|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.89M | 73.00M | 61.81M | 55.60M | 54.87M | 46.28M | 41.37M | 53.96M | 35.72M | 29.51M | 32.68M | 37.69M | 36.27M | 28.16M | 33.66M | 38.54M | 33.07M | 27.98M | 31.59M | 38.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.78M | | | | 32.19M | 28.60M | | | 28.01M | 29.47M | | | 38.62M | 31.50M | | | 39.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.89M | 73.00M | 61.81M | 99.38M | 54.87M | 46.28M | 41.37M | 86.15M | 64.31M | 29.51M | 32.68M | 65.71M | 65.74M | 28.16M | 33.66M | 77.16M | 64.57M | 27.98M | 31.59M | 77.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.75M | 38.10M | 37.19M | 38.07M | 38.67M | 41.42M | 38.50M | 45.72M | 48.26M | 44.17M | 42.01M | 43.98M | 41.57M | 50.04M | 53.86M | 53.71M | 46.51M | 56.84M | 52.47M | 56.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 1.79M | 1.12M | 1.40M | 1.86M | 0.65M | 0.83M | 1.37M | 2.20M | 1.02M | 2.27M | 2.79M | 3.65M | 4.16M | 2.89M | 2.31M | 1.96M | 1.11M | 1.22M | 0.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.98M | 39.90M | 38.31M | 39.48M | 40.53M | 42.07M | 39.32M | 47.09M | 50.47M | 45.18M | 44.28M | 46.76M | 45.22M | 54.20M | 56.74M | 56.02M | 48.47M | 57.96M | 53.69M | 57.68M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.24M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.63M | 16.70M | 13.58M | 16.91M | 18.41M | 19.97M | 18.80M | 19.83M | 25.97M | 26.15M | 20.43M | 17.13M | 20.14M | 36.15M | 29.58M | 30.79M | 33.12M | 34.55M | 32.79M | 29.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.34M | 173.25M | 157.38M | 157.41M | 155.88M | 146.30M | 136.28M | 141.50M | 141.49M | 129.63M | 126.89M | 132.20M | 132.91M | 151.07M | 156.22M | 164.21M | 144.53M | 156.01M | 155.13M | 165.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | | | | 1.41M | | | | 7.84M | | | | 8.15M | | | | 43.33M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.90M | 1.08M | 0.57M | 0.91M | 0.59M | 0.52M | 1.16M | 0.99M | 1.16M | 1.28M | 1.33M | 1.69M | 1.80M | 2.25M | 3.10M | 2.61M | 3.56M | 3.80M | 4.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.53M | 17.52M | 20.44M | 21.02M | 20.66M | 20.39M | 19.90M | 26.25M | 27.40M | 27.18M | 29.20M | 31.50M | 32.72M | 40.35M | 44.40M | 50.96M | 47.08M | 53.84M | 57.56M | 60.15M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.87M | 190.77M | 177.82M | 201.95M | 176.54M | 166.69M | 156.18M | 167.75M | 168.90M | 156.81M | 156.09M | 163.71M | 165.63M | 191.42M | 200.62M | 215.16M | 191.61M | 209.86M | 212.69M | 225.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 6.07M | 6.41M | 5.79M | 6.23M | 5.75M | 4.45M | 6.85M | 7.40M | 5.91M | 4.55M | 5.93M | 5.58M | 12.20M | 9.37M | 8.84M | 9.43M | 9.33M | 8.29M | 7.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 6.07M | 6.41M | 5.79M | 6.23M | 5.75M | 4.45M | 6.85M | 7.40M | 5.91M | 4.55M | 5.93M | 5.58M | 12.20M | 9.37M | 8.84M | 9.43M | 9.33M | 8.29M | 7.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 2.71M | 6.25M | 3.19M | 8.45M | 2.81M | 2.11M | 3.26M | 11.16M | 2.22M | 2.25M | 2.98M | 5.01M | 6.40M | 7.84M | 7.84M | 14.23M | 5.71M | 5.39M | 5.47M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 3.97M | 1.80M | 0.35M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.43M | 0.39M | 0.32M | 0.28M | 0.21M | 0.15M | 0.60M | 0.61M | 0.58M | 0.50M | 0.41M | 0.47M | 0.49M | 0.64M | 0.68M | 0.52M | 0.55M | 0.66M | 0.69M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | 10.30M | 14.88M | 14.24M | 18.16M | 10.19M | 7.68M | 11.75M | 20.41M | 9.78M | 8.41M | 10.47M | 12.34M | 20.43M | 19.14M | 18.79M | 25.77M | 17.00M | 15.71M | 14.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.54M | 0.55M | 0.46M | 0.47M | 0.47M | 0.47M | 0.24M | 0.25M | 0.26M | 0.28M | 0.29M | 0.28M | 0.31M | 0.32M | 0.34M | 0.30M | 0.33M | 0.33M | 0.43M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | | | | 1.19M | | | | 1.34M | | | | 2.71M | | | | 4.18M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.08M | 0.98M | 1.19M | 0.73M | 0.81M | 0.87M | 0.35M | 0.33M | 0.39M | 0.29M | 0.60M | 0.43M | 0.45M | 0.81M | 0.79M | 0.73M | 0.72M | 0.89M | 0.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.52M | 2.60M | 1.90M | 2.11M | 1.87M | 1.86M | 1.75M | 1.57M | 1.81M | 1.85M | 1.81M | 2.40M | 2.56M | 3.39M | 4.24M | 3.64M | 4.61M | 5.02M | 5.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.99M | 12.82M | 17.48M | 39.67M | 20.27M | 12.06M | 9.54M | 13.51M | 21.99M | 11.59M | 10.26M | 12.28M | 14.74M | 22.99M | 22.53M | 23.02M | 29.41M | 21.60M | 20.73M | 20.44M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 3.97M | 1.80M | 0.35M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.88M | 177.95M | 160.33M | 162.28M | 156.27M | 154.63M | 146.63M | 154.24M | 146.91M | 145.22M | 145.83M | 151.42M | 150.89M | 168.43M | 178.10M | 192.14M | 162.20M | 188.25M | 191.96M | 205.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.68M | | | | 158.93M | | | | 152.26M | | | | 168.07M | | | | 205.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 206.87M | 190.77M | 177.82M | 201.95M | 176.54M | 166.69M | 156.18M | 167.75M | 168.90M | 156.81M | 156.09M | 163.71M | 165.63M | 191.42M | 200.62M | 215.16M | 191.61M | 209.86M | 212.69M | 225.80M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.18M | -0.18M | -0.18M | -0.17M | -0.17M | -0.16M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.17M | -0.19M | -0.19M | -0.20M | -0.17M | -0.19M | -0.19M | -0.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.18M | 129.22M | 112.19M | 113.73M | 108.99M | 108.44M | 101.80M | 106.69M | 99.94M | 99.16M | 99.10M | 103.84M | 104.16M | 116.88M | 125.49M | 137.62M | 115.27M | 136.55M | 139.04M | 150.32M |