WHR Growth Metrics (2009-2025) | WHR

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 3.25%8.02%-3.82%-2.59%-3.81%-8.21%-0.21%1.42%2.10%4.57%4.60%0.96%4.62%2.19%0.31%28.68%19.75%25.02%24.92%-4.96%2.42%2.33%2.89%0.75%-0.98%1.19%3.21%4.62%4.41%-5.62%-8.37%-8.44%-3.21%4.12%-3.60%3.41%3.31%-5.94%10.61%7.71%0.00%7.52%0.17%-0.74%-4.18%-8.61%-14.14%-15.58%-13.46%-7.47%-3.55%1.10%3.00%2.13%1.60%-5.84%-4.93%-3.37%-1.56%-1.84%
Assets Growth (3y) (Quarter) 0.66%1.21%0.13%-0.09%0.91%-0.65%1.54%9.63%8.56%10.13%9.44%7.28%8.67%9.34%8.84%7.21%6.69%8.99%9.88%0.06%1.93%-0.76%-0.91%-1.18%0.02%-0.19%-3.04%-0.31%1.45%-2.59%-0.77%0.66%0.00%1.74%2.22%3.40%-0.34%-2.59%-1.65%-3.36%-6.05%-3.12%-6.04%-5.38%-5.12%-4.77%-5.59%-7.03%-5.37%-2.98%-1.19%-2.24%
Assets Growth (5y) (Quarter) 5.79%5.78%4.70%4.05%4.74%4.64%6.12%4.76%5.34%6.70%6.84%5.41%5.82%4.54%4.04%3.37%4.18%4.93%3.22%-1.05%1.15%-0.87%0.74%1.46%0.67%0.11%0.20%1.16%0.01%-1.91%-3.42%-3.09%-3.68%-2.29%-2.42%-1.15%-2.47%-2.67%-1.39%-2.99%-4.08%-2.14%-3.66%-4.78%
Assets (QoQ) (Quarter) 5.89%-0.10%0.16%1.95%-5.72%1.19%-1.09%-2.72%2.50%2.83%-0.42%-0.37%2.53%-0.74%3.19%-2.69%0.64%27.34%-3.97%1.59%0.56%-3.12%3.48%1.50%1.11%-5.14%1.71%3.73%3.13%-3.84%1.50%-6.24%0.12%-3.91%7.30%0.86%-7.30%3.08%7.19%-8.17%9.01%0.38%-0.48%-1.26%1.56%-0.53%-3.93%-5.82%-4.58%-2.21%-1.52%0.69%-0.54%2.50%0.34%-0.16%-1.06%-5.01%1.31%1.48%0.80%-5.28%
Capital Expenditures Growth (1y) (Quarter) 0.84%6.74%-21.23%19.01%31.67%-7.28%-20.00%-34.03%-43.67%4.71%-19.57%11.58%53.93%30.50%66.22%-73.58%14.60%14.18%2.44%117.86%-77.07%0.00%-32.54%-60.66%327.78%0.67%3.53%408.33%4.55%4.33%-25.00%4.92%-15.53%-16.93%28.79%-12.50%-19.85%-13.08%-3.53%-34.82%-11.93%-29.65%-10.98%52.05%27.08%37.74%19.18%17.12%-4.10%7.76%10.34%-6.92%3.42%-10.59%19.79%-6.61%-28.10%-35.55%-37.39%-27.43%-2.30%10.29%
Capital Expenditures Growth (3y) (Quarter) -9.23%1.19%-20.27%-4.32%4.52%8.21%2.27%-42.07%-0.21%15.98%11.05%-13.73%-26.04%14.22%4.73%-39.05%3.98%4.75%-10.56%63.33%0.84%1.65%-19.39%28.02%55.74%-4.45%0.00%67.11%-10.88%-9.01%-2.33%-15.73%-15.83%-20.21%3.42%-4.64%-3.56%-5.56%0.78%5.09%2.39%1.45%5.39%18.35%8.02%9.89%16.36%0.60%-10.66%-14.68%-6.11%-14.24%-10.10%-14.02%
Capital Expenditures Growth (5y) (Quarter) 5.70%9.08%-2.90%-12.80%-21.40%7.66%-5.87%-30.12%-0.51%9.45%-0.89%5.13%12.59%9.37%-2.26%3.84%-0.15%-0.08%-7.12%31.95%-7.04%-5.38%-8.23%3.66%21.67%-11.81%-3.00%35.84%-4.55%-6.10%-0.23%1.28%-6.19%-5.49%7.78%-1.12%-2.31%-4.09%6.23%0.18%-4.41%-9.66%-2.57%2.35%-2.40%-1.16%
Capital Expenditures (QoQ) (Quarter) 62.18%-24.35%-17.12%-0.83%71.67%-44.17%25.22%9.72%20.89%-51.83%3.26%-6.32%124.72%-63.00%43.24%29.25%90.51%-52.87%-77.24%460.71%89.81%-57.72%-51.59%-40.98%727.78%-71.48%-71.76%541.67%94.81%-70.67%38.64%31.97%94.41%-78.91%93.94%6.25%91.18%-67.31%31.76%-2.68%107.34%-63.72%-10.98%31.51%65.63%-54.09%52.05%9.91%79.51%-60.27%49.43%-10.00%101.71%-59.32%26.04%0.00%74.38%-45.50%-1.74%-23.01%56.32%-47.06%13.89%3.66%76.47%
Cash & Equivalents Growth (1y) (Quarter) 244.13%24.28%-0.87%-13.85%-0.59%-43.29%-18.93%-43.18%-49.59%1.37%5.32%28.64%57.28%59.46%18.15%122.93%41.04%19.49%-25.65%-57.89%-26.88%-29.28%-6.14%-0.71%38.78%46.85%12.67%36.05%8.55%6.05%10.23%9.46%-32.85%-5.06%25.25%11.72%68.53%-3.78%30.31%143.94%116.13%255.29%49.80%-13.75%16.58%-18.51%4.10%-13.61%-44.68%-37.60%-35.68%-35.71%-20.28%-37.40%-19.82%-9.42%-9.93%-3.47%-18.79%-16.82%-9.41%-13.84%-47.53%
Cash & Equivalents Growth (3y) (Quarter) 19.92%-10.60%-5.41%-14.29%-7.63%-2.86%0.29%17.68%3.80%24.54%-2.56%6.49%17.50%10.45%-6.23%-2.32%12.70%7.46%-7.70%-17.15%3.28%3.27%5.24%13.93%0.38%13.92%15.87%18.50%7.10%-1.05%21.62%43.95%34.73%48.06%34.71%32.96%61.93%40.71%26.66%22.04%11.71%21.79%0.10%-21.76%-19.89%-31.72%-18.72%-20.47%-26.49%-27.76%-25.18%-21.46%-13.36%-19.55%-30.09%
Cash & Equivalents Growth (5y) (Quarter) 30.78%6.36%-5.76%-9.98%-4.06%-4.98%-6.78%-7.39%2.56%14.94%-0.44%10.28%19.57%15.98%0.47%6.78%0.85%4.55%1.65%-7.00%4.51%0.12%13.73%32.15%29.80%38.27%24.87%28.48%25.35%22.91%22.91%17.32%9.54%10.54%10.36%5.48%13.37%1.70%0.94%1.14%0.02%1.77%-8.17%-18.44%-15.95%-23.34%-25.55%
Cash & Equivalents (QoQ) (Quarter) 193.52%90.34%-13.70%-28.63%6.00%51.83%-25.00%-17.64%-39.53%117.03%-47.43%-26.93%21.60%125.48%-35.79%-10.67%23.28%67.07%21.16%-43.48%4.44%3.95%-31.38%-1.85%1.01%37.97%-27.41%37.20%6.88%5.85%-12.35%9.46%4.42%10.03%-12.96%-32.85%47.64%45.16%-22.36%1.29%-15.70%96.58%45.34%-10.26%38.57%-17.12%-16.31%21.29%-3.13%5.88%-30.55%-22.33%9.26%9.14%-30.59%-3.68%-14.21%39.80%-21.59%-4.22%-8.06%17.62%-19.69%4.30%-12.55%-28.37%
Cash from Investing Activities Growth (1y) (Quarter) -65.17%10.73%20.67%-25.40%10.88%-2.73%22.69%41.14%32.06%-17.02%-5.43%-26.88%-55.06%-4.09%-42.27%-28.81%-231.88%-645.85%29.71%3.95%64.19%83.96%4.12%59.59%7.93%-12.77%7.53%-166.10%-3.97%-3.88%96.51%32.48%-3.82%60.44%-2,766.67%-2.83%663.19%31.50%34.88%33.94%-110.46%85.06%-7.14%-204.17%-73.96%-1,546.15%80.00%40.64%-14.37%-1,411.68%-816.67%13.85%36.65%93.51%-4.55%-183.04%71.90%35.24%37.39%74.13%-150.00%-94.85%
Cash from Investing Activities Growth (3y) (Quarter) 0.00%-2.38%13.52%2.16%2.08%-7.76%-5.06%1.28%-51.77%-108.66%-1.78%-16.22%-22.60%-7.59%1.39%20.63%-3.05%-10.50%14.58%-1.08%30.01%42.72%68.61%10.12%0.20%22.61%2.57%-22.70%100.66%34.46%13.32%22.88%15.12%65.66%-171.44%-27.36%-0.81%-19.00%48.13%-6.05%-30.22%-233.77%-25.24%-15.87%-8.02%-152.79%-24.22%-13.12%41.17%14.02%-81.71%14.24%23.65%56.57%
Cash from Investing Activities Growth (5y) (Quarter) -38.77%-52.81%8.35%-2.99%-2.21%-8.41%4.81%17.88%-2.88%-10.45%1.34%-11.04%-12.02%-7.85%50.10%2.12%-3.39%11.12%9.02%6.43%31.98%44.87%10.41%13.18%10.16%45.65%8.39%-29.99%-2.03%7.08%32.56%3.70%-4.00%-58.74%-105.52%-1.11%5.79%-10.58%-5.98%-23.80%-15.29%-9.35%-5.15%-2.64%2.40%-82.75%
Cash from Investing Activities (QoQ) (Quarter) -130.34%26.83%16.00%-16.67%-24.49%34.97%-32.77%17.09%-43.51%51.06%-1.09%4.30%-147.19%55.91%-21.65%-16.95%-65.94%39.74%-10.14%-201.32%-272.93%94.32%-50.52%-12.33%-67.07%66.06%36.56%-155.93%-104.64%72.17%-82.56%0.00%-104.46%99.07%-3,433.33%-53.77%22.09%32.28%-26.74%942.20%-109.48%35.63%-28.57%-33.33%86.46%-361.54%-265.00%23.74%-28.14%94.39%-983.33%-46.92%-1,593.72%96.60%-1.82%-8.04%-73.55%45.24%-175.65%89.27%-300.00%47.06%-13.89%-3.66%-211.76%
Cash from Operations Growth (1y) (Quarter) -68.45%-21.94%-415.49%-110.10%-152.17%24.39%-88.84%780.00%279.63%-1.72%27.90%60.29%125.77%19.02%-11.15%-126.61%-45.21%57.55%-67.85%693.10%0.00%-14.00%-16.17%49.42%-4.58%-0.29%34.19%-5.06%-31.00%-5.88%-63.91%-47.13%-119.62%42.17%-25.53%-42.64%922.58%-2.60%9.05%-6.76%351.76%-39.14%122.36%572.46%-43.75%-19.30%-280.22%-68.10%-24.38%22.45%-45.43%-27.70%-90.20%14.54%-83.02%262.62%345.83%-10.59%17.41%-95.10%-84.58%2.98%
Cash from Operations Growth (3y) (Quarter) -33.38%-1.55%-84.65%3.26%28.38%13.32%-14.81%-42.60%61.63%22.60%-10.39%36.25%7.35%17.27%-29.41%33.10%-19.44%10.55%-8.67%118.38%-13.01%-6.89%-7.81%-9.14%-28.65%10.09%-10.63%-33.97%3.65%9.23%-23.23%-34.36%93.91%-5.54%31.14%53.22%183.99%-21.79%28.44%25.99%24.32%-15.59%16.32%15.75%-65.33%4.21%-89.42%-5.79%-30.88%7.84%-30.02%-49.55%-59.31%1.79%
Cash from Operations Growth (5y) (Quarter) -18.22%12.34%-58.53%11.68%3.00%14.54%-24.16%94.31%32.74%9.58%-0.56%29.11%-4.02%8.64%-18.51%3.43%-15.67%12.57%-21.43%35.41%1.22%2.25%-7.42%-16.70%36.85%-4.58%17.87%12.54%23.13%-8.54%5.49%-9.52%25.40%-3.60%7.72%-3.67%28.83%-7.67%0.50%39.29%-3.45%-9.24%2.40%-22.74%-50.86%0.83%
Cash from Operations (QoQ) (Quarter) 36.89%-92.09%39.44%109.09%238.65%-131.95%95.54%-980.00%907.41%-148.51%116.08%185.29%341.75%-135.59%135.74%301.83%132.88%-133.24%91.45%927.59%569.58%-135.41%130.23%39.53%475.83%-147.83%138.88%-10.89%501.75%-131.57%156.09%-35.25%720.89%-154.97%118.09%-124.03%6,048.39%-148.54%108.27%244.59%604.31%-145.32%108.48%1,569.57%-5.12%-83.35%154.95%39.66%36.11%-137.19%145.12%231.08%120.41%-144.17%122.43%-55.14%2,477.08%-170.57%144.44%-44.85%416.82%-165.19%102.64%73.68%3,351.52%
Dividends Paid - Common Growth (1y) (Quarter) -100.00%-100.00%0.00%16.28%16.28%16.28%9,069,767,341.86%0.00%0.00%0.00%0.00%9,999,999,900.00%9,999,999,900.00%9,599,999,900.00%23.08%18.00%16.00%22.92%25.00%18.64%20.69%16.95%15.00%8.57%8.57%5.80%5.80%7.89%5.26%5.48%6.85%-1.22%-8.75%-3.90%-6.41%-6.17%9.59%2.70%2.74%5.26%-3.75%3.95%5.33%10.00%11.69%7.59%30.38%10.23%10.47%11.76%-5.83%-1.03%2.11%-1.05%-2.06%0.00%-1.03%3.19%2.11%1.04%-43.75%-46.39%
Dividends Paid - Common Growth (3y) (Quarter) -99.75%-99.75%44,829.55%48,709.07%48,709.07%48,049.41%48,049.41%48,948.68%48,669.99%48,948.68%15.44%51,824.94%51,824.94%51,576.49%20.95%14.98%14.98%15.00%15.00%11.60%11.32%9.28%9.14%4.99%1.41%2.36%1.90%0.00%1.72%1.35%0.91%-0.82%-1.27%0.86%0.43%2.80%5.61%4.73%12.16%8.47%5.90%7.72%8.95%6.27%8.00%5.97%6.34%2.94%3.73%4.50%-1.98%0.00%-17.16%-18.20%
Dividends Paid - Common Growth (5y) (Quarter) 11.94%13.02%4,155.36%4,288.60%4,288.60%4,275.99%4,275.99%4,228.81%4,228.81%4,194.08%13.36%4,295.10%4,273.45%4,240.14%14.87%10.13%7.86%9.04%8.75%5.19%6.64%5.19%4.56%2.71%1.92%2.74%2.74%2.98%2.50%3.09%7.13%3.42%3.50%4.29%4.46%3.46%5.85%4.90%5.41%4.78%3.71%5.00%5.28%3.93%-6.85%-8.02%
Dividends Paid - Common (QoQ) (Quarter) -3.03%-100.00%0.00%0.00%0.00%0.00%16.28%0.00%0.00%7,799,999,900.00%-100.00%0.00%0.00%7,799,999,900.00%28.21%0.00%-4.00%0.00%22.92%-1.69%1.72%1.69%16.67%0.00%-1.43%0.00%10.14%0.00%-3.95%0.00%12.33%-2.44%-3.75%1.30%3.85%-9.88%1.37%-1.35%4.11%5.26%-5.00%-1.32%6.67%-3.75%2.60%0.00%11.39%-2.27%-1.16%21.18%-5.83%-2.06%0.00%2.11%-1.03%1.04%-3.09%1.06%1.05%0.00%1.04%0.00%0.00%-44.33%-3.70%
EBITDA Margin Growth (1y) (Quarter) 409.0098.00-8.0049.00-827.00-790.0017.00-167.00-184.00573.00121.0086.00524.00278.00157.00-60.00151.00-498.00-227.00-499.0033.004.00215.00703.00149.00465.00-81.00-179.00-257.00-23.00-135.00-296.00-1878.00-284.0078.00990.001,591.00579.00242.00-1066.00-21.00-124.00447.00928.001,510.00270.00-385.00-292.00-1831.00-351.00-3758.00-1141.00412.00-335.003,719.00-176.00507.00-222.00-1139.00463.00-1065.00166.00922.00
EBITDA Margin Growth (3y) (Quarter) -603.00-120.00129.00-32.00-488.0061.00295.00-141.00490.00353.0051.00-473.00708.00-215.00145.00144.00333.00-28.00-93.0025.00-75.00447.000.00228.00-1987.00159.00-138.00515.00-544.00272.00185.00-372.00-308.00171.00767.00851.003,080.00725.00304.00-431.00-343.00-204.00-3697.00-506.0090.00-415.00-425.00-1609.00-913.00-907.00-1178.00-854.00-147.00-391.003,502.00
EBITDA Margin Growth (5y) (Quarter) 72.00-339.0059.00-591.00-304.00-433.00283.0062.00672.00823.00185.0051.00600.00227.00-70.00-330.00-1803.00-335.00-150.00719.00-362.00742.00320.00152.00-416.00614.00551.00377.00944.00419.00247.00263.00-630.0091.00-3377.00-582.001,660.0040.00264.00-1748.00576.00-760.00-1117.00-219.00-468.00-471.00-642.00
EBITDA Margin (QoQ) (Quarter) 99.00-11.00155.00166.00-212.00-117.00213.00-711.00-175.00690.0029.00-728.00582.00238.00-6.00-290.00336.00117.00-223.00-79.00-312.00387.00-495.00453.00-341.00598.00-8.00-101.00-25.0052.00-106.00-179.00210.00-60.00-267.00-1762.001,804.00302.00645.00-1160.00792.00-35.00-663.00-115.00689.00536.00-182.00467.00-550.00-120.00-89.00-1072.00931.00-3528.002,528.00481.00184.00526.00-1367.001,163.00-544.00-391.00235.00-365.00687.00365.00
EBIT Growth (1y) (Quarter) 147.01%23.81%1.51%-5.39%-32.63%-41.88%1.49%-10.53%-13.00%56.62%25.85%24.51%69.07%46.95%37.21%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-45.83%-272.26%-9.67%15.73%83.92%140.47%131.77%37.22%0.00%-62.83%-18.76%68.87%134.98%861.97%-1.95%-31.01%-25.40%-144.80%-59.96%-389.88%-90.67%199.02%16.29%128.77%-369.77%-57.10%3.11%-133.01%258.62%56.92%-22.26%278.68%
EBIT Growth (3y) (Quarter) 13.13%4.07%9.04%1.77%-0.30%10.18%20.56%7.22%9.28%35.05%11.08%14.10%12.06%15.59%13.78%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-22.14%-55.07%-3.14%-6.66%-2.64%-19.64%22.83%7.53%-0.13%-36.25%19.37%38.93%62.89%51.06%22.67%16.93%20.57%-53.29%-31.68%-75.20%-45.32%62.20%-23.00%-16.82%-29.82%-42.48%-21.70%-31.53%-26.37%38.67%-2.32%29.46%
EBIT Growth (5y) (Quarter) 16.78%12.13%7.14%4.69%-3.78%7.05%13.47%4.56%10.54%22.42%10.71%5.29%7.15%9.22%0.69%-10.85%-28.02%-0.91%-2.68%-1.32%-8.08%15.65%8.58%-2.79%-23.61%11.34%13.51%16.74%13.17%8.10%7.69%11.79%-25.53%-7.76%-49.08%-21.36%21.45%-2.98%5.92%-19.54%-7.41%-17.49%-18.34%-6.90%23.50%-18.22%-19.44%
EBIT Margin Growth (1y) (Quarter) 409.0098.00-8.00-46.00-259.00-224.0017.00-49.00-41.00180.00121.00129.00261.00194.00157.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-260.00-1431.00-50.0078.00261.001,287.00800.00242.0056.00-193.00-297.00447.00545.001,107.00-58.00-385.00-216.00-1883.00-544.00-3758.00-844.001,233.0060.003,719.00-351.00-306.00142.00-1139.00766.00215.00-153.00922.00
EBIT Margin Growth (3y) (Quarter) 109.0054.00129.0034.00-39.00151.00295.00126.00150.00400.0051.00156.0094.00149.00145.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-334.00-1442.00-62.00-138.00-65.00-340.00649.00185.0056.00-337.00453.00767.00862.002,201.00444.00304.00384.00-969.00-899.00-3697.00-516.00457.00-542.00-425.00-1412.00-957.00-342.00-1178.00-429.001,141.0049.003,502.00
EBIT Margin Growth (5y) (Quarter) 300.00274.0059.0061.00-206.00106.00283.0099.00237.00419.00185.0082.0082.00137.00-70.00-307.00-1609.00-107.00-150.00-92.00-253.00667.00320.00-17.00-349.00441.00551.00536.00575.00293.00247.00385.00-1113.00-149.00-3377.00-199.001,551.00-40.00264.00-811.00-42.00-698.00-1117.00-100.00365.00-553.00-642.00
EBIT Margin (QoQ) (Quarter) 99.00-11.00155.00166.00-212.00-117.00117.00-47.00-177.00123.0052.00-39.0044.0065.0059.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-177.00-1209.001,480.00-15.007.00-184.00993.00-573.00-180.00-432.00888.00171.00-81.00129.00-277.00-156.0087.00-1537.001,062.00-3371.003,001.00540.00-111.00288.00-1068.00584.00338.00-992.00837.0033.00-30.0082.00
EBIT (QoQ) (Quarter) 41.04%5.29%21.11%37.34%-29.31%-13.68%12.87%-2.19%-39.01%50.74%-0.49%-4.90%9.79%21.13%-1.55%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-46.44%-430.07%163.35%3.34%-14.89%-27.38%262.83%-38.82%-37.97%-73.00%692.96%27.18%-13.69%10.52%-19.18%-10.51%-6.68%-166.38%172.22%-747.96%103.00%604.65%-15.18%60.31%-128.16%212.07%103.85%-151.32%235.29%10.87%0.98%17.96%
EBT Growth (1y) (Quarter) 223.44%-5.00%43.48%-9.94%-278.74%-23.68%-1.52%-13.64%133.51%118.97%33.85%42.86%97.58%100.00%31.03%12.63%-4.08%2.76%-25.00%-3.27%17.02%2.30%64.91%3.86%4.00%14.23%9.22%-7.91%-25.87%-12.13%-32.14%-44.95%-387.26%-16.79%22.49%213.76%133.17%203.59%20.70%-35.09%-81.68%-21.12%111.65%169.82%1,721.62%9.74%-27.68%-28.71%-149.26%-65.87%-421.78%-125.53%161.45%-14.00%121.42%-62.39%-85.29%4.07%-167.18%178.53%303.33%-32.96%161.64%
EBT Growth (3y) (Quarter) 24.67%16.66%23.67%3.57%5.78%49.51%19.98%11.59%38.12%65.10%9.57%15.89%30.41%28.11%17.46%4.21%5.29%6.29%10.54%-2.56%-3.38%0.89%6.92%-19.25%-61.53%-5.83%-3.17%16.73%-10.94%30.45%0.11%3.89%-44.12%25.84%46.27%76.47%45.92%38.00%22.71%7.68%-53.88%-33.40%-90.61%-35.56%76.66%-31.45%-20.71%-31.91%-64.56%-32.65%-35.05%-31.21%33.22%-15.66%27.83%
EBT Growth (5y) (Quarter) 29.71%26.68%13.20%3.90%5.85%28.57%16.40%6.90%22.63%39.37%18.83%8.28%11.32%16.11%3.73%-10.52%-35.01%-2.57%2.34%9.83%-2.98%21.00%12.56%1.41%-33.05%14.87%18.32%22.74%18.70%13.95%8.96%16.61%-28.95%-5.69%-56.15%-24.57%18.48%-5.06%4.95%-20.28%-31.71%-23.36%-22.05%-8.94%26.74%-25.81%-27.06%
EBT Margin Growth (1y) (Quarter) 303.00-10.0073.00-50.00-1239.00-43.003.00-44.001,057.00157.0098.00141.00241.00260.0085.0043.00-14.00-1.00-163.00-63.0026.00-35.00222.0039.0022.0075.0037.00-52.00-154.00-87.00-178.00-192.00-1581.00-76.0086.00497.001,574.00911.00122.00-205.00-298.00-321.00554.00605.001,174.0059.00-315.00-250.00-1917.00-650.00-3905.00-1102.001,077.00-69.003,732.00-160.00-351.0099.00-1170.00778.00245.00-151.00859.00
EBT Margin Growth (3y) (Quarter) 121.00105.00174.0047.0059.00374.00186.00141.001,284.00416.0020.00121.00253.00223.00144.0019.0034.0039.0097.00-77.00-105.00-46.0082.00-205.00-1713.00-87.00-55.00253.00-161.00749.0030.00100.00-305.00515.00761.00896.002,451.00649.00361.00149.00-1041.00-912.00-3666.00-748.00334.00-660.00-487.00-1512.00-1191.00-619.00-1343.00-484.00972.00-121.003,421.00
EBT Margin Growth (5y) (Quarter) 348.00363.0096.0027.0071.00338.00245.00116.001,332.00456.00280.00108.00122.00212.003.00-225.00-1701.00-124.004.00228.00-112.00789.00289.0086.00-436.00503.00621.00652.00716.00487.00269.00454.00-1048.00-77.00-3458.00-456.001,611.00-70.00188.00-1113.00-314.00-882.00-1104.00-129.00229.00-712.00-799.00
EBT Margin (QoQ) (Quarter) 24.0011.00211.0056.00-288.0094.0088.00-1132.00908.00139.0041.00-31.008.0081.0084.0069.0026.00-94.0043.0011.0039.00-256.00142.00101.00-22.001.00-41.0084.0031.00-37.00-131.00-17.0098.00-128.00-145.00-1407.001,604.0034.00266.00-329.00940.00-756.00-61.00-422.00918.00119.00-10.00148.00-198.00-254.0054.00-1519.001,069.00-3510.002,857.00660.00-77.00292.00-1035.00469.00373.00-978.00913.00-63.00-23.0032.00
EBT (QoQ) (Quarter) 25.00%15.00%85.87%21.05%-63.29%73.68%16.67%-340.26%115.68%124.14%2.31%-6.77%2.42%37.01%9.20%28.95%3.67%-10.24%-6.14%9.81%11.06%-34.48%21.05%32.85%-2.91%5.62%-23.76%33.02%6.64%0.98%-35.71%7.07%26.42%-22.01%-47.85%-658.72%136.62%14.80%33.59%-40.94%235.15%-54.36%-28.16%-83.33%1,343.24%22.47%-8.41%12.52%-13.06%-19.28%-9.73%-177.75%160.24%-861.00%92.84%287.16%-15.69%89.53%-154.29%116.95%496.67%-222.35%163.47%-12.95%-0.83%12.50%
Enterprise Value Growth (1y) (Quarter) -206.88%-10.34%-2.49%22.67%1.85%48.38%29.76%47.88%56.85%0.73%-5.05%-33.13%-73.83%-72.93%-19.70%-143.82%-49.46%-23.27%90.94%113.54%127.10%126.09%72.17%13.27%-99.12%-127.19%-306.25%-96.65%-4,700.00%-145.16%-104.62%-1,475.00%368.48%44.74%-119.55%-123.64%-205.26%14.29%-76.20%-679.27%-530.38%-3,540.28%-95.72%20.19%-72.91%-3.40%-42.85%-27.06%48.17%40.18%37.85%37.81%22.80%41.58%21.98%19.35%19.14%12.04%26.52%21.33%12.32%19.45%33.66%
Enterprise Value Growth (3y) (Quarter) -9.13%17.30%8.89%18.74%9.71%3.95%4.06%-19.15%-3.88%-28.39%51.53%34.62%39.32%36.73%68.87%33.40%26.07%55.61%53.22%26.10%52.04%44.18%-32.25%-36.11%3.01%-33.30%-163.28%-44.69%-409.16%-5.11%-99.29%-522.85%-161.17%-158.35%-96.36%-140.49%-137.96%-218.34%-70.15%-99.18%-78.11%-182.37%-20.22%14.24%11.55%28.78%11.52%13.95%31.35%32.51%29.11%26.66%18.20%25.47%27.55%
Enterprise Value Growth (5y) (Quarter) -27.55%-3.81%39.36%16.84%18.11%17.97%53.28%17.71%14.90%31.56%33.64%15.06%22.11%18.00%24.17%29.66%19.56%34.73%14.39%30.87%20.79%39.30%-55.00%-61.79%-56.04%-68.28%-128.97%-53.06%-326.97%-112.87%-85.78%-200.49%-74.04%-60.54%-46.39%-61.51%-45.81%-62.34%-19.02%-31.71%-28.67%-63.18%0.08%16.74%13.28%23.85%19.52%
Enterprise Value (QoQ) (Quarter) -193.52%-93.52%15.11%36.36%-5.54%-79.75%35.95%19.22%44.49%-144.55%52.48%33.13%-27.73%-158.78%39.77%12.68%-27.06%-79.13%-22.68%46.47%-4.80%86.84%283.48%7.11%0.88%-114.04%846.88%-99.16%-3,200.00%-109.68%106.15%-1,250.00%-65.22%-75.00%58.65%324.55%-134.01%-595.24%57.88%-5.69%72.31%-1,329.17%-86.30%14.50%-59.91%23.16%24.03%-85.23%4.38%-6.16%32.43%24.43%-10.35%-10.30%32.38%6.20%16.49%-47.31%30.11%5.95%9.16%-23.05%25.17%-4.82%16.54%-1.34%
EPS (Basic) Growth (1y) (Quarter) 156.19%-11.11%76.98%1.84%-178.07%122.12%19.28%-46.15%169.05%-58.87%-41.73%167.23%71.03%158.95%49.03%-35.22%-7.66%18.70%-54.98%17.48%-2.18%2.05%122.12%-19.83%87.50%5.37%3.90%5.67%-39.29%20.38%-255.83%-36.10%-472.55%-14.02%171.12%461.83%110.95%72.92%71.43%-66.58%-54.81%11.57%73.25%179.27%1,863.83%20.57%-35.95%-21.83%-171.72%-65.48%-667.19%-160.89%123.56%-41.38%131.15%-44.34%153.85%31.37%-179.87%127.33%-70.45%-35.32%126.89%
EPS (Basic) Growth (3y) (Quarter) 11.36%-6.71%7.15%13.59%-2.67%33.24%1.18%-2.32%45.66%8.12%-26.88%26.69%15.60%46.39%14.22%-15.19%19.20%8.48%1.28%-0.16%3.65%8.99%-77.54%-18.50%-84.11%2.93%4.81%55.96%-37.20%21.41%23.86%6.27%-43.09%18.37%60.21%73.74%43.77%32.50%23.91%-9.97%-103.00%-22.56%-102.42%-49.32%49.17%-37.51%4.21%-39.02%-24.58%-35.70%-50.53%-37.84%29.60%-20.73%27.38%
EPS (Basic) Growth (5y) (Quarter) 16.88%20.07%-3.77%2.20%-3.60%23.43%0.71%-2.57%31.95%6.33%-2.04%11.49%11.95%31.81%-34.57%-16.25%-42.28%5.73%2.86%29.00%-14.60%13.99%34.40%0.33%-26.82%16.04%27.88%28.77%17.06%19.21%16.09%21.24%-35.67%-7.14%-50.31%-35.07%16.70%-13.99%27.44%-21.44%30.66%-18.59%-28.95%-12.11%20.01%-27.00%-24.64%
EPS (Basic) (QoQ) (Quarter) 11.43%7.69%72.22%23.96%-61.34%114.42%-0.90%-195.02%210.00%15.15%-55.26%21.85%-34.48%63.16%105.16%-22.01%-0.81%-6.10%-10.82%11.17%27.51%-64.38%132.69%-7.44%33.04%-22.48%-16.02%116.49%-25.24%-23.57%-14.58%24.39%48.24%-198.94%135.03%-825.19%134.21%-18.15%176.69%-85.87%440.38%-18.86%-46.05%-80.89%1,234.04%26.00%-13.04%34.35%-18.09%-33.07%6.13%-223.28%139.43%-1,199.62%88.61%147.71%-1.92%484.31%-152.80%183.90%-49.24%-455.22%118.07%-9.30%11.11%47.69%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 153.85%-11.30%76.61%1.88%-179.55%122.55%19.63%-46.08%168.10%-58.59%-41.98%166.67%70.63%157.45%48.68%-35.26%-7.79%19.01%-54.87%17.82%-1.78%2.43%123.53%-19.33%87.78%5.08%3.51%4.69%-39.28%20.00%-258.47%-35.32%-476.98%-13.44%170.59%462.31%110.95%-116.46%71.21%-66.48%-54.81%1,267.92%71.90%177.96%1,846.81%21.32%-37.07%-21.73%-172.35%-65.38%-686.71%-161.35%123.41%-41.15%131.02%-44.34%155.48%30.72%-180.11%127.12%-70.45%-35.50%126.93%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 11.20%-6.50%7.02%13.57%-2.59%33.37%1.05%-2.36%45.36%8.26%-26.98%26.71%15.62%46.41%14.47%-14.94%19.37%8.60%1.45%-0.17%3.85%8.91%-78.28%-18.26%-84.68%2.96%5.01%56.15%-36.95%-29.48%24.19%6.82%-42.87%18.50%59.76%73.67%43.63%32.62%22.81%-9.99%-103.00%90.43%-102.85%-49.40%48.85%-37.24%4.63%-39.13%-24.36%-35.66%-51.22%-37.84%29.60%-20.83%27.38%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 16.69%20.15%-3.83%2.24%-3.49%23.66%0.81%-2.42%31.79%6.43%-2.07%11.43%12.00%31.67%-34.86%-16.06%-42.58%5.88%3.16%29.33%-14.30%-16.91%34.68%0.58%-26.63%15.98%27.79%28.82%17.13%19.36%15.69%21.54%-35.85%-6.91%-50.30%-35.19%16.69%-13.83%27.51%-21.48%30.66%42.00%-29.04%-12.18%20.01%-26.92%-24.39%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 10.58%7.83%71.77%23.94%-61.36%114.71%-0.91%-196.77%208.10%15.42%-55.34%22.22%-34.27%61.70%105.26%-21.79%-0.82%-6.61%-10.62%11.39%28.00%-64.58%133.33%-7.14%33.48%-22.71%-15.79%116.15%-25.30%-23.87%-14.83%25.37%47.62%-200.54%134.76%-830.77%133.89%-18.01%176.89%-85.77%-150.96%952.83%-45.80%-80.82%1,217.02%25.53%-12.36%34.36%-17.92%-34.89%9.00%-224.20%139.27%-1,203.46%88.60%147.40%-1.29%481.70%-153.03%183.90%-49.49%-456.50%117.95%-8.59%10.26%48.84%
FCF Margin Growth (1y) (Quarter) -1002.00-467.00-595.00-277.00-768.00405.00-414.00266.00809.00-16.00292.0066.00409.00120.00-167.00-128.00-471.00689.00-375.00335.00215.00-231.00-182.00235.00-244.00-44.00523.00-220.00-148.00-180.00-493.00-226.00-308.001,073.00-473.00-75.00600.00119.00-13.0063.001,709.00-1306.002,275.00673.00-1037.00-471.00-1047.00-628.00-179.00574.00-389.00-65.00-928.00302.00-968.00719.00466.00329.0010.00-856.00-447.0068.00
FCF Margin Growth (3y) (Quarter) -960.00-78.00-717.0055.00450.00509.00-289.00204.00747.00794.00-250.00273.00153.00578.00-724.00442.00-500.00415.00-34.00350.00-178.00-455.00-152.00-211.00-700.00849.00-443.00-522.00144.001,011.00-979.00-238.002,001.00-115.001,790.00661.001,272.00-1658.001,215.00109.00493.00-1203.00839.00-19.00-2144.00406.00-2404.0026.00-640.001,205.00-1347.00-202.00-909.00699.00
FCF Margin Growth (5y) (Quarter) -1022.00731.00-1259.00262.00194.00968.00-846.00774.00718.00519.0092.00288.00-239.00354.00-694.00-4.00-956.001,307.00-1000.0048.00115.00737.00-638.00-223.001,609.00-339.001,820.00215.00816.00-766.00249.00-193.00785.00-11.00354.00-31.00165.00-782.00-142.00763.0031.00-572.00-118.00-157.00-2125.00802.00
FCF Margin (QoQ) (Quarter) 255.00-1625.00127.00241.00789.00-1752.00445.00-250.001,962.00-2571.001,125.00294.001,138.00-2264.00899.00636.00848.00-2550.00937.00294.002,009.00-3615.001,647.00173.001,563.00-3566.002,064.00-305.001,763.00-2999.001,321.00-234.001,731.00-3312.001,588.00-316.003,112.00-4857.001,986.00360.002,630.00-4989.002,062.002,006.00-385.00-1407.00460.00295.00182.00-1984.00879.00744.00935.00-2947.001,203.00-119.002,165.00-4217.002,890.00-371.002,027.00-4535.002,023.0038.002,542.00
FCF Payout Ratio Growth (1y) (Quarter) -100.00%-100.00%77.88%83.39%-138.03%-15.48%-5,970,196,332.60%-470.37%353.33%3.65%-35.88%90,000,000,100.00%3,488,371,993.02%8,309,881,322.92%-0.97%-106.21%320.67%-28.73%16.91%160.93%-50.90%41.22%-7.14%-48.28%195.31%6.39%-50.91%106.06%-2,731.58%15.56%28.26%11,951.22%98.36%-40.30%25.61%-102.47%225.35%3.62%-12.37%-900.00%-86.69%74.73%965.86%101.25%124.23%51.57%-134.24%2,061.68%55.78%-12.20%31.79%-227.25%-621.72%-18.60%43.20%105.09%156.89%9.15%-27.21%-541.05%-237.38%-47.42%
FCF Payout Ratio Growth (3y) (Quarter) -99.57%-99.74%-26,082.20%94,727.51%32,171.42%41,655.34%-43,328.70%-68,213.93%71,804.13%39,348.44%-4.46%32,313.28%41,513.00%43,632.58%3.49%-73.05%82.72%2.31%-10.34%38.37%-242.45%20.19%-5.07%404.55%-48.49%-9.80%6.96%-101.09%-18.53%-10.59%15.67%-216.67%26.05%2.63%109.83%-85.45%33.40%40.00%-49.36%67.44%-22.54%32.48%-26.46%30.01%-172.45%2.70%-28.72%11.88%66.59%-7.95%21.01%-31.73%-82.49%-22.41%
FCF Payout Ratio Growth (5y) (Quarter) 62.62%-0.14%-2,626.16%3,075.02%3,600.87%3,641.03%-3,637.39%3,884.76%5,476.13%3,817.20%-13.01%3,150.65%-8,805.08%3,903.30%0.55%37.19%-35.88%-5.88%6.44%-14.08%-4.75%1.44%0.62%-102.10%-26.64%5.85%57.97%-5.23%-30.57%13.62%-12.20%51.64%14.98%7.54%-11.07%-15.83%-24.90%14.42%-5.24%16.81%6.65%15.62%-7.88%40.12%-74.63%-9.07%
FCF Payout Ratio (QoQ) (Quarter) -26.14%-100.00%-240.91%125.29%-82.42%-246.02%-155.96%42.11%139.06%-10,314,174,857.28%100.00%125.71%-84.02%-13,521,372,131.66%16,296.58%-99.00%-61.93%-264.29%-896.27%167.51%-93.55%-291.54%830.48%-45.59%-81.45%-245.31%452.65%210.67%-93.32%-306.12%581.54%-4,067.48%100.29%-227.96%80,996.15%-100.54%110.69%-259.45%-2,584.93%127.40%-91.17%-272.92%-23,793.33%100.36%16.00%756.88%-65.60%-34.41%-21.59%-293.59%2,271.25%-95.27%-55.81%-250.40%-3,950.66%80.62%106.89%-204.95%463.05%116.54%-86.77%-222.32%-1,158.73%32.55%105.06%
Free Cash Flow Growth (1y) (Quarter) -83.80%-29.79%-352.00%-600.00%-405.75%37.58%-51.92%82.47%139.47%-3.52%26.41%111.11%186.67%15.53%-21.90%-2,000.00%-72.43%72.46%-50.43%294.74%145.78%-17.19%-7.34%109.91%-63.24%-0.55%29.89%-47.64%-104.00%-8.72%-48.95%-99.18%-5,466.67%60.98%-25.80%-3,900.00%187.43%-0.88%8.57%89.47%623.29%-40.51%112.17%8,925.00%-50.19%-29.01%-480.73%-94.90%-29.09%27.30%-38.07%-177.78%-119.57%21.56%-72.43%2,064.29%273.97%-5.46%19.74%-122.91%-140.94%1.96%
Free Cash Flow Growth (3y) (Quarter) -41.96%-2.32%-71.60%28.79%51.25%15.31%-10.87%28.20%32.23%24.34%-10.51%82.83%24.78%18.16%-25.32%326.66%-37.07%12.41%-4.22%60.58%-26.75%-9.07%-3.88%-79.19%-41.26%13.48%-9.52%-29.33%24.86%13.35%-19.66%-26.68%607.40%-1.72%28.86%606.74%72.69%-25.20%24.91%35.24%36.71%-18.69%13.84%-51.83%-27.43%3.18%-122.83%-7.99%-37.73%13.52%-24.09%-76.52%-28.85%5.43%
Free Cash Flow Growth (5y) (Quarter) -31.16%13.17%-56.09%47.77%18.58%16.97%-17.09%28.57%17.94%9.62%-0.31%45.49%-15.20%8.41%-15.50%-19.73%-20.63%15.85%-16.23%7.79%11.96%3.70%-5.21%-15.28%38.93%-2.93%16.50%8.66%47.63%-9.26%4.52%-31.80%163.21%-3.02%5.96%-74.11%15.25%-8.32%-0.16%55.99%-2.75%-9.18%2.41%-73.56%-15.43%1.15%
Free Cash Flow (QoQ) (Quarter) 31.28%-110.64%70.67%495.45%468.97%-168.48%54.57%-72.73%356.02%-175.62%94.76%488.89%525.71%-157.69%100.79%9,933.33%152.16%-160.87%87.66%245.61%1,477.11%-153.09%115.97%83.78%431.37%-168.82%131.23%-67.81%1,337.33%-148.52%123.33%-102.46%32,900.00%-179.17%100.13%-16,800.00%1,048.50%-161.87%96.12%484.21%975.34%-157.07%99.55%26,500.00%-11.55%-88.33%223.85%49.01%26.05%-162.59%104.34%1,972.22%126.27%-167.89%97.56%-421.43%1,505.48%-196.30%127.83%-53.82%663.78%-181.75%92.06%17.46%2,001.92%
Gross Margin Growth (1y) (Quarter) 350.0055.00-8671.00-80.00-264.00-195.00131.0079.00200.00325.00243.00214.00107.00242.0091.0021.00-40.00-92.00-77.0030.0057.0048.0039.0023.00126.0029.00-51.00-57.00-226.00-102.0030.00-72.0074.00-8.00-49.0052.0085.00-225.00269.00-80.00-251.00714.00405.00517.00501.00-151.00-526.00-413.00-287.00-598.00-516.00-88.00-57.00201.00246.00-211.00-134.00-12.0066.00246.0047.00-137.00-219.00
Gross Margin Growth (3y) (Quarter) 285.00186.00-8297.00213.0042.00373.00465.00315.00267.00475.00257.00265.00124.00198.0053.0074.00143.00-15.00-89.00-5.00-43.00-26.0018.00-107.00-26.00-82.00-70.00-77.00-67.00-336.00250.00-100.00-92.00481.00625.00489.00335.00339.00148.0024.00-37.00-34.00-637.0016.00157.00-548.00-796.00-713.00-478.00-409.00-204.00-53.00-143.0051.0093.00
Gross Margin Growth (5y) (Quarter) 352.00336.00-8283.00264.0059.00328.00427.00367.00450.00552.00245.00231.0024.00125.0033.00-56.00-9.00-126.00-107.00-25.00116.00-259.00238.00-135.00-191.00407.00604.00360.00183.00228.00129.004.00122.00-267.00-417.00-12.00-9.00-58.00-122.00-276.00-228.00155.00-325.0051.0070.00-697.00-949.00
Gross Margin (QoQ) (Quarter) 50.008,613.00-8496.00183.00-244.00-113.0094.00-1.00-175.00213.0043.00119.00-50.00131.0014.0012.0086.00-21.00-55.00-50.0033.00-5.0051.00-23.0025.00-14.0035.0081.00-73.00-94.0029.00-88.0051.0039.00-74.0059.00-32.00-2.0027.0091.00-342.00492.00-322.00-79.00623.00183.00-210.00-95.00-28.00-193.00-97.0030.00-338.00-111.00331.0062.00-81.00-65.00-127.00139.0041.0012.0054.00-60.00-144.00-70.00
Gross Profit Growth (1y) (Quarter) 37.36%4.52%-86.30%-2.50%-12.09%-11.57%7.06%4.33%8.82%22.69%13.88%11.69%12.23%20.34%11.95%3.99%-3.67%-2.25%12.87%12.98%14.99%12.45%-5.26%-3.52%7.07%1.08%-1.23%0.36%-9.60%-2.66%2.60%-1.69%0.46%-2.19%-3.55%0.00%5.91%-17.21%10.32%-13.42%-32.94%54.93%30.15%63.30%74.40%-3.48%-22.14%-25.87%-17.71%-38.63%-39.27%-10.34%-9.03%17.50%22.79%-15.86%-23.28%-19.52%-15.28%-5.45%-2.56%-7.62%-14.31%
Gross Profit Growth (3y) (Quarter) 9.53%4.28%-44.92%4.35%2.40%9.29%10.93%6.62%5.56%13.01%12.90%9.48%7.52%9.78%6.18%4.27%5.85%3.57%1.84%3.04%3.64%3.43%-1.35%-1.63%-0.93%-1.27%-0.76%-0.45%-1.29%-7.62%2.97%-5.23%-10.64%7.85%11.46%12.24%7.39%7.38%3.78%1.58%-1.27%-2.82%-14.94%2.77%9.30%-11.38%-16.57%-17.61%-16.88%-16.59%-14.19%-10.65%-12.06%-4.41%-3.76%
Gross Profit Growth (5y) (Quarter) 7.27%5.93%-26.73%5.95%3.53%7.49%7.85%5.73%7.69%10.41%6.13%4.91%3.77%5.41%3.94%2.26%1.50%1.13%0.89%1.47%3.44%-2.17%0.43%-3.79%-7.14%4.30%7.01%6.88%2.38%3.34%2.04%0.60%0.47%-5.76%-8.12%-1.24%-1.50%-2.24%-3.57%-4.59%-7.65%-2.80%-8.53%-2.89%-0.48%-12.35%-15.87%
Gross Profit (QoQ) (Quarter) 11.91%683.87%-86.85%19.09%-14.85%2.78%-6.46%7.38%-14.35%24.43%-8.84%12.00%-3.43%15.50%-10.59%12.53%3.55%7.45%-16.94%4.24%5.08%24.06%-16.86%6.10%2.76%4.52%-15.33%17.74%-2.99%2.13%-13.96%6.05%4.45%7.65%-17.56%8.37%1.70%6.15%-14.53%14.78%-20.49%41.43%-32.92%-11.10%83.68%18.82%-15.84%-5.05%1.65%-4.15%-19.87%5.41%-24.19%-5.15%18.29%6.95%-2.08%-0.88%-18.94%-2.49%2.72%4.35%-9.54%0.49%-2.62%-3.20%
Interest Coverage Ratio Growth (1y) (Quarter) 160.49%32.98%-201.51%1.61%-32.63%-38.46%134.47%-10.53%-0.32%66.41%36.13%46.16%84.44%64.04%52.80%15.66%-2.41%31.49%-24.07%10.34%-6.19%-16.16%51.72%6.44%31.51%19.51%-14.44%-14.15%-21.73%-17.82%-15.83%-47.12%-242.94%-27.04%-9.23%51.46%136.58%167.83%79.44%21.43%-60.55%-28.32%40.12%119.32%947.48%13.64%-20.91%-18.13%-144.80%-55.96%-285.70%-94.90%150.07%-51.04%120.01%-324.81%-58.94%6.48%-136.59%285.40%69.70%-22.26%274.47%
Interest Coverage Ratio Growth (3y) (Quarter) 20.49%10.84%-21.91%9.94%7.40%18.87%39.54%14.79%21.52%53.11%16.45%23.10%19.08%21.83%20.74%10.75%6.39%9.63%-0.48%0.27%-1.16%-6.27%3.00%-21.53%-51.42%-10.51%-13.21%-11.74%-25.76%17.10%11.09%-0.93%-40.92%11.89%31.66%59.18%51.99%29.70%25.75%29.67%-56.75%-28.94%-59.50%-54.93%32.94%-37.42%-33.51%-27.93%-54.84%-38.77%-28.79%-40.32%32.93%-26.00%28.62%
Interest Coverage Ratio Growth (5y) (Quarter) 25.79%24.05%-11.19%11.14%2.55%13.11%23.09%12.18%17.23%29.17%15.44%11.25%11.69%12.17%4.86%-9.22%-27.33%-4.61%-5.51%-4.19%-12.78%9.98%12.22%-2.33%-26.65%6.59%10.45%12.86%11.08%5.52%8.73%11.79%-24.31%-6.86%-39.86%-29.97%18.52%-14.00%-5.87%-17.61%-17.57%-28.49%-16.55%-17.52%10.36%-27.32%-28.44%
Interest Coverage Ratio (QoQ) (Quarter) 41.04%239.27%-62.42%44.84%-28.00%-358.97%137.62%-3.97%-34.23%45.05%-2.33%6.99%9.79%18.65%4.87%35.00%-2.35%10.53%-20.62%13.91%31.57%-36.18%15.35%-3.14%17.57%15.50%-19.08%19.67%6.84%-17.31%-18.80%9.11%12.17%-15.30%-48.99%-394.96%157.26%5.37%-14.89%-28.77%319.27%-29.40%-42.40%-76.86%661.86%38.00%-9.85%10.52%-17.34%-3.96%-6.68%-160.48%181.25%-504.98%102.56%493.81%-20.54%65.54%-128.78%208.45%106.06%-156.89%245.84%-0.73%-5.61%27.68%
Net Cash Flow Growth (1y) (Quarter) -98.04%-30.47%-120.12%37.85%-3,266.67%37.00%-47.58%35.03%128.42%4.50%24.23%50.00%85.19%-11.38%170.43%-1,050.00%-48.00%-83.85%-195.22%97.42%-61.54%12.90%69.89%1,521.05%116.67%-40.95%-116.67%-77.41%-64.62%41.94%-6.59%14.75%-156.52%410.23%-82.47%-77.14%-1,023.08%106.24%388.98%-1,918.75%772.60%-176.03%-110.95%150.52%-104.38%126.28%-766.96%-353.74%393.02%32.97%35.63%79.36%-231.75%78.05%72.80%-219.48%40.36%-37.90%-70.59%106.91%-33.33%-191.91%
Net Cash Flow Growth (3y) (Quarter) -43.95%-0.15%-35.02%41.34%155.44%8.26%40.74%-55.17%31.50%-46.92%20.20%47.05%-28.19%-45.54%41.33%83.89%-24.33%-52.43%-37.88%27.71%-33.44%-1.83%11.41%78.47%-34.50%62.31%-61.53%-61.01%-61.93%146.27%96.79%-89.18%249.51%-115.44%16.73%28.06%-49.00%-25.59%-39.98%-193.62%42.00%-35.72%-37.70%35.80%-29.45%37.90%-14.92%-54.30%-32.05%13.71%33.16%26.94%-44.98%-44.49%
Net Cash Flow Growth (5y) (Quarter) -29.88%-32.28%-10.55%43.04%27.23%-25.38%25.74%27.51%17.38%-36.94%19.81%19.89%-22.26%-32.96%14.15%25.34%-15.85%-4.86%-26.26%15.12%-31.09%58.35%41.47%-72.59%100.91%-54.15%-5.92%-11.45%-21.63%24.44%-39.78%-52.00%40.52%22.83%-26.36%-25.39%-66.43%-0.49%13.64%-77.00%7.48%-21.73%-17.96%15.53%-16.37%18.70%
Net Cash Flow (QoQ) (Quarter) 41.96%-125.88%-87.57%102.84%4,944.44%-181.94%47.04%-44.67%318.25%-188.26%76.68%163.28%702.47%-164.00%84.62%334.38%284.00%-49.13%-351.19%110.60%19.23%-400.00%93.19%257.89%250.00%-180.00%421.43%-75.93%-4.62%-393.55%133.52%-62.30%282.61%-320.45%136.08%-118.57%3,553.85%-178.84%104.52%-1,012.50%734.25%10.48%-128.45%437.46%-171.69%84.09%231.25%-129.25%530.23%-624.86%61.59%133.78%95.24%-354.07%87.68%-115.58%363.86%-138.81%-44.71%59.76%374.75%-206.62%105.86%-876.47%-89.39%
Net Income Growth (1y) (Quarter) 150.00%-10.75%45.98%2.30%-176.28%118.07%67.72%-45.51%173.17%-55.80%-39.91%164.95%71.67%148.75%46.09%-36.19%-10.19%18.09%-42.25%20.73%0.00%6.38%75.00%-21.21%84.86%-2.40%-1.59%1.28%-47.66%11.48%-246.24%-40.51%-456.98%-20.59%162.50%404.26%111.27%68.52%60.00%-68.57%-72.22%7.97%84.93%195.30%2,800.00%23.66%-38.77%-27.05%-163.62%-69.75%-616.56%-155.14%124.39%-41.50%132.50%-42.94%162.22%55.81%-160.74%137.94%-61.02%-35.07%131.21%
Net Income Growth (3y) (Quarter) 11.74%-4.90%13.74%13.88%-1.42%33.84%13.77%-2.69%46.25%9.09%-20.26%26.85%15.52%46.20%13.87%-15.33%18.41%7.03%-0.18%-1.23%-1.09%4.99%-65.32%-21.99%-76.02%-4.76%-3.47%44.84%-40.51%14.26%13.51%-1.94%-51.84%13.05%56.72%67.28%42.73%31.04%21.91%-12.18%-92.43%-26.08%-98.74%-47.18%65.10%-39.74%0.92%-37.06%-25.90%-34.91%-44.54%-33.13%31.02%-16.04%27.27%
Net Income Growth (5y) (Quarter) 16.56%20.37%4.42%2.62%-2.96%24.67%8.28%-2.60%32.51%6.16%-2.67%10.25%8.33%27.73%-32.77%-18.22%-38.53%1.65%-1.89%23.65%-17.20%9.15%20.29%-5.53%-35.91%9.47%21.62%23.05%11.14%14.78%10.61%15.23%-32.35%-11.58%-42.37%-31.17%16.44%-16.82%24.91%-20.44%26.80%-18.12%-25.83%-8.42%35.69%-26.04%-27.90%
Net Income (QoQ) (Quarter) 8.14%-6.45%100.00%23.56%-61.40%53.01%40.16%-192.13%210.37%17.68%-54.46%23.71%-33.33%60.00%100.78%-19.84%-3.40%-6.03%-12.30%12.80%27.03%-54.04%83.33%-6.57%35.14%-24.40%-17.46%119.23%-28.65%-23.77%-15.05%13.29%51.96%-200.00%134.56%-779.79%133.80%-21.30%178.82%-84.81%405.56%-25.27%-45.22%-86.58%1,865.00%27.99%-12.52%31.82%-16.21%-36.63%4.22%-214.95%139.84%-1,182.31%88.87%150.85%-4.44%501.16%-148.94%193.28%-43.22%-334.33%130.57%-4.17%-5.43%12.64%
Net Income towards Common Stockholders Growth (1y) (Quarter) 150.00%-10.75%-62.07%2.30%-223.26%0.00%245.45%-103.37%105.66%-133.73%12.28%4,383.33%1,273.33%810.71%46.09%-36.19%-10.19%18.09%-42.25%20.73%0.00%6.38%75.00%-21.21%84.86%-2.40%-1.59%1.28%-47.66%11.48%-246.24%-40.51%-456.98%-20.59%162.50%404.26%111.27%68.52%60.00%-68.57%-72.22%7.97%84.93%195.30%2,800.00%23.66%-71.97%-27.05%-163.62%-105.35%-1,348.94%-209.03%76.96%-246.15%119.42%-45.43%69.41%-30.00%-264.91%68.37%-561.54%-50.43%119.33%
Net Income towards Common Stockholders Growth (3y) (Quarter) -44.13%-32.02%13.74%13.88%-1.42%33.84%78.28%-2.69%39.22%41.47%-1.79%227.11%131.04%121.92%13.87%-15.33%18.41%7.03%-0.18%-1.23%-1.09%4.99%-65.32%-21.99%-76.02%-4.76%-3.47%44.84%-40.51%14.26%13.51%-1.94%-51.84%13.05%56.72%67.28%42.73%31.04%-6.04%-12.18%-92.43%-27.47%-103.88%-63.23%-84.20%-30.63%-12.07%-46.70%-26.93%-30.86%-81.71%-35.75%22.46%-89.17%27.28%
Net Income towards Common Stockholders Growth (5y) (Quarter) 16.56%20.37%4.42%2.62%-2.96%24.67%41.77%-2.60%26.90%24.07%10.29%95.19%64.19%63.58%-32.77%-18.22%-38.53%1.65%-1.89%23.65%-17.20%9.15%20.29%-5.53%-35.91%9.47%21.62%23.05%11.14%14.78%-5.39%15.23%-32.35%-15.95%-45.29%-41.75%33.20%-19.30%15.00%-25.18%-18.75%-18.35%-32.43%-25.23%-60.35%-19.61%-26.35%
Net Income towards Common Stockholders (QoQ) (Quarter) 8.14%-6.45%100.00%23.56%-61.40%-60.24%439.39%-248.88%131.32%37.35%-105.26%350.00%-286.67%557.14%100.78%-19.84%-3.40%-6.03%-12.30%12.80%27.03%-54.04%83.33%-6.57%35.14%-24.40%-17.46%119.23%-28.65%-23.77%-15.05%13.29%51.96%-200.00%134.56%-779.79%133.80%-21.30%178.82%-84.81%405.56%-25.27%-45.22%-86.58%1,865.00%27.99%-12.52%31.82%-16.21%-70.99%127.66%-214.95%92.95%-6,673.08%80.12%75.71%-5.88%480.00%-248.83%94.89%-350.00%-382.05%71.45%-6.83%-2.33%161.93%
Net Margin Growth (1y) (Quarter) 268.00-23.00-113.00-3.00-1034.00-4.00167.00-418.00594.00-242.0035.00619.00401.00487.00100.00-229.00-39.0062.00-187.0033.00-40.00-13.00160.00-71.00303.00-9.00-11.00-8.00-323.0037.00-806.00-139.00-1578.00-96.00777.00804.001,382.00309.00205.00-651.00-89.0028.00362.00477.001,040.00143.00-625.00-169.00-1813.00-940.00-3820.00-1405.00547.00-128.004,249.00-381.00112.00-110.00-2036.00689.00-391.00-143.001,630.00
Net Margin Growth (3y) (Quarter) -173.00-269.0088.00198.00-40.00241.00302.00-29.00955.00308.00-52.00422.00322.00536.0073.00-267.00224.0040.00-39.00-46.00-60.0015.00-657.00-217.00-1598.00-68.00-40.00658.00-519.00250.00177.0014.00-285.00241.001,345.00630.002,333.00480.00-58.00-343.00-863.00-769.00-4082.00-1097.00-227.00-925.00-195.00-1955.00-1155.00-1179.00-1606.00-1097.00268.00-382.003,843.00
Net Margin Growth (5y) (Quarter) 189.00280.001.001.00-119.00290.00274.00-66.001,218.00285.0097.00344.00302.00564.00-744.00-414.00-1677.00-19.00-67.00620.00-256.00228.00325.00-64.00-306.00269.00528.00483.00431.00421.00-86.00322.00-1059.00-556.00-3100.00-944.001,066.00-588.00372.00-2129.00-204.00-1008.00-1869.00-789.00-505.00-1179.00-602.00
Net Margin (QoQ) (Quarter) 1.00-28.00228.0067.00-291.00-118.00339.00-965.00740.0053.00-246.0047.00-96.00329.00338.00-171.00-9.00-58.009.0019.0092.00-307.00229.00-53.00119.00-134.00-2.00320.00-193.00-136.001.005.00167.00-979.00668.00-1435.001,649.00-105.00695.00-857.00576.00-210.00-161.00-295.00693.00125.00-46.00268.00-204.00-643.00410.00-1376.00670.00-3523.002,824.00575.00-5.00855.00-1806.001,068.00-228.00-1071.00919.00-11.0019.00702.00
Operating Income Growth (1y) (Quarter) 147.01%23.81%1.51%-5.39%-32.63%-41.88%1.49%-10.53%-13.00%56.62%25.85%24.51%69.07%46.95%37.21%10.63%-11.28%7.03%-20.62%7.83%-6.19%-1.79%35.23%-5.94%34.80%13.68%-10.26%-7.37%-25.54%-11.50%-21.70%-45.83%-272.26%-9.67%15.73%83.92%140.47%131.77%37.22%0.00%-62.83%-18.76%68.87%134.98%861.97%-1.95%-31.01%-25.40%-144.80%-59.96%-389.88%-90.67%199.02%16.29%128.77%-369.77%-57.10%3.11%-133.01%258.62%56.92%-22.26%278.68%
Operating Income Growth (3y) (Quarter) 13.13%4.07%9.04%1.77%-0.30%10.18%20.56%7.22%9.28%35.05%11.08%14.10%12.06%15.59%13.78%3.91%3.91%6.11%-1.24%-2.06%-1.99%-0.40%-1.69%-22.14%-55.07%-3.14%-6.66%-2.64%-19.64%22.83%7.53%-0.13%-36.25%19.37%38.93%62.89%51.06%22.67%16.93%20.57%-53.29%-31.68%-75.20%-45.32%62.20%-23.00%-16.82%-29.82%-42.48%-21.70%-31.53%-26.37%38.67%-2.32%29.46%
Operating Income Growth (5y) (Quarter) 16.78%12.13%7.14%4.69%-3.78%7.05%13.47%4.56%10.54%22.42%10.71%5.29%7.15%9.22%0.69%-10.85%-28.02%-0.91%-2.68%-1.32%-8.08%15.65%8.58%-2.79%-23.61%11.34%13.51%16.74%13.17%8.10%7.69%11.79%-25.53%-7.76%-49.08%-21.36%21.45%-2.98%5.92%-19.54%-7.41%-17.49%-18.34%-6.90%23.50%-18.22%-19.44%
Operating Income (QoQ) (Quarter) 41.04%5.29%21.11%37.34%-29.31%-13.68%12.87%-2.19%-39.01%50.74%-0.49%-4.90%9.79%21.13%-1.55%29.13%-4.57%13.10%-20.62%3.56%15.12%-16.12%7.83%-9.90%20.51%15.50%-25.00%29.12%1.63%-8.82%-22.58%3.79%20.80%-19.34%-46.44%-430.07%163.35%3.34%-14.89%-27.38%262.83%-38.82%-37.97%-73.00%692.96%27.18%-13.69%10.52%-19.18%-10.51%-6.68%-166.38%172.22%-747.96%103.00%604.65%-15.18%60.31%-128.16%212.07%103.85%-151.32%235.29%10.87%0.98%17.96%
Operating Margin Growth (1y) (Quarter) 409.0098.00-8.00-46.00-259.00-224.0017.00-49.00-41.00180.00121.00129.00261.00194.00157.0046.00-69.0026.00-227.00-19.00-97.00-71.00215.00-8.00184.0089.00-81.00-66.00-196.00-102.00-135.00-260.00-1431.00-50.0078.00261.001,287.00800.00242.0056.00-193.00-297.00447.00545.001,107.00-58.00-385.00-216.00-1883.00-544.00-3758.00-844.001,233.0060.003,719.00-351.00-306.00142.00-1139.00766.00215.00-153.00922.00
Operating Margin Growth (3y) (Quarter) 109.0054.00129.0034.00-39.00151.00295.00126.00150.00400.0051.00156.0094.00149.00145.0019.0017.0044.00-93.00-92.00-109.00-84.000.00-334.00-1442.00-62.00-138.00-65.00-340.00649.00185.0056.00-337.00453.00767.00862.002,201.00444.00304.00384.00-969.00-899.00-3697.00-516.00457.00-542.00-425.00-1412.00-957.00-342.00-1178.00-429.001,141.0049.003,502.00
Operating Margin Growth (5y) (Quarter) 300.00274.0059.0061.00-206.00106.00283.0099.00237.00419.00185.0082.0082.00137.00-70.00-307.00-1609.00-107.00-150.00-92.00-253.00667.00320.00-17.00-349.00441.00551.00536.00575.00293.00247.00385.00-1113.00-149.00-3377.00-199.001,551.00-40.00264.00-811.00-42.00-698.00-1117.00-100.00365.00-553.00-642.00
Operating Margin (QoQ) (Quarter) 99.00-11.00155.00166.00-212.00-117.00117.00-47.00-177.00123.0052.00-39.0044.0065.0059.0093.00-22.0027.00-51.00-23.0073.00-226.00157.00-101.0099.0060.00-66.0091.005.00-110.00-51.00-39.0098.00-143.00-177.00-1209.001,480.00-15.007.00-184.00993.00-573.00-180.00-432.00888.00171.00-81.00129.00-277.00-156.0087.00-1537.001,062.00-3371.003,001.00540.00-111.00288.00-1068.00584.00338.00-992.00837.0033.00-30.0082.00
Profit After Tax Growth (1y) (Quarter) 150.00%-10.75%74.51%2.30%-174.88%113.25%19.66%-45.51%174.53%-58.19%-39.91%159.79%71.67%168.92%46.09%-34.92%-13.11%15.58%-42.25%20.73%-1.12%-154.35%66.67%-24.24%80.79%295.20%0.00%2.00%-44.06%13.11%-251.11%-38.56%-467.04%-21.74%162.50%404.26%110.96%-115.74%69.41%-68.57%-72.22%1,252.94%73.96%195.30%2,800.00%20.15%-40.52%-28.18%-163.45%-69.64%-640.94%-155.70%123.64%-41.96%130.46%-43.75%158.62%31.33%-176.17%131.23%-66.67%-30.28%128.88%
Profit After Tax Growth (3y) (Quarter) 11.74%-7.33%7.86%13.14%-1.42%33.84%1.66%-2.69%45.99%9.12%-20.26%26.85%13.83%-54.52%12.04%-15.88%15.81%7.03%-1.26%-2.29%0.00%6.27%-65.32%-21.99%-78.76%55.06%-1.89%46.74%-39.18%-28.85%16.96%-0.88%-51.84%12.41%56.62%67.28%42.32%29.67%20.57%-12.64%-92.30%83.77%-96.59%-47.07%63.24%-40.40%-0.67%-37.06%-27.07%-38.60%-48.20%-37.00%30.13%-19.00%27.38%
Profit After Tax Growth (5y) (Quarter) 15.79%19.85%1.15%2.62%-3.82%-28.52%0.22%-3.37%31.87%6.63%-3.31%9.54%8.33%30.12%-32.77%-17.90%-39.00%1.65%-1.89%23.65%-16.65%-16.52%21.67%-5.53%-35.34%38.72%22.72%24.01%12.63%14.06%10.61%15.61%-32.32%-12.32%-42.74%-31.10%16.35%-17.41%23.63%-20.44%25.59%39.09%-26.96%-11.92%30.26%-27.97%-26.43%
Profit After Tax (QoQ) (Quarter) 8.14%9.68%70.59%23.56%-61.40%114.46%0.00%-190.45%209.94%20.34%-54.46%23.71%-38.33%72.97%96.88%-18.25%-3.40%-6.03%-12.30%9.15%28.49%-53.04%83.33%-10.61%-170.62%244.00%-16.67%113.33%-23.75%-26.23%-15.00%16.99%54.19%-198.55%134.56%-798.94%132.88%-21.30%178.82%-84.81%-147.22%947.06%-48.26%-86.58%1,860.00%27.81%-12.18%31.82%-18.79%-36.73%6.04%-216.46%138.86%-1,227.27%89.08%149.43%-4.60%491.57%-151.53%188.93%-51.56%-443.12%121.12%-5.06%1.33%42.11%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 0.55%8.18%0.13%-1.02%-2.43%-8.03%-4.35%-2.19%-4.39%-1.62%-0.37%0.23%3.14%5.57%1.70%30.91%23.74%24.24%23.38%-5.20%0.56%-1.86%2.28%0.95%-0.21%1.84%2.57%5.85%4.69%-10.08%-12.13%-15.35%-15.42%-3.18%-5.68%-3.31%-6.02%-5.61%-2.09%-3.09%-11.76%-12.71%-13.49%-12.32%-0.75%-94.84%-5.31%-25.06%-23.88%1,413.48%-16.31%6.28%6.46%5.62%4.84%1.84%1.92%2.04%2.44%-3.56%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -0.90%-0.71%-1.55%-1.00%-1.28%-1.52%-1.04%8.67%6.86%8.87%7.72%7.55%8.67%8.78%8.67%7.80%7.48%7.48%8.98%0.43%1.66%-3.50%-2.68%-3.29%-4.04%-3.93%-5.27%-4.67%-5.94%-6.33%-6.73%-7.43%-11.15%-7.25%-7.21%-6.34%-6.28%-65.10%-7.09%-13.97%-12.64%-12.01%-11.82%-11.28%-7.00%-6.23%-5.99%-6.74%-6.17%153.61%-3.49%1.44%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 5.01%5.12%3.67%3.79%3.67%3.10%4.11%4.20%4.13%5.22%5.57%5.86%6.04%3.35%2.95%2.34%1.92%1.57%1.41%-3.68%-3.54%-3.86%-3.17%-3.25%-6.03%-6.08%-6.36%-5.94%-6.13%-48.28%-7.84%-12.22%-11.93%-9.04%-8.74%-8.13%-7.78%-7.44%-6.79%-7.17%-6.27%-5.99%-5.94%-7.26%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 3.60%1.85%1.28%1.23%-4.11%0.68%-0.16%-4.59%-0.27%2.95%-2.41%-1.82%1.00%3.58%0.43%0.49%-2.70%33.32%-5.07%0.90%-3.38%2.44%0.69%-1.53%0.69%1.11%-0.47%0.50%1.42%4.35%-1.56%-13.68%-0.90%0.53%-1.64%-1.19%-3.47%3.06%-4.39%-0.76%0.13%2.01%-12.94%-1.83%-0.77%3.39%-1.46%-94.90%1,721.99%-18.18%0.10%1.43%0.75%3.91%0.27%0.63%0.00%0.93%0.35%0.74%0.39%-4.98%
Return on Assets Growth (1y) (Quarter) -2.00-1.00-2.003.001.000.002.000.002.003.001.000.000.00-2.00-1.00-1.00-1.000.000.001.001.000.001.00-1.00-1.00-3.00-3.00-7.00-7.00-2.000.007.009.007.003.00-1.00-1.00-1.002.005.006.004.002.00-6.00-8.00-18.00-20.00-13.00-12.0012.0014.0012.0013.00-4.00-2.00-3.00-4.003.00
Return on Assets Growth (3y) (Quarter) 1.002.001.003.003.001.002.000.000.001.000.000.000.00-1.000.00-1.00-1.00-2.00-2.00-7.00-7.00-5.00-3.000.001.002.000.000.000.004.005.0012.0013.0010.007.00-1.00-3.00-15.00-16.00-13.00-14.00-2.00-4.00-6.00-6.00-10.00-8.00-4.00-3.0011.00
Return on Assets Growth (5y) (Quarter) 0.000.000.003.003.002.003.000.000.00-1.00-2.00-7.00-8.00-6.00-4.000.001.002.001.000.000.001.003.005.005.004.004.000.00-2.00-10.00-13.00-6.00-6.004.001.00-1.00-2.00-8.00-3.00-4.00-5.00-3.00
Return on Assets (QoQ) (Quarter) 0.000.00-2.001.001.00-1.002.00-1.00-1.001.001.001.000.00-1.000.000.00-1.000.000.000.000.000.001.000.000.000.00-1.000.00-2.000.00-4.000.002.002.004.001.001.00-2.000.000.001.001.003.000.00-1.000.00-5.00-2.00-11.00-3.003.000.0012.000.001.000.00-5.002.00-1.000.002.00
Return on Capital Employed Growth (1y) (Quarter) -3.00-2.00-1.00-2.001.001.001.003.003.004.004.001.001.00-2.00-4.00-2.00-3.00-1.002.002.002.000.000.000.00-1.00-2.00-3.00-9.00-9.00-6.00-5.008.0011.0012.0010.001.00-1.00-2.002.009.009.006.003.00-10.00-14.00-29.00-32.00-19.00-16.0019.0021.0015.0014.00-8.00-3.00-1.00-2.007.00
Return on Capital Employed Growth (3y) (Quarter) 2.004.003.003.005.004.001.002.001.001.002.000.00-1.00-3.00-2.00-1.00-3.00-3.00-1.00-8.00-8.00-8.00-8.00-1.001.004.002.001.002.004.007.0018.0019.0017.0015.000.00-6.00-24.00-28.00-21.00-21.00-3.00-8.00-15.00-15.00-18.00-14.00-5.00-3.0018.00
Return on Capital Employed Growth (5y) (Quarter) -1.000.002.002.004.002.003.003.001.000.00-1.00-9.00-11.00-11.00-9.00-2.000.003.004.002.002.002.004.009.009.008.007.00-1.00-3.00-19.00-22.00-11.00-11.007.004.00-5.00-8.00-14.00-9.00-7.00-8.00-5.00
Return on Capital Employed (QoQ) (Quarter) -1.000.000.00-1.000.000.000.001.000.000.002.002.001.00-1.00-1.001.00-1.00-3.000.000.001.001.000.000.00-1.000.000.00-1.00-2.000.00-6.000.001.001.007.003.002.00-1.00-2.000.001.003.005.001.00-2.00-1.00-8.00-3.00-17.00-4.005.000.0018.00-2.00-2.000.00-5.003.000.00-1.004.00
Return on Equity Growth (1y) (Quarter) -7.00-5.00-6.009.004.000.005.000.005.008.002.000.00-2.00-5.00-2.00-2.00-2.002.002.007.004.002.003.00-5.00-3.00-10.00-12.00-27.00-32.00-11.001.0038.0046.0034.0014.00-5.00-8.00-6.007.0018.0019.0013.007.00-21.00-30.00-79.00-119.00-86.00-81.0065.00101.0089.0091.00-28.00-12.00-19.00-21.0021.00
Return on Equity Growth (3y) (Quarter) 2.003.001.009.007.003.005.00-2.001.005.002.005.000.00-1.003.000.00-1.00-6.00-7.00-25.00-31.00-19.00-9.006.0011.0013.003.005.006.0017.0022.0050.0057.0041.0028.00-9.00-19.00-72.00-105.00-89.00-92.00-2.00-10.00-18.00-20.00-42.00-29.00-16.00-11.0057.00
Return on Equity Growth (5y) (Quarter) -2.000.001.0014.0010.006.0010.000.002.00-3.00-8.00-27.00-35.00-22.00-9.0011.0014.0016.008.007.007.009.0012.0018.0022.0020.0017.002.00-4.00-50.00-89.00-56.00-54.0026.0011.00-6.00-9.00-36.00-15.00-20.00-21.00-9.00
Return on Equity (QoQ) (Quarter) 0.000.00-9.002.002.00-2.007.00-2.00-2.003.001.002.001.00-2.00-1.001.00-2.000.000.000.002.001.005.00-2.00-1.002.00-3.00-1.00-8.00-1.00-18.00-5.0013.0011.0019.003.001.00-8.00-1.000.003.004.0010.002.00-4.00-1.00-18.00-7.00-53.00-40.0015.00-3.0093.00-5.003.00-1.00-26.0012.00-5.00-2.0015.00
Return on Invested Capital Growth (1y) (Quarter) -229.00-220.00-104.00536.00221.00213.00101.00-1.003.007.000.00-2.00-1.00-5.00-3.00-2.00-4.000.000.007.005.001.002.00-6.00-5.00-9.00-11.00118.0043.0030.002.00-112.00-34.00-17.008.001.00-1.00-2.004.0015.0014.007.004.00-21.00-27.00-41.00-45.00-40.00-33.0030.0032.0047.0048.00-10.00-2.00-24.00-29.008.00
Return on Invested Capital Growth (3y) (Quarter) -4.000.00-3.00533.00223.00214.0098.00-5.00-1.002.00-3.003.001.00-4.00-1.00-1.00-4.00-7.00-9.00119.0043.0023.00-6.000.004.004.000.007.009.0011.0015.00-97.00-20.00-12.0016.00-5.00-14.00-36.00-37.00-46.00-46.00-4.00-9.00-14.00-13.00-21.00-15.00-17.00-15.0028.00
Return on Invested Capital Growth (5y) (Quarter) -9.00-5.00-6.00537.00225.00215.00100.00-4.00-1.00-6.00-11.00115.0038.0018.00-9.005.005.006.002.008.008.004.007.0016.0017.009.008.001.00-5.00-23.00-27.00-158.00-81.00-23.003.001.001.00-16.00-7.00-23.00-28.00-6.00
Return on Invested Capital (QoQ) (Quarter) -6.000.00-533.00311.003.00116.00106.00-4.00-5.004.004.000.00-2.00-2.002.002.00-6.000.003.000.00-3.000.0010.00-2.00-7.001.001.00-1.00-10.00-1.00130.00-76.00-23.00-29.0016.002.00-6.00-3.008.001.00-8.003.0019.000.00-15.000.00-6.00-7.00-28.00-5.000.001.0034.00-2.0014.001.00-23.006.00-7.00-4.0014.00
Return on Sales Growth (1y) (Quarter) 3.000.001.000.00-8.002.002.00-2.006.00-2.00-2.004.002.002.001.00-2.000.001.00-2.000.000.000.002.00-1.003.000.000.000.00-3.000.00-8.00-1.00-16.00-1.008.008.0014.003.002.00-7.00-1.000.004.005.0010.001.00-3.00-2.00-18.00-6.00-38.00-10.009.00-1.0042.00-2.004.002.00-18.008.00-3.00-1.0010.00
Return on Sales Growth (3y) (Quarter) 1.000.001.002.000.002.001.000.007.001.00-3.002.001.003.001.00-3.002.000.000.000.00-1.000.00-7.00-2.00-16.00-1.000.007.00-5.003.002.000.00-3.002.0013.006.0023.005.002.00-3.00-9.00-4.00-37.00-7.001.00-6.001.00-14.00-5.00-5.00-13.00-4.0010.00-1.0035.00
Return on Sales Growth (5y) (Quarter) 2.003.000.000.00-1.003.001.00-1.0010.001.00-1.001.001.003.00-7.00-4.00-17.000.00-1.006.00-3.002.003.00-1.00-3.003.005.005.004.004.002.003.00-11.00-2.00-28.00-6.0014.00-2.007.00-16.005.00-4.00-13.00-1.002.00-5.00-6.00
Return on Sales (QoQ) (Quarter) 0.000.002.001.00-3.001.002.00-8.007.000.00-2.000.00-1.001.003.00-2.000.00-1.000.000.001.00-3.002.00-1.001.00-1.000.003.00-2.00-1.000.000.002.00-10.007.00-14.0016.00-1.007.00-9.006.00-2.00-2.00-3.007.001.000.003.00-2.00-4.001.00-14.0010.00-35.0029.006.000.008.00-16.0012.00-3.00-11.0010.000.000.000.00
Revenue Growth (1y) (Quarter) 8.76%0.49%3.64%3.02%4.32%2.35%-2.60%-1.20%-4.65%-2.83%-2.42%-2.30%5.28%4.21%6.24%2.71%-1.39%3.01%17.94%11.07%11.23%9.39%-7.38%-4.75%-0.19%-0.55%1.73%3.68%2.87%3.24%0.81%2.61%-3.87%-1.70%-0.74%-3.07%0.89%-4.41%-4.91%-9.14%-22.06%3.93%7.73%23.88%31.72%3.72%0.29%-8.17%-4.26%-12.83%-15.34%-5.51%-5.98%2.97%3.35%-3.42%-16.76%-18.94%-18.71%-19.35%-5.41%1.00%-0.92%
Revenue Growth (3y) (Quarter) 2.66%-0.02%-0.50%-0.19%1.55%1.20%0.32%-0.29%-0.34%1.41%6.93%3.68%4.91%5.50%5.09%2.81%3.06%3.87%3.58%3.13%4.53%3.95%-1.70%0.45%-0.44%0.31%0.60%1.03%-0.08%-1.01%-1.64%-3.32%-8.90%-0.79%0.56%2.95%1.18%1.00%0.90%1.11%-0.58%-2.05%-2.93%2.44%5.84%-2.35%-4.26%-5.72%-9.17%-10.06%-10.74%-9.71%-9.54%-5.53%-5.93%
Revenue Growth (5y) (Quarter) 2.35%1.41%4.30%2.55%2.81%3.15%1.98%0.96%1.90%2.56%2.87%1.94%3.46%3.81%3.54%2.94%1.60%2.61%2.15%1.76%2.07%1.08%-2.16%-2.25%-4.94%0.05%0.84%3.03%0.48%0.90%0.56%0.55%-0.95%-2.46%-2.90%-1.09%-1.39%-1.55%-2.11%-1.16%-5.11%-4.74%-5.13%-3.49%-1.37%-5.29%-6.70%
Revenue (QoQ) (Quarter) 7.87%8.16%-12.17%6.13%-0.33%11.55%-12.70%7.48%-2.22%6.16%-11.45%3.73%-0.35%6.61%-11.33%11.77%-1.37%8.69%-14.28%7.31%3.03%24.44%-19.27%7.47%1.32%5.36%-16.98%12.61%0.96%7.77%-15.38%11.72%1.33%5.24%-13.87%4.66%3.62%6.27%-15.90%8.95%-1.83%5.72%-19.64%-6.54%30.90%9.58%-7.59%-0.63%3.08%5.96%-15.39%3.60%-6.14%2.91%-5.57%3.08%2.80%3.29%-11.75%-11.16%0.10%3.58%-12.45%4.20%6.89%1.61%
Share-based Compensation Growth (1y) (Quarter) 346.15%40.00%-12.90%-11.11%
Share-based Compensation (QoQ) (Quarter) 53.85%55.00%-12.90%114.81%-51.72%-3.57%-11.11%
Shareholder's Equity Growth (1y) (Quarter) 14.89%21.63%5.04%-0.93%-2.51%-6.36%2.40%2.03%5.30%10.56%7.77%15.27%11.19%12.49%8.61%15.14%12.65%11.60%11.37%-2.10%-17.17%-16.69%3.07%0.95%1.22%16.58%-4.69%-10.47%8.39%-41.13%-41.83%-35.39%-28.75%9.66%19.38%27.08%9.55%9.46%10.46%13.90%26.14%26.68%17.58%4.55%-7.67%-17.23%-15.17%-50.01%-52.92%-47.90%-48.52%1.24%16.83%53.17%47.01%5.75%8.39%-23.10%-19.71%1.19%
Shareholder's Equity Growth (3y) (Quarter) 5.12%7.99%5.05%5.23%4.51%5.21%6.22%10.64%9.67%11.55%9.24%9.12%1.23%1.51%7.63%4.40%-1.89%2.72%3.04%-4.00%-3.14%-17.00%-17.02%-16.42%-7.88%-9.04%-12.85%-9.75%-5.42%-10.93%-8.46%-2.21%-0.52%14.99%15.74%14.80%8.46%4.70%3.28%-15.88%-18.15%-18.25%-19.92%-19.12%-20.22%-12.91%-13.73%-18.81%-15.83%-15.02%-15.30%2.71%
Shareholder's Equity Growth (5y) (Quarter) 9.04%9.59%6.99%5.60%1.27%1.61%6.59%6.00%2.03%6.16%5.07%3.26%2.62%-6.41%-7.12%-8.03%-6.12%-6.89%-5.35%-6.19%-6.64%-7.25%-5.50%-3.31%1.55%0.86%-2.98%-2.63%-0.30%-5.82%-5.21%-13.34%-15.61%-8.09%-7.50%-5.20%-6.84%-1.74%-3.57%-8.62%-7.03%-8.44%-9.53%-10.75%
Shareholder's Equity (QoQ) (Quarter) 11.62%4.63%3.40%0.72%-3.60%-1.31%1.75%-3.26%5.41%-1.67%5.01%1.57%2.75%5.18%1.29%2.77%-0.80%11.50%-0.90%1.81%-1.01%-1.99%-16.14%2.40%22.48%-4.01%-15.92%17.94%0.12%-9.83%1.79%-35.94%-1.08%0.15%12.25%-1.40%7.69%6.61%-3.23%-1.47%8.67%9.93%7.17%-1.05%0.87%-2.26%-5.35%-11.30%3.37%-42.40%-10.85%-1.84%2.14%13.26%2.88%28.70%-1.96%-18.52%5.44%-8.70%2.36%2.69%
Tax Rate Growth (1y) (Quarter) 3,051.00704.00-165.00-1383.005,954.00-20286.00-6763.004,265.00-5245.0024,908.009,028.00-6233.001,269.00-1535.00-845.005,863.00536.00-1169.001,886.00-1902.001,145.00-359.00-386.002,309.00-5231.001,363.00663.00-724.003,515.00-2149.0019,053.00-644.00-2049.00463.00-19655.00-5236.006,928.004,309.00-2162.007,148.00-1841.00-1983.001,111.00-634.00-3200.00-934.001,180.00-172.00-2509.00944.00-3942.00-8721.006,703.002,350.00-5406.001,945.00-74255.00-2486.001,521.007,387.0071,063.00236.007,079.00
Tax Rate Growth (3y) (Quarter) 3,760.005,326.002,100.00-3351.001,978.003,086.001,419.003,895.00-3440.0022,203.0010,069.00-2272.002,950.00-3064.00654.006,271.00-3550.00-165.002,163.00-316.00-571.00-1145.0019,330.00941.00-3765.00-323.0062.00-6604.008,394.002,623.00-2764.001,268.003,038.002,790.00-20705.001,278.001,887.001,393.00129.006,342.00-7550.00-1973.00-1651.00-9527.00994.002,360.00-8168.00-6948.00-70061.00807.00-7826.00611.003,511.00100.003,194.00
Tax Rate Growth (5y) (Quarter) 5,565.002,621.003,141.00610.003,659.001,558.002,919.004,303.00-7526.0023,207.0010,346.00-687.001,234.00-3850.0020,371.004,902.00-2084.00-1851.001,561.00-6196.004,308.003,627.00-2487.002,854.001,322.002,004.00-989.00-90.003,353.00-294.00-473.00462.00-2671.002,799.00-23468.00-7615.006,081.004,686.00-9218.00-434.00-75102.00-2109.00-5535.00-195.00-2198.00110.00432.00
Tax Rate (QoQ) (Quarter) 1,812.002,168.00-719.00-211.00-535.001,300.00-1937.007,126.00-26774.0014,822.009,091.00-2384.003,378.00-1057.00-6170.005,118.00574.00-367.00538.00-209.00-1131.002,688.00-3249.002,838.00-2636.002,661.00-554.00-4702.003,958.001,961.00-1941.00-464.00-1706.0023,164.00-21638.00-1869.00807.003,045.00-7219.0010,295.00-1812.00-3426.002,091.001,306.00-1954.00-332.00346.00-1260.00312.001,782.00-1006.00-3597.003,764.00-3103.00-5785.0011,827.00-588.00-10859.001,565.00-64373.0071,181.00-6852.007,431.00-697.00353.00-9.00
Total Debt Growth (1y) (Quarter) -2.18%0.04%-0.56%-0.68%-0.68%-2.95%-2.57%-1.45%-1.53%0.53%0.53%-0.04%33.50%13.42%9.01%54.02%28.06%44.86%50.54%5.29%-4.27%5.10%-0.70%11.51%4.69%1.61%9.02%7.48%14.84%17.55%15.85%4.72%-2.43%-6.25%-7.50%-5.89%-0.91%3.34%6.75%7.92%7.08%8.45%5.92%3.08%-7.03%-8.47%-5.50%45.61%59.25%32.37%28.05%-15.50%-2.94%10.45%9.85%2.75%-24.00%-8.73%4.28%-10.20%
Total Debt Growth (3y) (Quarter) -1.44%-0.80%-0.87%-0.72%9.30%3.43%2.21%14.91%18.96%18.21%18.16%17.47%17.84%19.97%17.68%21.83%8.67%15.66%17.68%8.07%4.79%7.88%7.84%7.87%5.46%3.85%5.32%1.94%3.55%4.43%4.59%2.07%1.16%1.66%1.51%1.54%-0.46%0.85%2.24%17.44%16.60%9.53%8.63%8.24%12.85%10.20%9.95%8.13%5.52%10.09%13.62%-7.96%
Total Debt Growth (5y) (Quarter) 8.07%9.91%9.84%9.67%9.86%11.00%9.80%12.24%11.03%12.02%12.30%14.21%14.49%15.58%15.53%15.27%7.53%11.26%11.80%4.46%2.16%3.99%4.37%4.97%4.47%4.65%5.73%3.34%2.02%2.48%2.75%9.80%8.92%4.95%4.83%5.19%8.80%8.44%8.49%7.06%3.18%5.78%7.98%3.19%
Total Debt (QoQ) (Quarter) 0.12%-0.04%-0.04%0.00%-0.48%-0.16%-0.04%-2.29%-0.08%0.99%-0.12%-0.24%-0.08%0.41%33.39%-15.25%-3.97%41.87%10.91%-4.13%-0.20%-0.77%0.83%5.26%-5.71%11.43%-5.34%2.17%1.17%9.86%1.13%4.58%-0.30%-0.70%-5.77%0.49%-1.63%1.03%-0.79%4.80%1.62%2.13%-1.56%6.15%-0.75%-0.61%-11.21%4.50%2.47%53.14%-2.89%-13.14%-0.87%1.05%11.55%-1.16%-1.41%-5.48%-17.49%18.71%12.64%-18.60%