Whirlpool Growth Metrics (2009-2025) | WHR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.21%7.23%4.99%3.25%3.52%8.02%-3.82%-2.59%-3.81%-8.21%-0.21%1.42%2.10%4.57%4.60%0.96%4.62%2.19%0.31%28.68%19.75%25.02%24.92%-4.96%2.42%2.33%2.89%0.75%-0.98%1.19%3.21%4.62%4.41%-5.62%-8.37%-8.44%-3.21%4.12%-3.60%3.41%3.31%-5.94%10.61%7.71%0.00%7.52%0.17%-0.74%-4.18%-8.61%-14.14%-15.58%-13.46%-7.47%-3.55%1.10%3.00%2.13%1.60%-5.84%-4.93%-3.37%-1.56%-1.84%
Assets Growth (3y) 4.38%2.06%0.26%0.66%0.56%1.21%0.13%-0.09%0.91%-0.65%1.54%9.63%8.56%10.13%9.44%7.28%8.67%9.34%8.84%7.21%6.69%8.99%9.88%0.06%1.93%-0.76%-0.91%-1.18%0.02%-0.19%-3.04%-0.31%1.45%-2.59%-0.77%0.66%0.00%1.74%2.22%3.40%-0.34%-2.59%-1.65%-3.36%-6.05%-3.12%-6.04%-5.38%-5.12%-4.77%-5.59%-7.03%-5.37%-2.98%-1.19%-2.24%
Assets Growth (5y) 3.97%2.58%1.12%5.79%4.96%5.78%4.70%4.05%4.74%4.64%6.12%4.76%5.34%6.70%6.84%5.41%5.82%4.54%4.04%3.37%4.18%4.93%3.22%-1.05%1.15%-0.87%0.74%1.46%0.67%0.11%0.20%1.16%0.01%-1.91%-3.42%-3.09%-3.68%-2.29%-2.42%-1.15%-2.47%-2.67%-1.39%-2.99%-4.08%-2.14%-3.66%-4.78%
Assets (QoQ) 4.07%8.14%1.60%-0.11%-2.29%5.89%-0.10%0.16%1.95%-5.72%1.19%-1.09%-2.72%2.50%2.83%-0.42%-0.37%2.53%-0.74%3.19%-2.69%0.64%27.34%-3.97%1.59%0.56%-3.12%3.48%1.50%1.11%-5.14%1.71%3.73%3.13%-3.84%1.50%-6.24%0.12%-3.91%7.30%0.86%-7.30%3.08%7.19%-8.17%9.01%0.38%-0.48%-1.26%1.56%-0.53%-3.93%-5.82%-4.58%-2.21%-1.52%0.69%-0.54%2.50%0.34%-0.16%-1.06%-5.01%1.31%1.48%0.80%-5.28%
Capital Expenditures Growth (1y) 230.36%-64.52%0.84%6.74%-21.23%19.01%31.67%-7.28%-20.00%-34.03%-43.67%4.71%-19.57%11.58%53.93%30.50%66.22%33.96%14.60%14.18%2.44%0.00%-21.66%0.00%-32.54%-14.79%25.20%0.67%3.53%0.83%4.55%4.33%-25.00%4.92%-15.53%-16.93%28.79%-12.50%-19.85%-13.08%-3.53%-34.82%-11.93%-29.65%-10.98%52.05%27.08%37.74%19.18%17.12%-4.10%7.76%10.34%-6.92%3.42%-10.59%19.79%-6.61%-28.10%-35.55%-37.39%-27.43%-2.30%10.29%
Capital Expenditures Growth (3y) 41.30%-34.69%-9.23%1.19%-20.27%-4.32%4.52%8.21%2.27%-0.47%-0.21%15.98%11.05%14.34%11.39%14.22%4.73%4.51%3.98%4.75%-10.56%-4.93%0.84%1.65%-19.39%-3.40%3.41%-4.45%0.00%-2.54%-10.88%-9.01%-2.33%-15.73%-15.83%-20.21%3.42%-4.64%-3.56%-5.56%0.78%5.09%2.39%1.45%5.39%18.35%8.02%9.89%16.36%0.60%-10.66%-14.68%-6.11%-14.24%-10.10%-14.02%
Capital Expenditures Growth (5y) 25.38%-16.07%5.70%9.08%-2.90%3.25%0.50%7.66%-5.87%-3.42%-0.51%9.45%-0.89%5.13%12.59%9.37%-2.26%3.84%-0.15%-0.08%-7.12%-4.64%-7.04%-5.38%-8.23%-12.46%-4.84%-11.81%-3.00%-1.71%-4.55%-6.10%-0.23%1.28%-6.19%-5.49%7.78%-1.12%-2.31%-4.09%6.23%0.18%-4.41%-9.66%-2.57%2.35%-2.40%-1.16%
Capital Expenditures (QoQ) 404.46%-65.10%62.18%-24.35%-17.12%-0.83%71.67%-44.17%25.22%9.72%20.89%-51.83%3.26%-6.32%124.72%-63.00%43.24%29.25%90.51%-52.87%15.45%10.56%89.81%-57.72%12.70%-13.38%142.28%-71.48%42.35%27.27%94.81%-70.67%38.64%31.97%94.41%-78.91%93.94%6.25%91.18%-67.31%31.76%-2.68%107.34%-63.72%-10.98%31.51%65.63%-54.09%52.05%9.91%79.51%-60.27%49.43%-10.00%101.71%-59.32%26.04%0.00%74.38%-45.50%-1.74%-23.01%56.32%-47.06%13.89%3.66%76.47%
Cash & Equivalents Growth (1y) 517.10%244.13%24.28%-0.87%-13.85%-0.59%-43.29%-18.93%-43.18%-49.59%1.37%5.32%28.64%57.28%59.46%18.15%122.93%41.04%19.49%-25.65%-57.89%-26.88%-29.28%-24.76%-0.71%38.78%46.85%40.54%36.05%8.55%6.05%10.23%9.46%-32.85%-5.06%25.25%11.72%68.53%-3.78%30.31%143.94%116.13%255.29%49.80%-13.75%16.58%-18.51%4.10%-13.61%-44.68%-37.60%-35.68%-35.71%-20.28%-37.40%-19.82%-9.42%-9.93%-3.47%-18.79%-16.82%-9.41%-13.84%-47.53%
Cash & Equivalents Growth (3y) 44.56%19.92%-10.60%-5.41%-14.29%-7.63%-2.86%0.29%17.68%3.80%24.54%-2.56%6.49%17.50%10.45%-12.89%-2.32%12.70%7.46%-7.70%-17.15%3.28%3.27%5.24%13.93%0.38%13.92%24.73%18.50%7.10%-1.05%21.62%43.95%34.73%48.06%34.71%32.96%61.93%40.71%26.66%22.04%11.71%21.79%0.10%-21.76%-19.89%-31.72%-18.72%-20.47%-26.49%-27.76%-25.18%-21.46%-13.36%-19.55%-30.09%
Cash & Equivalents Growth (5y) 54.01%30.78%6.36%-5.76%-9.98%-4.06%-4.98%-10.81%-7.39%2.56%14.94%-0.44%10.28%19.57%15.98%0.47%6.78%0.85%4.55%1.65%-7.00%4.51%0.12%13.73%32.15%29.80%38.27%30.52%28.48%25.35%22.91%22.91%17.32%9.54%10.54%10.36%5.48%13.37%1.70%0.94%1.14%0.02%1.77%-8.17%-18.44%-15.95%-23.34%-25.55%
Cash & Equivalents (QoQ) 27.98%193.52%90.34%-13.70%-28.63%6.00%51.83%-25.00%-17.64%-39.53%117.03%-47.43%-26.93%21.60%125.48%-35.79%-10.67%23.28%67.07%21.16%-43.48%4.44%3.95%-31.38%-1.85%1.01%10.60%-9.46%37.20%6.88%5.85%-12.35%9.46%4.42%10.03%-12.96%-32.85%47.64%45.16%-22.36%1.29%-15.70%96.58%45.34%-10.26%38.57%-17.12%-16.31%21.29%-3.13%5.88%-30.55%-22.33%9.26%9.14%-30.59%-3.68%-14.21%39.80%-21.59%-4.22%-8.06%17.62%-19.69%4.30%-12.55%-28.37%
Cash from Investing Activities Growth (1y) -51.52%-18.87%-65.17%10.73%20.67%-25.40%10.88%-2.73%22.69%41.14%32.06%-17.02%-5.43%-26.88%-55.06%-4.09%-42.27%-28.81%-231.88%-645.85%29.71%3.95%64.19%83.96%4.12%59.59%7.93%-12.77%7.53%-166.10%-3.97%-3.88%96.51%32.48%-3.82%60.44%-2,766.67%-2.83%663.19%31.50%34.88%33.94%-110.46%85.06%-7.14%-204.17%-73.96%-1,546.15%80.00%40.64%-14.37%-1,411.68%-816.67%13.85%36.65%93.51%-4.55%-183.04%71.90%35.24%37.39%74.13%-150.00%-94.85%
Cash from Investing Activities Growth (3y) 2.41%4.27%0.00%-2.38%13.52%2.16%2.08%-7.76%-5.06%1.28%-51.77%-108.66%-1.78%-16.22%-22.60%-7.59%1.39%20.63%-3.05%-10.50%14.58%-1.08%30.01%42.72%68.61%10.12%0.20%22.61%2.57%-22.70%100.66%34.46%13.32%22.88%15.12%65.66%-171.44%-27.36%-0.81%-19.00%48.13%-6.05%-30.22%-233.77%-25.24%-15.87%-8.02%-152.79%-24.22%-13.12%41.17%14.02%-81.71%14.24%23.65%56.57%
Cash from Investing Activities Growth (5y) -6.87%-7.48%-38.77%-52.81%8.35%-2.99%-2.21%-8.41%4.81%17.88%-2.88%-10.45%1.34%-11.04%-12.02%-7.85%50.10%2.12%-3.39%11.12%9.02%6.43%31.98%44.87%10.41%13.18%10.16%45.65%8.39%-29.99%-2.03%7.08%32.56%3.70%-4.00%-58.74%-105.52%-1.11%5.79%-10.58%-5.98%-23.80%-15.29%-9.35%-5.15%-2.64%2.40%-82.75%
Cash from Investing Activities (QoQ) -7.07%16.04%-130.34%26.83%16.00%-16.67%-24.49%34.97%-32.77%17.09%-43.51%51.06%-1.09%4.30%-147.19%55.91%-21.65%-16.95%-65.94%39.74%-10.14%-201.32%-272.93%94.32%-50.52%-12.33%-67.07%66.06%36.56%-155.93%-104.64%72.17%-82.56%0.00%-104.46%99.07%-3,433.33%-53.77%22.09%32.28%-26.74%942.20%-109.48%35.63%-28.57%-33.33%86.46%-361.54%-265.00%23.74%-28.14%94.39%-983.33%-46.92%-1,593.72%96.60%-1.82%-8.04%-73.55%45.24%-175.65%89.27%-300.00%47.06%-13.89%-3.66%-211.76%
Cash from Operations Growth (1y) 126.10%-63.06%-68.45%-21.94%-415.49%-110.10%-152.17%24.39%-88.84%780.00%279.63%-1.72%27.90%60.29%125.77%19.02%-11.15%-126.61%-45.21%57.55%-67.85%693.10%0.00%-14.00%-16.17%49.42%-4.58%-0.29%34.19%-5.06%-31.00%-5.88%-63.91%-47.13%-119.62%42.17%-25.53%-42.64%922.58%-2.60%9.05%-6.76%351.76%-39.14%122.36%572.46%-43.75%-19.30%-280.22%-68.10%-24.38%22.45%-45.43%-27.70%-90.20%14.54%-83.02%262.62%345.83%-10.59%17.41%-95.10%-84.58%2.98%
Cash from Operations Growth (3y) -15.86%-36.69%-33.38%-1.55%-84.65%3.26%28.38%13.32%-14.81%-42.60%61.63%22.60%-10.39%36.25%7.35%17.27%-29.41%33.10%-19.44%10.55%-8.67%118.38%-13.01%-6.89%-7.81%-9.14%-28.65%10.09%-10.63%-33.97%3.65%9.23%-23.23%-34.36%93.91%-5.54%31.14%53.22%183.99%-21.79%28.44%25.99%24.32%-15.59%16.32%15.75%-65.33%4.21%-89.42%-5.79%-30.88%7.84%-30.02%-49.55%-59.31%1.79%
Cash from Operations Growth (5y) -4.50%-16.09%-18.22%12.34%-58.53%11.68%3.00%14.54%-24.16%94.31%32.74%9.58%-0.56%29.11%-4.02%8.64%-18.51%3.43%-15.67%12.57%-21.43%35.41%1.22%2.25%-7.42%-16.70%36.85%-4.58%17.87%12.54%23.13%-8.54%5.49%-9.52%25.40%-3.60%7.72%-3.67%28.83%-7.67%0.50%39.29%-3.45%-9.24%2.40%-22.74%-50.86%0.83%
Cash from Operations (QoQ) 198.53%144.78%36.89%-92.09%39.44%109.09%238.65%-131.95%95.54%-980.00%907.41%-148.51%116.08%185.29%341.75%-135.59%135.74%301.83%132.88%-133.24%91.45%927.59%569.58%-135.41%130.23%39.53%475.83%-147.83%138.88%-10.89%501.75%-131.57%156.09%-35.25%720.89%-154.97%118.09%-124.03%6,048.39%-148.54%108.27%244.59%604.31%-145.32%108.48%1,569.57%-5.12%-83.35%154.95%39.66%36.11%-137.19%145.12%231.08%120.41%-144.17%122.43%-55.14%2,477.08%-170.57%144.44%-44.85%416.82%-165.19%102.64%73.68%3,351.52%
Dividends Paid - Common Growth (1y) 7,574.42%7,574.42%7,574.42%-100.00%0.00%15.15%18.18%16.28%18.18%0.00%0.00%0.00%0.00%31.58%28.21%9,599,999,900.00%23.08%18.00%16.00%22.92%25.00%18.64%20.69%16.95%15.00%8.57%8.57%5.80%5.80%7.89%5.26%5.48%6.85%-1.22%-8.75%-3.90%-6.41%-6.17%9.59%2.70%2.74%5.26%-3.75%3.95%5.33%10.00%11.69%7.59%30.38%10.23%10.47%11.76%-5.83%-1.03%2.11%-1.05%-2.06%0.00%-1.03%3.19%2.11%1.04%-43.75%-46.39%
Dividends Paid - Common Growth (3y) 349.30%345.42%349.30%-99.75%5.73%14.86%14.86%48,049.41%13.30%15.79%14.14%48,948.68%15.44%22.59%21.53%51,576.49%20.95%14.98%14.98%15.00%15.00%11.60%11.32%9.28%9.14%4.99%1.41%2.36%1.90%0.00%1.72%1.35%0.91%-0.82%-1.27%0.86%0.43%2.80%5.61%4.73%12.16%8.47%5.90%7.72%8.95%6.27%8.00%5.97%6.34%2.94%3.73%4.50%-1.98%0.00%-17.16%-18.20%
Dividends Paid - Common Growth (5y) 156.78%167.59%166.68%13.02%12.70%16.23%16.23%4,275.99%15.90%14.87%14.27%4,194.08%13.36%16.63%15.45%4,240.14%14.87%10.13%7.86%9.04%8.75%5.19%6.64%5.19%4.56%2.71%1.92%2.74%2.74%2.98%2.50%3.09%7.13%3.42%3.50%4.29%4.46%3.46%5.85%4.90%5.41%4.78%3.71%5.00%5.28%3.93%-6.85%-8.02%
Dividends Paid - Common (QoQ) 0.00%0.00%7,341.86%3.13%0.00%0.00%-100.00%7,674,418,504.65%15.15%2.63%-100.00%7,799,999,900.00%-2.56%2.63%-100.00%7,799,999,900.00%28.21%0.00%-4.00%0.00%22.92%-1.69%1.72%1.69%16.67%0.00%-1.43%0.00%10.14%0.00%-3.95%0.00%12.33%-2.44%-3.75%1.30%3.85%-9.88%1.37%-1.35%4.11%5.26%-5.00%-1.32%6.67%-3.75%2.60%0.00%11.39%-2.27%-1.16%21.18%-5.83%-2.06%0.00%2.11%-1.03%1.04%-3.09%1.06%1.05%0.00%1.04%0.00%0.00%-44.33%-3.70%
EBITDA Margin Growth (1y) 99.00409.0098.00-8.0049.00-844.00-797.0017.00-167.00-179.00579.00121.00152.00984.00368.00157.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-260.00-1431.00-50.0078.00261.001,287.00800.00242.0049.00-178.00-284.00447.00
EBITDA Margin Growth (3y) -19.00-614.00-120.00129.0034.00-39.00151.00295.0031.00736.00973.0051.00179.00817.00323.00145.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-334.00-1442.00-62.00-138.00-65.00-340.00649.00185.0050.00-322.00466.00767.00-33112.00-29183.00-46670.00
EBITDA Margin Growth (5y) 179.00300.00274.0059.0061.00-206.00106.00283.004.00822.00992.00185.00105.00805.00311.00-70.00-307.00-1609.00-107.00-150.00-92.00-253.00667.00320.00-24.00-334.00454.00551.00-32003.00-28667.00-45981.00
EBITDA Margin (QoQ) -144.0099.00-11.00155.00166.00-212.00-117.00213.00-728.00-165.00696.0029.00-739.00593.00238.0059.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-177.00-1209.001,480.00-15.007.00-184.00993.00-573.00-187.00-411.00887.00158.004,816.00-17330.00
EBIT Growth (1y) 45.18%147.01%23.81%1.51%-5.39%-32.63%-41.88%1.49%-10.53%-13.00%56.62%25.85%24.51%69.07%46.95%37.21%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-45.83%-272.26%-9.67%15.73%83.92%140.47%131.77%37.22%-1.14%-59.69%-17.75%68.87%-89.76%-32.96%-152.39%178.53%303.33%-32.96%161.64%
EBIT Growth (3y) 7.11%13.13%4.07%9.04%1.77%-0.30%10.18%20.56%7.22%9.28%35.05%11.08%14.10%12.06%15.59%13.78%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-22.14%-55.07%-3.14%-6.66%-2.64%-19.64%22.83%7.53%-0.51%-34.50%19.86%38.93%56.12%-22.34%-16.42%
EBIT Growth (5y) 11.10%16.78%12.13%7.14%4.69%-3.78%7.05%13.47%4.56%10.54%22.42%10.71%5.29%7.15%9.22%0.69%-10.85%-28.02%-0.91%-2.68%-1.32%-8.08%15.65%8.58%-3.01%-22.36%11.62%13.51%21.25%-2.24%6.23%-21.73%-30.94%-23.72%-20.27%-11.77%9.46%-26.77%-28.37%
EBIT Margin Growth (1y) 99.00409.0098.00-8.00-46.00-259.00-224.0017.00-49.00-41.00180.00121.00129.00261.00194.00157.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-260.00-1431.00-50.0078.00261.001,287.00800.00242.0049.00-178.00-284.00447.00
EBIT Margin Growth (3y) 4.00109.0054.00129.0034.00-39.00151.00295.00126.00150.00400.0051.00156.0094.00149.00145.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-334.00-1442.00-62.00-138.00-65.00-340.00649.00185.0050.00-322.00466.00767.00-33112.00-29183.00-46670.00
EBIT Margin Growth (5y) 179.00300.00274.0059.0061.00-206.00106.00283.0099.00237.00419.00185.0082.0082.00137.00-70.00-307.00-1609.00-107.00-150.00-92.00-253.00667.00320.00-24.00-334.00454.00551.00-32003.00-28667.00-45981.00
EBIT Margin (QoQ) -144.0099.00-11.00155.00166.00-212.00-117.00117.00-47.00-177.00123.0052.00-39.0044.0065.0059.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-177.00-1209.001,480.00-15.007.00-184.00993.00-573.00-187.00-411.00887.00158.004,816.00-17330.00
EBIT (QoQ) -19.28%41.04%5.29%21.11%37.34%-29.31%-13.68%12.87%-2.19%-39.01%50.74%-0.49%-4.90%9.79%21.13%-1.55%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-46.44%-430.07%163.35%3.34%-14.89%-27.38%262.83%-38.82%-38.68%-70.38%640.26%25.61%-8.87%56.55%-142.34%116.95%496.67%-222.35%163.47%-12.95%-0.83%12.50%
EBT Growth (1y) 200.00%223.44%-5.00%43.48%-9.94%-278.74%-23.68%-1.52%-13.64%133.51%118.97%33.85%90.98%164.52%146.46%103.45%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-61.74%-289.42%-25.38%-3.37%109.90%126.78%162.35%49.22%2.83%-79.86%-19.91%73.77%-85.29%4.07%-167.18%178.53%303.33%-32.96%161.64%
EBT Growth (3y) 32.64%24.67%16.66%23.67%14.10%16.58%60.29%38.93%22.20%40.72%79.42%29.30%31.58%30.09%37.34%29.74%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-30.66%-57.42%-9.11%-12.11%-9.39%-27.71%20.11%4.13%-6.18%-53.25%16.18%35.82%93.86%-30.80%-21.31%
EBT Growth (5y) 37.58%35.38%33.17%25.02%12.12%5.69%34.05%23.55%13.10%24.53%45.17%21.27%14.70%17.18%21.12%8.94%-16.84%-29.07%-4.63%-6.13%-5.48%-13.74%14.11%6.50%-6.37%-36.58%9.55%11.98%19.07%-6.98%4.79%-23.17%-26.41%-22.69%-20.77%-8.61%34.01%-25.39%-27.39%
EBT Margin Growth (1y) 241.00303.00-10.0073.00-50.00-1239.00-43.003.00-44.001,057.00157.0098.00292.00416.00386.00332.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-346.00-1522.00-147.00-12.00240.001,278.00809.00260.0059.00-199.00-292.00438.00
EBT Margin Growth (3y) 146.00121.00105.00174.00198.00234.00500.00434.00294.001,404.00569.00203.00319.00249.00341.00320.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-420.00-1534.00-160.00-228.00-172.00-440.00560.00112.00-48.00-443.00370.00686.00-22991.00-19086.00-36589.00
EBT Margin Growth (5y) 484.00468.00517.00279.00225.0068.00455.00422.00267.001,490.00587.00338.00246.00237.00328.00105.00-392.00-1701.00-205.00-240.00-199.00-353.00578.00247.00-121.00-455.00357.00470.00-21912.00-18569.00-35891.00
EBT Margin (QoQ) -6.0024.0011.00211.0056.00-288.0094.0088.00-1132.00908.00139.0041.00-31.008.0081.00235.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-263.00-1215.001,473.00-8.00-10.00-177.001,005.00-557.00-211.00-435.00912.00173.004,816.00-17330.00
EBT (QoQ) 12.28%25.00%15.00%85.87%21.05%-63.29%73.68%16.67%-340.26%115.68%124.14%2.31%-6.77%2.42%37.01%45.98%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-62.17%-613.86%147.59%4.45%-17.83%-34.43%366.19%-40.59%-43.38%-87.16%1,753.57%28.90%-15.69%89.53%-154.29%116.95%496.67%-222.35%163.47%-12.95%-0.83%12.50%
Enterprise Value Growth (1y) -517.10%-206.88%-10.34%0.35%22.67%1.85%48.38%29.76%47.88%56.85%0.73%-5.05%-33.13%-73.83%-72.93%-19.70%-143.82%-49.46%-23.27%90.94%113.54%127.10%126.09%238.26%13.27%-99.12%-127.19%-181.76%-96.65%-4,700.00%-145.16%-104.62%-1,475.00%368.48%44.74%-119.55%-123.64%-205.26%14.29%-76.20%-679.27%-530.38%-3,540.28%-95.72%20.19%-72.91%-3.40%-42.85%-27.06%48.17%40.18%37.85%38.99%22.80%41.58%21.98%17.79%19.14%12.04%26.52%21.33%12.32%19.45%33.66%
Enterprise Value Growth (3y) -35.49%-9.13%17.30%9.74%18.74%9.71%3.95%4.06%-19.15%-3.88%-28.39%51.53%34.62%39.32%36.73%29.06%33.40%26.07%55.61%53.22%26.10%52.04%44.18%-32.25%-36.11%3.01%-33.30%-78.35%-44.69%-409.16%-5.11%-99.29%-522.85%-161.17%-158.35%-96.36%-140.49%-137.96%-218.34%-70.15%-99.18%-78.11%-182.37%-20.22%14.79%11.55%28.78%11.52%13.95%31.35%32.51%29.11%26.66%18.20%25.47%27.55%
Enterprise Value Growth (5y) -51.85%-27.55%-3.81%39.70%16.84%18.11%17.97%16.11%17.71%14.90%31.56%33.64%15.06%22.11%18.00%24.17%29.66%19.56%34.73%14.39%30.87%20.79%39.30%-55.00%-61.79%-56.04%-68.28%-71.11%-53.06%-326.97%-112.87%-85.78%-200.49%-74.04%-60.54%-46.39%-60.89%-45.81%-62.34%-19.02%-31.71%-28.67%-63.18%0.08%16.74%13.28%23.85%19.52%
Enterprise Value (QoQ) -27.98%-193.52%-99.03%17.46%36.36%-5.54%-79.75%35.95%19.22%44.49%-144.55%52.48%33.13%-27.73%-158.78%39.77%12.68%-27.06%-79.13%-22.68%46.47%-4.80%86.84%283.48%7.11%0.88%-30.26%50.31%-99.16%-3,200.00%-109.68%106.15%-1,250.00%-65.22%-75.00%58.65%324.55%-134.01%-595.24%57.88%-5.69%72.31%-1,329.17%-86.30%14.50%-59.91%23.16%24.03%-85.23%4.38%-6.16%32.43%24.43%-10.35%-10.30%33.67%4.38%16.49%-47.31%30.11%5.95%9.16%-23.05%25.17%-4.82%16.54%-1.34%
EPS (Basic) Growth (1y) 135.87%156.19%-11.11%458.97%1.84%-178.07%122.12%242.76%-46.15%169.05%-58.87%10.41%167.23%71.03%158.95%172.38%-35.22%-7.66%18.70%-19.61%17.48%-2.18%2.05%34.54%-19.83%87.50%5.37%-7.20%5.67%-39.29%20.38%-18.71%-36.10%-472.55%-14.02%5.40%461.83%110.95%72.92%57.42%-67.12%-47.12%12.99%76.54%-125.20%-13.09%190.28%-410.03%130.63%
EPS (Basic) Growth (3y) 8.96%11.36%-6.71%149.79%13.59%-2.67%33.24%117.63%-2.32%45.66%8.12%34.21%26.69%15.60%46.39%43.36%-15.19%19.20%8.48%0.13%-0.16%3.65%8.99%0.50%-18.50%-84.11%2.93%-7.36%55.96%-37.20%21.41%10.49%5.69%-40.03%18.88%43.08%-39.26%-35.78%-36.40%-46.82%41.90%
EPS (Basic) Growth (5y) 17.49%16.88%20.07%99.68%2.20%-3.60%23.43%61.98%-2.57%31.95%6.33%24.73%11.49%11.95%31.81%17.32%-16.25%-42.28%5.73%-2.97%29.00%-14.60%13.99%10.99%0.00%-24.49%16.34%17.18%-21.06%-23.17%-6.49%-27.79%-24.56%
EPS (Basic) (QoQ) 14.13%11.43%-110.31%1,898.69%23.96%-61.34%-58.36%410.31%-195.02%210.00%-35.74%-19.83%21.85%-34.48%72.52%94.03%-22.01%-0.81%81.47%-53.85%11.17%27.51%22.90%-32.57%-7.44%33.04%62.03%-59.82%116.49%-25.24%42.71%-54.25%24.39%48.24%-3.64%-64.04%-825.19%134.21%18.13%91.70%-85.87%440.38%7.54%-59.96%-77.27%1,054.55%68.03%
EPS (Weighted Average and Diluted) Growth (1y) 134.07%153.85%-11.30%457.22%1.88%-179.55%122.55%243.24%-46.08%168.10%-58.59%10.58%166.67%70.63%157.45%171.43%-35.26%-7.79%19.01%-19.42%17.82%-1.78%2.43%35.06%-19.33%87.78%5.08%-7.36%4.69%-39.28%20.00%-18.75%-35.32%-476.98%-13.44%6.98%462.31%110.95%72.98%56.20%-67.03%-47.12%12.57%76.24%-125.12%-14.54%189.95%-411.16%130.52%
EPS (Weighted Average and Diluted) Growth (3y) 8.74%11.20%-6.50%149.65%13.57%-2.59%33.37%117.59%-2.36%45.36%8.26%34.23%26.71%15.62%46.41%43.48%-14.94%19.37%8.60%0.27%-0.17%3.85%8.91%0.55%-18.26%-84.68%2.96%-6.97%56.15%-36.95%21.57%10.73%6.24%-39.79%19.01%43.34%-39.10%-35.85%-36.27%-47.45%41.85%
EPS (Weighted Average and Diluted) Growth (5y) 17.29%16.69%20.15%99.56%2.24%-3.49%23.66%62.16%-2.42%31.79%6.43%24.79%11.43%12.00%31.67%17.33%-16.06%-42.58%5.88%-2.61%29.33%-14.30%14.10%11.18%0.25%-24.28%16.28%17.26%-21.07%-23.28%-6.55%-27.88%-24.47%
EPS (Weighted Average and Diluted) (QoQ) 14.29%10.58%-110.35%1,889.20%23.94%-61.36%-58.31%410.28%-196.77%208.10%-35.70%-19.84%22.22%-34.27%71.72%93.29%-21.79%-0.82%81.04%-53.89%11.39%28.00%22.57%-32.58%-7.14%33.48%61.62%-59.73%116.15%-25.30%42.49%-54.50%25.37%47.62%-3.53%-63.78%-830.77%133.89%19.23%90.40%-85.77%435.58%7.66%-59.81%-77.18%1,040.00%68.56%
FCF Margin Growth (1y) 273.00127.00-1002.00-467.00-595.00-277.00-768.00405.00-414.00266.00809.00-16.00292.0066.00409.00120.00-167.00-372.00-471.00689.00-375.00423.0050.00-231.00-182.00204.00-79.00-44.00523.00-33.00-148.00-180.00-493.00-226.00-308.001,073.00-473.00-75.00600.00119.00-13.0063.001,709.00-1306.00-78435.00-121541.00-163318.0074,444.0026,295.0029,832.00-24820.005,573.00100,934.0020,353.00
FCF Margin Growth (3y) -736.00115.00-960.00-78.00-717.0055.00450.00509.00-289.00-40.00747.00794.00-250.00117.00-12.00578.00-724.00255.00-500.00415.00-34.00593.00-178.00-455.00-152.00-56.00-535.00849.00-443.00-335.00144.001,011.00-979.00-238.002,001.00-115.00-78446.00-119232.00-164506.00103,278.00-3927.00-93537.00-134792.0078,472.001,583.005,688.00-113133.00
FCF Margin Growth (5y) -611.00-190.00-1022.00731.00-1259.00106.0029.00968.00-846.00587.00718.00519.0092.00288.00-239.00354.00-694.00-4.00-956.001,307.00-1000.00292.00115.00737.00-638.00-67.001,774.00-339.00-78706.00-119688.00-163613.00102,312.00-4228.00-93244.00-133601.0077,986.001,571.007,998.00-114320.00
FCF Margin (QoQ) 273.001,369.00255.00-1625.00127.00241.00789.00-1752.00445.00-250.001,962.00-2571.001,125.00294.001,138.00-2264.00899.00636.00848.00-2550.00694.00537.002,009.00-3615.001,492.00164.001,728.00-3566.001,878.00-119.001,763.00-2999.001,321.00-234.001,731.00-3312.001,588.00-316.003,112.00-4857.001,986.00360.002,630.00-4989.002,062.002,006.00-385.00-41101.00-42162.00262,927.00-105220.00-89250.00-38625.00208,275.00-74827.006,111.00-119206.00
FCF Payout Ratio Growth (1y) -16,272.09%-25,365.12%47,269.69%-100.00%77.88%83.55%-138.65%-15.48%22.21%-470.37%353.33%3.65%-35.88%1,284.21%-55.28%8,309,881,322.92%-0.97%-102.07%320.67%-28.73%16.91%776.27%-14.38%41.22%-7.14%-76.05%69.37%6.39%-50.91%20.28%-2,731.58%15.56%28.26%11,951.22%98.36%-40.30%25.61%-102.47%225.35%3.62%-12.37%-900.00%-86.69%74.73%965.86%101.25%124.23%51.57%-134.24%2,061.68%55.78%-12.20%31.79%-227.25%-621.72%-18.60%43.20%105.09%156.89%9.15%-27.21%-541.05%-237.38%-47.42%
FCF Payout Ratio Growth (3y) -204.30%-520.52%674.09%-99.74%38.39%135.80%-24.06%41,655.34%-2.19%-11.82%89.14%39,348.44%-4.46%54.08%17.22%43,632.58%3.49%-67.75%82.72%2.31%-10.34%58.05%-242.45%20.19%-5.07%226.21%-39.77%-9.80%6.96%-77.36%-18.53%-10.59%15.67%-216.67%26.05%2.63%109.83%-85.45%33.40%40.00%-49.36%67.44%-22.54%32.48%-26.46%30.01%-172.45%2.70%-28.72%11.88%66.59%-7.95%21.01%-31.73%-82.49%-22.41%
FCF Payout Ratio Growth (5y) -107.71%-125.71%287.41%-0.14%27.80%28.88%9.54%3,641.03%1.02%33.65%54.88%3,817.20%-13.01%19.90%-136.38%3,903.30%0.55%37.19%-35.88%-5.88%6.44%-42.11%-4.75%1.44%0.62%-60.26%-34.36%5.85%57.97%-14.91%-30.57%13.62%-12.20%51.64%14.98%7.54%-11.07%-15.83%-24.90%14.42%-5.24%16.81%6.65%15.62%-7.88%40.12%-74.63%-9.07%
FCF Payout Ratio (QoQ) -119.18%113.59%5,568.48%-1,069.37%-240.91%125.29%-100.00%-11,206,009,566.97%-153.48%40.58%100.00%-10,314,174,857.28%-1,758.50%126.39%-100.00%-13,521,372,131.66%16,296.58%-99.00%-61.93%-264.29%-232.09%302.53%-93.55%-291.54%2,802.78%-74.36%-89.36%-245.31%704.18%81.33%-93.32%-306.12%581.54%-4,067.48%100.29%-227.96%80,996.15%-100.54%110.69%-259.45%-2,584.93%127.40%-91.17%-272.92%-23,793.33%100.36%16.00%756.88%-65.60%-34.41%-21.59%-293.59%2,271.25%-95.27%-55.81%-250.40%-3,950.66%80.62%106.89%-204.95%463.05%116.54%-86.77%-222.32%-1,158.73%32.55%105.06%
Free Cash Flow Growth (1y) 53.13%69.86%-83.80%-29.79%-352.00%-600.00%-405.75%37.58%-51.92%82.47%139.47%-3.52%26.41%111.11%186.67%15.53%-21.90%-5,800.00%-72.43%72.46%-50.43%117.54%40.96%-17.19%-7.34%353.33%-35.90%-0.55%29.89%-10.29%-104.00%-8.72%-48.95%-99.18%-5,466.67%60.98%-25.80%-3,900.00%187.43%-0.88%8.57%89.47%623.29%-40.51%112.17%8,925.00%-50.19%-29.01%-480.73%-94.90%-29.09%27.30%-38.07%-177.78%-119.57%21.56%-72.43%2,064.29%273.97%-5.46%19.74%-122.91%-140.94%1.96%
Free Cash Flow Growth (3y) -47.65%28.22%-41.96%-2.32%-71.60%28.79%51.25%15.31%-10.87%-3.55%32.23%24.34%-10.51%45.98%3.67%18.16%-25.32%256.57%-37.07%12.41%-4.22%39.48%-26.75%-9.07%-3.88%-67.82%-50.77%13.48%-9.52%-31.61%24.86%13.35%-19.66%-26.68%607.40%-1.72%28.86%606.74%72.69%-25.20%24.91%35.24%36.71%-18.69%13.84%-51.83%-27.43%3.18%-122.83%-7.99%-37.73%13.52%-24.09%-76.52%-28.85%5.43%
Free Cash Flow Growth (5y) -23.62%-18.56%-31.16%13.17%-56.09%27.46%6.10%16.97%-17.09%23.59%17.94%9.62%-0.31%45.49%-15.20%8.41%-15.50%-19.73%-20.63%15.85%-16.23%25.98%11.96%3.70%-5.21%-16.36%55.27%-2.93%16.50%21.02%47.63%-9.26%4.52%-31.80%163.21%-3.02%5.96%-74.11%15.25%-8.32%-0.16%55.99%-2.75%-9.18%2.41%-73.56%-15.43%1.15%
Free Cash Flow (QoQ) 54.37%835.62%31.28%-110.64%70.67%495.45%468.97%-168.48%54.57%-72.73%356.02%-175.62%94.76%488.89%525.71%-157.69%100.79%9,933.33%152.16%-160.87%62.99%148.54%1,477.11%-153.09%104.32%290.00%826.50%-168.82%118.23%-44.85%1,337.33%-148.52%123.33%-102.46%32,900.00%-179.17%100.13%-16,800.00%1,048.50%-161.87%96.12%484.21%975.34%-157.07%99.55%26,500.00%-11.55%-88.33%223.85%49.01%26.05%-162.59%104.34%1,972.22%126.27%-167.89%97.56%-421.43%1,505.48%-196.30%127.83%-53.82%663.78%-181.75%92.06%17.46%2,001.92%
Gross Margin Growth (1y) 28.00350.0055.001,317.00-80.00-264.00-195.00131.0082.00202.00328.00236.00212.00104.00240.0097.0021.00-40.00-92.00-77.0030.0057.0048.0093.0023.00126.0029.00-105.00-57.00-226.00-102.0030.00-72.0074.00-8.00-49.0052.0085.00-225.00269.00-87.00-236.00727.00405.00
Gross Margin Growth (3y) 29.00288.00188.001,685.00213.0042.00373.00465.00315.00267.00475.00257.00263.00121.00196.00114.0074.00143.00-15.00-89.00-5.00-43.00-26.0018.00-107.00-26.00-82.00-124.00-77.00-67.00-336.00250.00-107.00-77.00494.00625.00
Gross Margin Growth (5y) 262.00352.00336.001,705.00264.0059.00328.00481.00367.00450.00552.00245.00229.0022.00122.0039.00-56.00-9.00-126.00-107.00-25.00116.00-259.00238.00-142.00-177.00421.00550.00
Gross Margin (QoQ) -139.0050.00-1375.001,492.00183.00-244.00-113.0094.00-1.00-175.00213.0045.00119.00-50.00122.0020.0012.0086.00-21.00-55.00-50.0033.00-5.0051.00-23.0025.0040.00-19.0081.00-73.00-94.0029.00-88.0051.0039.00-74.0059.00-32.00-2.0027.0091.00-342.00492.00-329.00-57.00622.00170.00
Gross Profit Growth (1y) 21.95%37.36%4.52%34,952.63%-2.50%-12.09%-11.57%7.06%4.49%8.97%22.86%13.46%11.52%12.07%20.17%12.36%3.99%-3.67%-2.25%12.87%12.98%14.99%12.45%-2.34%-3.52%7.07%1.08%-4.19%0.36%-9.60%-2.66%2.60%-1.69%0.46%-2.19%-3.55%0.00%5.91%-17.21%10.32%-13.79%-32.30%55.87%30.15%
Gross Profit Growth (3y) 7.50%9.58%4.33%652.31%4.35%2.40%9.29%10.93%6.62%5.56%13.01%12.90%9.43%7.47%9.72%7.39%4.27%5.85%3.57%1.84%3.04%3.64%3.43%-1.35%-1.63%-0.93%-1.27%-1.76%-0.45%-1.29%-7.62%2.97%-5.37%-10.36%8.07%11.46%
Gross Profit Growth (5y) 7.58%7.27%5.93%251.95%5.95%3.53%7.49%8.51%5.73%7.69%10.41%6.13%4.88%3.74%5.38%4.02%2.26%1.50%1.13%0.89%1.47%3.44%-2.17%0.43%-3.88%-6.96%4.43%6.36%
Gross Profit (QoQ) 5.73%11.91%-99.69%33,531.58%19.09%-14.85%2.78%-6.46%7.38%-14.35%24.43%-8.70%11.98%-3.43%14.91%-10.26%12.53%3.55%7.45%-16.94%4.24%5.08%24.06%-16.86%6.10%2.76%7.74%-17.86%17.74%-2.99%2.13%-13.96%6.05%4.45%7.65%-17.56%8.37%1.70%6.15%-14.53%14.78%-20.49%41.43%-33.21%-9.86%83.04%18.10%
Interest Coverage Ratio Growth (1y) 255.19%160.49%32.98%-201.51%1.61%-32.63%-38.46%134.47%-10.53%-0.32%66.41%36.13%51.46%136.58%167.83%79.44%20.04%-57.22%-27.43%40.12%
Interest Coverage Ratio Growth (3y) 50.53%20.49%10.84%-21.91%27.96%-36.88%-33.19%
Interest Coverage Ratio Growth (5y) 18.41%-13.34%-5.59%
Interest Coverage Ratio (QoQ) 186.29%41.04%239.27%-62.42%44.84%-28.00%-358.97%137.62%-3.97%-34.23%45.05%-2.33%6.99%9.79%18.65%-394.96%157.26%5.37%-14.89%-28.77%319.27%-29.40%-43.06%-74.62%611.23%36.30%-14.63%61.66%
Net Cash Flow Growth (1y) -444.90%-1,060.61%-98.04%-30.47%-120.12%37.85%-3,266.67%37.00%-47.58%35.03%128.42%4.50%24.23%50.00%85.19%-11.38%170.43%-1,050.00%-48.00%-83.85%-195.22%97.42%-61.54%12.90%69.89%1,521.05%116.67%-40.95%-116.67%-77.41%-64.62%41.94%-6.59%14.75%-156.52%410.23%-82.47%-77.14%-1,023.08%106.24%388.98%-1,918.75%772.60%-176.03%-110.95%150.52%-104.38%126.28%-766.96%-353.74%393.02%32.97%35.63%79.36%-231.75%78.05%72.80%-219.48%40.36%-37.90%-70.59%106.91%-33.33%-191.91%
Net Cash Flow Growth (3y) -136.36%-80.48%-43.95%-0.15%-35.02%41.34%155.44%8.26%40.74%-55.17%31.50%-46.92%20.20%47.05%-28.19%-45.54%41.33%83.89%-24.33%-52.43%-37.88%27.71%-33.44%-1.83%11.41%78.47%-34.50%62.31%-61.53%-61.01%-61.93%146.27%96.79%-89.18%249.51%-115.44%16.73%28.06%-49.00%-25.59%-39.98%-193.62%42.00%-35.72%-37.70%35.80%-29.45%37.90%-14.92%-54.30%-32.05%13.71%33.16%26.94%-44.98%-44.49%
Net Cash Flow Growth (5y) 43.00%-89.29%-29.88%-32.28%-10.55%43.04%27.23%-25.38%25.74%27.51%17.38%-36.94%19.81%19.89%-22.26%-32.96%14.15%25.34%-15.85%-4.86%-26.26%15.12%-31.09%58.35%41.47%-72.59%100.91%-54.15%-5.92%-11.45%-21.63%24.44%-39.78%-52.00%40.52%22.83%-26.36%-25.39%-66.43%-0.49%13.64%-77.00%7.48%-21.73%-17.96%15.53%-16.37%18.70%
Net Cash Flow (QoQ) -32.65%1,293.94%41.96%-125.88%-87.57%102.84%4,944.44%-181.94%47.04%-44.67%318.25%-188.26%76.68%163.28%702.47%-164.00%84.62%334.38%284.00%-49.13%-351.19%110.60%19.23%-400.00%93.19%257.89%250.00%-180.00%421.43%-75.93%-4.62%-393.55%133.52%-62.30%282.61%-320.45%136.08%-118.57%3,553.85%-178.84%104.52%-1,012.50%734.25%10.48%-128.45%437.46%-171.69%84.09%231.25%-129.25%530.23%-624.86%61.59%133.78%95.24%-354.07%87.68%-115.58%363.86%-138.81%-44.71%59.76%374.75%-206.62%105.86%-876.47%-89.39%
Net Income Growth (1y) 138.36%150.00%-10.75%45.98%2.30%-176.28%118.07%67.72%-45.51%173.17%-55.80%-39.91%161.86%173.33%291.25%176.56%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-61.74%-289.42%-25.38%-3.37%109.90%126.78%162.35%49.22%2.83%-79.86%-19.91%73.77%-85.29%4.07%-167.18%178.53%303.33%-32.96%161.64%
Net Income Growth (3y) 9.94%11.74%-4.90%13.74%13.44%15.12%55.65%40.73%16.44%55.70%22.78%9.68%46.18%31.52%60.21%43.72%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-30.66%-57.42%-9.11%-12.11%-9.39%-27.71%20.11%4.13%-6.18%-53.25%16.18%35.82%93.86%-30.80%-21.31%
Net Income Growth (5y) 30.94%27.61%29.21%26.43%11.73%4.89%31.71%24.51%9.87%33.52%15.62%9.87%22.17%17.95%32.85%15.84%-16.84%-29.07%-4.63%-6.13%-5.48%-13.74%14.11%6.50%-6.37%-36.58%9.55%11.98%19.07%-6.98%4.79%-23.17%-26.41%-22.69%-20.77%-8.61%34.01%-25.39%-27.39%
Net Income (QoQ) 17.81%8.14%-6.45%100.00%23.56%-61.40%53.01%40.16%-192.13%210.37%17.68%-54.46%23.71%-33.33%60.00%98.44%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-62.17%-613.86%147.59%4.45%-17.83%-34.43%366.19%-40.59%-43.38%-87.16%1,753.57%28.90%-15.69%89.53%-154.29%116.95%496.67%-222.35%163.47%-12.95%-0.83%12.50%
Net Income towards Common Stockholders Growth (1y) 7,900.00%5,475.00%1,022.22%466.67%128.21%-223.26%0.00%245.45%-103.37%105.66%-133.73%12.28%4,333.33%2,086.67%1,217.86%176.56%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-61.74%-289.42%-25.38%-3.37%109.90%126.78%162.35%49.22%2.83%-79.86%-19.91%73.77%-124.96%-1.80%188.82%-213.73%-141.86%-410.60%33.33%38.36%-98.61%131.13%
Net Income towards Common Stockholders Growth (3y) -81.71%79.15%-45.98%153.15%48.22%15.12%55.65%120.54%16.44%45.78%59.22%35.08%274.44%163.04%139.57%43.72%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-30.66%-57.42%-9.11%-12.11%-9.39%-27.71%20.11%4.13%-6.18%-53.25%16.18%35.82%-38.34%-34.65%93.86%-30.80%-39.11%-41.09%41.93%
Net Income towards Common Stockholders Growth (5y) 209.28%136.99%108.31%101.50%31.18%4.89%31.71%63.02%9.87%27.65%35.13%24.50%115.06%78.79%69.09%15.84%-16.84%-29.07%-4.63%-6.13%-5.48%-13.74%14.11%6.50%-6.37%-36.58%9.55%11.98%-20.01%-21.40%19.07%-6.98%-10.16%-23.17%-29.69%-16.12%-26.33%-20.51%-48.03%-17.87%-26.25%
Net Income towards Common Stockholders (QoQ) -300.00%-125.00%0.00%966.67%175.64%-61.40%-60.24%439.39%-248.88%131.32%37.35%-105.26%350.00%-286.67%557.14%98.44%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-62.17%-613.86%147.59%4.45%-17.83%-34.43%366.19%-40.59%-43.38%-87.16%1,753.57%28.90%-15.69%-12.21%-217.22%-31.07%68.97%-551.39%74.84%-21.19%0.00%202.10%
Net Margin Growth (1y) 185.00484.00204.0084.00222.00-1034.00-4.00167.00-418.00594.00-242.0035.00612.00658.00731.00428.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-346.00-1522.00-147.00-12.00240.001,278.00809.00260.0059.00-199.00-292.00438.0039,578.00-14169.00-42976.00
Net Margin Growth (3y) -11.0043.00-42.00286.00415.00217.00485.00630.00240.001,182.00515.00236.00639.00491.00686.00416.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-420.00-1534.00-160.00-228.00-172.00-440.00560.00112.00-48.00-443.00370.00686.0040,276.0025,847.00-22991.00-19086.00-17567.00
Net Margin Growth (5y) 647.00631.00714.00487.00443.0050.00440.00618.00213.001,268.00533.00371.00565.00479.00673.00201.00-392.00-1701.00-205.00-240.00-199.00-353.00578.00247.00-121.00-455.00357.00470.0040,129.0026,094.00-21912.00-18569.00-16869.00
Net Margin (QoQ) -7.00-10.002.00201.00292.00-291.00-118.00339.00-965.00740.0053.00-246.0047.00-96.00329.00331.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-263.00-1215.001,473.00-8.00-10.00-177.001,005.00-557.00-211.00-435.00912.00173.004,816.001,692.00
Operating Income Growth (1y) 45.18%147.01%23.81%1.51%-5.39%-32.63%-41.88%1.49%-10.53%-13.00%56.62%25.85%24.51%69.07%46.95%37.21%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-45.83%-272.26%-9.67%15.73%83.92%140.47%131.77%37.22%-1.14%-59.69%-17.75%68.87%
Operating Income Growth (3y) 7.11%13.13%4.07%9.04%1.77%-0.30%10.18%20.56%7.22%9.28%35.05%11.08%14.10%12.06%15.59%13.78%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-22.14%-55.07%-3.14%-6.66%-2.64%-19.64%22.83%7.53%-0.51%-34.50%19.86%38.93%
Operating Income Growth (5y) 11.10%16.78%12.13%7.14%4.69%-3.78%7.05%13.47%4.56%10.54%22.42%10.71%5.29%7.15%9.22%0.69%-10.85%-28.02%-0.91%-2.68%-1.32%-8.08%15.65%8.58%-3.01%-22.36%11.62%13.51%
Operating Income (QoQ) -19.28%41.04%5.29%21.11%37.34%-29.31%-13.68%12.87%-2.19%-39.01%50.74%-0.49%-4.90%9.79%21.13%-1.55%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-46.44%-430.07%163.35%3.34%-14.89%-27.38%262.83%-38.82%-38.68%-70.38%640.26%25.61%
Operating Margin Growth (1y) 99.00409.0098.00-8.00-46.00-259.00-224.0017.00-49.00-41.00180.00121.00129.00261.00194.00157.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-260.00-1431.00-50.0078.00261.001,287.00800.00242.0049.00-178.00-284.00447.00
Operating Margin Growth (3y) 4.00109.0054.00129.0034.00-39.00151.00295.00126.00150.00400.0051.00156.0094.00149.00145.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-334.00-1442.00-62.00-138.00-65.00-340.00649.00185.0050.00-322.00466.00767.00
Operating Margin Growth (5y) 179.00300.00274.0059.0061.00-206.00106.00283.0099.00237.00419.00185.0082.0082.00137.00-70.00-307.00-1609.00-107.00-150.00-92.00-253.00667.00320.00-24.00-334.00454.00551.00
Operating Margin (QoQ) -144.0099.00-11.00155.00166.00-212.00-117.00117.00-47.00-177.00123.0052.00-39.0044.0065.0059.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-177.00-1209.001,480.00-15.007.00-184.00993.00-573.00-187.00-411.00887.00158.00
Profit After Tax Growth (1y) 138.36%150.00%-10.75%74.51%2.30%-176.28%118.07%19.66%-45.51%173.17%-55.80%-39.91%164.95%71.67%148.75%46.09%-36.19%-10.19%18.09%-42.25%20.73%0.00%6.38%75.00%-21.21%84.86%-2.40%-1.59%1.28%-44.74%13.11%-246.24%-40.51%-447.62%-21.74%162.50%404.26%110.96%68.52%69.41%-67.93%-51.39%9.34%73.96%-85.29%4.07%-167.18%178.53%303.33%-32.96%161.64%
Profit After Tax Growth (3y) 9.94%11.74%-4.90%7.86%13.88%-1.42%33.84%1.66%-2.69%46.25%9.09%-20.26%26.85%15.52%46.20%13.87%-15.33%18.41%7.03%-0.18%-1.23%0.72%5.51%-65.32%-21.99%-77.07%-4.76%-3.47%44.84%-40.51%14.26%15.69%-1.28%-43.00%12.98%56.62%79.96%-24.40%-13.35%
Profit After Tax Growth (5y) 17.57%16.56%20.37%1.15%2.62%-2.96%24.67%1.21%-2.60%32.51%6.16%-2.67%10.25%9.51%28.10%-32.77%-18.22%-39.00%1.65%-1.89%23.65%-17.20%9.15%21.67%-5.15%-28.32%9.75%21.53%18.23%-4.45%13.91%-18.87%-16.06%-13.23%-22.52%-1.77%28.16%-21.32%-23.07%
Profit After Tax (QoQ) 17.81%8.14%9.68%70.59%23.56%-61.40%114.46%0.00%-192.13%210.37%17.68%-54.46%23.71%-33.33%60.00%100.78%-19.84%-3.40%-6.03%-12.30%12.80%27.03%-54.04%83.33%-6.57%35.14%-24.40%-17.46%119.23%-28.65%-23.77%-15.05%19.62%46.03%-198.55%134.56%-798.94%132.88%-21.30%178.82%-84.81%405.56%-20.88%-47.22%-76.97%1,037.14%25.88%-15.69%89.53%-154.29%116.95%496.67%-222.35%163.47%-12.95%-0.83%12.50%
Property, Plant & Equipment (Net) Growth (1y) 0.55%3.09%8.18%0.13%-1.02%-2.43%-8.03%-4.35%-2.19%-4.39%-1.62%-0.37%0.23%3.14%5.57%1.70%30.91%23.74%24.24%23.38%-5.20%0.56%-1.86%2.28%0.95%-0.21%1.84%2.57%5.85%4.69%-10.08%-12.13%-15.35%-15.42%-3.18%-5.68%-3.31%-6.02%-5.61%-2.09%-3.09%-11.76%-12.71%-13.49%-12.32%-0.75%-4.39%-5.31%-25.06%-23.88%-18.36%-16.31%6.28%6.46%5.62%4.84%1.84%1.92%2.04%2.44%-3.56%
Property, Plant & Equipment (Net) Growth (3y) -0.90%-1.29%-0.71%-1.55%-1.00%-1.28%-1.52%-1.04%8.67%6.86%8.87%7.72%7.55%8.67%8.78%8.67%7.80%7.48%7.48%8.98%0.43%1.66%-3.50%-2.68%-3.29%-4.04%-3.93%-5.27%-4.67%-5.94%-6.33%-6.73%-7.43%-11.15%-7.25%-7.21%-6.34%-6.28%-7.64%-7.09%-13.97%-12.64%-12.01%-11.82%-11.28%-7.00%-6.23%-5.99%-6.74%-6.17%-4.18%-3.49%1.44%
Property, Plant & Equipment (Net) Growth (5y) 5.01%4.18%5.12%3.67%3.79%3.67%3.10%4.11%4.20%4.13%5.22%5.57%5.86%6.04%3.35%2.95%2.34%1.92%1.57%1.41%-3.68%-3.54%-3.86%-3.17%-3.25%-6.03%-6.08%-6.36%-5.94%-6.13%-7.26%-7.84%-12.22%-11.93%-9.04%-8.74%-8.13%-7.78%-7.44%-6.79%-7.17%-6.27%-5.99%-5.94%-7.26%
Property, Plant & Equipment (Net) (QoQ) -1.22%-3.54%3.60%1.85%1.28%1.23%-4.11%0.68%-0.16%-4.59%-0.27%2.95%-2.41%-1.82%1.00%3.58%0.43%0.49%-2.70%33.32%-5.07%0.90%-3.38%2.44%0.69%-1.53%0.69%1.11%-0.47%0.50%1.42%4.35%-1.56%-13.68%-0.90%0.53%-1.64%-1.19%-3.47%3.06%-4.39%-0.76%0.13%2.01%-12.94%-1.83%-0.77%3.39%-1.46%-5.43%-1.72%-18.18%0.10%1.43%0.75%3.91%0.27%0.63%0.00%0.93%0.35%0.74%0.39%-4.98%
Return on Assets Growth (1y) 0.001.002.002.001.00-2.00-2.00-1.00-2.003.001.000.002.001.003.005.004.003.001.00-1.00-2.00-2.00-2.000.000.001.001.000.000.00-1.00-1.00-1.00-2.00-5.00-5.00-5.00-4.003.006.007.006.002.00-1.000.00-1.00-1.00-3.001.000.00-5.00-2.00-1.00-1.004.00
Return on Assets Growth (3y) -1.001.001.001.001.001.003.004.004.006.006.004.004.002.003.004.003.002.000.00-1.00-1.00-2.00-2.00-1.00-1.00-5.00-6.00-6.00-6.00-3.000.000.000.000.000.001.001.005.003.00-5.00-4.00-3.00-3.00-4.00-1.00
Return on Assets Growth (5y) 5.005.006.004.003.002.002.003.003.005.005.004.005.002.002.003.001.00-4.00-6.00-8.00-7.00-4.00-1.001.001.000.000.000.00-1.00-1.00-4.000.002.004.002.00-2.00-4.00-9.00-6.00-5.00-5.00-4.00
Return on Assets (QoQ) 0.00-1.000.001.001.000.000.000.00-2.001.001.00-1.002.00-1.00-1.001.001.001.001.000.000.000.00-1.000.000.000.001.000.000.000.000.000.00-1.000.000.00-1.00-4.000.000.001.003.002.001.000.00-1.00-1.001.00-1.000.00-3.001.002.00-1.00-1.000.00-3.002.001.000.002.00
Return on Capital Employed Growth (1y) 1.005.006.003.002.00-1.00-3.00-2.00-1.00-2.001.001.001.003.003.004.004.001.001.00-2.00-4.00-2.00-3.00-1.002.002.002.000.000.000.00-1.00-2.00-3.00-9.00-9.00-6.00-5.008.0011.0012.0010.001.00-1.00-2.00-12.00-15.00-19.00-6.00-3.00-2.007.00
Return on Capital Employed Growth (3y) 2.003.004.002.001.001.002.004.003.003.005.004.001.002.001.001.002.000.00-1.00-3.00-2.00-1.00-3.00-3.00-1.00-8.00-8.00-8.00-8.00-1.001.004.002.001.002.004.004.006.003.00
Return on Capital Employed Growth (5y) 7.007.008.005.002.000.00-1.000.002.002.004.002.003.003.001.000.00-1.00-9.00-11.00-11.00-9.00-2.000.003.004.002.002.002.0014.0016.0014.003.00-6.00-10.00-17.00-13.00-10.00-11.00-8.00
Return on Capital Employed (QoQ) -1.000.002.001.002.001.00-1.000.000.00-1.000.000.000.001.000.000.002.002.001.00-1.00-1.001.00-1.00-3.000.000.001.001.000.000.00-1.000.000.00-1.00-2.000.00-6.000.001.001.007.003.002.00-1.00-2.000.001.002.00-2.00-9.00-3.00-1.00-6.003.001.00-1.004.00
Return on Equity Growth (1y) -2.002.00-10.00-7.00-5.00-6.009.004.000.006.003.0010.0016.0012.006.002.00-4.00-4.00-3.00-3.001.001.003.003.001.001.00-2.00-3.00-2.00-5.00-18.00-18.00-18.00-13.0019.0030.0031.0028.008.00-6.00-3.00-9.00-8.00-14.003.00-6.00-35.00-16.00-4.00-5.0025.00
Return on Equity Growth (3y) -6.001.002.008.0011.0011.0019.0016.0012.0013.007.009.0013.009.007.002.00-2.00-1.00-2.00-2.000.00-2.00-16.00-17.00-20.00-17.000.009.0011.0010.0010.006.0010.006.0019.0010.00-22.00-10.00-2.00-4.00-11.00-2.00
Return on Equity Growth (5y) 11.009.006.006.008.009.0019.0017.0014.0016.008.0010.0011.006.00-13.00-19.00-23.00-19.000.009.0013.0013.0011.007.009.002.000.00-11.005.0014.0027.0015.00-11.00-22.00-40.00-29.00-23.00-21.00-12.00
Return on Equity (QoQ) 3.00-1.000.00-1.00-9.002.002.00-2.006.00-2.00-2.003.004.005.004.00-1.00-1.000.00-2.000.000.000.002.000.001.000.000.000.00-2.00-1.000.00-2.00-15.00-1.000.003.0017.0010.001.000.00-2.00-4.004.00-7.00-1.00-10.008.0012.00-9.00-9.00-1.00-17.0010.004.00-2.0013.00
Return on Invested Capital Growth (1y) -16.00-50.00-271.00-14.00-2.00-534.00-229.00-220.00-103.00530.00221.00213.00
Return on Invested Capital Growth (3y) -120.00-55.00-278.00-21.00
Return on Invested Capital (QoQ) 39.00220.00-262.00-13.004.000.00-6.000.00-528.00305.003.00116.00105.00-3.00-5.00
Return on Sales Growth (1y) 2.003.000.001.000.00-8.002.002.00-2.006.00-2.00-2.004.004.005.004.000.00-1.000.00-2.000.00-1.00-1.002.000.002.001.00-1.00-1.00-2.00-1.00-1.00-3.00-15.00-1.000.002.0013.008.003.001.00-2.00-3.004.003.0010.002.0042.00-208.00
Return on Sales Growth (3y) 0.001.000.001.002.002.005.004.002.0010.003.000.004.003.004.004.000.000.000.00-1.00-1.00-1.00-1.000.00-4.00-15.00-2.00-2.00-2.00-4.006.001.000.00-4.004.007.006.0021.007.00-230.00-191.00-366.00-198.00-198.00-401.00
Return on Sales Growth (5y) 4.004.005.003.002.000.004.004.002.0011.003.002.003.002.004.002.00-4.00-17.00-2.00-2.00-2.00-4.006.002.00-1.00-5.004.005.002.004.005.00-219.00-186.00-359.00-195.00-190.00-402.00
Return on Sales (QoQ) 0.000.000.002.001.00-3.001.002.00-8.007.000.00-2.000.00-1.001.003.001.000.000.00-1.000.001.00-2.002.00-1.001.001.00-1.001.000.00-1.00-1.000.001.00-1.00-3.00-12.0015.000.000.00-2.0010.00-6.00-2.00-4.009.002.00-4.003.001.0048.00-173.00164.003.00-201.00
Revenue Growth (1y) 19.70%8.76%0.49%3.64%3.02%4.32%2.35%-2.60%-1.20%-4.65%-2.83%-2.42%-2.30%5.28%4.21%6.24%2.71%-1.39%3.01%17.94%11.07%11.23%9.39%-7.38%-4.75%-0.19%-0.55%1.73%3.68%2.87%3.24%0.81%2.61%-3.87%-1.70%-0.74%-3.07%0.89%-4.41%-4.91%-9.14%-22.06%3.93%7.73%-101.11%-100.83%-100.71%0.00%9.09%-56.10%-82.93%-97.78%-137.50%-43.75%
Revenue Growth (3y) 6.80%2.66%-0.02%-0.50%-0.19%1.55%1.20%0.32%-0.29%-0.34%1.41%6.93%3.68%4.91%5.50%5.09%2.81%3.06%3.87%3.58%3.13%4.53%3.95%-1.70%0.45%-0.44%0.31%0.60%1.03%-0.08%-1.01%-1.64%-3.32%-8.90%-0.79%0.56%-26.18%-26.17%-26.14%-26.17%-26.17%-26.16%-26.24%-26.36%-26.45%-26.37%-26.32%
Revenue Growth (5y) 4.10%2.35%1.41%4.30%2.55%2.81%3.15%1.98%0.96%1.90%2.56%2.87%1.94%3.46%3.81%3.54%2.94%1.60%2.61%2.15%1.76%2.07%1.08%-2.16%-2.25%-4.94%0.05%0.84%-14.97%-14.97%-14.95%-14.97%-14.97%-14.95%-15.00%-15.04%-15.07%-15.07%-15.06%
Revenue (QoQ) 16.81%7.87%8.16%-12.17%6.13%-0.33%11.55%-12.70%7.48%-2.22%6.16%-11.45%3.73%-0.35%6.61%-11.33%11.77%-1.37%8.69%-14.28%7.31%3.03%24.44%-19.27%7.47%1.32%5.36%-16.98%12.61%0.96%7.77%-15.38%11.72%1.33%5.24%-13.87%4.66%3.62%6.27%-15.90%8.95%-1.83%5.72%-19.64%-6.54%30.90%9.58%2.22%6.82%0.00%-9.76%11.11%-60.00%-17.19%-18.67%-6.74%3.16%
Share-based Compensation Growth (1y) 346.15%40.00%-12.90%-11.11%
Share-based Compensation (QoQ) 53.85%55.00%-12.90%114.81%-51.72%-3.57%-11.11%
Shareholder's Equity Growth (1y) 23.85%14.89%20.60%18.68%5.04%-0.93%-2.49%-4.02%2.40%2.03%2.87%7.87%7.77%15.27%13.67%14.88%10.97%15.14%10.19%9.29%9.00%-2.10%-0.84%-0.26%3.07%0.95%1.39%-2.62%-4.69%-10.47%-9.61%-41.13%-41.83%-37.50%-28.75%9.66%19.38%31.36%9.55%9.46%10.46%13.90%26.14%26.68%17.58%4.55%-7.67%-17.23%-15.17%-50.01%-52.92%-47.90%-48.52%1.24%16.83%53.17%47.01%15.61%8.39%-23.10%-19.71%-7.06%
Shareholder's Equity Growth (3y) 13.35%5.12%6.55%7.11%5.05%5.23%4.47%5.95%6.99%10.64%8.82%10.64%9.24%9.12%7.49%7.79%7.63%4.40%3.47%2.01%2.31%-4.00%-3.14%-17.00%-17.02%-17.34%-13.25%-14.33%-12.85%-9.75%-10.98%-10.93%-8.46%-2.21%-0.52%14.99%15.74%16.08%8.46%4.70%3.28%-15.88%-18.15%-18.25%-19.92%-19.12%-20.22%-12.91%-13.73%-16.36%-15.83%-15.02%-15.30%2.84%
Shareholder's Equity Growth (5y) 11.24%9.04%8.67%9.06%6.99%5.60%4.49%5.33%6.59%6.00%5.31%5.64%5.07%3.26%2.62%-6.41%-7.12%-8.63%-6.53%-7.28%-5.75%-6.19%-6.64%-7.25%-5.50%-3.31%-2.04%-2.71%-2.98%-2.63%-3.85%-5.82%-5.21%-13.34%-15.61%-8.09%-7.50%-4.57%-6.84%-1.74%-3.57%-6.97%-7.03%-8.44%-9.53%-10.68%
Shareholder's Equity (QoQ) 0.82%0.00%8.92%4.63%5.83%-1.60%-3.60%-1.31%4.16%-3.14%2.85%-1.67%5.01%1.57%2.75%5.18%3.56%2.65%-0.75%9.13%-0.90%1.81%-1.01%-1.99%0.39%2.41%2.30%-4.01%0.82%-1.65%0.12%-9.83%1.79%-35.94%-1.08%-3.11%16.04%-1.40%7.69%6.61%-3.23%-1.47%8.67%9.93%7.17%-1.05%0.87%-2.26%-5.35%-11.30%3.37%-42.40%-10.85%-1.84%2.14%13.26%2.88%28.70%-1.96%-10.93%-3.55%-8.70%2.36%3.10%
Tax Rate Growth (1y) 2,632.003,051.00704.00-165.00-1383.005,954.00-20286.00-6763.004,265.00-5245.0024,908.009,028.00
Tax Rate Growth (3y) 5,514.003,760.005,326.002,100.00
Tax Rate (QoQ) -630.001,812.002,168.00-719.00-211.00-535.001,300.00-1937.007,126.00-26774.0014,822.009,091.00-2384.003,378.00-1057.00
Total Debt Growth (1y) 28.49%-12.38%-12.73%-12.95%-11.51%0.04%-0.56%-0.68%-0.68%-2.95%-2.57%-1.45%-1.53%0.53%0.53%-0.04%33.50%13.42%9.01%54.02%28.06%44.86%50.54%5.29%-4.27%5.10%-0.70%11.51%4.69%1.61%9.02%7.48%14.84%17.55%15.85%4.72%-2.43%-6.25%-7.50%-5.89%-0.91%3.34%6.75%14.00%13.26%8.45%5.92%-2.43%-1.91%-4.15%-5.50%45.61%48.33%51.47%53.74%-5.22%-6.61%-7.83%-8.51%-8.40%-6.84%3.37%4.28%-6.64%
Total Debt Growth (3y) 4.14%-5.25%-5.44%-5.20%-4.70%-0.80%-0.87%-0.72%9.30%3.43%2.21%14.91%18.96%18.21%18.16%17.47%17.84%19.97%17.68%21.83%8.67%15.66%17.68%8.07%4.79%7.88%7.84%7.87%5.46%3.85%5.32%1.94%3.55%4.43%4.59%3.96%3.07%1.66%1.51%1.54%3.25%2.42%2.24%17.44%18.11%16.34%15.45%10.43%10.76%10.20%9.95%8.13%8.87%13.01%13.62%-6.76%
Total Debt Growth (5y) 8.22%-0.61%-1.51%5.58%8.15%9.91%9.84%9.67%9.86%11.00%9.80%12.24%11.03%12.02%12.30%14.21%14.49%15.58%15.53%15.27%7.53%11.26%11.80%4.46%2.16%3.99%4.37%6.13%5.65%4.65%5.73%3.34%4.28%3.43%2.75%9.80%9.76%8.81%8.73%7.64%8.80%8.44%8.49%7.06%7.47%8.45%7.98%2.86%
Total Debt (QoQ) 29.72%0.52%0.21%-1.67%-11.55%0.12%-0.04%-0.04%0.00%-0.48%-0.16%-0.04%-2.29%-0.08%0.99%-0.12%-0.24%-0.08%0.41%33.39%-15.25%-3.97%41.87%10.91%-4.13%-0.20%-0.77%0.83%5.26%-5.71%11.43%-5.34%2.17%1.17%9.86%1.13%4.58%-0.30%-0.70%-5.77%0.49%-1.63%1.03%-0.79%4.80%1.62%7.90%-1.44%0.36%-0.75%-0.61%-0.92%-1.93%-2.15%53.14%0.93%0.14%-0.68%-5.59%-0.55%-1.16%-1.41%-5.48%1.13%9.68%-0.55%-15.38%