G Willi Food International Balance Sheet (2010-2025) | WILC

Balance Sheet Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
68.89M73.00M61.81M55.60M54.87M46.28M41.37M53.96M35.72M29.51M32.68M37.69M36.27M28.16M33.66M38.54M33.07M27.98M31.59M38.92M
Short-term Investments (Quarter)
43.78M32.19M28.60M28.01M29.47M38.62M31.50M39.06M
Cash & Current Investments (Quarter)
68.89M73.00M61.81M99.38M54.87M46.28M41.37M86.15M64.31M29.51M32.68M65.71M65.74M28.16M33.66M77.16M64.57M27.98M31.59M77.98M
Receivables - Net (Quarter)
44.75M38.10M37.19M38.07M38.67M41.42M38.50M45.72M48.26M44.17M42.01M43.98M41.57M50.04M53.86M53.71M46.51M56.84M52.47M56.98M
Receivables - Other (Quarter)
2.23M1.79M1.12M1.40M1.86M0.65M0.83M1.37M2.20M1.02M2.27M2.79M3.65M4.16M2.89M2.31M1.96M1.11M1.22M0.70M
Receivables (Quarter)
46.98M39.90M38.31M39.48M40.53M42.07M39.32M47.09M50.47M45.18M44.28M46.76M45.22M54.20M56.74M56.02M48.47M57.96M53.69M57.68M
Finished Goods (Quarter)
16.24M
Inventory (Quarter)
19.63M16.70M13.58M16.91M18.41M19.97M18.80M19.83M25.97M26.15M20.43M17.13M20.14M36.15M29.58M30.79M33.12M34.55M32.79M29.49M
Prepaid Assets (Quarter)
0.12M
Current Assets (Quarter)
188.34M173.25M157.38M157.41M155.88M146.30M136.28M141.50M141.49M129.63M126.89M132.20M132.91M151.07M156.22M164.21M144.53M156.01M155.13M165.65M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.04M1.41M7.84M8.15M43.33M
Goodwill (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Intangibles (Quarter)
Goodwill & Intangibles (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Long-Term Deferred Tax (Quarter)
0.66M0.90M1.08M0.57M0.91M0.59M0.52M1.16M0.99M1.16M1.28M1.33M1.69M1.80M2.25M3.10M2.61M3.56M3.80M4.18M
Other Non-Current Assets (Quarter)
Non-Current Assets (Quarter)
18.53M17.52M20.44M21.02M20.66M20.39M19.90M26.25M27.40M27.18M29.20M31.50M32.72M40.35M44.40M50.96M47.08M53.84M57.56M60.15M
Assets (Quarter)
206.87M190.77M177.82M201.95M176.54M166.69M156.18M167.75M168.90M156.81M156.09M163.71M165.63M191.42M200.62M215.16M191.61M209.86M212.69M225.80M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
7.33M6.07M6.41M5.79M6.23M5.75M4.45M6.85M7.40M5.91M4.55M5.93M5.58M12.20M9.37M8.84M9.43M9.33M8.29M7.30M
Notes Payables (Quarter)
Payables (Quarter)
7.33M6.07M6.41M5.79M6.23M5.75M4.45M6.85M7.40M5.91M4.55M5.93M5.58M12.20M9.37M8.84M9.43M9.33M8.29M7.30M
Accumulated Expenses (Quarter)
4.75M2.71M6.25M3.19M8.45M2.81M2.11M3.26M11.16M2.22M2.25M2.98M5.01M6.40M7.84M7.84M14.23M5.71M5.39M5.47M
Short term Debt (Quarter)
0.87M3.97M1.80M0.35M
Current Leases (Quarter)
0.56M0.43M0.39M0.32M0.28M0.21M0.15M0.60M0.61M0.58M0.50M0.41M0.47M0.49M0.64M0.68M0.52M0.55M0.66M0.69M
Current Taxes (Quarter)
Total Current Liabilities (Quarter)
14.05M10.30M14.88M14.24M18.16M10.19M7.68M11.75M20.41M9.78M8.41M10.47M12.34M20.43M19.14M18.79M25.77M17.00M15.71M14.98M
Non-Current Liabilities
Non-Current Debt (Quarter)
Pension (Quarter)
0.57M0.54M0.55M0.46M0.47M0.47M0.47M0.24M0.25M0.26M0.28M0.29M0.28M0.31M0.32M0.34M0.30M0.33M0.33M0.43M
Minority Interest (Quarter)
Non-Current Deferred Tax Liability (Quarter)
0.65M1.19M1.34M2.71M4.18M
Operating Leases (Quarter)
0.71M1.08M0.98M1.19M0.73M0.81M0.87M0.35M0.33M0.39M0.29M0.60M0.43M0.45M0.81M0.79M0.73M0.72M0.89M0.86M
Total Non-Current Liabilities (Quarter)
1.94M2.52M2.60M1.90M2.11M1.87M1.86M1.75M1.57M1.81M1.85M1.81M2.40M2.56M3.39M4.24M3.64M4.61M5.02M5.46M
Total Liabilities (Quarter)
15.99M12.82M17.48M39.67M20.27M12.06M9.54M13.51M21.99M11.59M10.26M12.28M14.74M22.99M22.53M23.02M29.41M21.60M20.73M20.44M
Shareholder's Equity
Total Debt (Quarter)
0.87M3.97M1.80M0.35M
Common Equity (Quarter)
190.88M177.95M160.33M162.28M156.27M154.63M146.63M154.24M146.91M145.22M145.83M151.42M150.89M168.43M178.10M192.14M162.20M188.25M191.96M205.36M
Shareholder's Equity (Quarter)
183.68M158.93M152.26M168.07M205.36M
Liabilities and Shareholders Equity (Quarter)
206.87M190.77M177.82M201.95M176.54M166.69M156.18M167.75M168.90M156.81M156.09M163.71M165.63M191.42M200.62M215.16M191.61M209.86M212.69M225.80M
Treasury Shares (Quarter)
-0.20M-0.18M-0.18M-0.18M-0.17M-0.17M-0.16M-0.17M-0.17M-0.17M-0.17M-0.17M-0.17M-0.19M-0.19M-0.20M-0.17M-0.19M-0.19M-0.20M
Retained Earnings (Quarter)
137.18M129.22M112.19M113.73M108.99M108.44M101.80M106.69M99.94M99.16M99.10M103.84M104.16M116.88M125.49M137.62M115.27M136.55M139.04M150.32M