|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.48M | 17.86M | 19.39M | 18.32M | 17.48M | 17.86M | 19.39M | 18.32M | 17.48M | 17.86M | 19.39M | 17.22M | 15.60M | 15.41M | 20.46M | 23.25M | 23.12M | 24.29M | 27.10M | 24.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.29M | 0.39M | 0.48M | 0.51M | 0.34M | 0.68M | 0.74M | 0.76M | 0.68M | 0.81M | 0.63M | 0.76M | 0.64M | 0.64M | 0.76M | 0.66M | 0.63M | 0.69M | 0.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.11M | 17.57M | 19.00M | 17.84M | 16.98M | 17.52M | 18.71M | 17.58M | 16.72M | 17.18M | 18.58M | 16.59M | 14.85M | 14.76M | 19.82M | 22.49M | 22.46M | 23.66M | 26.41M | 24.31M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 1.94M | 1.97M | 1.83M | 1.85M | 1.94M | 2.10M | 2.38M | 2.57M | 2.33M | 2.37M | 2.29M | 2.35M | 2.57M | 2.45M | 2.67M | 2.70M | 2.89M | 2.63M | 2.64M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.78M | 2.18M | 2.04M | 2.35M | 2.18M | 2.49M | 3.05M | 3.23M | 3.30M | 2.93M | 2.90M | 3.01M | 2.99M | 3.04M | 2.88M | 2.98M | 2.77M | 2.66M | 2.99M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.40M | 0.13M | 62.81M | -3.88M | 11.81M | 0.10M | 19.67M | 16.35M | 12.47M | 0.25M | 15.09M | 14.60M | 21.50M | 0.59M | 87.81M | 17.77M | 16.57M | 0.46M | 19.65M | -5.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.71M | 15.82M | 66.96M | -0.02M | 16.00M | 16.49M | 24.26M | 21.78M | 18.28M | 23.33M | 20.39M | 19.79M | 26.87M | 24.21M | 93.30M | 23.32M | 22.25M | 22.28M | 24.94M | 0.29M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 2.04M | 2.37M | 0.41M | -0.40M | -1.08M | -3.81M | 0.95M | 3.67M | -1.45M | 2.84M | 2.94M | -4.18M | -0.49M | 2.56M | -0.07M | 0.87M | 2.01M | 2.16M | -1.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 2.04M | 2.37M | 0.41M | -0.40M | -1.08M | -3.81M | 0.95M | 3.67M | -1.45M | 2.84M | 2.94M | -4.18M | -0.49M | 2.56M | -0.07M | 0.87M | 2.01M | 2.16M | -1.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -0.01M | 3.05M | 0.04M | -0.30M | -0.25M | -1.62M | | 0.02M | | 1.40M | | | | | | | 1.93M | -0.07M | -0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 4.08M | -2.48M | -5.42M | 2.95M | -4.81M | -1.82M | -1.20M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 2.36M | 3.21M | 7.01M | 1.42M | 2.36M | 3.21M | 7.01M | 1.42M | 2.36M | 3.21M | 0.59M | -0.46M | -1.02M | -4.31M | 0.59M | 1.47M | 4.69M | 2.92M | 0.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.48M | 0.40M | 0.54M | -0.08M | 0.15M | -1.19M | 0.78M | 1.24M | -0.32M | 1.17M | 1.42M | -1.19M | 0.31M | 1.27M | 0.12M | 0.44M | 0.96M | 1.08M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 4.10M | 0.97M | 1.88M | 2.81M | 4.10M | 0.97M | 1.88M | 2.81M | 0.05M | -0.38M | -1.18M | -3.12M | 0.48M | 1.03M | 3.73M | 1.88M | 0.78M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 6.47M | 1.50M | 2.21M | 4.40M | 6.24M | 0.17M | 2.68M | 2.04M | -0.82M | 0.73M | -1.33M | -5.59M | 0.48M | 1.03M | 3.73M | 1.84M | 0.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 6.47M | 1.50M | 2.21M | 4.40M | 6.24M | 0.17M | 2.68M | 2.04M | -0.82M | 0.73M | -1.33M | -5.59M | 0.48M | 1.03M | 3.73M | 1.84M | 0.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 6.47M | 1.50M | 2.21M | 4.40M | 6.24M | 0.17M | 2.68M | 2.04M | -0.82M | 0.73M | -1.33M | -5.59M | 0.48M | 1.03M | 3.73M | 1.84M | 0.78M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 6.47M | 1.50M | 2.21M | 4.40M | 6.24M | 0.17M | 2.68M | 2.04M | -0.82M | 0.73M | -1.33M | -5.59M | 0.48M | 1.03M | 3.73M | 1.84M | 0.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.24 | 0.36 | 0.52 | 0.12 | 0.24 | 0.36 | 0.52 | 0.12 | 0.24 | 0.36 | 0.01 | -0.05 | -0.15 | -0.40 | 0.06 | 0.12 | 0.44 | 0.22 | 0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.24 | 0.36 | 0.52 | 0.12 | 0.24 | 0.36 | 0.52 | 0.12 | 0.24 | 0.36 | 0.01 | -0.05 | -0.15 | -0.40 | 0.05 | 0.12 | 0.41 | 0.20 | 0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 7.89M | 7.88M | 7.87M | 7.90M | 7.87M | 7.84M | 7.85M | 7.92M | 8.00M | 7.96M | 8.10M | 8.22M | 8.14M | 8.16M | 8.25M | 8.33M | 8.42M | 8.37M | 8.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.92M | 7.93M | 7.93M | 7.93M | 7.94M | 7.87M | 7.84M | 7.97M | 8.13M | 8.07M | 8.11M | 8.39M | 8.22M | 8.49M | 8.52M | 8.78M | 8.81M | 8.85M | 8.89M | 9.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.88M | 2.81M | 0.05M | -0.38M | -1.18M | -3.12M | 0.71M | 2.90M | 4.38M | 1.53M | 2.30M | -2.24M | 0.10M | 2.06M | 0.48M | 1.02M | 3.70M | 1.86M | 0.78M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.50% | 20.38% | 12.45% | 7.76% | -5.65% | 6.53% | -36.88% | 11.06% | 87.85% | -13.39% | 36.35% | 238.22% | 260.48% | -30.17% | -29.54% | 19.43% | 29.77% | 20.52% | 37.09% | 5.56% |