|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.97B | 2.88B | 3.04B | 2.11B | 1.64B | 1.79B | 1.96B | 1.36B | 1.31B | 1.12B | 1.57B | 1.23B | 1.18B | 1.08B | 1.27B | 1.02B | 1.07B | 0.93B | 0.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.97B | 2.88B | 3.04B | 2.11B | 1.64B | 1.79B | 1.96B | 1.38B | 1.31B | 1.12B | 1.57B | 1.23B | 1.18B | 1.08B | 1.27B | 1.02B | 1.07B | 0.93B | 0.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.05B | 3.19B | 3.10B | 2.86B | 2.72B | 2.41B | 1.55B | 1.61B | 1.68B | 1.84B | 1.53B | 1.71B | 1.59B | 1.64B | 1.32B | 1.42B | 1.38B | 1.60B | 1.28B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00B | 3.05B | 3.19B | 3.10B | 2.86B | 2.72B | 2.41B | 1.55B | 1.61B | 1.68B | 1.84B | 1.53B | 1.71B | 1.59B | 1.64B | 1.32B | 1.42B | 1.38B | 1.60B | 1.28B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | 2.65B | 2.88B | 2.72B | 3.14B | 3.22B | 2.88B | 2.09B | 2.35B | 2.48B | 2.39B | 2.25B | 2.38B | 2.31B | 2.28B | 2.04B | 2.39B | 2.60B | 2.59B | 2.31B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.73B | 0.79B | 0.83B | 0.86B | 0.88B | 0.83B | 0.65B | 0.63B | 0.58B | 0.62B | 0.72B | 0.65B | 0.78B | 0.58B | 0.61B | 0.58B | 0.58B | 0.67B | 0.65B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.84B | 9.40B | 9.73B | 9.70B | 8.97B | 8.46B | 7.92B | 6.39B | 6.09B | 6.19B | 6.11B | 6.21B | 6.19B | 5.86B | 5.58B | 5.24B | 5.41B | 5.63B | 5.79B | 4.92B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.73B | 2.71B | 2.81B | 2.76B | 0.14B | 2.57B | 2.10B | 2.10B | 2.13B | 2.15B | 2.23B | 2.24B | 2.25B | 2.25B | 2.27B | 2.28B | 2.30B | 2.31B | 2.19B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | 0.08B | 0.10B | 2.48B | 2.48B | 2.18B | 2.18B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.33B | 3.32B | 3.32B | 3.33B | 3.32B | 3.10B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 1.98B | 1.99B | 1.98B | 1.96B | 1.83B | 1.80B | 3.16B | 3.15B | 3.14B | 3.13B | 3.12B | 3.12B | 3.11B | 3.10B | 2.72B | 2.71B | 2.71B | 2.70B | 2.56B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38B | 2.06B | 2.09B | 4.47B | 4.44B | 4.01B | 3.98B | 6.49B | 6.48B | 6.47B | 6.46B | 6.45B | 6.44B | 6.44B | 6.43B | 6.04B | 6.03B | 6.03B | 6.02B | 5.67B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | 2.07B | 2.06B | 1.92B | 1.90B | 1.77B | 1.74B | 1.06B | 1.10B | 1.09B | 1.07B | 1.32B | 1.28B | 1.38B | 1.50B | 1.43B | 1.44B | 1.49B | 1.48B | 1.33B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.51B | 0.44B | 0.45B | 0.47B | 0.60B | 0.47B | 3.40B | 0.39B | 0.40B | 0.40B | 0.38B | 0.23B | | | | 0.49B | 0.49B | 0.48B | 0.27B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.50B | 10.68B | 10.67B | 10.59B | 10.52B | 9.89B | 9.59B | 10.73B | 10.77B | 10.79B | 10.78B | 11.11B | 11.18B | 11.48B | 11.58B | 11.06B | 11.11B | 11.13B | 11.10B | 11.08B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.34B | 20.08B | 20.39B | 20.29B | 19.49B | 18.35B | 17.51B | 17.12B | 16.86B | 16.98B | 16.89B | 17.31B | 17.37B | 17.34B | 17.16B | 16.30B | 16.51B | 16.76B | 16.89B | 16.00B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67B | 4.87B | 5.13B | 5.41B | 5.26B | 5.06B | 4.45B | 3.38B | 3.47B | 0.09B | 0.11B | 3.60B | 0.09B | 3.42B | 3.46B | 3.53B | 3.51B | 3.52B | 3.62B | 3.70B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.03B | 0.02B | 0.02B | 0.50B | 0.78B | 0.61B | 0.02B | 0.62B | 1.16B | 1.12B | 0.35B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68B | 4.88B | 5.14B | 5.42B | 5.27B | 5.08B | 4.45B | 3.38B | 3.48B | 0.11B | 0.13B | 3.62B | 0.59B | 4.20B | 4.07B | 3.55B | 4.13B | 4.68B | 4.74B | 4.05B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.48B | 0.70B | 0.61B | 0.69B | 0.62B | 0.24B | 0.16B | 0.54B | 0.21B | 0.43B | 0.49B | 0.15B | 0.45B | 0.19B | 0.46B | 0.45B | 0.41B | 0.41B | 0.45B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.79B | 0.76B | 0.75B | 0.85B | 0.70B | 0.60B | 0.55B | 0.63B | 0.66B | 0.66B | 0.61B | 0.51B | 0.48B | 0.41B | 0.56B | 0.56B | 0.63B | 0.62B | 0.46B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.30B | 0.30B | 0.30B | 0.01B | 0.02B | 0.25B | 0.25B | 0.01B | 0.03B | 0.02B | 0.02B | 0.50B | 0.78B | 0.61B | 1.85B | 0.62B | 0.30B | 1.12B | 0.35B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01B | 7.83B | 8.29B | 8.51B | 8.29B | 7.59B | 6.81B | 5.93B | 5.98B | 7.09B | 7.02B | 6.95B | 6.55B | 6.13B | 5.97B | 7.32B | 7.53B | 6.64B | 6.77B | 6.51B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.98B | 5.00B | 4.96B | 4.93B | 4.63B | 4.83B | 4.72B | 7.36B | 7.38B | 6.39B | 6.34B | 6.41B | 6.67B | 6.31B | 6.38B | 4.76B | 4.83B | 6.17B | 6.17B | 5.58B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.16B | 0.44B | 0.14B | 0.14B | 0.14B | 0.27B | 0.10B | 0.16B | 0.15B | 0.09B | 0.11B | 0.10B | 0.12B | 0.11B | 0.12B | 0.10B | 0.10B | 0.11B | 0.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.13B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.17B | 0.26B | 0.26B | 0.25B | 0.25B | 0.26B | 0.26B | 0.26B | -0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | | | | | | | 0.49B | 0.46B | 0.47B | 0.48B | 0.59B | 0.58B | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.82B | 0.81B | 0.79B | 0.80B | 0.76B | 0.70B | 0.58B | 0.59B | 0.58B | 0.58B | 0.61B | 0.76B | 0.78B | 0.74B | 0.71B | 0.72B | 0.69B | 0.69B | 0.67B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.70B | 0.61B | 0.52B | 0.52B | 0.52B | 0.53B | 0.46B | 0.42B | 0.48B | 0.47B | 0.55B | 0.54B | 0.54B | 0.57B | 0.36B | 0.39B | 0.46B | 0.43B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19B | 7.16B | 6.97B | 6.76B | 6.46B | 6.55B | 6.35B | 8.69B | 8.65B | 7.70B | 7.63B | 7.83B | 8.21B | 7.86B | 7.90B | 6.04B | 6.15B | 7.54B | 7.48B | 6.77B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20B | 15.00B | 15.27B | 15.27B | 14.74B | 14.14B | 13.16B | 14.62B | 14.63B | 14.79B | 14.65B | 14.78B | 14.76B | 13.98B | 13.87B | 13.62B | 13.69B | 14.18B | 14.25B | 13.29B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99B | 5.30B | 5.26B | 5.23B | 4.64B | 4.85B | 4.97B | 7.61B | 7.39B | 6.42B | 6.36B | 6.43B | 7.17B | 7.09B | 6.99B | 6.61B | 5.45B | 6.47B | 7.29B | 5.93B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14B | 5.08B | 5.13B | 5.01B | 4.75B | 4.21B | 4.35B | 2.51B | 2.23B | 2.19B | 2.24B | 2.54B | 2.61B | 3.36B | 3.29B | 2.68B | 2.83B | 2.58B | 2.64B | 2.71B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14B | 5.08B | 5.13B | 5.01B | 4.75B | 4.21B | 4.35B | 2.51B | 2.23B | 2.19B | 2.24B | 2.54B | 2.61B | 3.36B | 3.29B | 2.68B | 2.83B | 2.58B | 2.64B | 2.71B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.34B | 20.08B | 20.39B | 20.29B | 19.49B | 18.35B | 17.51B | 17.12B | 16.86B | 16.98B | 16.89B | 17.31B | 17.37B | 17.34B | 17.16B | 16.30B | 16.51B | 16.76B | 16.89B | 16.00B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.06B | 0.06B | 0.00B | 0.06B | 0.06B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.00B | 0.06B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69B | -2.46B | -2.41B | 10.17B | -2.30B | 9.91B | -1.94B | -2.09B | -2.09B | 7.97B | -2.08B | 8.36B | 8.00B | 8.13B | 8.14B | -1.54B | -1.66B | -1.90B | 1.27B | 1.33B |