%69.86%15.44%-2.20%
EBT Margin Growth (1y) 964.00-765.00-964.00-225.00-404.00587.000.00316.00411.00352.000.00-177.00-308.00-837.00437.00-584.00-954.00628.00-1095.00320.001,367.00-573.00139.00-69.00-1220.00629.002,877.00326.00915.00219.00-1149.001,005.00423.00-166.00-10.00-1903.00444.001,115.00-420.002,152.00-72.00-1935.00284.00-979.00-1062.00175.00344.00-401.00-282.00-246.00-477.00803.00429.001,220.001,609.0037.001,564.00-73.00
EBT Margin Growth (3y) 0.00175.00-963.00-86.00-302.00102.00437.00-445.00-851.00143.00-658.00-441.00105.00-782.00-519.00-333.00-807.00685.001,921.00577.001,062.00275.001,866.001,261.00118.00682.001,718.00-572.001,782.001,168.00-1580.001,254.00795.00-986.00-146.00-730.00-691.00-645.00209.00772.00-1416.00-2006.00151.00-577.00-915.001,149.001,476.00439.001,712.00901.00
EBT Margin Growth (5y) 437.00-35.00-1621.00-350.00112.00158.00-519.00-194.00-704.00199.002,358.00-184.00-200.0066.001,208.00998.00531.00737.00762.00-321.001,929.001,224.001,436.001,510.00490.00-138.001,582.00601.00648.00-592.00-951.00-126.00-549.00-1057.00-279.00-328.00-543.00329.001,340.001,612.00577.00-859.00
EBT Margin (QoQ) -361.00150.00106.00-660.00-560.00889.00-74.00332.00-1147.001,205.0021.00274.00-1499.001,028.00-110.00-256.00-225.007.00-480.001,326.00-1948.001,422.00567.00-614.00-1237.001,214.00-584.001,236.001,011.00-1337.005.00540.00-357.00817.00-576.00-50.00-201.00-1075.001,770.00621.00-1736.001,496.00-454.00-1242.00483.00233.00-537.00-4.00652.00-512.00-418.0032.00421.00768.00-792.00823.00810.00-804.00735.00-815.00
EBT (QoQ) 412,236.58%-99.98%-15.53%-50.87%-121.50%993.03%-15.93%57.52%45.98%-9.77%-2.40%-12.50%13.91%-19.47%-16.35%-27.92%-53.82%48.90%-106.29%4,393.75%-145.63%238.68%74.58%-63.08%-209.72%233.98%-86.47%1,249.78%34.22%-35.02%-12.19%68.72%-22.73%85.02%-22.66%-8.42%15.13%-89.46%1,200.42%43.02%-65.75%174.55%-36.24%-68.26%112.53%17.74%-41.69%-7.09%156.50%-37.42%-56.55%9.44%112.05%67.36%-31.11%93.41%-19.81%1.79%88.56%-37.58%
Enterprise Value Growth (1y) -84.75%9.88%-51.83%65.48%-5.26%42.12%77.33%-52.42%-9.91%22.89%-155.14%6.37%29.75%-16.82%38.07%-60.54%-76.40%-104.91%1.03%-35.38%-93.17%-109.89%-149.35%27.65%53.85%52.71%-5.87%-60.51%-50.21%-18.04%-6.08%13.87%-2.10%-13.62%-18.15%-9.83%-38.08%-61.27%-3.65%-88.49%-41.08%6.92%-11.75%10.55%36.60%33.07%13.31%-12.80%36.25%21.00%23.73%5.43%4.55%-2.99%-7.02%4.27%0.67%6.12%
Enterprise Value Growth (3y) 14.01%26.19%4.24%21.02%6.68%19.52%28.98%-31.83%-10.85%-22.67%-16.07%-26.72%-33.77%-71.27%-15.18%-16.29%-16.29%-26.70%-37.73%-16.28%-10.22%-5.42%-40.95%-0.01%10.88%14.08%-9.88%-14.94%-28.42%-29.32%-9.11%-21.26%-25.76%-19.48%-11.02%-22.80%-7.29%-0.15%-0.14%-23.90%17.07%21.05%9.59%1.55%27.20%18.34%10.89%-0.70%15.45%8.59%
Enterprise Value Growth (5y) -0.09%0.76%11.65%-1.38%-22.60%-17.53%2.44%-17.55%-3.96%-12.87%-32.78%-18.77%-10.66%-22.90%-11.41%-16.80%-19.25%-22.23%-26.77%-8.26%-13.55%-16.51%-27.95%-15.67%-6.64%0.98%-8.98%-20.68%-13.63%-6.14%-4.71%-12.46%4.27%2.05%1.98%-14.59%5.55%3.95%3.90%-11.48%11.57%13.80%
Enterprise Value (QoQ) -49.97%35.52%38.48%-51.46%-152.67%85.34%-87.59%16.72%1.04%1.41%-35.27%41.57%-227.44%63.82%-1.50%2.84%-73.58%6.21%-11.52%-12.85%16.16%-28.30%-59.14%-22.62%0.40%62.77%-1.51%-25.64%-122.99%43.56%5.01%1.26%-100.39%54.17%-12.61%-9.87%-108.37%57.40%-41.57%-28.32%-33.92%22.53%-5.96%15.34%-60.79%37.99%24.89%10.63%-108.28%19.31%57.55%-10.74%-101.08%-0.05%57.16%-19.49%-108.94%10.50%55.55%-12.93%
EPS (Basic) Growth (1y) -66.67%-16.67%-27.27%140.00%-359.45%578.96%8.83%-21.97%-237.92%
EPS (Basic) Growth (3y) -41.39%138.25%
EPS (Basic) Growth (5y) -23.13%20.13%-10.42%-16.19%
EPS (Basic) (QoQ) 0.00%-20.00%-8.33%-54.55%-20.00%50.00%66.67%
EPS (Weighted Average and Diluted) Growth (1y) -66.67%-16.67%-27.27%140.00%-359.45%578.96%8.83%62.91%-84.97%85.58%16.61%-21.97%-237.92%
EPS (Weighted Average and Diluted) Growth (3y) -41.39%138.25%118.92%-35.65%-23.12%-31.23%19.08%-48.20%
EPS (Weighted Average and Diluted) Growth (5y) -23.13%20.13%27.06%34.30%-10.42%-16.19%-18.64%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-20.00%-8.33%-54.55%-20.00%50.00%66.67%
FCF Margin Growth (1y) -2214.000.00-2052.00-341.00677.00-1.001,738.00290.00-1166.000.00-1404.001,077.00625.001,444.00298.00-167.001,274.00-2660.001,468.00-2365.00-2031.001,490.00-69.0068.00-471.00-215.00-31.00-108.00783.00915.0070.00206.001,149.00-6859.00445.00599.00-1361.005,278.00-43.00-2468.002,701.002,926.00-1215.00604.00-2713.00-106.00-1325.001,166.002,652.00-2606.002,515.00-2838.00-2630.007,311.00-395.00-81.00519.00
FCF Margin Growth (3y) -2703.000.00-1718.001,026.00136.001,443.00632.001,201.00734.00-1216.00362.00-1454.00-132.00273.001,698.00-2464.00-1227.00-1385.001,368.00-2405.00-1719.002,190.00-31.00167.001,461.00-6159.00483.00697.00571.00-667.00472.00-1662.002,489.001,344.00-813.00-1265.00-1372.008,097.00-2583.00-698.002,640.00213.00-25.00-1068.00-2691.004,599.00795.00-1753.00541.00
FCF Margin Growth (5y) -804.00-1217.0049.00-1505.00-621.00272.002,032.00-1096.00-1768.0059.00262.00-1494.00180.00974.001,736.00-2365.00704.00-7330.001,882.00-1599.00-1931.00608.00371.00-1702.002,801.002,044.00-775.00-1167.00559.002,153.00-2069.00107.002,428.00-1368.00377.00-2937.00-1351.0012,802.00-463.00-3617.00529.00
FCF Margin (QoQ) -3382.0058.001,552.00-442.00-1168.00-1995.003,263.00576.00-1845.00-256.001,815.00-880.00-679.00-1660.004,297.00-1333.00140.00-2805.003,831.00109.00-3795.001,323.00-2.00443.00-274.00-236.00135.00-96.00-18.00-52.0059.00794.00114.00-898.00196.001,737.00-7894.006,406.00350.00-223.00-1256.001,086.00-2075.004,946.00-1031.00-3055.00-256.001,630.001,575.00-4273.002,235.003,115.00-3683.00848.00-3118.003,323.006,259.00-6859.00-2805.003,924.00
Free Cash Flow Growth (1y) -66.70%134.18%-3,541.03%-6.53%95.95%-189.87%83.48%65.50%-68.31%56.89%-495.64%51.65%140.38%240.47%21.33%-24.44%88.63%-202.84%107.77%-94.63%-84.43%127.89%-63.22%45.19%-80.00%-84.54%-82.02%-57.93%1,147.95%2,320.00%1,200.00%451.37%164.71%-1,019.96%868.75%254.91%-59.50%89.31%-12.85%-263.63%327.23%429.51%-237.19%30.84%-80.24%17.94%-252.01%117.88%485.14%-117.06%119.54%-2,278.89%-72.15%1,247.05%-86.42%-12.52%79.57%
Free Cash Flow Growth (3y) -40.86%-42.72%-229.75%32.87%14.29%-18.35%8.19%23.78%12.85%14.60%33.21%-60.53%-10.96%33.94%26.46%-61.10%-61.13%-64.61%26.10%-67.99%-27.02%44.91%-4.92%49.90%87.64%-231.44%182.90%101.93%137.40%-195.45%378.78%-224.03%66.08%47.96%-138.59%-81.87%-30.07%34.17%-83.79%-41.30%70.32%12.81%-1.92%-39.14%-31.46%32.15%27.92%-63.66%43.03%
Free Cash Flow Growth (5y) -1.28%-27.05%15.64%-37.53%-15.20%-31.03%15.12%-31.78%-46.28%15.18%15.14%-48.12%12.00%28.52%15.47%-32.84%14.18%-64.01%21.49%-8.49%-16.06%-0.50%48.64%-84.81%62.79%64.69%-96.19%-62.46%62.41%147.28%-250.90%31.68%39.58%-21.54%51.44%-77.55%-11.04%22.98%-35.50%-47.41%19.83%
Free Cash Flow (QoQ) -69.77%-93.39%2,047.01%-22.37%112.56%-197.13%158.32%62.73%-197.49%82.15%684.36%-68.84%-232.62%-146.64%248.78%-50.60%-22.50%-238.12%242.91%23.31%-142.25%110.43%-1.24%257.74%-24.33%-86.24%289.89%-50.72%-41.52%-84.00%812.50%1,361.64%13.40%-91.40%287.02%601.74%-494.11%109.05%41.79%-19.92%-203.98%173.81%-366.23%309.09%-19.81%-130.73%-34.21%159.76%378.52%-191.73%106.82%1,855.88%-113.95%205.07%-860.05%125.00%474.62%-98.76%-6,398.22%139.89%
Gross Margin Growth (1y) 129.00-772.00-559.00-427.00-568.00-61.0076.00233.0093.00336.0080.00-107.00-8.00-158.00-138.00-274.00-393.0090.00559.00536.00616.00113.00-472.00128.00-921.00-95.00-116.0010.00945.00476.00734.00432.00160.0046.00224.00130.00794.00-78.00-440.00-112.00-533.00-287.00210.00-205.00-89.00-30.00-321.00-255.00-1155.00-819.00-501.00-98.001,085.00838.00513.00534.00-314.0071.00
Gross Margin Growth (3y) -355.00-497.00-403.00-301.00-483.00117.0019.00-148.00-308.00268.00501.00155.00215.0045.00-51.00391.00-698.00109.00-29.00675.00641.00495.00146.00570.00184.00428.00842.00572.001,899.00445.00518.00450.00421.00-319.00-5.00-186.00172.00-395.00-550.00-571.00-1777.00-1137.00-612.00-558.00-159.00-12.00-309.00181.00-384.0090.00
Gross Margin Growth (5y) -412.00-565.0018.00-39.00-259.00321.00106.00516.00-613.00287.00-87.00294.00240.00427.00567.00833.00407.00632.00929.001,236.001,595.00464.00-69.00588.00445.0063.00612.00256.001,277.00127.00408.00-10.00-823.00-1168.00-828.00-539.00102.00-377.00-539.00-135.00-1006.00-228.00
Gross Margin (QoQ) -257.00-338.00503.00-681.00-44.00-205.00362.00-174.0093.00-48.00222.0069.00-163.00-236.00322.00-81.00-142.00-372.00202.00403.00326.00-395.00283.00-101.00-259.00205.00-766.00726.00-281.00332.00168.00257.00-23.0029.00-103.00143.00155.00-65.00561.00-728.00-207.00263.00139.00-483.00291.00-152.00255.00-424.000.00-86.00-645.00-88.00317.00318.00538.00-335.00-7.00338.00-310.0050.00
Gross Profit Growth (1y) 20.14%-27.23%-43.14%-16.84%-3.42%20.91%14.52%42.75%39.74%-1.44%30.35%-12.32%-10.59%17.74%-99.98%-15.75%-31.65%-1.15%51.01%26.31%62.19%-23.45%4.13%9.52%-40.97%38.06%-31.14%8.89%68.36%31.49%90.98%24.10%39.53%14.95%63.28%47.04%40.13%22.56%-10.46%-8.39%-23.44%-25.21%-7.10%-16.98%8.12%2.94%10.60%14.82%-34.66%-20.76%-22.04%-14.32%117.34%100.29%-19.41%28.80%-1.93%2.91%
Gross Profit Growth (3y) -7.85%-4.64%-5.32%1.34%6.46%11.95%-93.89%1.78%-5.13%4.68%-93.30%-2.29%-0.30%-3.78%-93.79%5.24%-13.18%1.47%2.68%14.63%17.24%11.59%11.05%13.96%11.51%27.79%29.01%25.72%48.76%22.82%40.82%18.68%14.40%1.76%10.75%3.80%5.07%-1.92%-2.74%-4.42%-18.52%-15.19%-7.13%-6.52%15.36%17.78%-11.43%8.21%11.67%17.76%
Gross Profit Growth (5y) -82.69%0.19%-81.88%2.07%5.99%1.21%-79.55%7.84%-3.95%3.93%-81.53%2.16%-0.30%10.09%-80.06%9.51%8.98%9.57%27.55%22.41%25.80%14.38%14.89%14.80%8.27%13.85%12.30%8.61%22.20%7.36%23.46%9.77%1.13%-2.98%3.21%1.93%10.50%8.41%-10.39%-0.73%2.89%4.69%
Gross Profit (QoQ) 520,600.40%-99.98%-7.66%-16.81%406,778.31%-99.97%7.24%4.14%385,271.95%-99.97%4.97%-26.54%509,561.73%-99.98%7.05%-3.27%-33.99%23.26%-13.15%39.90%0.84%3.10%11.51%-33.97%37.16%8.44%-39.90%54.45%-31.59%71.48%-7.08%20.62%-0.64%11.43%4.47%-0.62%41.13%0.35%-0.43%-13.08%3.11%2.66%-16.78%-15.09%28.07%-8.25%8.37%-19.16%37.60%-4.75%-38.33%-1.97%35.38%4.70%56.42%-9.66%-45.53%67.34%19.10%-5.20%
Interest Coverage Ratio Growth (1y) 127,909,349.64%63.74%4.72%-41.56%-849.44%181.61%-100.43%-117,459.07%23.79%93.90%-814.67%
Interest Coverage Ratio Growth (3y) 12,892.53%0.07%-26.55%-60.70%-80.45%-279.59%24.78%
Interest Coverage Ratio Growth (5y) -91.43%28.03%-33.02%
Net Cash Flow Growth (1y) -500.51%206.40%-48.60%187.77%82.68%-261.95%126.21%-47.45%-330.36%-52.97%623.12%-66.17%99.20%280.20%-137.02%51.61%6,224.62%-194.24%461.33%501.96%413.56%-424.12%-108.26%-104.41%-111.96%84.42%1,484.07%220.58%53.58%139.34%-165.24%-22.29%586.34%-1,321.37%144.25%349.34%-65.65%88.03%176.55%-131.30%184.55%367.27%-127.57%-240.79%-87.93%35.94%-504.89%-172.09%1,096.31%-122.02%90.69%-101.97%-65.47%1,072.68%-111.37%-46.77%-155.26%
Net Cash Flow Growth (3y) -70.82%-38.13%68.87%29.19%81.89%64.66%11.15%-35.40%60.08%-37.46%113.06%45.61%65.20%-107.24%-28.27%-33.94%-235.06%-40.44%83.03%-31.57%-31.72%32.41%-40.03%-65.42%-35.37%9.19%81.67%83.81%40.53%16.85%-7.23%-45.70%89.02%57.49%30.39%-89.39%-50.96%34.53%-87.68%-69.88%60.15%7.17%-29.17%-165.56%-20.71%42.79%-5.97%-100.55%-62.39%
Net Cash Flow Growth (5y) 7.83%-34.95%41.97%27.91%31.08%-88.89%26.85%-15.68%-5.24%-16.24%61.71%-30.31%32.58%20.55%-24.55%-17.70%144.25%-41.63%26.13%2.27%-13.79%14.03%-1.81%-15.53%-23.39%17.50%-24.95%-35.05%17.78%32.53%-27.21%-64.74%54.70%-25.95%28.27%-95.20%-13.40%24.00%-23.79%-60.36%-22.72%
Net Cash Flow (QoQ) -146.94%-19.58%-575.60%-5.61%112.47%-267.01%499.03%-120.84%-16.63%127.03%700.17%-270.63%58.54%227.76%-62.57%-104.02%9,467.69%-126.24%253.32%62.49%-244.13%200.63%155.42%38.63%-247.10%98.41%-36.48%-275.58%-91.70%240.86%-88.11%-244.59%262.47%-333.57%114.16%804.92%-508.01%108.46%43.81%-30.83%-242.14%295.58%-116.28%728.79%33.51%-120.17%-101.24%122.26%1,404.15%-189.76%9.48%197.89%-127.68%62.06%-1,864.43%116.73%679.88%-108.24%-1,264.03%93.70%
Net Income Growth (1y) -56.91%-147.37%366.67%1,370.00%678.23%4,006.38%317,855.86%78.84%101.05%8.99%-12.19%-24.51%-27.96%-48.03%31.99%-60.97%-65.78%27.21%-86.90%212.05%570.37%-210.58%-362.43%-4.64%-98.40%218.87%578.96%57.43%4,416.39%-50.20%8.83%105.18%88.71%-217.44%62.62%-91.01%49.18%444.94%-84.72%1,606.15%-15.97%-238.37%91.57%-54.30%-52.88%93.68%16.61%-5.90%-36.05%-168.08%-21.97%68.42%206.42%1,331.23%-237.99%11.20%157.54%-3.24%
Net Income Growth (3y) 1,756.08%375.21%2,253.07%170.74%124.22%188.96%1,444.58%-19.23%-20.86%-10.35%-46.66%-2.77%18.23%-39.78%-34.88%5.11%-66.73%18.69%18.07%67.32%69.37%-13.17%139.16%45.50%11.00%11.42%118.81%-33.79%402.85%26.35%-35.34%46.52%33.24%-96.65%-21.92%-11.18%-16.10%32.92%-30.12%94.32%-36.73%-30.74%20.35%-10.19%-2.62%59.89%-48.21%20.79%71.53%223.76%
Net Income Growth (5y) 494.25%134.97%368.29%89.08%91.65%-98.90%-317.50%9.41%-44.36%-1.08%13.79%6.65%3.68%-15.42%18.78%30.26%25.70%-24.39%23.84%-2.89%68.74%21.53%27.72%36.41%11.39%-27.11%34.98%17.75%118.97%-16.83%-9.59%6.23%-6.54%-24.16%-15.41%2.12%2.97%64.28%-18.81%68.89%14.85%22.82%
Net Income (QoQ) 101.23%38,361.54%63.33%-131.97%102.32%121,053.85%-13.53%60.49%89.11%-31.86%-2.79%-13.00%52.36%-41.42%-7.22%-37.24%286.92%-82.68%-18.65%133.33%-60.17%312.71%74.76%-138.49%5.47%249.96%-97.06%2,750.82%280.91%-50.71%-15.62%-68.57%732.45%-7.07%-22.39%-119.56%1,252.70%-94.86%1,188.37%-54.77%-48.95%473.48%-36.55%-174.48%170.68%36.81%-34.58%-110.00%1,403.26%10.40%-55.54%-141.90%479.34%138.28%-19.10%68.38%-142.51%292.01%87.37%-36.74%
Net Income towards Common Stockholders Growth (1y) -7.43%-62.71%-39.64%-25.23%-38.18%164.75%34.16%82.28%135.17%23.90%42.56%-24.51%-27.96%-48.03%43,806.16%-60.97%-65.78%27.21%-86.90%212.05%570.37%-210.58%-362.43%-4.64%-98.40%218.87%578.96%57.43%4,416.39%-50.20%8.83%105.18%88.71%-217.44%62.62%-91.01%49.18%444.94%-84.72%1,606.15%-15.97%-238.37%91.57%-54.30%-52.88%93.68%16.61%-5.90%-36.05%-168.08%-21.97%68.42%206.42%1,331.23%-237.99%11.20%157.54%-3.24%
Net Income towards Common Stockholders Growth (3y) -9.16%6.94%4.90%0.95%1.56%19.46%843.44%-18.72%-16.62%-6.43%334.40%-2.77%18.23%-39.78%-434.73%5.11%-66.73%18.69%18.07%67.32%69.37%-13.17%139.16%45.50%11.00%11.42%118.81%-33.79%402.85%26.35%-35.34%46.52%33.24%-96.65%-21.92%-11.18%-16.10%32.92%-30.12%94.32%-36.73%-30.74%20.35%-10.19%-2.62%59.89%-48.21%20.79%71.53%223.76%
Net Income towards Common Stockholders Growth (5y) 242.20%-4.16%131.42%4.61%19.16%-34.48%-210.93%9.83%-42.59%1.49%300.49%6.65%3.68%-15.42%279.44%30.26%25.70%-24.39%23.84%-2.89%68.74%21.53%27.72%36.41%11.39%-27.11%34.98%17.75%118.97%-16.83%-9.59%6.23%-6.54%-24.16%-15.41%2.12%2.97%64.28%-18.81%68.89%14.85%22.82%
Net Income towards Common Stockholders (QoQ) -99.51%21,766.73%-8.87%-61.44%-99.21%26,986.81%-24.65%65.13%-99.60%36,701.99%-2.79%-13.00%-99.54%19,387.18%-7.22%-37.24%286.92%-82.68%-18.65%133.33%-60.17%312.71%74.76%-138.49%5.47%249.96%-97.06%2,750.82%280.91%-50.71%-15.62%-68.57%732.45%-7.07%-22.39%-119.56%1,252.70%-94.86%1,188.37%-54.77%-48.95%473.48%-36.55%-174.48%170.68%36.81%-34.58%-110.00%1,403.26%10.40%-55.54%-141.90%479.34%138.28%-19.10%68.38%-142.51%292.01%87.37%-36.74%
Net Margin Growth (1y) 0.00-580.000.00-216.00-486.00414.000.00268.00394.00343.000.00-162.00-181.00-656.002,575.00-444.00-427.00155.00-2299.00652.001,352.00-1558.00-860.00-81.00-1637.001,715.004,450.00395.001,196.00-430.00-967.001,171.00526.00-710.00200.00-2286.00610.001,354.00-2641.002,640.00-136.00-2655.00556.00-1358.00-1283.001,562.00-57.00-363.00-358.00-138.00-175.00959.00688.002,355.00-2429.0090.001,731.00-75.00
Net Margin Growth (3y) 0.00177.000.00-110.00-273.00100.002,575.00-338.00-214.00-158.00276.0046.00744.00-2059.00-584.00127.00-711.00312.001,291.00965.00912.00-273.002,623.001,485.0086.00575.003,683.00-720.002,332.00214.00-3408.001,525.001,000.00-2011.00-1885.00-1004.00-809.00261.00-2142.00919.00-1777.00-1232.00324.00-762.00-953.003,779.00-2661.00686.002,060.002,142.00
Net Margin Growth (5y) 2,575.00-324.00276.0098.00653.00-1302.00-584.00232.00-498.00-1.003,866.00359.00304.00-774.002,900.001,693.001,011.00-827.00524.00-149.002,048.00371.00182.001,839.00560.00-726.001,598.00562.00913.00-879.00-2910.00-196.00-641.00-588.00-2118.00-408.00-479.002,477.00-4747.001,968.00642.001,049.00
Net Margin (QoQ) -945.00858.00156.00-649.00-365.00643.00-114.00251.00-780.00911.0012.00199.00-1122.00748.00-7.00-275.002,109.00-2271.0010.00307.00-345.00680.00711.00-2604.00353.001,459.00-845.00748.003,088.00-2596.00-44.00-878.002,551.00-459.00-688.00-2114.003,461.00-2944.002,207.00-1370.00-534.002,337.00-568.00-3889.002,677.00423.00-493.00-1045.001,058.00117.00-488.00-825.001,021.001,251.00-759.00842.00-3763.003,771.00881.00-963.00
Operating Income Growth (1y) 101,187,319.77%-40.18%-52.72%-28.85%-38.47%53.30%40.47%103.24%58.83%-5.39%33.89%-38.64%-41.73%-7.34%-99.98%-65.94%-42.03%20.89%-186.08%298.55%182.39%-45.12%179.82%-13.50%-122.30%135.19%-23.01%4.69%639.66%36.61%269.62%78.19%4.58%18.28%50.88%-90.64%80.28%20.44%-32.84%1,331.12%-34.46%-50.39%18.10%-44.78%10.72%3.85%2.09%35.28%-93.67%-99.48%-51.38%-11.67%2,610.25%92,066.67%228.85%71.72%0.83%2.86%
Operating Income Growth (3y) 8,659.11%-4.62%-3.84%-3.91%-17.11%10.36%-93.00%-24.83%-18.74%1.96%-26.00%-5.92%-1.56%-14.97%-94.99%5.49%-33.23%15.99%-19.13%53.39%50.34%20.81%62.25%17.29%7.96%56.05%62.53%-44.11%130.05%24.85%55.30%33.63%7.31%-10.93%6.17%-9.57%9.37%-14.71%-6.80%120.30%-64.18%-86.08%-16.31%-12.94%23.85%71.13%17.74%27.07%20.05%70.58%
Operating Income Growth (5y) 177.45%-0.57%-14.87%3.79%-1.39%-2.27%-81.18%7.92%-18.51%6.47%-83.31%-5.49%2.80%14.59%-79.55%16.97%15.55%20.32%24.15%-9.66%44.99%20.23%33.88%16.66%8.26%17.82%27.77%6.65%56.48%0.05%35.19%12.26%-38.69%-67.12%-9.89%-2.44%17.55%24.52%5.30%74.58%4.66%20.66%
Operating Income (QoQ) 519,054.77%-99.98%37.97%-56.59%410,175.23%-99.97%19.31%8.16%375,842.55%-99.96%-6.76%-35.57%531,905.06%-99.98%-11.46%2.45%4.91%-64.22%50.73%113.63%-174.70%265.68%6.80%-58.48%8.64%79.55%-127.53%537.93%-64.44%144.16%41.91%10.86%-3.78%17.70%-16.71%25.39%22.74%-92.70%1,504.53%-16.23%-31.56%55.57%-26.51%-36.60%62.94%-27.25%47.32%-40.53%60.17%-3.60%-93.11%-95.08%14,775.00%75.13%111.55%67.25%-46.93%-8.55%24.22%70.61%
Operating Margin Growth (1y) 964.00-399.00-317.00-259.00-775.00154.00172.00372.00150.0080.0050.00-336.00-345.00-231.00115.00-436.00-180.00175.00-1677.00723.00567.00-209.001,139.00-164.00-1287.00401.0029.00-28.001,514.00234.00734.00517.00-261.0056.00-10.00-1203.00625.00-55.00-420.001,204.00-428.00-502.00284.00-488.00-5.00-2.00-185.0060.00-1112.00-751.00-431.00-6.001,327.002,306.001,797.00524.00-107.0059.00
Operating Margin Growth (3y) 819.00-166.00-95.00-223.00-970.003.00337.00-401.00-375.0025.00-1512.00-49.0042.00-264.00-423.00123.00-900.00367.00-509.00532.00794.00426.001,902.00325.00-34.00691.00753.00-714.001,878.00235.00304.00517.00-65.00-501.00-146.00-488.00191.00-559.00-321.00775.00-1545.00-1255.00-332.00-435.00210.001,553.001,181.00577.00108.001,614.00
Operating Margin Growth (5y) 984.00-221.00-1657.0064.00-583.00-31.00-201.00158.00-1095.00216.00-344.00-241.00269.00371.00340.00612.00353.00657.00215.00-155.001,158.00427.001,472.00325.00163.00134.00617.001.001,445.00-269.00403.0089.00-1181.00-1254.00-762.00-434.00407.00996.001,046.001,292.00-325.001,109.00
Operating Margin (QoQ) -89.00-64.00710.00-957.00-7.00-5.00194.00-28.0012.00195.00-29.00-98.00-18.00-192.00-37.0016.00327.00-743.00219.00372.00-1525.001,658.0063.00-404.00-177.00354.00-1060.001,283.00-548.00298.00482.003.00-49.0080.00-296.00320.00-115.00-1113.001,532.00-359.00-480.00510.00-100.00-433.00307.00-262.00384.00-430.00124.00-17.00-788.00-69.00444.00407.00545.00910.00-65.00-866.00-85.001,075.00
Profit After Tax Growth (1y) -4.36%-66.93%-42.96%-25.42%-31.08%212.78%32.64%78.84%101.05%8.99%42.56%-24.51%-32.39%-42.93%3,653.41%-63.21%-100.96%70.32%-334.59%98.33%15,240.00%-36.71%-107.56%-6.22%-83.05%84.24%267.22%62.44%381.82%34.30%-87.93%122.72%83.34%0.43%1,421.01%-91.99%37.49%123.47%-4.28%1,721.75%-11.42%-80.35%-82.14%-41.48%-54.93%35.29%355.29%-21.91%-33.80%-24.33%-21.99%69.29%105.83%367.42%70.47%5.15%292.73%-5.01%
Profit After Tax Growth (3y) -10.22%4.08%2.55%0.22%-2.15%24.84%314.03%-20.81%-26.27%1.94%-403.34%-18.03%-0.42%-14.95%-469.56%-11.88%-37.21%25.70%101.18%44.57%400.89%16.13%34.24%50.27%14.41%35.45%71.78%-33.83%129.86%44.45%20.66%48.11%30.70%-23.89%37.52%-5.14%-18.12%-15.94%-8.01%102.67%-35.82%-41.41%-14.07%-8.20%-15.00%68.52%82.26%11.60%74.91%49.78%
Profit After Tax Growth (5y) 107.77%1.85%-149.65%-5.98%6.47%15.96%-222.26%-1.58%-19.57%4.32%237.16%-3.45%-4.21%8.77%105.76%19.87%16.94%21.78%71.75%-11.63%215.73%28.58%51.94%37.69%12.77%1.76%20.35%25.30%37.13%-4.34%7.40%8.22%-7.80%-14.71%55.99%2.45%-5.64%16.01%0.69%71.46%16.40%-2.24%
Profit After Tax (QoQ) -99.52%20,777.96%-6.43%-64.64%-99.17%27,195.23%-13.53%60.49%-99.65%36,701.99%-2.79%-13.00%-99.54%19,387.18%-12.93%-26.56%-69.88%90.99%-102.28%13,066.67%-141.49%261.46%74.29%-45.79%-236.07%172.96%-68.49%489.09%23.50%-29.13%-6.55%64.20%-88.90%1,207.99%-23.07%-10.06%68.06%-93.11%1,220.90%46.19%-28.01%31.05%-35.77%-67.58%-34.55%329.35%-50.53%-2.68%120.25%-26.36%-58.06%11.25%127.05%59.80%-49.01%152.63%-17.19%-1.43%90.45%-38.90%
Property, Plant & Equipment (Net) Growth (1y) 35.53%64.09%
Return on Assets Growth (1y) 3.003.002.001.000.000.00-1.00-1.00-1.00-1.000.000.00-2.00-1.000.000.000.00-1.00-2.00-1.001.001.003.002.002.003.001.001.00-1.00-3.00-1.000.00-2.000.000.00-2.000.00-2.00-2.000.000.000.001.000.000.000.001.002.001.001.001.000.00
Return on Assets Growth (3y) 3.002.001.000.00-2.00-2.00-1.00-1.00-3.00-2.00-2.00-1.00-1.000.002.001.003.004.002.002.003.002.003.003.000.001.000.00-1.00-2.00-4.00-3.00-2.00-2.00-1.00-1.00-2.00-1.00-1.000.002.001.001.003.002.00
Return on Assets Growth (5y) 1.000.00-1.00-1.00-1.00-1.000.000.001.002.002.002.001.000.002.002.001.001.001.001.001.000.001.001.00-1.00-1.00-1.00-1.00-3.00-4.00-1.001.00-1.000.001.000.00
Return on Assets (QoQ) 1.000.000.002.000.00-1.000.001.000.00-1.000.001.000.00-1.000.000.001.000.00-1.000.000.00-1.001.002.000.000.000.002.001.00-2.000.001.00-1.000.001.00-2.001.000.00-1.000.00-1.000.001.000.000.000.000.000.000.001.001.00-1.000.001.000.00
Return on Capital Employed Growth (1y) -338.00366.00386.00426.00534.00465.00277.00357.00-3311.00-3171.00-1951.00-1957.00-2.00-1.000.000.002.001.000.000.00-1.00-1.001.001.003.003.001.001.00-1.00-2.000.000.00-1.000.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.000.002.003.003.002.000.00
Return on Capital Employed Growth (3y) -3114.00-2340.00-1288.00-1174.00-2778.00-2707.00-1674.00-1600.00-3311.00-3171.00-1952.00-1957.00-1.00-1.001.001.003.003.001.001.000.000.002.001.001.001.000.000.00-2.00-2.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.000.002.002.002.002.002.00
Return on Capital Employed Growth (5y) -3114.00-2339.00-1289.00-1174.00-2778.00-2707.00-1674.00-1600.00-3310.00-3169.00-1950.00-1955.000.000.001.001.001.001.001.001.000.00-1.001.001.001.001.000.00-1.00-3.00-3.00-1.001.001.002.001.001.00
Return on Capital Employed (QoQ) -775.00-1052.00-114.001,604.00-71.00-1033.00-74.001,712.00-140.00-1221.006.00-1956.000.00-1.000.000.001.000.000.001.000.00-1.000.000.000.001.000.002.000.00-2.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.001.002.000.000.000.000.00
Return on Equity Growth (1y) -3.00-1.00-2.00-2.00-1.00-6.00-3.001.00-2.000.00-2.00-7.00-2.006.007.0013.009.002.004.003.002.004.00-3.00-3.001.00-8.001.00-1.00-6.002.00-6.00-8.00-1.00-2.001.003.00-1.00-2.000.003.009.005.004.007.000.00
Return on Equity Growth (3y) -6.00-7.00-6.00-9.00-5.001.003.006.004.008.0010.008.009.0013.008.0013.0012.00-2.002.000.00-3.00-2.00-8.00-11.00-6.00-8.00-4.00-6.00-8.00-2.00-5.00-2.007.001.005.0013.008.00
Return on Equity Growth (5y) 1.001.005.007.006.007.004.006.008.004.008.005.004.007.003.005.005.00-2.00-3.00-5.00-4.00-5.00-6.00-5.002.00-5.001.004.001.00
Return on Equity (QoQ) 0.00-1.00-1.00-1.001.00-1.00-1.000.00-3.001.003.00-2.00-2.000.00-3.003.007.001.002.00-1.000.003.001.00-2.002.00-5.002.002.00-7.005.000.00-4.001.00-3.00-2.003.000.000.00-1.000.00-1.002.002.006.00-5.001.005.00-1.00
Return on Invested Capital Growth (1y) 4,044.00-109034.00-4710.001,893.00-6999.00-6638.00-6736.00-7088.00-6.00-2.00-3.00-3.002.00-1.00-7.00-1.001.001.009.005.006.007.003.003.002.00-2.000.000.00-7.00-1.00-4.00-4.002.00-3.00-3.001.00-1.002.001.00-3.00-3.00-4.002.0012.008.0010.007.00-2.00
Return on Invested Capital Growth (3y) -7665.00-7617.00-78345.00-114229.00-11715.00-5198.00-7003.00-6641.00-6746.00-7092.00-3.00-2.00-1.001.008.007.006.006.008.006.0013.007.001.003.00-1.00-2.00-3.00-7.00-7.00-3.00-6.00-3.00-6.00-7.00-2.00-5.000.0010.004.008.0010.006.00
Return on Invested Capital Growth (5y) -7669.00-7620.00-78355.00-114233.00-11712.00-5195.00-6997.00-6633.00-6734.00-7085.005.003.003.003.003.004.002.002.003.001.005.004.002.002.00-3.00-4.00-7.00-9.00-4.005.00-1.003.003.003.00
Return on Invested Capital (QoQ) -50.0070,730.0035,882.00-102519.001,805.00-363.00100.00350.00-7087.00-1.002.00-2.00-5.002.001.00-1.000.000.00-5.004.002.000.003.00-1.003.001.000.00-1.002.00-3.002.00-1.00-5.003.00-1.00-1.001.00-2.00-1.003.00-1.001.00-2.00-1.00-1.000.004.008.00-4.002.001.00-1.00
Return on Sales Growth (1y) 0.000.000.006.005.009.000.003.003.002.000.00-2.00-2.00-7.0026.00-4.00-4.002.00-23.007.0014.00-16.00-9.00-1.00-16.0017.0045.004.0012.00-4.00-10.0012.005.00-7.002.00-23.006.0014.00-26.0026.00-1.00-27.006.00-14.00-13.0016.00-1.00-4.00-4.00-1.00-2.0010.007.0024.00-24.001.0017.00-1.00
Return on Sales Growth (3y) 0.0011.000.007.006.005.0026.00-4.00-3.00-3.003.000.007.00-21.00-6.001.00-7.003.0013.0010.009.00-3.0026.0015.001.006.0037.00-7.0023.002.00-34.0015.0010.00-20.00-19.00-10.00-8.003.00-21.009.00-18.00-12.003.00-8.00-10.0038.00-27.007.0021.0021.00
Return on Sales Growth (5y) 26.006.003.009.0016.00-9.00-6.002.00-6.00-1.0039.004.003.00-8.0029.0017.0010.00-8.005.00-1.0020.004.002.0018.006.00-7.0016.006.009.00-9.00-29.00-2.00-6.00-6.00-21.00-4.00-5.0025.00-47.0020.006.0010.00
Return on Sales (QoQ) 0.000.000.00-1.000.007.000.003.00-9.009.000.002.00-11.007.000.00-3.0021.00-23.000.003.00-3.007.007.00-26.004.0015.00-8.007.0031.00-26.000.00-9.0026.00-5.00-7.00-21.0035.00-29.0022.00-14.00-5.0023.00-6.00-39.0027.004.00-5.00-10.0011.001.00-5.00-8.0010.0013.00-8.008.00-38.0038.009.00-10.00
Revenue Growth (1y) 14.80%-3.59%-29.50%-0.16%18.60%24.09%10.91%28.67%34.70%-13.92%26.14%-8.15%-10.32%25.21%-99.98%-4.10%-19.33%-4.60%22.03%-0.61%26.47%-26.67%24.26%4.22%-12.03%43.08%-27.70%8.46%11.99%11.16%45.12%6.75%32.05%13.25%52.14%41.10%10.67%25.68%3.39%-5.10%-10.84%-17.42%-13.50%-11.12%11.16%4.09%23.60%25.89%3.06%13.17%-4.51%-11.02%40.91%39.27%-34.49%6.47%9.19%0.31%
Revenue Growth (3y) -3.54%0.98%-0.46%5.67%12.73%10.18%-93.91%4.26%-0.86%0.93%-93.71%-4.33%-2.92%-4.32%-93.74%-0.22%-3.54%0.03%3.11%3.96%7.60%5.26%9.25%6.46%9.17%21.67%16.87%17.78%17.85%16.52%31.67%12.65%9.22%5.53%10.81%5.97%3.13%2.61%3.40%2.02%0.71%-0.92%0.69%-0.15%17.31%17.94%-8.22%6.05%16.61%16.50%
Revenue Growth (5y) -82.12%4.23%-81.90%2.38%7.89%-1.32%-79.73%3.26%1.63%1.53%-81.39%-0.21%-2.06%6.86%-80.86%2.84%5.82%4.73%19.34%11.09%12.73%10.67%15.45%10.07%5.12%13.33%7.38%6.62%10.16%6.34%19.54%9.85%8.34%6.72%9.94%5.92%9.76%11.23%-7.11%0.12%9.46%6.33%
Revenue (QoQ) 566,855.47%-99.98%-22.86%7.00%414,457.87%-99.97%-8.36%11.95%370,440.24%-99.97%-4.06%-28.46%542,897.36%-99.98%-6.33%-0.12%-30.00%46.44%-21.21%18.11%-10.46%19.27%0.26%-31.51%51.73%0.03%-15.37%11.40%-23.33%50.06%-12.62%10.57%0.10%10.38%8.09%-5.17%34.47%2.38%-15.22%7.69%10.62%-6.03%-20.35%-0.26%15.88%-3.45%-0.39%-6.61%37.60%-1.66%-18.45%2.56%16.11%-8.36%29.14%1.36%-45.39%48.95%32.43%-6.88%
Share-based Compensation Growth (1y) -90.00%-66.67%-83.33%766.67%11,900.00%13,000.00%13,300.00%207.69%-40.00%-55.73%-47.01%-201.25%-72.00%-53.45%-52.94%-50.00%-68.57%174.07%-168.75%469.70%
Share-based Compensation Growth (3y) 93.10%168.39%127.88%-207.23%
Share-based Compensation (QoQ) -70.00%100.00%0.00%-83.33%0.00%0.00%5,100.00%130.77%9.17%2.29%19.40%-55.00%-19.44%22.41%-328.17%-7.20%-41.38%-2.94%-46.97%54.29%-40.74%3.13%-66.67%1,245.45%-114.86%954.55%
Shareholder's Equity Growth (1y) 58.09%-6.08%10.09%10.74%-1.58%0.69%-0.60%-2.70%1.89%4.37%8.16%6.86%15.54%8.74%4.10%1.02%-7.78%0.65%3.41%3.48%10.71%13.12%11.34%9.89%12.01%9.97%19.80%15.49%15.51%27.63%23.23%29.20%14.25%-9.51%-13.84%-18.13%-13.10%-8.54%-4.95%-5.99%-6.08%-0.55%-1.83%2.71%15.98%22.12%22.44%7.49%11.77%7.78%
Shareholder's Equity Growth (3y) 17.80%4.62%6.61%5.98%5.03%4.55%3.82%1.65%2.77%4.53%5.20%3.76%5.66%7.38%6.22%4.73%4.57%7.78%11.32%9.51%12.73%16.66%18.02%17.92%13.91%8.30%8.35%6.90%4.67%1.84%0.31%-0.19%-2.31%-6.29%-7.01%-7.54%-1.82%3.57%4.54%1.25%6.78%9.39%
Shareholder's Equity Growth (5y) 12.47%4.24%6.41%5.09%3.42%5.40%5.20%3.62%6.13%7.28%9.20%7.23%8.82%11.69%12.09%11.38%8.58%7.66%7.93%6.79%7.30%5.61%6.13%4.76%3.82%2.93%3.49%3.36%4.55%5.11%3.94%1.89%3.86%1.61%
Shareholder's Equity (QoQ) -4.66%2.04%8.17%-6.48%-2.46%0.73%5.89%-2.07%-0.09%4.39%4.62%5.88%-5.96%-0.07%1.53%-3.34%2.63%2.67%1.60%3.41%4.86%1.06%0.27%5.41%2.95%10.09%-3.34%5.43%13.76%6.29%1.35%-6.77%-9.90%1.22%-3.71%-1.05%-5.17%5.19%-4.76%-1.15%0.42%3.83%-0.35%11.63%5.74%4.10%-12.52%16.07%1.97%
Tax Rate Growth (1y) -1456.001,040.0051.00104.00369.00-943.00-57.00-186.0055.00241.00-3.00276.00-549.00451.00-48908.00427.0096,669.002,217.0063,119.00-5654.00-101114.0017,865.00-15446.00-78.009,784.00-18828.00-5152.00147.00-9217.003,551.00-7594.00390.00-138.004,809.00-1866.00-546.00-387.00-6529.0019,974.00308.00250.0032,634.00-3659.001,199.00-211.00-27350.002,741.00-910.00163.003,362.00-1608.0025.00-1782.00-16938.0014,896.00-267.001,897.00-88.00
Tax Rate Growth (3y) -1462.00337.00-9.00194.00-124.00-251.00-48967.00517.0096,175.002,910.0014,209.00-4950.00-4994.0020,534.00-1235.00-5304.005,340.001,254.0042,521.00-5585.00-100546.002,588.00-28193.00459.00429.00-10468.00-14612.00-9.00-9742.001,831.0010,514.00152.00-275.0030,915.0014,449.00962.00-348.00-1244.0019,056.00598.00202.008,646.00-2527.00315.00-1830.00-40926.0016,029.00-1152.00277.00-13664.00
Tax Rate Growth (5y) -50372.003,006.0014,203.00-5033.00-4569.0019,832.00-1295.00-5214.004,846.001,947.00-6390.00-4881.00-4426.005,256.00-13981.00-4768.00-4016.009,614.0033,061.00-5741.00-101071.00868.00-10084.00221.00293.0015,637.001,703.001,499.00-9703.007,116.009,596.00442.00-323.006,927.0015,582.0077.00-1967.00-14820.0032,344.00356.00317.00-8380.00
Tax Rate (QoQ) -2180.002,526.00-476.001,170.00-3168.002,579.00-211.00-143.00-2282.002,449.0031.0043.00-2526.002,728.00-794.001,043.00-51885.0052,063.0095,447.00-93408.009,017.00-16710.00-13.0025,571.00-24295.00-1341.009,850.00-3042.00-10619.003,958.00486.009,725.00-21763.0011,941.00-42.0014,673.00-28438.0013,262.00117.008,531.00-1936.00-6404.0059.0040,915.00-38229.00-1545.00-1352.0013,777.00-8138.00-5196.00-279.0016,975.00-13108.00-3563.00-2086.001,820.0018,726.00-18726.0078.00-165.00
Total Debt Growth (1y) -40.88%-18.48%
Total Debt (QoQ) -24.62%-24.21%